• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Target Hospitality Reports Record Setting Second Quarter 2023 Results and Expands Strategic Partnerships to Pursue Growing Humanitarian Demand

    8/9/23 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary
    Get the next $TH alert in real time by email

    THE WOODLANDS, Texas, Aug. 9, 2023 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the three months ended June 30, 2023.

    Financial and Operational Highlights

    • Second quarter 2023 revenue increased 31% to $143.6 million compared to the same period in 2022
    • Net income of $46.5 million for the three months ended June 30, 2023, compared to $22.9 million for the same period in 2022
    • Basic and diluted income per share of $0.46 and $0.44, respectively, for the three months ended June 30, 2023
    • Record Adjusted EBITDA of $90.9 million for the second quarter 2023, an increase of 62% compared to the same period in 2022
    • Generated net cash provided by operating activities of over $379 million and Discretionary Cash Flow ("DCF")(1) of over $368 million for the twelve months ended June 30, 2023
    • Significant financial flexibility with approximately $195 million in total available liquidity and a net leverage ratio of 0.4x as of June 30, 2023
    • Acquired strategic humanitarian assets focused on increasing Target's portfolio capacity to meet the U.S. government's stated and urgent need for additional humanitarian housing solutions
    • Notice issued from the U.S. government of their desire to increase influx care facility ("ICF") network capacity to approximately 10,000 ICF beds across multiple geographic locations
    • Established strategic partnership with world-class government service provider to jointly pursue several new ICF community sites
    • Submitted several bids, supporting approximately $1.0 billion of capital deployment in response to the government's solicitation for all-inclusive purpose-built ICF sites
    • Strategically positioned to continue supporting the government's desired ICF network capacity through Target's established, and highly customized, Pecos Children's Center ("PCC") community in Pecos, Texas, jointly with Target's existing non-profit partner

    Executive Commentary

    "Our record setting second quarter results reflect the positive momentum we have sustained over the past year. We have established significant operational flexibility and scale, which supports consistent financial results while simultaneously aligning with customer demand," stated Brad Archer, President and Chief Executive Officer. 

    "These fundamentals create the ideal scenario to continue serving our world-class customers, while pursuing an expanding pipeline of organic growth opportunities focused on enhancing and diversifying our contract portfolio. We believe this strategic focus creates the greatest opportunity to continue driving value creation for our shareholders," concluded Mr. Archer. 

    Financial Results

    Second Quarter Summary Highlights

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures 

















    For the Three Months Ended ($ in '000s, except per share amounts) - (unaudited)



    June 30, 2023



    June 30, 2022



    Revenue



    $

    143,630



    $

    109,647



    Net income



    $

    46,453



    $

    22,851



    Income per share – basic



    $

    0.46



    $

    0.24



    Income per share – diluted



    $

    0.44



    $

    0.24



    Adjusted EBITDA



    $

    90,915



    $

    56,122



    Average utilized beds





    14,876





    11,523



    Utilization





    91

    %



    78

    %

    Revenue for the three months ended June 30, 2023, was $143.6 million compared to $109.6 million for the same period in 2022, a 31% increase. The increase was driven by the Government segment and the expanded and enhanced PCC community ("Expanded PCC Community"), previously announced on July 6, 2022.

    Net income was $46.5 million for the three months ended June 30, 2023, compared to $22.9 million for the same period in 2022.

    Adjusted EBITDA was $90.9 million for the three months ended June 30, 2023, compared to $56.1 million for the same period in 2022, a 62% increase.

    Capital Management

    The Company had approximately $15.6 million of capital expenditures for the three months ended June 30, 2023, primarily related to a strategic humanitarian asset acquisition focused on increasing portfolio capacity in support of the U.S. government's critical humanitarian aid mission and enhancing HFS – South assets to match continued strong customer demand.

    As of June 30, 2023, the Company had approximately $70 million of cash and cash equivalents with approximately $195 million of total available liquidity and a net leverage ratio of 0.4 times. 

    Government Influx Care Facility and Humanitarian Update

    As the Company previously announced, effective March 7, 2023, a key milestone was achieved through the establishment of the required contracting vehicle the U.S. government utilizes to facilitate multi-year contract awards. This was a critical step towards securing a long-term contract for Target's existing PCC ICF community. 

    Further, on May 5, 2023, the government released the detailed performance of work statement associated with this contracting vehicle, which will serve as the basis for community requirements supporting multi-year contract awards. Importantly, these requirements materially align with the existing PCC specifications and capabilities. 

    In connection with the performance of work statement, the government outlined their intention to award a total of three contracts for comprehensive ICF sites. The government's solicitation is aligned with their desire to create a portfolio of ICF communities capable of supporting approximately 10,000 individuals, requiring two new ICF communities in addition to the established PCC ICF site. 

    Target has strategically partnered with established government service providers and has jointly submitted several solutions for the creation of new ICF sites to support surge capacity beyond the U.S. governments existing shelter network. These solutions span numerous geographic locations and are focused on providing the U.S. government with maximum flexibility as they determine the desired location of new ICF communities. 

    To satisfy these mission critical solutions, Target has submitted requested proposals supporting approximately $1.0 billion of cumulative capital deployment to create highly customized and purpose-built solutions backed by multi-year U.S. government contracts. Target anticipates any potential awards from these proposals to occur over the next several months.

    As a reminder, Target recently acquired strategic humanitarian assets in anticipation of the U.S. government's desire to increase their portfolio of humanitarian housing solutions. These assets have been proposed as a viable solution to the government's solicitation for additional ICF sites and satisfy many of the government's required specifications, including proximity to the U.S. Southwest border, size, availability, and other critical service offering requirements. 

    Additionally, Target's established presence providing these critical and highly customized solutions to the U.S. government is an essential element and positions Target to pursue these additional ICF opportunities.

    Target is pleased with the progress of contract discussions regarding its existing PCC community and anticipates contract specifications being finalized later in 2023, with the U.S. government and its existing non-profit partner. Additionally, Target is encouraged by the pace of discussions regarding the government's intention to add new ICF communities to its portfolio. Target is well positioned, with multiple world class partners, to provide these holistic humanitarian solutions to the U.S. government in support of its critical domestic humanitarian aid mission. 

    Business Update

    Target's strategically located HFS - South network of communities continues to experience positive trends in customer activity, supported by strong demand fundamentals for its premium hospitality solutions. These trends continue to support sequential quarterly increases in customer demand, resulting in an 18% increase in HFS - South utilization compared to the second quarter of 2022.

    The Company continues to actively evaluate an expanding pipeline of strategic growth opportunities and seeks to allocate over $500 million of net growth capital through 2027. As a result of the size and scale of these opportunities, there are inherently longer sales cycles prior to official contract award and announcement. While final outcomes remain uncertain, Target remains pleased with the continued progress of ongoing discussions involving a number of these opportunities.

    As the Company continues to pursue an active pipeline of strategic growth opportunities, some of which could have an economic impact on 2023, the Company is providing its 2023 outlook, excluding acquisitions of: 

    • Total revenue between $550 and $580 million
    • Adjusted EBITDA(1) between $346 and $365 million
    • Total capital spending between $25 and $35 million, excluding acquisitions
    • Zero net debt by year end 2023

    In addition, the 2023 financial outlook includes non-cash infrastructure revenue amortization of approximately $117 million associated with the Expanded PCC Community enhancements.

    Segment Results – Second Quarter 2023

    Government

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

















    For the Three Months Ended ($ in '000s) - (unaudited)



    June 30, 2023



    June 30, 2022



    Revenue



    $

    101,179



    $

    74,915



    Adjusted gross profit (1)



    $

    87,535



    $

    50,699



    Revenue for the three months ended June 30, 2023, was $101.2 million compared to $74.9 million for the same period in 2022. The increase in revenue is a result of the Expanded PCC Community.

    Hospitality & Facilities Services - South

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures



















    For the Three Months Ended ($ in '000s, except ADR) - (unaudited)



    June 30, 2023



    June 30, 2022





    Revenue



    $

    39,154



    $

    32,620





    Adjusted gross profit



    $

    13,294



    $

    13,967





    Average daily rate (ADR)



    $

    75.21



    $

    73.96





    Average utilized beds





    5,643





    4,765





    Utilization





    79

    %



    71

    %



    Revenue for the three months ended June 30, 2023, was $39.2 million compared to $32.6 million for the same period in 2022.

    Average utilized beds increased to 5,643, with utilization of 79%, for the three months ended June 30, 2023. Target continues to benefit from increasing customer demand, which has supported consecutive quarterly increases in utilization, as the Company's expansive network provides added value and superior flexibility in labor allocation while offering world-class service offerings.

    All Other

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

















    For the Three Months Ended ($ in '000s) - (unaudited)



    June 30, 2023



    June 30, 2022



    Revenue



    $

    3,297



    $

    2,112



    Adjusted gross profit



    $

    (471)



    $

    (260)



    This segment's operations consist of hospitality services revenue not included in other segments. Revenue for the three months ended June 30, 2023, was $3.3 million compared to $2.1 million for the same period in 2022.

    Conference Call

    The Company has scheduled a conference call for August 9, 2023, at 8:00 a.m. Central Time (9:00 am Eastern Time) to discuss the second quarter 2023 results.

    The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com or by dialing in as follows:

    Domestic:

    1-888-317-6003

    International:

    1-412-317-6061

    Passcode:

    6325092

    Please register for the webcast or dial into the conference call approximately 15 minutes prior to the scheduled start time.

    About Target Hospitality

    Target Hospitality is one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services in the United States. Target builds, owns and operates a customized and growing network of communities for a range of end users through a full suite of value-added solutions including premium food service management, concierge, laundry, logistics, security and recreational facilities services.

    Cautionary Statement Regarding Forward Looking Statements

    Certain statements made in this press release (including the financial outlook contained herein) are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: operational, economic, including inflation, political and regulatory risks; our ability to effectively compete in the specialty rental accommodations and hospitality services industry, including growing the HFS – South and Government segments; effective management of our communities; natural disasters and other business distributions including outbreaks of epidemic or pandemic disease; the duration of any future public health crisis, related economic repercussions and the resulting negative impact to global economic demand; the effect of changes in state building codes on marketing our buildings; changes in demand within a number of key industry end-markets and geographic regions; our reliance on third party manufacturers and suppliers; failure to retain key personnel; increases in raw material and labor costs; the effect of impairment charges on our operating results; our future operating results fluctuating, failing to match performance or to meet expectations; our exposure to various possible claims and the potential inadequacy of our insurance; unanticipated changes in our tax obligations; our obligations under various laws and regulations; the effect of litigation, judgments, orders, regulatory or customer bankruptcy proceedings on our business; our ability to successfully acquire and integrate new operations; global or local economic and political movements, including any changes in policy under the Biden administration; federal government budgeting and appropriations; our ability to effectively manage our credit risk and collect on our accounts receivable; our ability to fulfill Target Hospitality's public company obligations; any failure of our management information systems; our ability to refinance debt on favorable terms and meet our debt service requirements and obligations; and risks related to our outstanding obligations in connection with the Senior Notes. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. 

    (1)  Non-GAAP Financial Measures

    This press release contains historical non-GAAP financial measures including Adjusted gross profit, Discretionary Cash Flow, EBITDA, and Adjusted EBITDA, which are measurements not calculated in accordance with US GAAP, in the discussion of our financial results because they are key metrics used by management to assess financial performance. Our business is capital-intensive, and these additional metrics allow management to further evaluate our operating performance. Reconciliations of these measures to the most directly comparable GAAP financial measures are contained herein. To the extent required, statements disclosing the definitions, utility and purposes of these measures are also set forth herein.

    This press release also contains a forward-looking non-GAAP financial measure Adjusted EBITDA. Reconciliations of this forward-looking measure to its most directly comparable GAAP financial measures is unavailable to Target Hospitality without unreasonable effort. We cannot provide a reconciliation of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliation are outside of our control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliation would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort. Although we provide a minimum of Adjusted EBITDA that we believe will be achieved, we cannot accurately predict all the components of the Adjusted EBITDA calculation. Target Hospitality provides an Adjusted EBITDA outlook because we believe that this measure, when viewed with our results under GAAP, provide useful information for the reasons noted below.

    Definitions:

    Target Hospitality defines Adjusted gross profit, as Gross profit plus depreciation of specialty rental assets, loss on impairment, and certain severance costs.

    Target Hospitality defines EBITDA as net income (loss) before interest expense and loss on extinguishment of debt, income tax expense (benefit), depreciation of specialty rental assets, and other depreciation and amortization. Adjusted EBITDA reflects the following further adjustments to EBITDA to exclude certain non-cash items and the effect of what management considers transactions or events not related to its core business operations:

    • Other (income) expense, net: Other (income) expense, net includes miscellaneous cash receipts, gains and losses on disposals of property, plant, and equipment, COVID-19 related expenses, and other immaterial non-cash items.
    • Transaction expenses: Target Hospitality incurred certain immaterial transactions costs during 2023 and 2022.
    • Stock-based compensation: Charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.
    • Change in fair value of warrant liabilities: Non-cash change in estimated fair value of warrant liabilities.
    • Other adjustments: System implementation costs, including primarily non-cash amortization of capitalized system implementation costs, business development, accounting standard implementation costs and certain severance costs.

    Target Hospitality defines Discretionary Cash Flow as cash flow from operations less maintenance capital expenditures for specialty rental assets.

    Utility and Purposes:

    EBITDA reflects net income (loss) excluding the impact of interest expense and loss on extinguishment of debt, provision for income taxes, depreciation, and amortization. We believe that EBITDA is a meaningful indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors, and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization expense because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

    Target Hospitality also believes that Adjusted EBITDA is a meaningful indicator of operating performance. Our Adjusted EBITDA reflects adjustments to exclude the effects of additional items, including certain items, that are not reflective of the ongoing operating results of Target Hospitality. In addition, to derive Adjusted EBITDA, we exclude gains or losses on the sale and disposal of depreciable assets and impairment losses because including them in EBITDA is inconsistent with reporting the ongoing performance of our remaining assets. Additionally, the gain or loss on sale and disposal of depreciable assets and impairment losses represents either accelerated depreciation or excess depreciation in previous periods, and depreciation is excluded from EBITDA.

    Target Hospitality also presents Discretionary cash flows because we believe it provides useful information regarding our business as more fully described below. Discretionary cash flows indicate the amount of cash available after maintenance capital expenditures for specialty rental assets for, among other things, investments in our existing business.

    Adjusted gross profit, Discretionary Cash Flow, EBITDA and Adjusted EBITDA are not measurements of Target Hospitality's financial performance under GAAP and should not be considered as alternatives to Net income (loss), or other performance measures derived in accordance with GAAP, or as alternatives to cash flow from operating activities as measures of Target Hospitality's liquidity. Adjusted gross profit, Discretionary Cash Flow, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to Target Hospitality to reinvest in the growth of our business or as measures of cash that is available to it to meet our obligations. In addition, these non-GAAP measures may not be comparable to similarly titled measures of other companies. Target Hospitality's management believe that Adjusted gross profit, Discretionary Cash Flows, EBITDA and Adjusted EBITDA provides useful information to investors about Target Hospitality and its financial condition and results of operations for the following reasons: (i) they are among the measures used by Target Hospitality's management team to evaluate its operating performance; (ii) they are among the measures used by Target Hospitality's management team to make day-to-day operating decisions, (iii) they are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results across companies in Target Hospitality's industry.

    Investor Contact:

    Mark Schuck

    (832) 702 – 8009

    [email protected]

    Exhibit 1

    Target Hospitality Corp.

    Consolidated Statements of Comprehensive Income

    ($ in thousands, except per share amounts)

    (unaudited)































    Three Months Ended



    Six Months Ended





    June 30, 



    June 30, 





    2023



    2022



    2023



    2022

    Revenue:

























    Services income



    $

    92,523



    $

    74,370



    $

    187,359



    $

    133,045

    Specialty rental income





    51,107





    35,277





    104,090





    56,937

    Total revenue





    143,630





    109,647





    291,449





    189,982

    Costs:

























    Services





    35,734





    40,014





    75,434





    74,705

    Specialty rental





    7,538





    5,227





    16,097





    10,156

    Depreciation of specialty rental assets





    17,992





    11,861





    35,589





    24,661

    Gross profit





    82,366





    52,545





    164,329





    80,460

    Selling, general and administrative





    13,457





    11,103





    28,656





    22,862

    Other depreciation and amortization





    3,841





    3,585





    7,644





    7,580

    Other expense (income), net





    311





    24





    1,315





    (195)

    Operating income





    64,757





    37,833





    126,714





    50,213

    Loss on extinguishment of debt





    —





    —





    2,128





    —

    Interest expense, net





    5,276





    9,667





    12,773





    19,238

    Change in fair value of warrant liabilities





    (675)





    (853)





    (4,385)





    374

    Income before income tax





    60,156





    29,019





    116,198





    30,601

    Income tax expense





    13,703





    6,168





    25,920





    7,256

    Net income





    46,453





    22,851





    90,278





    23,345

    Change in fair value of warrant liabilities





    (675)





    (853)





    (4,385)





    374

    Net income attributable to common stockholders - diluted





    45,778





    21,998





    85,893





    23,719

    Other comprehensive loss

























    Foreign currency translation





    (5)





    (47)





    (26)





    (65)

    Comprehensive income



    $

    46,448



    $

    22,804



    $

    90,252



    $

    23,280



























    Weighted average number shares outstanding - basic





    101,465,088





    97,076,935





    101,056,450





    97,007,247

    Weighted average number shares outstanding - diluted





    105,045,608





    97,076,935





    105,699,684





    97,007,247



























    Net income per share - basic



    $

    0.46



    $

    0.24



    $

    0.89



    $

    0.24

    Net income per share - diluted



    $

    0.44



    $

    0.24



    $

    0.81



    $

    0.24

     

    Exhibit 2

    Target Hospitality Corp.

    Condensed Consolidated Balance Sheet Data

    ($ in thousands)

    (unaudited)







    June 30, 



    December 31, 





    2023



    2022

    Assets













    Cash and cash equivalents



    $

    69,578



    $

    181,673

    Accounts receivable, less allowance for doubtful accounts





    53,325





    42,153

    Other current assets





    6,940





    12,553

    Total current assets



    $

    129,843



    $

    236,379















    Specialty rental assets, net





    366,226





    357,129

    Goodwill and other intangibles, net





    114,064





    116,220

    Other non-current assets





    55,835





    61,999

    Total assets



    $

    665,968



    $

    771,727















    Liabilities













    Accounts payable



    $

    17,247



    $

    17,563

    Deferred revenue and customer deposits





    50,578





    120,040

    Current warrant liabilities





    5,351





    —

    Current portion of long-term debt, net





    207,405





    —

    Other current liabilities





    42,874





    53,293

    Total current liabilities





    323,455





    190,896















    Long-term debt, net





    —





    328,848

    Warrant liabilities





    —





    9,737

    Other non-current liabilities





    52,190





    41,399

    Total liabilities





    375,645





    570,880















    Stockholders' equity













    Common stock and other stockholders' equity





    112,630





    113,165

    Accumulated earnings





    177,693





    87,683

    Total stockholders' equity





    290,322





    200,847

    Total liabilities and stockholders' equity



    $

    665,968



    $

    771,727

     

    Exhibit 3

    Target Hospitality Corp.

    Condensed Consolidated Cash Flow Data

    ($ in thousands)

    (unaudited)







    For the Six Months Ended





    June 30, 





    2023



    2022















    Cash and cash equivalents - beginning of period



    $

    181,673



    $

    23,406















    Cash flows from operating activities













    Net income





    90,278





    23,345

    Adjustments:













    Depreciation





    36,530





    25,386

    Amortization of intangible assets





    6,703





    6,855

    Other non-cash items



    38,474





    14,740

    Changes in operating assets and liabilities





    (101,710)





    (73,693)

    Net cash provided by (used in) operating activities



    $

    70,275



    $

    (3,367)















    Cash flows from investing activities













    Purchases of specialty rental assets





    (42,916)





    (15,424)

    Other investing activities





    (5,875)





    (15,340)

    Net cash used in investing activities



    $

    (48,791)



    $

    (30,764)















    Cash flows from financing activities













    Other financing activities





    (133,585)





    20,426

    Net cash provided by (used in) financing activities



    $

    (133,585)



    $

    20,426















    Effect of exchange rate changes on cash and cash equivalents





    6





    (3)















    Change in cash and cash equivalents





    (112,095)





    (13,708)















    Cash and cash equivalents - end of period



    $

    69,578



    $

    9,698

     

    Exhibit 4

    Target Hospitality Corp.

    Reconciliation of Gross profit to Adjusted gross profit

    ($ in thousands)

    (unaudited)





    For the Three Months Ended



    For the Six Months Ended



    June 30, 



    June 30, 



    2023



    2022



    2023



    2022

























    Gross Profit

    $

    82,366



    $

    52,545



    $

    164,329



    $

    80,460

























    Adjustments:























    Depreciation of specialty rental assets



    17,992





    11,861





    35,589





    24,661

    Adjusted gross profit

    $

    100,358



    $

    64,406



    $

    199,918



    $

    105,121

     

    Exhibit 5

    Target Hospitality Corp.

    Reconciliation of Net income to EBITDA and Adjusted EBITDA

    ($ in thousands)

    (unaudited)





    For the Three Months Ended



    For the Six Months Ended



    June 30, 



    June 30, 



    2023



    2022



    2023



    2022

























    Net income

    $

    46,453



    $

    22,851



    $

    90,278



    $

    23,345

    Income tax expense



    13,703





    6,168





    25,920





    7,256

    Interest expense, net



    5,276





    9,667





    12,773





    19,238

    Loss on extinguishment of debt



    —





    —





    2,128





    —

    Other depreciation and amortization



    3,841





    3,585





    7,644





    7,580

    Depreciation of specialty rental assets



    17,992





    11,861





    35,589





    24,661

    EBITDA

    $

    87,265



    $

    54,132



    $

    174,332



    $

    82,080

























    Adjustments























    Other expense (income), net



    311





    24





    1,315





    (195)

    Transaction expenses



    37





    57





    88





    57

    Stock-based compensation



    3,466





    1,813





    9,113





    5,150

    Change in fair value of warrant liabilities



    (675)





    (853)





    (4,385)





    374

    Other adjustments



    511





    949





    1,050





    2,039

    Adjusted EBITDA

    $

    90,915



    $

    56,122



    $

    181,513



    $

    89,505

     

    Exhibit 6

    Target Hospitality Corp.

    Reconciliation of Net cash provided by operating activities to Discretionary cash flows

    ($ in thousands)

    (unaudited)





















    For the Twelve Months



    Ended



    June 30,



    2023













    Net cash provided by operating activities

    $

    379,251

    Less: Maintenance capital expenditures for specialty rental assets



    (10,573)

    Discretionary cash flows

    $

    368,678













    Purchase of specialty rental assets



    (147,781)

    Purchase of property, plant and equipment



    (6,091)

    Acquired intangible assets



    (4,547)

    Proceeds from sale of specialty rental assets and other property, plant and equipment



    165

    Net cash used in investing activities

    $

    (158,254)













    Principal payments on finance and finance lease obligations



    (1,412)

    Principal payments on borrowings from ABL Facility



    (54,000)

    Proceeds from borrowings on ABL Facility



    33,200

    Repayment of Senior Notes



    (130,500)

    Payment of issuance costs from warrant exchange



    (2,278)

    Proceeds from issuance of Common Stock from exercise of warrants



    289

    Proceeds from issuance of Common Stock from exercise of stock options



    1,477

    Payment of deferred financing costs



    (1,423)

    Taxes paid related to net share settlement of equity awards



    (6,462)

    Net cash used in financing activities

    $

    (161,109)

























     

    Cision View original content:https://www.prnewswire.com/news-releases/target-hospitality-reports-record-setting-second-quarter-2023-results-and-expands-strategic-partnerships-to-pursue-growing-humanitarian-demand-301896285.html

    SOURCE Target Hospitality

    Get the next $TH alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $TH

    DatePrice TargetRatingAnalyst
    8/19/2025$11.00Hold → Buy
    Stifel
    1/29/2025$15.00Market Perform → Outperform
    Northland Capital
    11/14/2024Perform
    Oppenheimer
    4/12/2024$13.00 → $12.00Buy → Hold
    Stifel
    6/23/2021$6.00Perform → Outperform
    Oppenheimer
    More analyst ratings

    $TH
    SEC Filings

    View All

    Target Hospitality Corp. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - Target Hospitality Corp. (0001712189) (Filer)

    3/3/26 4:30:38 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Corp. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - Target Hospitality Corp. (0001712189) (Filer)

    1/27/26 4:30:33 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Corp. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - Target Hospitality Corp. (0001712189) (Filer)

    1/13/26 4:15:34 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    $TH
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Robertson Stephen bought $992,500 worth of shares (125,000 units at $7.94), increasing direct ownership by 39% to 445,000 units (SEC Form 4)

    4 - Target Hospitality Corp. (0001712189) (Issuer)

    12/4/25 4:47:47 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Director Robertson Stephen bought $993,250 worth of shares (145,000 units at $6.85), increasing direct ownership by 83% to 320,000 units (SEC Form 4)

    4 - Target Hospitality Corp. (0001712189) (Issuer)

    11/19/25 4:30:45 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    $TH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP, Strategy & Corp. Dev. Dowhaniuk Brendan converted options into 7,813 shares, increasing direct ownership by 44% to 25,523 units (SEC Form 4)

    4 - Target Hospitality Corp. (0001712189) (Issuer)

    3/3/26 4:36:13 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    SVP, Finance & IR Schuck Mark covered exercise/tax liability with 1,318 shares and converted options into 5,415 shares, increasing direct ownership by 17% to 28,774 units (SEC Form 4)

    4 - Target Hospitality Corp. (0001712189) (Issuer)

    3/3/26 4:35:11 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    CFO Vlacich Jason Paul converted options into 25,205 shares and covered exercise/tax liability with 6,136 shares, increasing direct ownership by 15% to 149,265 units (SEC Form 4)

    4 - Target Hospitality Corp. (0001712189) (Issuer)

    3/3/26 4:34:11 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    $TH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Target Hospitality upgraded by Stifel with a new price target

    Stifel upgraded Target Hospitality from Hold to Buy and set a new price target of $11.00

    8/19/25 8:32:17 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality upgraded by Northland Capital with a new price target

    Northland Capital upgraded Target Hospitality from Market Perform to Outperform and set a new price target of $15.00

    1/29/25 8:39:26 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Oppenheimer resumed coverage on Target Hospitality

    Oppenheimer resumed coverage of Target Hospitality with a rating of Perform

    11/14/24 7:57:38 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    $TH
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Target Hospitality Announces Fourth Quarter and Full Year 2025 Earnings Release and Conference Call Schedule

    THE WOODLANDS, Texas, March 4, 2026 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its fourth quarter and full year 2025 financial results before the market opens on Wednesday, March 11, 2026. The Company has also scheduled a conference call for Wednesday, March 11, 2026, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospit

    3/4/26 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Announces Second 400-Bed Expansion to Data Center Community, Increasing Total Capacity to Over 1,000 Beds

    THE WOODLANDS, Texas, Feb. 24, 2026 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced the second 400-bed community expansion ("Second Expansion") to the previously announced 250-bed data center community. The pace of this community's expansions underscores the strong industry momentum and reinforces both the importance of Target's workforce accommodations platform and the Company's focus on growing its presence in supporting AI infrastructure development. With the Second Expansion, this highly cust

    2/24/26 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Announces Appointment of Chief Accounting Officer

    THE WOODLANDS, Texas, Jan. 13, 2026 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced the hiring of Cyril J. Hahamski as Chief Accounting Officer. Mr. Hahamski will oversee the Company's accounting function, including external financial reporting, internal controls, and management reporting. This appointment will further strengthen Target's internal capabilities as the Company continues to pursue a robust pipeline of growth opportunities.  Concurrent with Mr. Hahamski's appointment, Jason Vlacich w

    1/13/26 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    $TH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Target Hospitality Corp.

    SC 13G - Target Hospitality Corp. (0001712189) (Subject)

    3/26/24 7:19:00 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    SEC Form SC 13D/A filed by Target Hospitality Corp. (Amendment)

    SC 13D/A - Target Hospitality Corp. (0001712189) (Subject)

    3/25/24 7:45:26 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    SEC Form SC 13G/A filed by Target Hospitality Corp. (Amendment)

    SC 13G/A - Target Hospitality Corp. (0001712189) (Subject)

    2/5/24 4:22:56 PM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    $TH
    Financials

    Live finance-specific insights

    View All

    Target Hospitality Announces Fourth Quarter and Full Year 2025 Earnings Release and Conference Call Schedule

    THE WOODLANDS, Texas, March 4, 2026 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its fourth quarter and full year 2025 financial results before the market opens on Wednesday, March 11, 2026. The Company has also scheduled a conference call for Wednesday, March 11, 2026, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospit

    3/4/26 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Announces Third Quarter 2025 Results with Continued Execution on Strategic Growth Initiatives and Expanding End-Market Demand

    THE WOODLANDS, Texas, Nov. 6, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the three months ended September 30, 2025. Financial Highlights for the Third Quarter 2025 Revenue of $99.4 million.Net loss of ($0.8) million.Basic and diluted loss per share of $0.01.Adjusted EBITDA(1) of $21.5 million.Net Cash Provided by Operating Activities of $68.4 million and Discretionary Cash Flow(1) ("DCF") of $61.3 million for the nine months ended September 30, 2025.Approximately $205 millio

    11/6/25 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Announces Third Quarter 2025 Earnings Release and Conference Call Schedule

    THE WOODLANDS, Texas, Oct. 29, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its third quarter 2025 financial results before the market opens on Thursday, November 6, 2025. The Company has also scheduled a conference call for Thursday, November 6, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com. T

    10/29/25 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    $TH
    Leadership Updates

    Live Leadership Updates

    View All

    Target Hospitality Announces Appointment of Chief Accounting Officer

    THE WOODLANDS, Texas, Jan. 13, 2026 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced the hiring of Cyril J. Hahamski as Chief Accounting Officer. Mr. Hahamski will oversee the Company's accounting function, including external financial reporting, internal controls, and management reporting. This appointment will further strengthen Target's internal capabilities as the Company continues to pursue a robust pipeline of growth opportunities.  Concurrent with Mr. Hahamski's appointment, Jason Vlacich w

    1/13/26 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Announces Appointment of John C. Dorman to Board of Directors

    THE WOODLANDS, Texas, Feb. 20, 2024 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services today announced the appointment of Mr. John C. Dorman to its board of directors, effective February 16, 2024. Mr. Dorman will serve as an independent director as well as a member of the Nominating and Corporate Governance and Audit Committees. Mr. Dorman's experience serving in executive leadership roles, through the founding and growth of multiple entrepreneurial successes, will provide relevant insight as Target continues to pu

    2/20/24 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary

    Target Hospitality Announces Appointment of Alejandro Hernandez to Board of Directors

    THE WOODLANDS, Texas, June 20, 2023 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, advances its strategic diversification focus, with the appointment of Mr. Alejandro ("Alex") Hernandez to its board of directors, effective June 19, 2023. Mr. Hernandez will serve as an independent director as well as a member of the Audit and Compensation Committees. Mr. Hernandez's experience serving in executive leadership roles across a variety of end markets, including energy transition, renewables, nuclear services, and dat

    6/20/23 6:44:34 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary