• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

    3/26/25 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary
    Get the next $TH alert in real time by email

    THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024.

    Financial and Operational Highlights

    • Revenue of $386.3 million for the year ended December 31, 2024.
    • Net income of $71.4 million for the year ended December 31, 2024.
    • Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.
    • Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.
    • Meaningful cash generation with approximately $152 million of Net Cash Provided by Operating Activities and $131 million of Discretionary Cash Flow(1) ("DCF") for the year ended December 31, 2024.
    • Achieved approximately $366 million of total available liquidity, a net leverage ratio of 0.0x and zero net debt as of December 31, 2024.
    • Executed approximately $33.4 million of stock repurchases during the year ended December 31, 2024.
    • On March 25, 2025, redeemed all outstanding 10.75% Senior Secured Notes due 2025 ("Senior Notes"), maintaining financial flexibility as the Company continues pursuing strategic growth initiatives.
    • Advanced strategic diversification with multi-year workforce hub contract, expected to generate approximately $140 million of revenue through 2027 supporting a North American critical mineral supply chain ("Workforce Hub Contract").
    • Announced 5-year $246 million contract award, reactivating strategically located South Texas assets located in Dilley, Texas, supporting critical U.S. government initiatives ("Dilley Contract"), effective March 5, 2025.

    Executive Commentary

    "Our 2024 performance further illustrates our ability to deliver strong results through a variety of business cycles and dynamic changes in customer demand.  This operational flexibility has consistently supported the achievement of our financial goals, while allowing us to simultaneously remain focused on pursuing strategic growth initiatives," stated Brad Archer, President and Chief Executive Officer.  

    This focus supported the multi-year Workforce Hub Contract award, illustrating our commitment to strategically growing and diversifying Target's contract portfolio.  In addition, our strategically located assets and proven reputation supported the seamless reactivation of our Dilley, Texas assets.  This positive momentum, coupled with a strong financial position, establishes the foundation to continue pursuing growth initiatives focused on maximizing shareholder value, while diversifying our contract portfolio," concluded Mr. Archer.

    Financial Results

    Full Year Summary Highlights

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Years Ended

    ($ in '000s, except per share amounts) - (unaudited)



    December 31, 2024



    December 31, 2023



    Revenue



    $

    386,272



    $

    563,608



    Net income



    $

    71,407



    $

    173,700



    Income per share – basic



    $

    0.71



    $

    1.71



    Income per share – diluted



    $

    0.70



    $

    1.56



    Adjusted EBITDA(1)



    $

    196,717



    $

    344,217



    Average utilized beds





    13,362





    14,463



    Utilization





    83

    %



    90

    %

    Revenue for the year ended December 31, 2024, was $386.3 million compared to $563.6 million for the same period in 2023.

    Net income was $71.4 million for the year ended December 31, 2024, compared to $173.7 million for the same period in 2023.

    Adjusted EBITDA(1) was $196.7 million for the year ended December 31, 2024, compared to $344.2 million for the same period in 2023.

    The year over year decreases were attributable to the government segment and primarily driven by the previously announced infrastructure enhancement revenue amortization ("Infrastructure Revenue Amortization") associated with the Company's Pecos Children's Center ("PCC") community, which was fully amortized as of November 2023. In addition, these decreases were partially a result of lower PCC minimum lease and variable services revenue and the previously announced termination of the South Texas Family Residential Center Contract ("STFRC Contract") effective August 9, 2024.

    Fourth Quarter Summary Highlights

    For the Three Months Ended ($ in '000s, except per share amounts) - (unaudited)



    December 31, 2024



    December 31, 2023



    Revenue



    $

    83,688



    $

    126,220



    Net income



    $

    12,544



    $

    37,843



    Income per share – basic



    $

    0.13



    $

    0.37



    Income per share – diluted



    $

    0.12



    $

    0.29



    Adjusted EBITDA(1)



    $

    41,147



    $

    67,659



    Average utilized beds





    11,911





    13,981



    Utilization





    73

    %



    87

    %

    Revenue was $83.7 million for the three months ended December 31, 2024, compared to $126.2 million for the same period in 2023.

    Net income was $12.5 million for the three months ended December 31, 2024, compared to $37.8 million for the same period in 2023.

