Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

$TH
Hotels/Resorts
Consumer Discretionary
Get the next $TH alert in real time by email

THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024.

Financial and Operational Highlights

  • Revenue of $386.3 million for the year ended December 31, 2024.
  • Net income of $71.4 million for the year ended December 31, 2024.
  • Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.
  • Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.
  • Meaningful cash generation with approximately $152 million of Net Cash Provided by Operating Activities and $131 million of Discretionary Cash Flow(1) ("DCF") for the year ended December 31, 2024.
  • Achieved approximately $366 million of total available liquidity, a net leverage ratio of 0.0x and zero net debt as of December 31, 2024.
  • Executed approximately $33.4 million of stock repurchases during the year ended December 31, 2024.
  • On March 25, 2025, redeemed all outstanding 10.75% Senior Secured Notes due 2025 ("Senior Notes"), maintaining financial flexibility as the Company continues pursuing strategic growth initiatives.
  • Advanced strategic diversification with multi-year workforce hub contract, expected to generate approximately $140 million of revenue through 2027 supporting a North American critical mineral supply chain ("Workforce Hub Contract").
  • Announced 5-year $246 million contract award, reactivating strategically located South Texas assets located in Dilley, Texas, supporting critical U.S. government initiatives ("Dilley Contract"), effective March 5, 2025.

Executive Commentary

"Our 2024 performance further illustrates our ability to deliver strong results through a variety of business cycles and dynamic changes in customer demand.  This operational flexibility has consistently supported the achievement of our financial goals, while allowing us to simultaneously remain focused on pursuing strategic growth initiatives," stated Brad Archer, President and Chief Executive Officer.  

This focus supported the multi-year Workforce Hub Contract award, illustrating our commitment to strategically growing and diversifying Target's contract portfolio.  In addition, our strategically located assets and proven reputation supported the seamless reactivation of our Dilley, Texas assets.  This positive momentum, coupled with a strong financial position, establishes the foundation to continue pursuing growth initiatives focused on maximizing shareholder value, while diversifying our contract portfolio," concluded Mr. Archer.

Financial Results

Full Year Summary Highlights

Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

For the Years Ended

($ in '000s, except per share amounts) - (unaudited)



December 31, 2024



December 31, 2023



Revenue



$

386,272



$

563,608



Net income



$

71,407



$

173,700



Income per share – basic



$

0.71



$

1.71



Income per share – diluted



$

0.70



$

1.56



Adjusted EBITDA(1)



$

196,717



$

344,217



Average utilized beds





13,362





14,463



Utilization





83

%



90

%

Revenue for the year ended December 31, 2024, was $386.3 million compared to $563.6 million for the same period in 2023.

Net income was $71.4 million for the year ended December 31, 2024, compared to $173.7 million for the same period in 2023.

Adjusted EBITDA(1) was $196.7 million for the year ended December 31, 2024, compared to $344.2 million for the same period in 2023.

The year over year decreases were attributable to the government segment and primarily driven by the previously announced infrastructure enhancement revenue amortization ("Infrastructure Revenue Amortization") associated with the Company's Pecos Children's Center ("PCC") community, which was fully amortized as of November 2023. In addition, these decreases were partially a result of lower PCC minimum lease and variable services revenue and the previously announced termination of the South Texas Family Residential Center Contract ("STFRC Contract") effective August 9, 2024.

Fourth Quarter Summary Highlights

For the Three Months Ended ($ in '000s, except per share amounts) - (unaudited)



December 31, 2024



December 31, 2023



Revenue



$

83,688



$

126,220



Net income



$

12,544



$

37,843



Income per share – basic



$

0.13



$

0.37



Income per share – diluted



$

0.12



$

0.29



Adjusted EBITDA(1)



$

41,147



$

67,659



Average utilized beds





11,911





13,981



Utilization





73

%



87

%

Revenue was $83.7 million for the three months ended December 31, 2024, compared to $126.2 million for the same period in 2023.

Net income was $12.5 million for the three months ended December 31, 2024, compared to $37.8 million for the same period in 2023.

Adjusted EBITDA(1) was $41.1 million for the three months ended December 31, 2024, compared to $67.7 million for the same period in 2023.

The decreases were attributable to the government segment and primarily driven by lower PCC variable services revenue, and no PCC Infrastructure Revenue Amortization, which was fully amortized as of November 2023. In addition, these decreases were partially a result of the termination of the STFRC Contract effective August 9, 2024.

Capital Management

The Company had approximately $32.5 million of capital expenditures for the year ended December 31, 2024, predominantly focused on enhancing and maintaining Target's modular accommodations across its network. 

As of December 31, 2024, the Company had approximately $191 million of cash and cash equivalents with approximately $366 million of total available liquidity, no outstanding borrowings on the Company's $175 million credit facility (the "ABL Facility"), and a net leverage ratio of 0.0 times. 

On March 25, 2025, the Company redeemed all $181.4 million in aggregate principal amount outstanding of the Senior Notes for a redemption price equal to 101.00% of the principal amount of the Senior Notes plus accrued and unpaid interest up to March 25, 2025, for total cash consideration of approximately $183.8 million using cash on hand and a portion of the borrowing capacity under the ABL Facility.  The Company expects to realize annual interest expense savings of approximately $19.5 million following the redemption of the Senior Notes.

During the year ended December 31, 2024, the Company repurchased approximately 3.8 million shares of its common stock for approximately $33.4 million. The stock repurchases, which commenced in January 2024, were executed pursuant to the $100 million stock repurchase program announced in November 2022 and represent approximately 33.4% of total share repurchase authorization executed to date. This repurchase program may be suspended from time to time, modified, extended or discontinued at certain times. Purchases under the repurchase program may be made from time to time in open market or privately negotiated transactions, and will be subject to market conditions, applicable legal requirements, contractual obligations and other factors. Any shares of common stock repurchased will be held as treasury shares.

Business Update and Full Year 2025 Outlook

Target is well positioned, with strong underlying business fundamentals and an efficient operating structure.  These elements establish a highly durable operating model and support Target's ability to appropriately match customer demand while simultaneously pursuing strategic growth initiatives.

Target's HFS - South segment continues to benefit from consistent customer activity and constructive market dynamics.  Target is encouraged by the positive momentum in this segment, where its world-class customers continue to find added value in the Company's premium hospitality solutions and unique capabilities.    

These distinct core competencies supported the Company's recently announced multi-year Workforce Hub Contract, providing an estimated $68 million of minimum revenue in 2025.   This contract illustrates Target's ability to utilize its existing service offering and solutions to deliver on its strategic diversification initiatives.  In addition, the contract broadens Target's customer and geographic reach, enabling the Company to pursue additional growth initiatives within an expanding region for critical mineral development.     

Regarding the Government segment, the recently announced 5-year $246 million Dilley Contract illustrates the importance of the Company's strategically located assets and proven ability to provide unmatched solutions supporting a range of U.S. government initiatives.  In addition, Target's existing government-focused network capacity offers the benefit of purpose-built readily accessible solutions, including the previously utilized PCC assets, which the Company believes establishes a distinct advantage as it actively pursues a strong pipeline of government end-market growth opportunities.

These proven capabilities, coupled with the U.S. government's stated immigration policy initiatives, support strong demand for Target's services and hospitality solutions.  The Company believes it is well positioned, with a strong reputation and partnerships with industry leading companies, as it pursues other potential opportunities supporting critical U.S. government policy initiatives.

Target's business fundamentals, including its network capabilities and commitment to maximizing operational efficiencies, have established a strong financial position.  These elements support the Company's revised 2025 outlook, of:  

  • Total revenue between $265 and $285 million
  • Adjusted EBITDA(1) between $47 and $57 million

Target's revised 2025 outlook gives effect to the previously announced PCC contract termination, effective February 21, 2025, and the recently announced Dilley Contract award, effective March 5, 2025.

Segment Results – Fourth Quarter 2024

Government

Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

For the Three Months Ended ($ in '000s) - (unaudited)



December 31, 2024



December 31, 2023



Revenue



$

43,702



$

87,501



Adjusted gross profit(1)



$

37,712



$

65,655



Revenue for the three months ended December 31, 2024, was $43.7 million compared to $87.5 million for the same period in 2023. Adjusted gross profit for the period was $37.7 million compared to $65.7 million for the same period in 2023.

The decreases were primarily driven by lower PCC variable services revenue, and no PCC Infrastructure Revenue Amortization, which was fully amortized as of November 2023. In addition, these decreases were partially a result of the termination of the STFRC Contract effective August 9, 2024.

Hospitality & Facilities Services - South

Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

For the Three Months Ended ($ in '000s, except ADR) - (unaudited)



December 31, 2024



December 31, 2023



Revenue



$

36,733



$

36,225



Adjusted gross profit(1)



$

12,581



$

12,416



Average daily rate (ADR)



$

72.14



$

76.58



Average utilized beds





5,474





5,105



Utilization





73

%



70

%

Revenue for the three months ended December 31, 2024, was $36.7 million compared to $36.2 million for the same period in 2023. Average utilized beds were 5,474 for the three months ended December 31, 2024, with ADR of $72.14.

Target continues to benefit from consistent customer demand and supportive market dynamics, as its customers find added value in its premier service offering and expansive network capabilities.

All Other

Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

For the Three Months Ended ($ in '000s) - (unaudited)



December 31, 2024



December 31, 2023



Revenue



$

3,253



$

2,494



Adjusted gross profit(1)



$

259



$

(448)



This category of operating segments consists of hospitality services revenue not included in other segments. Revenue for the three months ended December 31, 2024, was $3.3 million compared to $2.5 million for the same period in 2023.  The increases in revenue and adjusted gross profit were primarily driven by increased activity in the Canadian community included in the All Other category.

Conference Call

The Company has scheduled a conference call for March 26, 2025, at 8:00 a.m. Central Time (9:00 am Eastern Time) to discuss the fourth quarter and full year 2024 results.

The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com or by connecting via phone through one of the following options:

Please utilize the Direct Phone Dial option to be immediately entered into the conference call once you are ready to connect.

Direct Phone Dial

(RapidConnect URL):      https://emportal.ink/42CH3dz

Or the traditional, operator assisted dial-in below.

Domestic:                         1-800-836-8184

Please register for the webcast or dial into the conference call approximately 15 minutes prior to the scheduled start time.

About Target Hospitality

Target Hospitality is one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services in the United States. Target builds, owns and operates a customized and growing network of communities for a range of end users through a full suite of value-added solutions including premium food service management, concierge, laundry, logistics, security and recreational facilities services.

Cautionary Statement Regarding Forward Looking Statements

Certain statements made in this press release (including the financial outlook contained herein) are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: operational, economic, including inflation, political and regulatory risks; our ability to effectively compete in the specialty rental accommodations and hospitality services industry, including growing the HFS – South and Government segments; effective management of our communities; natural disasters and other business distributions including outbreaks of epidemic or pandemic disease; the duration of any future public health crisis, related economic repercussions and the resulting negative impact to global economic demand; the effect of changes in state building codes on marketing our buildings; changes in demand within a number of key industry end-markets and geographic regions; changes in end-market demand requirements that could lead to cancelation of contracts for convenience in the Government segment; our reliance on third party manufacturers and suppliers; failure to retain key personnel; increases in raw material and labor costs; the effect of impairment charges on our operating results; our future operating results fluctuating, failing to match performance or to meet expectations; our exposure to various possible claims and the potential inadequacy of our insurance; unanticipated changes in our tax obligations; our obligations under various laws and regulations; the effect of litigation, judgments, orders, regulatory or customer bankruptcy proceedings on our business; our ability to successfully acquire and integrate new operations; global or local economic and political movements, including any changes in policy under the Trump administration or any future administration; federal government budgeting and appropriations; our ability to effectively manage our credit risk and collect on our accounts receivable; our ability to fulfill Target Hospitality's public company obligations; any failure of our management information systems;  our ability to refinance debt on favorable terms and meet our debt service requirements and obligations; and risks related to our outstanding debt obligations.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. 

(1)   Non-GAAP Financial Measures

This press release contains historical non-GAAP financial measures including Adjusted gross profit, Discretionary Cash Flow, EBITDA, and Adjusted EBITDA, which are measurements not calculated in accordance with US GAAP, in the discussion of our financial results because they are key metrics used by management to assess financial performance. Our business is capital-intensive, and these additional metrics allow management to further evaluate our operating performance.  Reconciliations of these measures to the most directly comparable GAAP financial measures are contained herein. To the extent required, statements disclosing the definitions, utility and purposes of these measures are also set forth herein.

This press release also contains a forward-looking non-GAAP financial measure Adjusted EBITDA. Reconciliations of this forward-looking measure to its most directly comparable GAAP financial measures is unavailable to Target Hospitality without unreasonable effort. We cannot provide a reconciliation of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliation are outside of our control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliation would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort. Although we provide a minimum of Adjusted EBITDA that we believe will be achieved, we cannot accurately predict all the components of the Adjusted EBITDA calculation. Target Hospitality provides an Adjusted EBITDA outlook because we believe that this measure, when viewed with our results under GAAP, provide useful information for the reasons noted below.

Definitions:

Target Hospitality defines Adjusted gross profit, as Gross profit plus depreciation of specialty rental assets, loss on impairment, and certain severance costs.

Target Hospitality defines EBITDA as net income (loss) before interest expense and loss on extinguishment of debt, income tax expense (benefit), depreciation of specialty rental assets, and other depreciation and amortization. Adjusted EBITDA reflects the following further adjustments to EBITDA to exclude certain non-cash items and the effect of what management considers transactions or events not related to its core business operations:

  • Other (income) expense, net: Other (income) expense, net includes miscellaneous cash receipts, gains and losses on disposals of property, plant, and equipment, and other immaterial expenses and non-cash items.
  • Transaction expenses: During 2023, Target Hospitality incurred transaction cost primarily related to legal, advisory and underwriter fees, associated with debt related transaction activity and, to a lesser extent, other business development project related transaction activity. During 2024, Target Hospitality incurred expenses associated with certain transactions, primarily driven by the previously announced unsolicited non-binding proposal from Arrow Holdings S.à r.l. ("Arrow"), an affiliate of TDR, to acquire all of the outstanding shares of Common Stock of the Company that are not owned by any of Arrow, any investment fund managed by TDR or any of their respective affiliates (the "Unaffiliated Shares"), for cash consideration of $10.80 per share (the "Proposal").
  • Stock-based compensation: Charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.
  • Change in fair value of warrant liabilities: Non-cash change in estimated fair value of warrant liabilities.
  • Other adjustments: System implementation costs, including non-cash amortization of capitalized system implementation costs, business development, accounting standard implementation costs and certain severance costs.

Target Hospitality defines Discretionary cash flow as Cash flow from operations less maintenance capital expenditures for specialty rental assets.

Utility and Purposes:

EBITDA reflects Net income (loss) excluding the impact of interest expense and loss on extinguishment of debt, provision for income taxes, depreciation, and amortization. We believe that EBITDA is a meaningful indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors, and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization expense because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

Target Hospitality also believes that Adjusted EBITDA is a meaningful indicator of operating performance. Our Adjusted EBITDA reflects adjustments to exclude the effects of additional items, including certain items, that are not reflective of the ongoing operating results of Target Hospitality.  In addition, to derive Adjusted EBITDA, we exclude gains or losses on the sale and disposal of depreciable assets and impairment losses because including them in EBITDA is inconsistent with reporting the ongoing performance of our remaining assets. Additionally, the gain or loss on sale and disposal of depreciable assets and impairment losses represents either accelerated depreciation or excess depreciation in previous periods, and depreciation is excluded from EBITDA.

Target Hospitality also presents Discretionary cash flows because we believe it provides useful information regarding our business as more fully described below. Discretionary cash flows indicate the amount of cash available after maintenance capital expenditures for specialty rental assets for, among other things, investments in our existing business.

Adjusted gross profit, Discretionary cash flow, EBITDA and Adjusted EBITDA are not measurements of Target Hospitality's financial performance under GAAP and should not be considered as alternatives to Gross profit, Net income, or other performance measures derived in accordance with GAAP, or as alternatives to Cash flow from operating activities as measures of Target Hospitality's liquidity.  Adjusted gross profit, Discretionary cash flow, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to Target Hospitality to reinvest in the growth of our business or as measures of cash that is available to it to meet our obligations. In addition, these non-GAAP measures may not be comparable to similarly titled measures of other companies. Target Hospitality's management believe that Adjusted gross profit, Discretionary cash flows, EBITDA and Adjusted EBITDA provides useful information to investors about Target Hospitality and its financial condition and results of operations for the following reasons: (i) they are among the measures used by Target Hospitality's management team to evaluate its operating performance; (ii) they are among the measures used by Target Hospitality's management team to make day-to-day operating decisions, (iii) they are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results across companies in Target Hospitality's industry.

Investor Contact:

Mark Schuck

(832) 702 – 8009

ir@targethospitality.com





Exhibit 1

Target Hospitality Corp.

Consolidated Statements of Comprehensive Income

($ in thousands, except per share amounts)































Three Months Ended



For the Years Ended





December 31, 



December 31, 





2024



2023



2024



2023







(unaudited)





(unaudited)





(unaudited)







Revenue:

























Services income



$

60,227



$

84,730



$

265,912



$

365,627

Specialty rental income





23,461





41,490





120,360





197,981

Total revenue





83,688





126,220





386,272





563,608

Costs:

























Services





30,408





42,105





132,142





151,574

Specialty rental





2,728





6,492





18,787





30,084

Depreciation of specialty rental assets





13,521





15,384





57,164





68,626

Gross profit





37,031





62,239





178,179





313,324

Selling, general and administrative





12,626





12,197





54,258





56,126

Other depreciation and amortization





3,947





3,869





15,642





15,351

Other expense (income), net





(344)





(3)





(502)





1,241

Operating income





20,802





46,176





108,781





240,606

Loss on extinguishment of debt









151









2,279

Interest expense, net





3,946





4,913





16,619





22,639

Change in fair value of warrant liabilities









(7,253)





(675)





(9,062)

Income before income tax





16,856





48,365





92,837





224,750

Income tax expense





4,312





10,522





21,430





51,050

Net income





12,544





37,843





71,407





173,700

Less: Net income attributable to the noncontrolling interest





42









142





Net income attributable to Target Hospitality Corp. common stockholders - basic





12,502





37,843





71,265





173,700

Change in fair value of warrant liabilities









(7,253)









(9,062)

Net income attributable to Target Hospitality Corp. common stockholders - diluted





12,502





30,590





71,265





164,638

Other comprehensive loss

























Foreign currency translation





(95)





(17)





(147)





(64)

Comprehensive income



$

12,449



$

37,826



$

71,260



$

173,636



























Weighted average number shares outstanding - basic





99,189,824





101,660,601





100,135,249





101,350,910

Weighted average number shares outstanding - diluted





100,156,485





104,538,888





101,434,754





105,319,405



























Net income per share attributable to Target Hospitality Corp. common stockholders - basic



$

0.13



$

0.37



$

0.71



$

1.71

Net income per share attributable to Target Hospitality Corp. common stockholders - diluted



$

0.12



$

0.29



$

0.70



$

1.56

 













Exhibit 2

Target Hospitality Corp.

Condensed Consolidated Balance Sheet Data

($ in thousands)

(unaudited)



















December 31, 



December 31, 





2024



2023

Assets













Cash and cash equivalents



$

190,668



$

103,929

Accounts receivable, less allowance for credit losses





49,342





67,092

Other current assets





9,326





9,479

Total current assets





249,336





180,500















Specialty rental assets, net





320,852





349,064

Goodwill and other intangibles, net





93,845





107,320

Other non-current assets





61,741





57,469

Total assets



$

725,774



$

694,353















Liabilities













Accounts payable



$

16,187



$

20,926

Deferred revenue and customer deposits





699





1,794

Current warrant liabilities









675

Current portion of long-term debt, net





180,328





Other current liabilities





36,190





46,935

Total current liabilities





233,404





70,330















Long-term debt, net









178,093

Other non-current liabilities





71,280





68,623

Total liabilities





304,684





317,046















Stockholders' equity













Common stock and other stockholders' equity





88,701





116,192

Accumulated earnings





332,380





261,115

Total stockholders' equity attributable to Target Hospitality Corp. stockholders





421,081





377,307

Noncontrolling interest in consolidated subsidiaries





9





Total stockholders' equity





421,090





377,307

Total liabilities and stockholders' equity



$

725,774



$

694,353

 

Exhibit 3

Target Hospitality Corp.

Condensed Consolidated Cash Flow Data

($ in thousands)

(unaudited)



















For the Years Ended





December 31, 





2024



2023















Cash and cash equivalents - beginning of year



$

103,929



$

181,673















Cash flows from operating activities













Net income





71,407





173,700

Adjustments:













Depreciation





59,331





70,530

Amortization of intangible assets





13,475





13,447

Other non-cash items



16,583





64,579

Changes in operating assets and liabilities





(9,121)





(165,455)

Net cash provided by operating activities



$

151,675



$

156,801















Cash flows from investing activities













Purchases of specialty rental assets





(29,557)





(60,808)

Other investing activities





715





(7,372)

Net cash used in investing activities



$

(28,842)



$

(68,180)















Cash flows from financing activities













Other financing activities





(36,064)





(166,369)

Net cash used in financing activities



$

(36,064)



$

(166,369)















Effect of exchange rate changes on cash and cash equivalents





(30)





4















Change in cash and cash equivalents





86,739





(77,744)















Cash and cash equivalents - end of year



$

190,668



$

103,929

 























Exhibit 4

Target Hospitality Corp.

Reconciliation of Gross profit to Adjusted gross profit

($ in thousands)

(unaudited)



























For the Three Months Ended



For the Years Ended



December 31, 



December 31, 



2024



2023



2024



2023

























Gross Profit

$

37,031



$

62,239



$

178,179



$

313,324

























Adjustments:























Depreciation of specialty rental assets



13,521





15,384





57,164





68,626

Adjusted gross profit

$

50,552



$

77,623



$

235,343



$

381,950

 























Exhibit 5

Target Hospitality Corp.

Reconciliation of Net income to EBITDA and Adjusted EBITDA

($ in thousands)

(unaudited)



























For the Three Months Ended



For the Years Ended



December 31, 



December 31, 



2024



2023



2024



2023

























Net income

$

12,544



$

37,843



$

71,407



$

173,700

Income tax expense



4,312





10,522





21,430





51,050

Interest expense, net



3,946





4,913





16,619





22,639

Loss on extinguishment of debt







151









2,279

Other depreciation and amortization



3,947





3,869





15,642





15,351

Depreciation of specialty rental assets



13,521





15,384





57,164





68,626

EBITDA

$

38,270



$

72,682



$

182,262



$

333,645

























Adjustments























Other (income) expense, net



(344)





(3)





(502)





1,241

Transaction expenses



780





4,282





4,899





4,875

Stock-based compensation



1,623





(2,774)





7,306





11,174

Change in fair value of warrant liabilities







(7,253)





(675)





(9,062)

Other adjustments



818





725





3,427





2,344

Adjusted EBITDA

$

41,147



$

67,659



$

196,717



$

344,217

 

























Exhibit 6

Target Hospitality Corp.

Reconciliation of Net cash provided by operating activities to Discretionary cash flows

($ in thousands)

(unaudited)































For the Three Months Ended



For the Years Ended





December 31, 



December 31, 





2024



2023



2024



2023



























Net cash provided by operating activities



$

30,552



$

38,289



$

151,675



$

156,801

Less: Maintenance capital expenditures for specialty rental assets





(2,765)





(3,493)





(20,747)





(14,218)

Discretionary cash flows



$

27,787



$

34,796



$

130,928



$

142,583



























Purchase of specialty rental assets





(5,919)





(7,146)





(29,557)





(60,808)

Purchase of property, plant and equipment





(363)





(125)





(687)





(3,066)

Acquired intangible assets

















(4,547)

Proceeds from sale of specialty rental assets and other property, plant and equipment





861









1,402





241

Net cash used in investing activities



$

(5,421)



$

(7,271)



$

(28,842)



$

(68,180)



























Principal payments on finance and finance lease obligations





(473)





(367)





(1,695)





(1,404)

Repayment of Senior Notes









(28,054)









(153,054)

Repurchase of Common Stock





(11,602)









(33,496)





Distribution paid to noncontrolling interest





(65)









(65)





Payment of issuance costs from warrant exchange

















(1,504)

Proceeds from issuance of Common Stock from exercise of warrants













3





209

Proceeds from issuance of Common Stock from exercise of stock options













1,850





1,396

Payment of deferred financing costs









(3,771)









(5,194)

Taxes paid related to net share settlement of equity awards





(46)









(2,661)





(6,818)

Net cash used in financing activities



$

(12,186)



$

(32,192)



$

(36,064)



$

(166,369)

 

Cision View original content:https://www.prnewswire.com/news-releases/target-hospitality-reports-strong-2024-results-with-continued-focus-on-advancing-strategic-diversification-and-growth-opportunities-302411265.html

SOURCE Target Hospitality

Get the next $TH alert in real time by email

Chat with this insight

Save time and jump to the most important pieces.

Recent Analyst Ratings for
$TH

DatePrice TargetRatingAnalyst
1/29/2025$15.00Market Perform → Outperform
Northland Capital
11/14/2024Perform
Oppenheimer
4/12/2024$13.00 → $12.00Buy → Hold
Stifel
6/23/2021$6.00Perform → Outperform
Oppenheimer
More analyst ratings

$TH
Press Releases

Fastest customizable press release news feed in the world

See more
  • Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

    THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024. Financial and Operational Highlights Revenue of $386.3 million for the year ended December 31, 2024.Net income of $71.4 million for the year ended December 31, 2024.Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.Meaning

    $TH
    Hotels/Resorts
    Consumer Discretionary
  • Target Hospitality Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call Schedule

    THE WOODLANDS, Texas, March 12, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its fourth quarter and full year 2024 financial results before the market opens on Wednesday, March 26, 2025. The Company has also scheduled a conference call for Wednesday, March 26, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHosp

    $TH
    Hotels/Resorts
    Consumer Discretionary
  • Arrow Bidco, LLC Announces Redemption of Senior Secured Notes Due 2025

    THE WOODLANDS, Texas, March 10, 2025 /PRNewswire/ -- Arrow Bidco, LLC (the "Issuer"), a Delaware limited liability company and an indirect subsidiary of Target Hospitality Corp. ("Target Hospitality", "Target", or the "Company") (NASDAQ:TH), today announced that it issued a notice of redemption (the "Redemption") to redeem all $181.4 million in aggregate principal amount outstanding of its 10.75% senior secured notes due 2025 (the "2025 Notes") on March 25, 2025 (the "Redemption Date"). This announcement does not form part of or constitute a notice of redemption with respect to the 2025 Notes. The 2025 Notes to be redeemed pursuant to the Redemption will be redeemed for a redemption price e

    $TH
    Hotels/Resorts
    Consumer Discretionary

$TH
Analyst Ratings

Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

See more

$TH
Insider Trading

Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

See more

$TH
SEC Filings

See more

$TH
Leadership Updates

Live Leadership Updates

See more
  • Target Hospitality Announces Appointment of John C. Dorman to Board of Directors

    THE WOODLANDS, Texas, Feb. 20, 2024 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services today announced the appointment of Mr. John C. Dorman to its board of directors, effective February 16, 2024. Mr. Dorman will serve as an independent director as well as a member of the Nominating and Corporate Governance and Audit Committees. Mr. Dorman's experience serving in executive leadership roles, through the founding and growth of multiple entrepreneurial successes, will provide relevant insight as Target continues to pu

    $TH
    Hotels/Resorts
    Consumer Discretionary
  • Target Hospitality Announces Appointment of Alejandro Hernandez to Board of Directors

    THE WOODLANDS, Texas, June 20, 2023 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, advances its strategic diversification focus, with the appointment of Mr. Alejandro ("Alex") Hernandez to its board of directors, effective June 19, 2023. Mr. Hernandez will serve as an independent director as well as a member of the Audit and Compensation Committees. Mr. Hernandez's experience serving in executive leadership roles across a variety of end markets, including energy transition, renewables, nuclear services, and dat

    $TH
    Hotels/Resorts
    Consumer Discretionary
  • Target Hospitality Announces Executive Leadership Transition Plan

    THE WOODLANDS, Texas, Feb. 28, 2022 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), North America's largest provider of vertically-integrated modular accommodations and value-added hospitality services, today announced that Brad Archer has decided to step down as President, Chief Executive Officer and member of the Company's Board of Directors. As part of its succession plan, the Board has formed a search committee and will engage an executive search firm to identify a successor CEO. Mr. Archer will continue to lead the Company in his current position, assist with the CEO search and help onboard his successor until December 31, 2022, e

    $TH
    Hotels/Resorts
    Consumer Discretionary

$TH
Financials

Live finance-specific insights

See more
  • Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

    THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024. Financial and Operational Highlights Revenue of $386.3 million for the year ended December 31, 2024.Net income of $71.4 million for the year ended December 31, 2024.Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.Meaning

    $TH
    Hotels/Resorts
    Consumer Discretionary
  • Target Hospitality Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call Schedule

    THE WOODLANDS, Texas, March 12, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its fourth quarter and full year 2024 financial results before the market opens on Wednesday, March 26, 2025. The Company has also scheduled a conference call for Wednesday, March 26, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHosp

    $TH
    Hotels/Resorts
    Consumer Discretionary
  • Target Hospitality Reports Impressive Third Quarter 2024 Results Supported by Strong Business Fundamentals

    THE WOODLANDS, Texas, Nov. 12, 2024 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the three months ended September 30, 2024. Financial and Operational Highlights Revenue of $95.2 million for the three months ended September 30, 2024.Net income of $20.1 million for the three months ended September 30, 2024.Basic and diluted income per share of $0.20 for the three months ended September 30, 2024.Adjusted EBITDA(1) of $49.7 million for the three months ended September 30, 2024.Strong c

    $TH
    Hotels/Resorts
    Consumer Discretionary

$TH
Large Ownership Changes

This live feed shows all institutional transactions in real time.

See more