    Adjusted EBITDA(1) was $41.1 million for the three months ended December 31, 2024, compared to $67.7 million for the same period in 2023.

    The decreases were attributable to the government segment and primarily driven by lower PCC variable services revenue, and no PCC Infrastructure Revenue Amortization, which was fully amortized as of November 2023. In addition, these decreases were partially a result of the termination of the STFRC Contract effective August 9, 2024.

    Capital Management

    The Company had approximately $32.5 million of capital expenditures for the year ended December 31, 2024, predominantly focused on enhancing and maintaining Target's modular accommodations across its network. 

    As of December 31, 2024, the Company had approximately $191 million of cash and cash equivalents with approximately $366 million of total available liquidity, no outstanding borrowings on the Company's $175 million credit facility (the "ABL Facility"), and a net leverage ratio of 0.0 times. 

    On March 25, 2025, the Company redeemed all $181.4 million in aggregate principal amount outstanding of the Senior Notes for a redemption price equal to 101.00% of the principal amount of the Senior Notes plus accrued and unpaid interest up to March 25, 2025, for total cash consideration of approximately $183.8 million using cash on hand and a portion of the borrowing capacity under the ABL Facility.  The Company expects to realize annual interest expense savings of approximately $19.5 million following the redemption of the Senior Notes.

    During the year ended December 31, 2024, the Company repurchased approximately 3.8 million shares of its common stock for approximately $33.4 million. The stock repurchases, which commenced in January 2024, were executed pursuant to the $100 million stock repurchase program announced in November 2022 and represent approximately 33.4% of total share repurchase authorization executed to date. This repurchase program may be suspended from time to time, modified, extended or discontinued at certain times. Purchases under the repurchase program may be made from time to time in open market or privately negotiated transactions, and will be subject to market conditions, applicable legal requirements, contractual obligations and other factors. Any shares of common stock repurchased will be held as treasury shares.

    Business Update and Full Year 2025 Outlook

    Target is well positioned, with strong underlying business fundamentals and an efficient operating structure.  These elements establish a highly durable operating model and support Target's ability to appropriately match customer demand while simultaneously pursuing strategic growth initiatives.

    Target's HFS - South segment continues to benefit from consistent customer activity and constructive market dynamics.  Target is encouraged by the positive momentum in this segment, where its world-class customers continue to find added value in the Company's premium hospitality solutions and unique capabilities.    

    These distinct core competencies supported the Company's recently announced multi-year Workforce Hub Contract, providing an estimated $68 million of minimum revenue in 2025.   This contract illustrates Target's ability to utilize its existing service offering and solutions to deliver on its strategic diversification initiatives.  In addition, the contract broadens Target's customer and geographic reach, enabling the Company to pursue additional growth initiatives within an expanding region for critical mineral development.     

    Regarding the Government segment, the recently announced 5-year $246 million Dilley Contract illustrates the importance of the Company's strategically located assets and proven ability to provide unmatched solutions supporting a range of U.S. government initiatives.  In addition, Target's existing government-focused network capacity offers the benefit of purpose-built readily accessible solutions, including the previously utilized PCC assets, which the Company believes establishes a distinct advantage as it actively pursues a strong pipeline of government end-market growth opportunities.

    These proven capabilities, coupled with the U.S. government's stated immigration policy initiatives, support strong demand for Target's services and hospitality solutions.  The Company believes it is well positioned, with a strong reputation and partnerships with industry leading companies, as it pursues other potential opportunities supporting critical U.S. government policy initiatives.

    Target's business fundamentals, including its network capabilities and commitment to maximizing operational efficiencies, have established a strong financial position.  These elements support the Company's revised 2025 outlook, of:  

    • Total revenue between $265 and $285 million
    • Adjusted EBITDA(1) between $47 and $57 million

    Target's revised 2025 outlook gives effect to the previously announced PCC contract termination, effective February 21, 2025, and the recently announced Dilley Contract award, effective March 5, 2025.

    Segment Results – Fourth Quarter 2024

    Government

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Three Months Ended ($ in '000s) - (unaudited)



    December 31, 2024



    December 31, 2023



    Revenue



    $

    43,702



    $

    87,501



    Adjusted gross profit(1)



    $

    37,712



    $

    65,655



    Revenue for the three months ended December 31, 2024, was $43.7 million compared to $87.5 million for the same period in 2023. Adjusted gross profit for the period was $37.7 million compared to $65.7 million for the same period in 2023.

    The decreases were primarily driven by lower PCC variable services revenue, and no PCC Infrastructure Revenue Amortization, which was fully amortized as of November 2023. In addition, these decreases were partially a result of the termination of the STFRC Contract effective August 9, 2024.

    Hospitality & Facilities Services - South

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Three Months Ended ($ in '000s, except ADR) - (unaudited)



    December 31, 2024



    December 31, 2023



    Revenue



    $

    36,733



    $

    36,225



    Adjusted gross profit(1)



    $

    12,581



    $

    12,416



    Average daily rate (ADR)



    $

    72.14



    $

    76.58



    Average utilized beds





    5,474





    5,105



    Utilization





    73

    %



    70

    %

    Revenue for the three months ended December 31, 2024, was $36.7 million compared to $36.2 million for the same period in 2023. Average utilized beds were 5,474 for the three months ended December 31, 2024, with ADR of $72.14.

    Target continues to benefit from consistent customer demand and supportive market dynamics, as its customers find added value in its premier service offering and expansive network capabilities.

    All Other

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Three Months Ended ($ in '000s) - (unaudited)



    December 31, 2024



    December 31, 2023



    Revenue



    $

    3,253



    $

    2,494



    Adjusted gross profit(1)



    $

    259



    $

    (448)



    This category of operating segments consists of hospitality services revenue not included in other segments. Revenue for the three months ended December 31, 2024, was $3.3 million compared to $2.5 million for the same period in 2023.  The increases in revenue and adjusted gross profit were primarily driven by increased activity in the Canadian community included in the All Other category.

    Conference Call

    The Company has scheduled a conference call for March 26, 2025, at 8:00 a.m. Central Time (9:00 am Eastern Time) to discuss the fourth quarter and full year 2024 results.

    The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com or by connecting via phone through one of the following options:

    Please utilize the Direct Phone Dial option to be immediately entered into the conference call once you are ready to connect.

    Direct Phone Dial

    (RapidConnect URL):      https://emportal.ink/42CH3dz

    Or the traditional, operator assisted dial-in below.

    Domestic:                         1-800-836-8184

    Please register for the webcast or dial into the conference call approximately 15 minutes prior to the scheduled start time.

    About Target Hospitality

    Target Hospitality is one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services in the United States. Target builds, owns and operates a customized and growing network of communities for a range of end users through a full suite of value-added solutions including premium food service management, concierge, laundry, logistics, security and recreational facilities services.

    Cautionary Statement Regarding Forward Looking Statements

    Certain statements made in this press release (including the financial outlook contained herein) are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: operational, economic, including inflation, political and regulatory risks; our ability to effectively compete in the specialty rental accommodations and hospitality services industry, including growing the HFS – South and Government segments; effective management of our communities; natural disasters and other business distributions including outbreaks of epidemic or pandemic disease; the duration of any future public health crisis, related economic repercussions and the resulting negative impact to global economic demand; the effect of changes in state building codes on marketing our buildings; changes in demand within a number of key industry end-markets and geographic regions; changes in end-market demand requirements that could lead to cancelation of contracts for convenience in the Government segment; our reliance on third party manufacturers and suppliers; failure to retain key personnel; increases in raw material and labor costs; the effect of impairment charges on our operating results; our future operating results fluctuating, failing to match performance or to meet expectations; our exposure to various possible claims and the potential inadequacy of our insurance; unanticipated changes in our tax obligations; our obligations under various laws and regulations; the effect of litigation, judgments, orders, regulatory or customer bankruptcy proceedings on our business; our ability to successfully acquire and integrate new operations; global or local economic and political movements, including any changes in policy under the Trump administration or any future administration; federal government budgeting and appropriations; our ability to effectively manage our credit risk and collect on our accounts receivable; our ability to fulfill Target Hospitality's public company obligations; any failure of our management information systems;  our ability to refinance debt on favorable terms and meet our debt service requirements and obligations; and risks related to our outstanding debt obligations.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. 

    (1)   Non-GAAP Financial Measures

    This press release contains historical non-GAAP financial measures including Adjusted gross profit, Discretionary Cash Flow, EBITDA, and Adjusted EBITDA, which are measurements not calculated in accordance with US GAAP, in the discussion of our financial results because they are key metrics used by management to assess financial performance. Our business is capital-intensive, and these additional metrics allow management to further evaluate our operating performance.  Reconciliations of these measures to the most directly comparable GAAP financial measures are contained herein. To the extent required, statements disclosing the definitions, utility and purposes of these measures are also set forth herein.

    This press release also contains a forward-looking non-GAAP financial measure Adjusted EBITDA. Reconciliations of this forward-looking measure to its most directly comparable GAAP financial measures is unavailable to Target Hospitality without unreasonable effort. We cannot provide a reconciliation of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliation are outside of our control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliation would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort. Although we provide a minimum of Adjusted EBITDA that we believe will be achieved, we cannot accurately predict all the components of the Adjusted EBITDA calculation. Target Hospitality provides an Adjusted EBITDA outlook because we believe that this measure, when viewed with our results under GAAP, provide useful information for the reasons noted below.

    Definitions:

    Target Hospitality defines Adjusted gross profit, as Gross profit plus depreciation of specialty rental assets, loss on impairment, and certain severance costs.

    Target Hospitality defines EBITDA as net income (loss) before interest expense and loss on extinguishment of debt, income tax expense (benefit), depreciation of specialty rental assets, and other depreciation and amortization. Adjusted EBITDA reflects the following further adjustments to EBITDA to exclude certain non-cash items and the effect of what management considers transactions or events not related to its core business operations:

    • Other (income) expense, net: Other (income) expense, net includes miscellaneous cash receipts, gains and losses on disposals of property, plant, and equipment, and other immaterial expenses and non-cash items.
    • Transaction expenses: During 2023, Target Hospitality incurred transaction cost primarily related to legal, advisory and underwriter fees, associated with debt related transaction activity and, to a lesser extent, other business development project related transaction activity. During 2024, Target Hospitality incurred expenses associated with certain transactions, primarily driven by the previously announced unsolicited non-binding proposal from Arrow Holdings S.à r.l. ("Arrow"), an affiliate of TDR, to acquire all of the outstanding shares of Common Stock of the Company that are not owned by any of Arrow, any investment fund managed by TDR or any of their respective affiliates (the "Unaffiliated Shares"), for cash consideration of $10.80 per share (the "Proposal").
    • Stock-based compensation: Charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.
    • Change in fair value of warrant liabilities: Non-cash change in estimated fair value of warrant liabilities.
    • Other adjustments: System implementation costs, including non-cash amortization of capitalized system implementation costs, business development, accounting standard implementation costs and certain severance costs.

    Target Hospitality defines Discretionary cash flow as Cash flow from operations less maintenance capital expenditures for specialty rental assets.

    Utility and Purposes:

    EBITDA reflects Net income (loss) excluding the impact of interest expense and loss on extinguishment of debt, provision for income taxes, depreciation, and amortization. We believe that EBITDA is a meaningful indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors, and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization expense because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

    Target Hospitality also believes that Adjusted EBITDA is a meaningful indicator of operating performance. Our Adjusted EBITDA reflects adjustments to exclude the effects of additional items, including certain items, that are not reflective of the ongoing operating results of Target Hospitality.  In addition, to derive Adjusted EBITDA, we exclude gains or losses on the sale and disposal of depreciable assets and impairment losses because including them in EBITDA is inconsistent with reporting the ongoing performance of our remaining assets. Additionally, the gain or loss on sale and disposal of depreciable assets and impairment losses represents either accelerated depreciation or excess depreciation in previous periods, and depreciation is excluded from EBITDA.

    Target Hospitality also presents Discretionary cash flows because we believe it provides useful information regarding our business as more fully described below. Discretionary cash flows indicate the amount of cash available after maintenance capital expenditures for specialty rental assets for, among other things, investments in our existing business.

    Adjusted gross profit, Discretionary cash flow, EBITDA and Adjusted EBITDA are not measurements of Target Hospitality's financial performance under GAAP and should not be considered as alternatives to Gross profit, Net income, or other performance measures derived in accordance with GAAP, or as alternatives to Cash flow from operating activities as measures of Target Hospitality's liquidity.  Adjusted gross profit, Discretionary cash flow, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to Target Hospitality to reinvest in the growth of our business or as measures of cash that is available to it to meet our obligations. In addition, these non-GAAP measures may not be comparable to similarly titled measures of other companies. Target Hospitality's management believe that Adjusted gross profit, Discretionary cash flows, EBITDA and Adjusted EBITDA provides useful information to investors about Target Hospitality and its financial condition and results of operations for the following reasons: (i) they are among the measures used by Target Hospitality's management team to evaluate its operating performance; (ii) they are among the measures used by Target Hospitality's management team to make day-to-day operating decisions, (iii) they are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results across companies in Target Hospitality's industry.

    Investor Contact:

    Mark Schuck

    (832) 702 – 8009

    [email protected]





    Exhibit 1

    Target Hospitality Corp.

    Consolidated Statements of Comprehensive Income

    ($ in thousands, except per share amounts)































    Three Months Ended



    For the Years Ended





    December 31, 



    December 31, 





    2024



    2023



    2024



    2023







    (unaudited)





    (unaudited)





    (unaudited)







    Revenue:

























    Services income



    $

    60,227



    $

    84,730



    $

    265,912



    $

    365,627

    Specialty rental income





    23,461





    41,490





    120,360





    197,981

    Total revenue





    83,688





    126,220





    386,272





    563,608

    Costs:

























    Services





    30,408





    42,105





    132,142





    151,574

    Specialty rental





    2,728





    6,492





    18,787





    30,084

    Depreciation of specialty rental assets





    13,521





    15,384





    57,164





    68,626

    Gross profit





    37,031





    62,239





    178,179





    313,324

    Selling, general and administrative





    12,626





    12,197





    54,258





    56,126

    Other depreciation and amortization





    3,947





    3,869





    15,642





    15,351

    Other expense (income), net





    (344)





    (3)





    (502)





    1,241

    Operating income





    20,802





    46,176





    108,781





    240,606

    Loss on extinguishment of debt





    —





    151





    —





    2,279

    Interest expense, net





    3,946





    4,913





    16,619





    22,639

    Change in fair value of warrant liabilities





    —





    (7,253)





    (675)





    (9,062)

    Income before income tax





    16,856





    48,365





    92,837





    224,750

    Income tax expense





    4,312





    10,522





    21,430





    51,050

    Net income





    12,544





    37,843





    71,407





    173,700

    Less: Net income attributable to the noncontrolling interest





    42





    —





    142





    —

    Net income attributable to Target Hospitality Corp. common stockholders - basic





    12,502





    37,843





    71,265





    173,700

    Change in fair value of warrant liabilities





    —





    (7,253)





    —





    (9,062)

    Net income attributable to Target Hospitality Corp. common stockholders - diluted





    12,502





    30,590





    71,265





    164,638

    Other comprehensive loss

























    Foreign currency translation





    (95)





    (17)





    (147)





    (64)

    Comprehensive income



    $

    12,449



    $

    37,826



    $

    71,260



    $

    173,636



























    Weighted average number shares outstanding - basic





    99,189,824





    101,660,601





    100,135,249





    101,350,910

    Weighted average number shares outstanding - diluted





    100,156,485





    104,538,888





    101,434,754





    105,319,405



























    Net income per share attributable to Target Hospitality Corp. common stockholders - basic



    $

    0.13



    $

    0.37



    $

    0.71



    $

    1.71

    Net income per share attributable to Target Hospitality Corp. common stockholders - diluted



    $

    0.12



    $

    0.29



    $

    0.70



    $

    1.56

     













    Exhibit 2

    Target Hospitality Corp.

    Condensed Consolidated Balance Sheet Data

    ($ in thousands)

    (unaudited)



















    December 31, 



    December 31, 





    2024



    2023

    Assets













    Cash and cash equivalents



    $

    190,668



    $

    103,929

    Accounts receivable, less allowance for credit losses





    49,342





    67,092

    Other current assets





    9,326





    9,479

    Total current assets





    249,336





    180,500















    Specialty rental assets, net





    320,852





    349,064

    Goodwill and other intangibles, net





    93,845





    107,320

    Other non-current assets





    61,741





    57,469

    Total assets



    $

    725,774



    $

    694,353















    Liabilities













    Accounts payable



    $

    16,187



    $

    20,926

    Deferred revenue and customer deposits





    699





    1,794

    Current warrant liabilities





    —





    675

    Current portion of long-term debt, net





    180,328





    —

    Other current liabilities





    36,190





    46,935

    Total current liabilities





    233,404





    70,330















    Long-term debt, net





    —





    178,093

    Other non-current liabilities





    71,280





    68,623

    Total liabilities





    304,684





    317,046















    Stockholders' equity













    Common stock and other stockholders' equity





    88,701





    116,192

    Accumulated earnings





    332,380





    261,115

    Total stockholders' equity attributable to Target Hospitality Corp. stockholders





    421,081





    377,307

    Noncontrolling interest in consolidated subsidiaries





    9





    —

    Total stockholders' equity





    421,090





    377,307

    Total liabilities and stockholders' equity



    $

    725,774



    $

    694,353

     

    Exhibit 3

    Target Hospitality Corp.

    Condensed Consolidated Cash Flow Data

    ($ in thousands)

    (unaudited)



















    For the Years Ended





    December 31, 





    2024



    2023















    Cash and cash equivalents - beginning of year



    $

    103,929



    $

    181,673















    Cash flows from operating activities













    Net income





    71,407





    173,700

    Adjustments:













    Depreciation





    59,331





    70,530

    Amortization of intangible assets





    13,475





    13,447

    Other non-cash items



    16,583





    64,579

    Changes in operating assets and liabilities





    (9,121)





    (165,455)

    Net cash provided by operating activities



    $

    151,675



    $

    156,801















    Cash flows from investing activities













    Purchases of specialty rental assets





    (29,557)





    (60,808)

    Other investing activities





    715





    (7,372)

    Net cash used in investing activities



    $

    (28,842)



    $

    (68,180)















    Cash flows from financing activities













    Other financing activities





    (36,064)





    (166,369)

    Net cash used in financing activities



    $

    (36,064)



    $

    (166,369)















    Effect of exchange rate changes on cash and cash equivalents





    (30)





    4















    Change in cash and cash equivalents





    86,739





    (77,744)















    Cash and cash equivalents - end of year



    $

    190,668



    $

    103,929

     























    Exhibit 4

    Target Hospitality Corp.

    Reconciliation of Gross profit to Adjusted gross profit

    ($ in thousands)

    (unaudited)



























    For the Three Months Ended



    For the Years Ended



    December 31, 



    December 31, 



    2024



    2023



    2024



    2023

























    Gross Profit

    $

    37,031



    $

    62,239



    $

    178,179



    $

    313,324

























    Adjustments:























    Depreciation of specialty rental assets



    13,521





    15,384





    57,164





    68,626

    Adjusted gross profit

    $

    50,552



    $

    77,623



    $

    235,343



    $

    381,950

     























    Exhibit 5

    Target Hospitality Corp.

    Reconciliation of Net income to EBITDA and Adjusted EBITDA

    ($ in thousands)

    (unaudited)



























    For the Three Months Ended



    For the Years Ended



    December 31, 



    December 31, 



    2024



    2023



    2024



    2023

























    Net income

    $

    12,544



    $

    37,843



    $

    71,407



    $

    173,700

    Income tax expense



    4,312





    10,522





    21,430





    51,050

    Interest expense, net



    3,946





    4,913





    16,619





    22,639

    Loss on extinguishment of debt



    —





    151





    —





    2,279

    Other depreciation and amortization



    3,947





    3,869





    15,642





    15,351

    Depreciation of specialty rental assets



    13,521





    15,384





    57,164





    68,626

    EBITDA

    $

    38,270



    $

    72,682



    $

    182,262



    $

    333,645

























    Adjustments























    Other (income) expense, net



    (344)





    (3)





    (502)





    1,241

    Transaction expenses



    780





    4,282





    4,899





    4,875

    Stock-based compensation



    1,623





    (2,774)





    7,306





    11,174

    Change in fair value of warrant liabilities



    —





    (7,253)





    (675)





    (9,062)

    Other adjustments



    818





    725





    3,427





    2,344

    Adjusted EBITDA

    $

    41,147



    $

    67,659



    $

    196,717



    $

    344,217

     

























    Exhibit 6

    Target Hospitality Corp.

    Reconciliation of Net cash provided by operating activities to Discretionary cash flows

    ($ in thousands)

    (unaudited)































    For the Three Months Ended



    For the Years Ended





    December 31, 



    December 31, 





    2024



    2023



    2024



    2023



























    Net cash provided by operating activities



    $

    30,552



    $

    38,289



    $

    151,675



    $

    156,801

    Less: Maintenance capital expenditures for specialty rental assets





    (2,765)





    (3,493)





    (20,747)





    (14,218)

    Discretionary cash flows



    $

    27,787



    $

    34,796



    $

    130,928



    $

    142,583



























    Purchase of specialty rental assets





    (5,919)





    (7,146)





    (29,557)





    (60,808)

    Purchase of property, plant and equipment





    (363)





    (125)





    (687)





    (3,066)

    Acquired intangible assets





    —





    —





    —





    (4,547)

    Proceeds from sale of specialty rental assets and other property, plant and equipment





    861





    —





    1,402





    241

    Net cash used in investing activities



    $

    (5,421)



    $

    (7,271)



    $

    (28,842)



    $

    (68,180)



























    Principal payments on finance and finance lease obligations





    (473)





    (367)





    (1,695)





    (1,404)

    Repayment of Senior Notes





    —





    (28,054)





    —





    (153,054)

    Repurchase of Common Stock





    (11,602)





    —





    (33,496)





    —

    Distribution paid to noncontrolling interest





    (65)





    —





    (65)





    —

    Payment of issuance costs from warrant exchange





    —





    —





    —





    (1,504)

    Proceeds from issuance of Common Stock from exercise of warrants





    —





    —





    3





    209

    Proceeds from issuance of Common Stock from exercise of stock options





    —





    —





    1,850





    1,396

    Payment of deferred financing costs





    —





    (3,771)





    —





    (5,194)

    Taxes paid related to net share settlement of equity awards





    (46)





    —





    (2,661)





    (6,818)

    Net cash used in financing activities



    $

    (12,186)



    $

    (32,192)



    $

    (36,064)



    $

    (166,369)

     

    Cision View original content:https://www.prnewswire.com/news-releases/target-hospitality-reports-strong-2024-results-with-continued-focus-on-advancing-strategic-diversification-and-growth-opportunities-302411265.html

    SOURCE Target Hospitality

    Get the next $TH alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TH

    DatePrice TargetRatingAnalyst
    1/29/2025$15.00Market Perform → Outperform
    Northland Capital
    11/14/2024Perform
    Oppenheimer
    4/12/2024$13.00 → $12.00Buy → Hold
    Stifel
    6/23/2021$6.00Perform → Outperform
    Oppenheimer
    More analyst ratings

    $TH
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Target Hospitality Announces First Quarter 2025 Earnings Release and Conference Call Schedule

      THE WOODLANDS, Texas, May 9, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its first quarter 2025 financial results before the market opens on Monday, May 19, 2025. The Company has also scheduled a conference call for Monday, May 19, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com. First Quarter 2

      5/9/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality to Participate in Oppenheimer 20th Annual Industrial Growth Conference

      THE WOODLANDS, Texas, May 6, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will attend and present at the Oppenheimer 20th Annual Industrial Growth Conference on Wednesday, May 7, 2025. Presentation Details Oppenheimer 20th Annual Industrial Growth ConferenceDate:    Wednesday, May 7, 2025Time:    3:00 pm Eastern Time (2:00 pm Central Time) The event will be broadcast live via webcast. A link to the webcast will be available through the Investors section of Target Hospitality's we

      5/6/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

      THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024. Financial and Operational Highlights Revenue of $386.3 million for the year ended December 31, 2024.Net income of $71.4 million for the year ended December 31, 2024.Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.Meaning

      3/26/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Target Hospitality upgraded by Northland Capital with a new price target

      Northland Capital upgraded Target Hospitality from Market Perform to Outperform and set a new price target of $15.00

      1/29/25 8:39:26 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Oppenheimer resumed coverage on Target Hospitality

      Oppenheimer resumed coverage of Target Hospitality with a rating of Perform

      11/14/24 7:57:38 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality downgraded by Stifel with a new price target

      Stifel downgraded Target Hospitality from Buy to Hold and set a new price target of $12.00 from $13.00 previously

      4/12/24 7:38:20 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Leadership Updates

    Live Leadership Updates

    See more

    $TH
    Financials

    Live finance-specific insights

    See more
    • Target Hospitality Announces Appointment of John C. Dorman to Board of Directors

      THE WOODLANDS, Texas, Feb. 20, 2024 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services today announced the appointment of Mr. John C. Dorman to its board of directors, effective February 16, 2024. Mr. Dorman will serve as an independent director as well as a member of the Nominating and Corporate Governance and Audit Committees. Mr. Dorman's experience serving in executive leadership roles, through the founding and growth of multiple entrepreneurial successes, will provide relevant insight as Target continues to pu

      2/20/24 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Announces Appointment of Alejandro Hernandez to Board of Directors

      THE WOODLANDS, Texas, June 20, 2023 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, advances its strategic diversification focus, with the appointment of Mr. Alejandro ("Alex") Hernandez to its board of directors, effective June 19, 2023. Mr. Hernandez will serve as an independent director as well as a member of the Audit and Compensation Committees. Mr. Hernandez's experience serving in executive leadership roles across a variety of end markets, including energy transition, renewables, nuclear services, and dat

      6/20/23 6:44:34 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Announces Executive Leadership Transition Plan

      THE WOODLANDS, Texas, Feb. 28, 2022 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), North America's largest provider of vertically-integrated modular accommodations and value-added hospitality services, today announced that Brad Archer has decided to step down as President, Chief Executive Officer and member of the Company's Board of Directors. As part of its succession plan, the Board has formed a search committee and will engage an executive search firm to identify a successor CEO. Mr. Archer will continue to lead the Company in his current position, assist with the CEO search and help onboard his successor until December 31, 2022, e

      2/28/22 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Announces First Quarter 2025 Earnings Release and Conference Call Schedule

      THE WOODLANDS, Texas, May 9, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its first quarter 2025 financial results before the market opens on Monday, May 19, 2025. The Company has also scheduled a conference call for Monday, May 19, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com. First Quarter 2

      5/9/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

      THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024. Financial and Operational Highlights Revenue of $386.3 million for the year ended December 31, 2024.Net income of $71.4 million for the year ended December 31, 2024.Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.Meaning

      3/26/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call Schedule

      THE WOODLANDS, Texas, March 12, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its fourth quarter and full year 2024 financial results before the market opens on Wednesday, March 26, 2025. The Company has also scheduled a conference call for Wednesday, March 26, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHosp

      3/12/25 6:44:56 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Schuck Mark claimed ownership of 19,022 shares (SEC Form 3)

      3 - Target Hospitality Corp. (0001712189) (Issuer)

      4/9/25 4:34:35 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form 4 filed by EVP, Strategy & Corp. Dev. Dowhaniuk Brendan

      4 - Target Hospitality Corp. (0001712189) (Issuer)

      3/3/25 5:05:18 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • EVP, General Counsel & Sec Lewis Heidi Diane converted options into 6,538 shares and covered exercise/tax liability with 1,591 shares, increasing direct ownership by 3% to 156,085 units (SEC Form 4)

      4 - Target Hospitality Corp. (0001712189) (Issuer)

      3/3/25 5:03:21 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Target Hospitality Corp.

      SC 13G - Target Hospitality Corp. (0001712189) (Subject)

      3/26/24 7:19:00 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Target Hospitality Corp. (Amendment)

      SC 13D/A - Target Hospitality Corp. (0001712189) (Subject)

      3/25/24 7:45:26 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Target Hospitality Corp. (Amendment)

      SC 13G/A - Target Hospitality Corp. (0001712189) (Subject)

      2/5/24 4:22:56 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    SEC Filings

    See more
    • SEC Form NT 10-Q filed by Target Hospitality Corp.

      NT 10-Q - Target Hospitality Corp. (0001712189) (Filer)

      5/8/25 4:30:48 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Corp. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - Target Hospitality Corp. (0001712189) (Filer)

      5/6/25 6:46:44 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form DEFA14A filed by Target Hospitality Corp.

      DEFA14A - Target Hospitality Corp. (0001712189) (Filer)

      4/22/25 4:32:18 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary