• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    TD SYNNEX Reports Fiscal 2024 Third Quarter Results

    9/26/24 8:05:00 AM ET
    $SNX
    Retail: Computer Software & Peripheral Equipment
    Technology
    Get the next $SNX alert in real time by email
    • Revenue of $14.7 billion, at the upper end of our outlook of $13.3 - $14.9 billion.
    • Non-GAAP gross billings(1) of $20.3 billion, above the high end of our outlook of $18.9 - $20.1 billion.
    • Net income of $179 million, and non-GAAP net income(1) of $245 million, above the midpoint of our outlook.
    • Diluted earnings per share ("EPS") of $2.08, and non-GAAP diluted EPS(1) of $2.86, above the midpoint of our outlook.
    • Cash provided by operations of $386 million and free cash flow(1) of $339 million.
    • Returned $91 million to stockholders in the form of $57 million of share repurchases and $34 million in dividends.
    • Announced a quarterly cash dividend of $0.40 per common share, up 14% from the prior fiscal third quarter.

    TD SYNNEX (NYSE:SNX) today announced financial results for the fiscal third quarter ended August 31, 2024.

    Consolidated Financial Highlights for the Fiscal 2024 Third Quarter:

    GAAP

    ($ in millions, except earnings per share)

     

     

     

     

     

     

     

     

    Q3 FY24

     

    Q3 FY23

     

    Net Change from

    Q3 FY23

    Revenue

     

    $

    14,684.7

     

     

    $

    13,960.6

     

     

    5.2

    %

    Gross profit

     

    $

    961.0

     

     

    $

    971.3

     

     

    (1.1

    )%

    Gross margin

     

     

    6.54

    %

     

     

    6.96

    %

     

    (42) bps

    Operating income

     

    $

    302.9

     

     

    $

    240.2

     

     

    26.1

    %

    Operating margin

     

     

    2.06

    %

     

     

    1.72

    %

     

    34 bps

    Net income

     

    $

    178.6

     

     

    $

    139.3

     

     

    28.2

    %

    Diluted EPS

     

    $

    2.08

     

     

    $

    1.49

     

     

    39.6

    %

    Non-GAAP

    ($ in millions, except earnings per share)

     

     

     

     

     

     

     

     

    Q3 FY24

     

    Q3 FY23

     

    Net Change from

    Q3 FY23

    Gross billings(1)

     

    $

    20,282.5

     

     

    $

    18,583.6

     

     

    9.1

    %

    Gross to net %(1)

     

     

    (27.6

    )%

     

     

    (24.9

    )%

     

    (270) bps

    Revenue

     

    $

    14,684.7

     

     

    $

    13,960.6

     

     

    5.2

    %

    Gross profit(1)

     

    $

    961.0

     

     

    $

    973.7

     

     

    (1.3

    )%

    Gross margin(1)

     

     

    6.54

    %

     

     

    6.97

    %

     

    (43) bps

    Operating income(1)

     

    $

    392.9

     

     

    $

    396.8

     

     

    (1.0

    )%

    Operating margin(1)

     

     

    2.68

    %

     

     

    2.84

    %

     

    (16) bps

    Net income(1)

     

    $

    245.4

     

     

    $

    259.8

     

     

    (5.5

    )%

    Diluted EPS(1)

     

    $

    2.86

     

     

    $

    2.78

     

     

    2.9

    %

    "Q3 was a strong quarter, reinforcing our optimism regarding IT market recovery. In particular, we saw significant growth across geographic segments and in both our Endpoint and Advanced solutions businesses. Additionally, gross billings in Q3 grew 9%, coming in above the high end of our range," said Patrick Zammit, CEO of TD SYNNEX. "These results underscore that our broad global reach, extensive line card and effective execution of our strategy are helping us grow slightly ahead of market."

    Consolidated Fiscal 2024 Third Quarter Highlights

    • Revenue was $14.7 billion, compared to $14.0 billion in the prior fiscal third quarter, representing an increase of 5.2% and at the upper end of our outlook. On a constant currency(1) basis, revenue increased by 5.6% compared to the prior fiscal third quarter. The increases were driven by growth in both our Advanced Solutions and Endpoint Solutions portfolios. A greater percentage of our revenue was presented on a net basis, which negatively impacted our revenue compared to the prior fiscal third quarter by approximately 4%.
    • Non-GAAP gross billings(1) were $20.3 billion, compared to $18.6 billion in the prior fiscal third quarter.
    • Gross profit was $961 million, compared to $971 million in the prior fiscal third quarter.
    • Gross margin and non-GAAP gross margin(1) were both 6.5%, compared to 7.0% in the prior fiscal third quarter, primarily due to higher margins in the prior year in strategic technologies and product mix. The presentation of additional revenues on a net basis positively impacted our gross margin and non-GAAP gross margin(1) by approximately 23 basis points.
    • Operating income was $303 million, compared to $240 million in the prior fiscal third quarter primarily due to a decrease in acquisition, integration and restructuring costs. Non-GAAP operating income(1) was $393 million, compared to $397 million in the prior fiscal third quarter.
    • Operating margin was 2.1%, compared to 1.7% in the prior fiscal third quarter, primarily due to a decrease in acquisition, integration and restructuring costs. Non-GAAP operating margin(1) was 2.7%, compared to 2.8% in the prior fiscal third quarter.
    • Diluted EPS was $2.08, compared to $1.49 in the prior fiscal third quarter. Non-GAAP diluted EPS(1) was $2.86, compared to $2.78 in the prior fiscal third quarter.
    • Cash provided by operations of $386 million, compared to $592 million in the prior fiscal third quarter, and free cash flow(1) of $339 million, compared to $552 million in the prior fiscal third quarter.
    • We returned $91 million to stockholders in the form of share repurchases and dividends, compared to $136 million in the prior fiscal third quarter.

    Regional Fiscal 2024 Third Quarter Highlights

    • Americas:
      • Revenue was $9.1 billion, compared to $8.9 billion in the prior fiscal third quarter, representing an increase of 2.4%. On a constant currency(1) basis, revenue increased by 2.7% compared to the prior fiscal third quarter. A greater percentage of our revenue was presented on a net basis, which negatively impacted our revenue compared to the prior fiscal third quarter by approximately 5%.
      • Non-GAAP gross billings(1) were $13.0 billion, compared to $12.1 billion in the prior fiscal third quarter, representing an increase of 7.7%.
      • Operating income was $221 million, compared to $193 million in the prior fiscal third quarter. Non-GAAP operating income(1) was $272 million, compared to $302 million in the prior fiscal third quarter.
      • Operating margin was 2.4%, compared to 2.2% in the prior fiscal third quarter. Non-GAAP operating margin(1) was 3.0%, compared to 3.4% in the prior fiscal third quarter.
    • Europe:
      • Revenue was $4.6 billion, compared to $4.2 billion in the prior fiscal third quarter, representing an increase of 8.6%. On a constant currency(1) basis, revenue increased by 8.9%. A greater percentage of our revenue was presented on a net basis, which negatively impacted our revenue compared to the prior fiscal third quarter by approximately 1%.
      • Non-GAAP gross billings(1) were $6.0 billion, compared to $5.5 billion in the prior fiscal third quarter, representing an increase of 9.6%.
      • Operating income was $57 million, compared to $30 million in the prior fiscal third quarter. Non-GAAP operating income(1) was $94 million, compared to $75 million in the prior fiscal third quarter.
      • Operating margin was 1.3%, compared to 0.7% in the prior fiscal third quarter. Non-GAAP operating margin(1) was 2.0%, compared to 1.8% in the prior fiscal third quarter.
    • Asia-Pacific and Japan:
      • Revenue was $1.0 billion, compared to $0.9 billion in the prior fiscal third quarter, representing an increase of 17.6%. On a constant currency(1) basis, revenue increased by 19.7% compared to the prior fiscal third quarter. A greater percentage of our revenue was presented on a net basis, which negatively impacted our revenue compared to the prior fiscal third quarter by approximately 6%.
      • Non-GAAP gross billings(1) were $1.3 billion, compared to $1.0 billion in the prior fiscal third quarter, representing an increase of 23.6%.
      • Operating income was $25 million, compared to $18 million in the prior fiscal third quarter. Non-GAAP operating income(1) was $27 million, compared to $20 million in the prior fiscal third quarter.
      • Operating margin was 2.5%, compared to 2.1% in the prior fiscal third quarter. Non-GAAP operating margin(1) was 2.7%, compared to 2.3% in the prior fiscal third quarter.

    Fiscal 2024 Fourth Quarter Outlook

    The following statements are based on TD SYNNEX's current expectations for the fiscal 2024 fourth quarter. These statements are forward-looking and actual results may differ materially. Non-GAAP gross billings(1) include the impact of costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts, and the remaining non-GAAP financial measures exclude the impact of acquisition, integration and restructuring costs, amortization of intangible assets, share-based compensation, and the related tax effects thereon.

     

     

    Q4 2024 Outlook

    Revenue

     

    $14.9 - $15.7 billion

    Non-GAAP gross billings(1)

     

    $20.5 - $21.5 billion

    Net income

     

    $162 - $205 million

    Non-GAAP net income(1)

     

    $239 - $282 million

    Diluted earnings per share

     

    $1.90 - $2.40

    Non-GAAP diluted earnings per share(1)

     

    $2.80 - $3.30

    Estimated outstanding diluted weighted average shares

     

    84.5 million

    Dividend

    TD SYNNEX announced today that its Board of Directors declared a quarterly cash dividend of $0.40 per common share. The dividend is payable on October 25, 2024 to stockholders of record as of the close of business on October 11, 2024.

    Conference Call and Webcast

    TD SYNNEX will host a conference call today to discuss the 2024 fiscal third quarter results at 6:00 AM (PT)/9:00 AM (ET).

    A live audio webcast of the earnings call will be accessible at ir.tdsynnex.com and a replay of the webcast will be available following the call.

    About TD SYNNEX

    TD SYNNEX (NYSE:SNX) is a leading global distributor and solutions aggregator for the IT ecosystem. We're an innovative partner helping more than 150,000 customers in 100+ countries to maximize the value of technology investments, demonstrate business outcomes and unlock growth opportunities. Headquartered in Clearwater, Florida and Fremont, California, TD SYNNEX's 23,000 co-workers are dedicated to uniting compelling IT products, services and solutions from 2,500+ best-in-class technology vendors. Our edge-to-cloud portfolio is anchored in some of the highest-growth technology segments including cloud, cybersecurity, big data/analytics, AI, IoT, mobility and everything as a service.

    TD SYNNEX is committed to serving customers and communities, and we believe we can have a positive impact on our people and our planet, intentionally acting as a respected corporate citizen. We aspire to be a diverse and inclusive employer of choice for talent across the IT ecosystem. For more information, visit TDSYNNEX.com, follow our newsroom or find us on LinkedIn, Facebook and Instagram.

    (1)Use of Non-GAAP Financial Information

    In addition to the financial results presented in accordance with GAAP, TD SYNNEX refers to revenues on a constant currency basis which adjusts for the translation effect of foreign currencies so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of our performance. Financial results adjusted for constant currency are calculated by translating current period activity using the comparable prior year periods' currency conversion rate. TD SYNNEX uses non-GAAP gross billings, which adjusts revenues to exclude costs related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts. Non-GAAP gross billings are a useful non-GAAP metric in understanding the volume of our business activity and serve as an important performance metric in internally managing our operations. TD SYNNEX uses "gross to net %" to refer to the percentage of adjustments made to non-GAAP gross billings for costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts. TD SYNNEX uses non-GAAP gross profit and non-GAAP gross margin which exclude purchase accounting adjustments. TD SYNNEX uses adjusted selling, general and administrative expenses which is a non-GAAP financial measure that excludes acquisition, integration and restructuring costs, the amortization of intangible assets and share-based compensation expense. TD SYNNEX uses adjusted selling, general and administrative expenses as a percentage of non-GAAP gross billings, which is a useful metric in considering our selling, general and administrative expenses without the impact of gross to net revenue adjustments to gross billings. TD SYNNEX uses adjusted selling, general and administrative expenses as a percentage of gross profit, which is a useful measure in considering the portion of gross profit retained after selling, general and administrative expenses. TD SYNNEX uses non-GAAP operating income and non-GAAP operating margin which are non-GAAP financial measures that exclude acquisition, integration and restructuring costs, the amortization of intangible assets, share-based compensation expense and purchase accounting adjustments. TD SYNNEX also uses non-GAAP net income and non-GAAP diluted earnings per share, which are non-GAAP financial measures that exclude acquisition, integration and restructuring costs, the amortization of intangible assets, share-based compensation expense, purchase accounting adjustments, and the related tax effects thereon. Further, the Company uses adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") which excludes interest expense and finance charges, net, the provision for income taxes, depreciation, amortization of intangibles, other income (expense), net, acquisition, integration and restructuring costs, share-based compensation expense and purchase accounting adjustments. In prior periods, TD SYNNEX has excluded other items relevant to those periods for purposes of its non-GAAP financial measures.

    Acquisition, integration and restructuring costs, which are expensed as incurred, primarily represent professional services costs for legal, banking, consulting and advisory services, severance and other personnel-related costs, share-based compensation expense and debt extinguishment fees that are incurred in connection with acquisition, integration, restructuring, and divestiture activities. From time to time, this category may also include transaction-related gains/losses on divestitures/spin-off of businesses, costs related to long-lived assets including impairment charges and accelerated depreciation and amortization expense due to changes in asset useful lives, as well as various other costs associated with the acquisition or divestiture. Effective as of the third quarter of fiscal 2024, the Company ceased recording expenses and gains associated with activities related to the merger with Tech Data within acquisition, integration and restructuring costs.

    TD SYNNEX's acquisition activities have resulted in the recognition of finite-lived intangible assets which consist primarily of customer relationships and vendor lists. Finite-lived intangible assets are amortized over their estimated useful lives and are tested for impairment when events indicate that the carrying value may not be recoverable. The amortization of intangible assets is reflected in the Company's Statements of Operations. Although intangible assets contribute to the Company's revenue generation, the amortization of intangible assets does not directly relate to the sale of the Company's products. Additionally, intangible asset amortization expense typically fluctuates based on the size and timing of the Company's acquisition activity. Accordingly, the Company believes excluding the amortization of intangible assets, along with the other non-GAAP adjustments, which neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business performance, enhances the Company's and investors' ability to compare the Company's past financial performance with its current performance and to analyze underlying business performance and trends. Intangible asset amortization excluded from the related non-GAAP financial measure represents the entire amount recorded within the Company's GAAP financial statements, and the revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. Intangible asset amortization is excluded from the related non-GAAP financial measure because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised.

    Share-based compensation expense is a non-cash expense arising from the grant of equity awards to employees and non-employee members of the Company's Board of Directors based on the estimated fair value of those awards. Although share-based compensation is an important aspect of the compensation of our employees, the fair value of the share-based awards may bear little resemblance to the actual value realized upon the vesting or future exercise of the related share-based awards and the expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Given the variety and timing of awards and the subjective assumptions that are necessary when calculating share-based compensation expense, TD SYNNEX believes this additional information allows investors to make additional comparisons between our operating results from period to period.

    Purchase accounting adjustments are primarily related to the impact of recognizing the acquired vendor and customer liabilities related to the merger with Tech Data at fair value. These adjustments benefited our non-GAAP operating income through the third fiscal quarter of fiscal 2023 based on historical settlement patterns with our vendors and in accordance with the timing defined in our policy for releasing vendor and customer liabilities we deem remote to be paid.

    Trailing fiscal four quarters ROIC is defined as the last four quarters' tax effected operating income divided by the average of the last five quarterly balances of borrowings and equity, net of cash. Adjusted ROIC is calculated by excluding the tax effected impact of non-GAAP adjustments from operating income and by excluding the cumulative tax effected impact of current and prior period non-GAAP adjustments on equity.

    TD SYNNEX also uses free cash flow, which is cash flow from operating activities, reduced by purchases of property and equipment. TD SYNNEX uses free cash flow to conduct and evaluate its business because, although it is similar to cash flow from operations, TD SYNNEX believes it is an additional useful measure of cash flows since purchases of property and equipment are a necessary component of ongoing operations. Free cash flow reflects an additional way of viewing TD SYNNEX's liquidity that, when viewed with its GAAP results, provides a more complete understanding of factors and trends affecting its cash flows. Free cash flow has limitations as it does not represent the residual cash flow available for discretionary expenditures. For example, free cash flow does not incorporate payments for business acquisitions. Therefore, TD SYNNEX believes it is important to view free cash flow as a complement to its entire Consolidated Statements of Cash Flows.

    TD SYNNEX management uses non-GAAP financial measures internally to understand, manage and evaluate the business, to establish operational goals, and in some cases for measuring performance for compensation purposes. These non-GAAP measures are intended to provide investors with an understanding of TD SYNNEX's operational results and trends that more readily enable investors to analyze TD SYNNEX's base financial and operating performance and to facilitate period-to-period comparisons and analysis of operational trends, as well as for planning and forecasting in future periods. Management believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making. As these non-GAAP financial measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures, and should be read only in conjunction with TD SYNNEX's Consolidated Financial Statements prepared in accordance with GAAP. A reconciliation of TD SYNNEX's GAAP to non-GAAP financial information is set forth in the supplemental tables at the end of this press release.

    Safe Harbor Statement

    Statements in this news release regarding TD SYNNEX that are not historical facts are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from TD SYNNEX expectations as a result of a variety of factors. These forward-looking statements may be identified by terms such as believe, foresee, expect, may, will, provide, could and should and the negative of these terms or other similar expressions. These forward-looking statements include, but are not limited to, statements about our strategy, demand, plans and positioning, capital allocation, as well as guidance related to the fourth quarter of 2024. Such forward-looking statements are based upon management's current expectations and include known and unknown risks, uncertainties and other factors, many of which TD SYNNEX is unable to predict or control, that may cause TD SYNNEX actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements.

    These risks and uncertainties include, but are not limited to: the unfavorable outcome of any legal proceedings that have been or may be instituted against us; the ability to retain key personnel; general economic and political conditions; weakness in information technology spending; seasonality; the loss or consolidation of one or more of our significant original equipment manufacturer, or OEM, suppliers or customers; market acceptance and product life of the products we assemble and distribute; competitive conditions in our industry and their impact on our margins; pricing, margin and other terms with our OEM suppliers; our ability to gain market share; variations in supplier-sponsored programs; changes in our costs and operating expenses; the timing and amount of returns to our stockholders via repurchases of our common stock and dividends; changes in foreign currency exchange rates; increased inflation; changes in tax laws; risks associated with our international operations; uncertainties and variability in demand by our reseller and integration customers; supply shortages or delays; any termination or reduction in our floor plan financing arrangements; credit exposure to our reseller customers and negative trends in their businesses; any incidents of theft; the declaration, timing and payment of dividends, and the Board's reassessment thereof; and other risks and uncertainties detailed in our Form 10-K for the fiscal year ended November 30, 2023 and subsequent SEC filings. Statements included in this press release are based upon information known to TD SYNNEX as of the date of this release, and TD SYNNEX assumes no obligation to update information contained in this press release unless otherwise required by law.

    Copyright 2024 TD SYNNEX CORPORATION. All rights reserved. TD SYNNEX, the TD SYNNEX Logo, and all other TD SYNNEX company, product and services names and slogans are trademarks or registered trademarks of TD SYNNEX Corporation. Other names and marks are the property of their respective owners.

    TD SYNNEX Corporation

    Consolidated Balance Sheets

    (Currency and share amounts in thousands, except par value)

    (Amounts may not add or compute due to rounding)

    (Unaudited)

     

     

     

    August 31, 2024

     

    November 30, 2023

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    853,923

     

     

    $

    1,033,776

     

    Accounts receivable, net

     

     

    10,032,404

     

     

     

    10,297,814

     

    Receivables from vendors, net

     

     

    863,382

     

     

     

    964,334

     

    Inventories

     

     

    7,674,438

     

     

     

    7,146,274

     

    Other current assets

     

     

    633,636

     

     

     

    642,238

     

    Total current assets

     

     

    20,057,783

     

     

     

    20,084,436

     

    Property and equipment, net

     

     

    477,419

     

     

     

    450,024

     

    Goodwill

     

     

    3,951,771

     

     

     

    3,904,170

     

    Intangible assets, net

     

     

    4,066,707

     

     

     

    4,244,314

     

    Other assets, net

     

     

    653,867

     

     

     

    729,870

     

    Total assets

     

    $

    29,207,547

     

     

    $

    29,412,814

     

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Borrowings, current

     

    $

    314,198

     

     

    $

    983,585

     

    Accounts payable

     

     

    13,873,238

     

     

     

    13,347,281

     

    Other accrued liabilities

     

     

    1,802,958

     

     

     

    2,407,896

     

    Total current liabilities

     

     

    15,990,394

     

     

     

    16,738,762

     

    Long-term borrowings

     

     

    3,736,004

     

     

     

    3,099,193

     

    Other long-term liabilities

     

     

    450,364

     

     

     

    498,656

     

    Deferred tax liabilities

     

     

    866,702

     

     

     

    893,021

     

    Total liabilities

     

     

    21,043,464

     

     

     

    21,229,632

     

    Stockholders' equity:

     

     

     

     

    Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding

     

     

    —

     

     

     

    —

     

    Common stock, $0.001 par value, 200,000 shares authorized, 99,012 shares issued as of both August 31, 2024 and November 30, 2023

     

     

    99

     

     

     

    99

     

    Additional paid-in capital

     

     

    7,458,088

     

     

     

    7,435,274

     

    Treasury stock, 14,742 and 10,343 shares as of August 31, 2024 and November 30, 2023, respectively

     

     

    (1,436,868

    )

     

     

    (949,714

    )

    Accumulated other comprehensive loss

     

     

    (452,241

    )

     

     

    (507,248

    )

    Retained earnings

     

     

    2,595,005

     

     

     

    2,204,771

     

    Total stockholders' equity

     

     

    8,164,083

     

     

     

    8,183,182

     

    Total liabilities and equity

     

    $

    29,207,547

     

     

    $

    29,412,814

     

    TD SYNNEX Corporation

    Consolidated Statements of Operations

    (Currency and share amounts in thousands, except per share amounts)

    (Amounts may not add or compute due to rounding)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Revenue

     

    $

    14,684,712

     

     

    $

    13,960,615

     

     

    $

    42,607,873

     

     

    $

    43,148,110

     

    Cost of revenue

     

     

    (13,723,664

    )

     

     

    (12,989,342

    )

     

     

    (39,667,512

    )

     

     

    (40,209,860

    )

    Gross profit

     

     

    961,048

     

     

     

    971,273

     

     

     

    2,940,361

     

     

     

    2,938,250

     

    Selling, general and administrative expenses

     

     

    (657,513

    )

     

     

    (659,454

    )

     

     

    (2,000,772

    )

     

     

    (1,987,375

    )

    Acquisition, integration and restructuring costs

     

     

    (656

    )

     

     

    (71,586

    )

     

     

    (70,190

    )

     

     

    (159,597

    )

    Operating income

     

     

    302,879

     

     

     

    240,233

     

     

     

    869,399

     

     

     

    791,278

     

    Interest expense and finance charges, net

     

     

    (80,447

    )

     

     

    (67,703

    )

     

     

    (233,039

    )

     

     

    (222,188

    )

    Other expense, net

     

     

    (1,518

    )

     

     

    (2,371

    )

     

     

    (7,493

    )

     

     

    (6,691

    )

    Income before income taxes

     

     

    220,914

     

     

     

    170,159

     

     

     

    628,867

     

     

     

    562,399

     

    Provision for income taxes

     

     

    (42,358

    )

     

     

    (30,897

    )

     

     

    (134,578

    )

     

     

    (123,030

    )

    Net income

     

    $

    178,556

     

     

    $

    139,262

     

     

    $

    494,289

     

     

    $

    439,369

     

    Earnings per common share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    2.09

     

     

    $

    1.49

     

     

    $

    5.70

     

     

    $

    4.67

     

    Diluted

     

    $

    2.08

     

     

    $

    1.49

     

     

    $

    5.67

     

     

    $

    4.66

     

    Weighted-average common shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    84,510

     

     

     

    92,590

     

     

     

    85,937

     

     

     

    93,400

     

    Diluted

     

     

    84,937

     

     

     

    92,881

     

     

     

    86,323

     

     

     

    93,676

     

    TD SYNNEX Corporation

    Regional Financial Highlights - Fiscal 2024 Third Quarter

    (Currency in millions)

    (Amounts may not add or compute due to rounding)

     

     

     

    Q3 FY24

     

    Q3 FY23

     

    Net Change from

    Q3 FY23

    Americas

     

     

     

     

     

     

    Revenue

     

    $

    9,090.0

     

     

    $

    8,879.6

     

     

    2.4

    %

    Non-GAAP gross billings(1)

     

    $

    13,025.9

     

     

    $

    12,093.1

     

     

    7.7

    %

    Operating income

     

    $

    220.9

     

     

    $

    192.6

     

     

    14.7

    %

    Non-GAAP operating income(1)

     

    $

    272.3

     

     

    $

    301.8

     

     

    (9.8

    )%

    Operating margin

     

     

    2.43

    %

     

     

    2.17

    %

     

    26 bps

    Non-GAAP operating margin(1)

     

     

    3.00

    %

     

     

    3.40

    %

     

    (40) bps

     

     

     

     

     

     

     

    Europe

     

     

     

     

     

     

    Revenue

     

    $

    4,591.2

     

     

    $

    4,227.6

     

     

    8.6

    %

    Non-GAAP gross billings(1)

     

    $

    5,971.2

     

     

    $

    5,450.6

     

     

    9.6

    %

    Operating income

     

    $

    57.4

     

     

    $

    29.5

     

     

    94.6

    %

    Non-GAAP operating income(1)

     

    $

    94.0

     

     

    $

    75.0

     

     

    25.3

    %

    Operating margin

     

     

    1.25

    %

     

     

    0.70

    %

     

    55 bps

    Non-GAAP operating margin(1)

     

     

    2.05

    %

     

     

    1.78

    %

     

    27 bps

     

     

     

     

     

     

     

    Asia-Pacific and Japan

     

     

     

     

     

     

    Revenue

     

    $

    1,003.5

     

     

    $

    853.4

     

     

    17.6

    %

    Non-GAAP gross billings(1)

     

    $

    1,285.4

     

     

    $

    1,039.9

     

     

    23.6

    %

    Operating income

     

    $

    24.6

     

     

    $

    18.1

     

     

    35.9

    %

    Non-GAAP operating income(1)

     

    $

    26.6

     

     

    $

    20.0

     

     

    33.0

    %

    Operating margin

     

     

    2.45

    %

     

     

    2.12

    %

     

    33 bps

    Non-GAAP operating margin(1)

     

     

    2.65

    %

     

     

    2.34

    %

     

    31 bps

    (1)

    A reconciliation of TD SYNNEX's GAAP to non-GAAP financial information is set forth in the supplemental tables at the end of this press release.

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Revenue in constant currency

     

     

     

     

     

     

     

     

    Consolidated

     

     

     

     

     

     

     

     

    Revenue

     

    $

    14,684,712

     

    $

    13,960,615

     

    $

    42,607,873

     

     

    $

    43,148,110

    Impact of changes in foreign currencies

     

     

    58,720

     

     

    —

     

     

    (5,952

    )

     

     

    —

    Revenue in constant currency

     

    $

    14,743,432

     

    $

    13,960,615

     

    $

    42,601,921

     

     

    $

    43,148,110

     

     

     

     

     

     

     

     

     

    Americas

     

     

     

     

     

     

     

     

    Revenue

     

    $

    9,090,011

     

    $

    8,879,585

     

    $

    25,550,680

     

     

    $

    26,217,631

    Impact of changes in foreign currencies

     

     

    27,754

     

     

    —

     

     

    16,966

     

     

     

    —

    Revenue in constant currency

     

    $

    9,117,765

     

    $

    8,879,585

     

    $

    25,567,646

     

     

    $

    26,217,631

     

     

     

     

     

     

     

     

     

    Europe

     

     

     

     

     

     

     

     

    Revenue

     

    $

    4,591,161

     

    $

    4,227,590

     

    $

    14,135,188

     

     

    $

    14,209,488

    Impact of changes in foreign currencies

     

     

    12,810

     

     

    —

     

     

    (105,486

    )

     

     

    —

    Revenue in constant currency

     

    $

    4,603,971

     

    $

    4,227,590

     

    $

    14,029,702

     

     

    $

    14,209,488

     

     

     

     

     

     

     

     

     

    Asia-Pacific and Japan

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,003,540

     

    $

    853,440

     

    $

    2,922,005

     

     

    $

    2,720,991

    Impact of changes in foreign currencies

     

     

    18,156

     

     

    —

     

     

    82,568

     

     

     

    —

    Revenue in constant currency

     

    $

    1,021,696

     

    $

    853,440

     

    $

    3,004,573

     

     

    $

    2,720,991

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Non-GAAP gross billings

     

     

     

     

     

     

     

     

    Consolidated

     

     

     

     

     

     

     

     

    Revenue

     

    $

    14,684,712

     

    $

    13,960,615

     

    $

    42,607,873

     

    $

    43,148,110

     

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    5,597,768

     

     

    4,623,011

     

     

    16,245,949

     

     

    14,353,615

     

    Non-GAAP gross billings

     

    $

    20,282,480

     

    $

    18,583,626

     

    $

    58,853,822

     

    $

    57,501,725

     

     

     

     

     

     

     

     

     

     

    Americas

     

     

     

     

     

     

     

     

    Revenue

     

    $

    9,090,011

     

    $

    8,879,585

     

    $

    25,550,680

     

    $

    26,217,631

     

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    3,935,887

     

     

    3,213,484

     

     

    11,228,761

     

     

    9,757,609

     

    Non-GAAP gross billings

     

    $

    13,025,898

     

    $

    12,093,069

     

    $

    36,779,441

     

    $

    35,975,240

     

     

     

     

     

     

     

     

     

     

    Europe

     

     

     

     

     

     

     

     

    Revenue

     

    $

    4,591,161

     

    $

    4,227,590

     

    $

    14,135,188

     

    $

    14,209,488

     

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    1,380,024

     

     

    1,223,053

     

     

    4,299,322

     

     

    4,000,033

     

    Non-GAAP gross billings

     

    $

    5,971,185

     

    $

    5,450,643

     

    $

    18,434,510

     

    $

    18,209,521

     

     

     

     

     

     

     

     

     

     

    Asia-Pacific and Japan

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,003,540

     

    $

    853,440

     

    $

    2,922,005

     

    $

    2,720,991

     

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    281,857

     

     

    186,474

     

     

    717,866

     

     

    595,973

     

    Non-GAAP gross billings

     

    $

    1,285,397

     

    $

    1,039,914

     

    $

    3,639,871

     

    $

    3,316,964

     

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Non-GAAP gross profit & non-GAAP gross margin

     

     

     

     

     

     

     

     

    Revenue

     

    $

    14,684,712

     

     

    $

    13,960,615

     

     

    $

    42,607,873

     

     

    $

    43,148,110

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    $

    961,048

     

     

    $

    971,273

     

     

    $

    2,940,361

     

     

    $

    2,938,250

     

    Purchase accounting adjustments

     

     

    —

     

     

     

    2,427

     

     

     

    —

     

     

     

    15,047

     

    Non-GAAP gross profit

     

    $

    961,048

     

     

    $

    973,700

     

     

    $

    2,940,361

     

     

    $

    2,953,297

     

     

     

     

     

     

     

     

     

     

    Gross margin

     

     

    6.54

    %

     

     

    6.96

    %

     

     

    6.90

    %

     

     

    6.81

    %

    Non-GAAP gross margin

     

     

    6.54

    %

     

     

    6.97

    %

     

     

    6.90

    %

     

     

    6.84

    %

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Adjusted selling, general and administrative expenses

     

     

     

     

     

     

     

     

    Revenue

     

    $

    14,684,712

     

     

    $

    13,960,615

     

     

    $

    42,607,873

     

     

    $

    43,148,110

     

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    5,597,768

     

     

     

    4,623,011

     

     

     

    16,245,949

     

     

     

    14,353,615

     

    Non-GAAP gross billings

     

    $

    20,282,480

     

     

    $

    18,583,626

     

     

    $

    58,853,822

     

     

    $

    57,501,725

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    $

    961,048

     

     

    $

    971,273

     

     

    $

    2,940,361

     

     

    $

    2,938,250

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses(1)

     

    $

    658,169

     

     

    $

    731,040

     

     

    $

    2,070,962

     

     

    $

    2,146,972

     

    Acquisition, integration and restructuring costs

     

     

    (656

    )

     

     

    (71,586

    )

     

     

    (70,190

    )

     

     

    (159,597

    )

    Amortization of intangibles

     

     

    (73,173

    )

     

     

    (74,029

    )

     

     

    (218,809

    )

     

     

    (220,571

    )

    Share-based compensation

     

     

    (16,176

    )

     

     

    (8,530

    )

     

     

    (47,096

    )

     

     

    (29,252

    )

    Adjusted selling, general and administrative expenses

     

    $

    568,164

     

     

    $

    576,895

     

     

    $

    1,734,867

     

     

    $

    1,737,552

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses as a percentage of revenue

     

     

    4.48

    %

     

     

    5.24

    %

     

     

    4.86

    %

     

     

    4.98

    %

    Adjusted selling, general and administrative expenses as a percentage of non-GAAP gross billings

     

     

    2.80

    %

     

     

    3.10

    %

     

     

    2.95

    %

     

     

    3.02

    %

    Selling, general and administrative expenses as a percentage of gross profit

     

     

    68.5

    %

     

     

    75.3

    %

     

     

    70.4

    %

     

     

    73.1

    %

    Adjusted selling, general and administrative expenses as a percentage of gross profit

     

     

    59.1

    %

     

     

    59.4

    %

     

     

    59.0

    %

     

     

    59.1

    %

    (1)

    Includes acquisition, integration and restructuring costs, which are presented separately on the Consolidated Statements of Operations.

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Non-GAAP operating income & non-GAAP operating margin - Consolidated

     

     

     

     

     

     

     

     

    Revenue

     

    $

    14,684,712

     

     

    $

    13,960,615

     

     

    $

    42,607,873

     

     

    $

    43,148,110

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    302,879

     

     

    $

    240,233

     

     

    $

    869,399

     

     

    $

    791,278

     

    Acquisition, integration and restructuring costs

     

     

    656

     

     

     

    71,586

     

     

     

    70,190

     

     

     

    159,597

     

    Amortization of intangibles

     

     

    73,173

     

     

     

    74,029

     

     

     

    218,809

     

     

     

    220,571

     

    Share-based compensation

     

     

    16,176

     

     

     

    8,530

     

     

     

    47,096

     

     

     

    29,252

     

    Purchase accounting adjustments

     

     

    —

     

     

     

    2,427

     

     

     

    —

     

     

     

    15,047

     

    Non-GAAP operating income

     

    $

    392,884

     

     

    $

    396,805

     

     

    $

    1,205,494

     

     

    $

    1,215,745

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    2.06

    %

     

     

    1.72

    %

     

     

    2.04

    %

     

     

    1.83

    %

    Non-GAAP operating margin

     

     

    2.68

    %

     

     

    2.84

    %

     

     

    2.83

    %

     

     

    2.82

    %

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Non-GAAP operating income & non-GAAP operating margin - Americas

     

     

     

     

     

     

     

     

    Revenue

     

    $

    9,090,011

     

     

    $

    8,879,585

     

     

    $

    25,550,680

     

     

    $

    26,217,631

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    220,900

     

     

    $

    192,606

     

     

    $

    589,866

     

     

    $

    559,370

     

    Acquisition, integration and restructuring costs

     

     

    259

     

     

     

    60,393

     

     

     

    53,026

     

     

     

    122,682

     

    Amortization of intangibles

     

     

    41,459

     

     

     

    42,437

     

     

     

    124,430

     

     

     

    127,233

     

    Share-based compensation

     

     

    9,703

     

     

     

    6,325

     

     

     

    30,426

     

     

     

    21,076

     

    Non-GAAP operating income

     

    $

    272,321

     

     

    $

    301,761

     

     

    $

    797,748

     

     

    $

    830,361

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    2.43

    %

     

     

    2.17

    %

     

     

    2.31

    %

     

     

    2.13

    %

    Non-GAAP operating margin

     

     

    3.00

    %

     

     

    3.40

    %

     

     

    3.12

    %

     

     

    3.17

    %

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Non-GAAP operating income & non-GAAP operating margin - Europe

     

     

     

     

     

     

     

     

    Revenue

     

    $

    4,591,161

     

     

    $

    4,227,590

     

     

    $

    14,135,188

     

     

    $

    14,209,488

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    57,415

     

     

    $

    29,531

     

     

    $

    200,100

     

     

    $

    157,793

     

    Acquisition, integration and restructuring costs

     

     

    224

     

     

     

    10,304

     

     

     

    16,225

     

     

     

    33,750

     

    Amortization of intangibles

     

     

    30,896

     

     

     

    30,970

     

     

     

    92,319

     

     

     

    91,469

     

    Share-based compensation

     

     

    5,459

     

     

     

    1,809

     

     

     

    14,033

     

     

     

    6,851

     

    Purchase accounting adjustments

     

     

    —

     

     

     

    2,427

     

     

     

    —

     

     

     

    15,047

     

    Non-GAAP operating income

     

    $

    93,994

     

     

    $

    75,041

     

     

    $

    322,677

     

     

    $

    304,910

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    1.25

    %

     

     

    0.70

    %

     

     

    1.42

    %

     

     

    1.11

    %

    Non-GAAP operating margin

     

     

    2.05

    %

     

     

    1.78

    %

     

     

    2.28

    %

     

     

    2.15

    %

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Non-GAAP operating income & non-GAAP operating margin - Asia-Pacific and Japan

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,003,540

     

     

    $

    853,440

     

     

    $

    2,922,005

     

     

    $

    2,720,991

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    24,564

     

     

    $

    18,096

     

     

    $

    79,433

     

     

    $

    74,115

     

    Acquisition, integration and restructuring costs

     

     

    173

     

     

     

    889

     

     

     

    939

     

     

     

    3,165

     

    Amortization of intangibles

     

     

    818

     

     

     

    622

     

     

     

    2,060

     

     

     

    1,869

     

    Share-based compensation

     

     

    1,014

     

     

     

    396

     

     

     

    2,637

     

     

     

    1,325

     

    Non-GAAP operating income

     

    $

    26,569

     

     

    $

    20,003

     

     

    $

    85,069

     

     

    $

    80,474

     

     

     

     

     

     

     

     

     

     

    Operating margin

     

     

    2.45

    %

     

     

    2.12

    %

     

     

    2.72

    %

     

     

    2.72

    %

    Non-GAAP operating margin

     

     

    2.65

    %

     

     

    2.34

    %

     

     

    2.91

    %

     

     

    2.96

    %

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Currency in thousands, except per share amounts)

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Adjusted EBITDA

     

     

     

     

     

     

     

     

    Net income

     

    $

    178,556

     

    $

    139,262

     

    $

    494,289

     

    $

    439,369

    Interest expense and finance charges, net

     

     

    80,447

     

     

    67,703

     

     

    233,039

     

     

    222,188

    Provision for income taxes

     

     

    42,358

     

     

    30,897

     

     

    134,578

     

     

    123,030

    Depreciation(1)

     

     

    25,015

     

     

    31,256

     

     

    86,285

     

     

    94,346

    Amortization of intangibles

     

     

    73,173

     

     

    74,029

     

     

    218,809

     

     

    220,571

    EBITDA

     

    $

    399,549

     

    $

    343,147

     

    $

    1,167,000

     

    $

    1,099,504

    Other expense, net

     

     

    1,518

     

     

    2,371

     

     

    7,493

     

     

    6,691

    Acquisition, integration and restructuring costs

     

     

    656

     

     

    66,846

     

     

    64,704

     

     

    143,360

    Share-based compensation

     

     

    16,176

     

     

    8,530

     

     

    47,096

     

     

    29,252

    Purchase accounting adjustments

     

     

    —

     

     

    2,427

     

     

    —

     

     

    15,047

    Adjusted EBITDA

     

    $

    417,899

     

    $

    423,321

     

    $

    1,286,293

     

    $

    1,293,854

    (1)

    Includes depreciation recorded in acquisition, integration, and restructuring costs.

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Non-GAAP net income & non-GAAP diluted EPS(1)

     

     

     

     

     

     

     

     

    Net income

     

    $

    178,556

     

     

    $

    139,262

     

     

    $

    494,289

     

     

    $

    439,369

     

    Acquisition, integration and restructuring costs

     

     

    656

     

     

     

    73,897

     

     

     

    70,190

     

     

     

    166,446

     

    Amortization of intangibles

     

     

    73,173

     

     

     

    74,029

     

     

     

    218,809

     

     

     

    220,571

     

    Share-based compensation

     

     

    16,176

     

     

     

    8,530

     

     

     

    47,096

     

     

     

    29,252

     

    Purchase accounting adjustments

     

     

    —

     

     

     

    2,427

     

     

     

    —

     

     

     

    15,047

     

    Income taxes related to the above

     

     

    (23,122

    )

     

     

    (38,375

    )

     

     

    (81,861

    )

     

     

    (102,700

    )

    Non-GAAP net income

     

    $

    245,439

     

     

    $

    259,770

     

     

    $

    748,523

     

     

    $

    767,985

     

     

     

     

     

     

     

     

     

     

    Diluted EPS(1)

     

    $

    2.08

     

     

    $

    1.49

     

     

    $

    5.67

     

     

    $

    4.66

     

    Acquisition, integration and restructuring costs

     

     

    0.01

     

     

     

    0.79

     

     

     

    0.81

     

     

     

    1.76

     

    Amortization of intangibles

     

     

    0.85

     

     

     

    0.79

     

     

     

    2.51

     

     

     

    2.34

     

    Share-based compensation

     

     

    0.19

     

     

     

    0.09

     

     

     

    0.54

     

     

     

    0.31

     

    Purchase accounting adjustments

     

     

    —

     

     

     

    0.03

     

     

     

    —

     

     

     

    0.16

     

    Income taxes related to the above

     

     

    (0.27

    )

     

     

    (0.41

    )

     

     

    (0.94

    )

     

     

    (1.09

    )

    Non-GAAP Diluted EPS(1)

     

    $

    2.86

     

     

    $

    2.78

     

     

    $

    8.59

     

     

    $

    8.14

     

    (1)

    Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees are considered participating securities. For purposes of calculating Diluted EPS, net income allocated to participating securities was approximately 0.9% of net income for both the three and nine months ended August 31, 2024 and was approximately 0.7% of net income for both the three and nine months ended August 31, 2023.

    TD SYNNEX Corporation

    Reconciliation of GAAP to Non-GAAP financial measures

    (Amounts may not add or compute due to rounding)

     

     

     

    Three Months Ended

     

    Nine Months Ended

    (Currency in thousands)

     

    August 31, 2024

     

    August 31, 2023

     

    August 31, 2024

     

    August 31, 2023

    Free cash flow

     

     

     

     

     

     

     

     

    Net cash provided by operating activities

     

    $

    385,782

     

     

    $

    591,955

     

     

    $

    655,783

     

     

    $

    1,196,705

     

    Purchases of property and equipment

     

     

    (47,142

    )

     

     

    (39,808

    )

     

     

    (126,052

    )

     

     

    (107,417

    )

    Free cash flow

     

    $

    338,640

     

     

    $

    552,147

     

     

    $

    529,731

     

     

    $

    1,089,288

     

     

     

    Forecast

     

     

    Three Months Ending

    November 30, 2024

    (Currency in millions, except per share amounts)

     

    Low

     

    High

    Net income

     

    $

    162

     

     

    $

    205

     

    Amortization of intangibles

     

     

    75

     

     

     

    75

     

    Share-based compensation

     

     

    25

     

     

     

    25

     

    Income taxes related to the above

     

     

    (23

    )

     

     

    (23

    )

    Non-GAAP net income

     

    $

    239

     

     

    $

    282

     

     

     

     

     

     

    Diluted EPS(1)

     

    $

    1.90

     

     

    $

    2.40

     

    Amortization of intangibles

     

     

    0.88

     

     

     

    0.88

     

    Share-based compensation

     

     

    0.29

     

     

     

    0.29

     

    Income taxes related to the above

     

     

    (0.27

    )

     

     

    (0.27

    )

    Non-GAAP Diluted EPS(1)

     

    $

    2.80

     

     

    $

    3.30

     

    (1)

    Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees are considered participating securities. Net income allocable to participating securities is estimated to be approximately 0.9% of the forecast net income for the three months ending November 30, 2024.

     

     

    Forecast

     

     

    Three Months Ending

    (Currency in billions)

     

    November 30, 2024

    Non-GAAP gross billings

     

    Low

     

    High

    Revenue

     

    $

    14.9

     

    $

    15.7

    Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

     

     

    5.6

     

     

    5.8

    Non-GAAP gross billings

     

    $

    20.5

     

    $

    21.5

    TD SYNNEX Corporation

    Calculation of Financial Metrics

    Return on Invested Capital ("ROIC")

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

    August 31, 2024

     

    August 31, 2023

    ROIC

     

     

     

     

    Operating income (trailing fiscal four quarters)

     

    $

    1,156,153

     

     

    $

    1,125,440

     

    Income taxes on operating income(1)

     

     

    (234,970

    )

     

     

    (228,334

    )

    Operating income after taxes

     

    $

    921,183

     

     

    $

    897,106

     

     

     

     

     

     

    Total invested capital comprising equity and borrowings, less cash (last five quarters average)

     

    $

    11,249,490

     

     

    $

    11,575,572

     

     

     

     

     

     

    ROIC

     

     

    8.2

    %

     

     

    7.8

    %

     

     

     

     

     

    Adjusted ROIC

     

     

     

     

    Non-GAAP operating income (trailing fiscal four quarters)

     

    $

    1,632,073

     

     

    $

    1,711,323

     

    Income taxes on non-GAAP operating income(1)

     

     

    (365,354

    )

     

     

    (381,272

    )

    Non-GAAP operating income after taxes

     

    $

    1,266,719

     

     

    $

    1,330,051

     

     

     

     

     

     

    Total invested capital comprising equity and borrowings, less cash (last five quarters average)

     

    $

    11,249,490

     

     

    $

    11,575,572

     

    Tax effected impact of cumulative non-GAAP adjustments (last five quarters average)

     

     

    1,367,426

     

     

     

    961,319

     

    Total non-GAAP invested capital (last five quarters average)

     

    $

    12,616,916

     

     

    $

    12,536,891

     

     

     

     

     

     

    Adjusted ROIC

     

     

    10.0

    %

     

     

    10.6

    %

    (1)

    Income taxes on GAAP operating income was calculated using the effective year-to-date tax rates during the respective periods. Income taxes on non-GAAP operating income was calculated by excluding the tax effect of taxable and deductible non-GAAP adjustments using the effective year-to-date tax rate during the respective periods.

    TD SYNNEX Corporation

    Calculation of Financial Metrics

    Cash Conversion Cycle

    (Currency in thousands)

    (Amounts may not add or compute due to rounding)

     

     

     

     

     

    Three Months Ended

     

     

     

     

    August 31, 2024

     

    August 31, 2023

    Days sales outstanding

     

     

     

     

     

     

    Revenue

     

    (a)

     

    $

    14,684,712

     

    $

    13,960,615

    Accounts receivable, net

     

    (b)

     

     

    10,032,404

     

     

    8,892,130

    Days sales outstanding

     

    (c) = ((b)/(a))*the number of days during the period

     

     

    63

     

     

    59

     

     

     

     

     

     

     

    Days inventory outstanding

     

     

     

     

     

     

    Cost of revenue

     

    (d)

     

    $

    13,723,664

     

    $

    12,989,342

    Inventories

     

    (e)

     

     

    7,674,438

     

     

    7,462,162

    Days inventory outstanding

     

    (f) = ((e)/(d))*the number of days during the period

     

     

    51

     

     

    53

     

     

     

     

     

     

     

    Days payable outstanding

     

     

     

     

     

     

    Cost of revenue

     

    (g)

     

    $

    13,723,664

     

    $

    12,989,342

    Accounts payable

     

    (h)

     

     

    13,873,238

     

     

    12,485,180

    Days payable outstanding

     

    (i) = ((h)/(g))*the number of days during the period

     

     

    93

     

     

    89

     

     

     

     

     

     

     

    Cash conversion cycle

     

    (j) = (c)+(f)-(i)

     

     

    21

     

     

    23

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240926356264/en/

    Get the next $SNX alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SNX

    DatePrice TargetRatingAnalyst
    3/20/2025$138.00 → $156.00Outperform
    Barrington Research
    7/15/2024$135.00 → $140.00Sector Perform → Outperform
    RBC Capital Mkts
    4/16/2024$115.00 → $145.00Neutral → Buy
    UBS
    1/8/2024$112.00 → $113.00Overweight → Neutral
    JP Morgan
    11/22/2023$105.00Neutral
    UBS
    5/1/2023$101.00Buy
    Goldman
    2/15/2023$109.00Equal Weight
    Barclays
    10/4/2022$95.00Sector Perform
    RBC Capital Mkts
    More analyst ratings

    $SNX
    Financials

    Live finance-specific insights

    See more
    • TD SYNNEX Hosts 2025 Investor Day to Outline Strategic Focus Areas and Medium-Term Financial Aspirations

      TD SYNNEX (NYSE:SNX) is hosting its 2025 Investor Day today to provide an update on its strategy, market opportunities, and medium-term financial aspirations. A live video webcast will be available at ir.tdsynnex.com beginning at 8:30 a.m. Eastern time. Patrick Zammit, CEO, and other members of the executive leadership team will outline the company's strategy to strengthen its market position and grow its presence in IT distribution through core and strategic technologies. "TD SYNNEX delivers unmatched capabilities and value to our vendors, customers, and shareholders. Our global footprint, broad technology capabilities, unique long-term relationships with vendors and partners, specialize

      4/10/25 7:30:00 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD SYNNEX Reports Fiscal 2025 First Quarter Results

      Revenue of $14.5 billion, an increase of 4.0% from the prior fiscal first quarter. On a constant currency(1) basis, revenue increased by 6.0% compared to the prior fiscal first quarter. Non-GAAP gross billings(1) of $20.7 billion, an increase of 7.5% from the prior fiscal first quarter and at the top end of our outlook. On a constant currency(1) basis, non-GAAP gross billings(1) increased by 9.5% compared to the prior fiscal first quarter. Diluted earnings per share ("EPS") of $1.98 and non-GAAP diluted EPS(1) of $2.80, within our outlook. Returned $138 million to stockholders in the form of $101 million of share repurchases and $37 million in dividends. Announced a quarterly cash

      3/27/25 8:05:00 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD SYNNEX to Announce First Quarter Fiscal 2025 Results on March 27, 2025

      TD SYNNEX (NYSE:SNX) today announced it will report its financial results for the first quarter of fiscal 2025 before the U.S. market opens on Thursday, March 27, 2025. A conference call to review the results will be held at 6:00 a.m. PT / 9:00 a.m. ET the same day. The quarterly earnings press release and a live audio webcast of the earnings call will be accessible at https://ir.tdsynnex.com/ir-home/default.aspx and a replay of the webcast will be available following the call. About TD SYNNEX TD SYNNEX (NYSE:SNX) is a leading global distributor and solutions aggregator for the IT ecosystem. We are an innovative partner helping more than 150,000 customers in 100+ countries to maximize th

      3/6/25 4:05:00 PM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology

    $SNX
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • TD SYNNEX Unveils Next Phase of Destination AI™ to Operationalize Partners' AI Strategies

      Enhancements redefine how partners navigate AI opportunities and investments TD SYNNEX (NYSE:SNX), a leading global distributor and solutions aggregator, today announced the next evolution of its global, industry-leading Destination AI™ program designed to modernize partners' go-to-market strategies and capitalize on the growing demand for AI-enabled solutions. As AI matures, the market is increasingly focusing on integrated, AI-enabled technologies across security, networking, storage, cloud and more. This evolution requires a holistic approach to AI go-to-market strategies, emphasizing the importance of AI-ready infrastructure, hardware and other high-growth technologies. To navigate th

      5/14/25 9:00:00 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD SYNNEX Accelerates Innovation and Growth Through New Partner Loyalty Program

      TD SYNNEX (NYSE:SNX) today announced the launch of a new Partner Loyalty program in North America, an initiative designed to boost and reward partner ecosystem engagement and incentivize sustained growth by connecting partners with specialized resources, sales support and skills-building opportunities. It is now available at no additional fee to eligible partners prioritizing growth and leveraging TD SYNNEX's Advanced Solutions portfolio, consisting of AI, modern infrastructure, security, cloud and analytics solutions, and will expand to other partner types later this year. According to TD SYNNEX's Third Annual Direction of Technology report, over half of partners identified expanding thei

      5/13/25 12:00:00 PM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD SYNNEX Prepares Partners for Market Evolution With New Specialized Community Structure

      PartnerLINK communities to offer increased benefits, customization for partner experience TD SYNNEX (NYSE:SNX) today announced a new specialized and innovative structure for its partner communities in North America that will strengthen, empower and boost partner growth through intentional connection. As the market has evolved, partner needs have changed rapidly and the new tailored approach meets partners where they are at, providing customized benefits and support based on partners' individual needs and goals. PartnerLINK aligns members to one of the newly established communities based on their areas of specialization or geographic focus, fostering stronger peer-to-peer relationships. Th

      4/22/25 9:00:00 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology

    $SNX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Hyve Solutions Executive Polk Dennis sold $345,209 worth of shares (3,000 units at $115.07) (SEC Form 4)

      4 - TD SYNNEX CORP (0001177394) (Issuer)

      5/6/25 4:07:04 PM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • President, Europe Murphy Miriam Anne sold $330,000 worth of shares (3,000 units at $110.00), decreasing direct ownership by 17% to 14,883 units (SEC Form 4)

      4 - TD SYNNEX CORP (0001177394) (Issuer)

      5/1/25 4:38:10 PM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • Director Vezina Ann F was granted 2,035 shares, increasing direct ownership by 42% to 6,891 units (SEC Form 4)

      4 - TD SYNNEX CORP (0001177394) (Issuer)

      4/16/25 4:40:52 PM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology

    $SNX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by TD SYNNEX Corporation

      SC 13G/A - TD SYNNEX CORP (0001177394) (Subject)

      11/12/24 5:51:56 PM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • Amendment: SEC Form SC 13G/A filed by TD SYNNEX Corporation

      SC 13G/A - TD SYNNEX CORP (0001177394) (Subject)

      11/12/24 10:34:16 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • Amendment: SEC Form SC 13G/A filed by TD SYNNEX Corporation

      SC 13G/A - TD SYNNEX CORP (0001177394) (Subject)

      11/4/24 1:51:52 PM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology

    $SNX
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by TD SYNNEX Corporation

      SCHEDULE 13G/A - TD SYNNEX CORP (0001177394) (Subject)

      5/7/25 11:01:54 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • Amendment: SEC Form SCHEDULE 13G/A filed by TD SYNNEX Corporation

      SCHEDULE 13G/A - TD SYNNEX CORP (0001177394) (Subject)

      5/7/25 10:43:52 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD SYNNEX Corporation filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

      8-K - TD SYNNEX CORP (0001177394) (Filer)

      4/10/25 7:33:34 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology

    $SNX
    Leadership Updates

    Live Leadership Updates

    See more
    • Siteimprove Appoints Nayaki Nayyar as New Chief Executive Officer

      Seasoned SaaS and Artificial Intelligence (AI) veteran joins Siteimprove to drive the next phase ofinnovation and growth BELLEVUE, Wash. and COPENHAGEN, Denmark, March 4, 2025 /PRNewswire/ -- Siteimprove, the leading AI-powered SaaS-platform for delivering digital content experiences that are compliant and accessible, today announced that Nayaki Nayyar has been appointed Chief Executive Officer (CEO) and Board Member. Nayyar is a seasoned executive with over 25 years of deep industry experience in driving transformation, innovation and growth at large enterprise software comp

      3/4/25 10:00:00 AM ET
      $CTVA
      $SNX
      Farming/Seeds/Milling
      Consumer Staples
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD SYNNEX Appoints Kristie Grinnell as Chief Information Officer

      TD SYNNEX (NYSE:SNX), a leading global distributor and solutions aggregator for the IT ecosystem, today announced the appointment of Kristie Grinnell as Executive Vice President and Chief Information Officer, effective January 20, 2025. She succeeds Bonnie Smith, who will be retiring from her role as TD SYNNEX CIO and will stay with the company until February 1 to ensure a smooth transition. "Kristie brings a wealth of experience and a proven track record of transformational leadership that will strengthen how we harness the power of data and digital to deliver personalized, targeted customer engagement and operational excellence," said Patrick Zammit, CEO, TD SYNNEX. "We thank Bonnie for

      12/19/24 9:00:00 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD SYNNEX Strengthens Digital Platform Leadership with Addition of Tanuj Raja

      Raja Appointed Senior Vice President of Hyperscaler and Marketplace in North America TD SYNNEX (NYSE:SNX) announced today the appointment of industry veteran Tanuj Raja as Senior Vice President, North America Hyperscaler and Marketplace. Raja joins TD SYNNEX from Google and brings a wealth of expertise in marketplace strategies, digital transformation, and Telecom and Edge ecosystems. "We are thrilled to welcome Tanuj to TD SYNNEX and to help our partners capitalize on digital opportunities in new ways," said Reyna Thompson, Incoming North America President at TD SYNNEX. "At TD SYNNEX, we empower our partners to scale across diverse customer segments by providing comprehensive enablement

      11/7/24 11:00:00 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology

    $SNX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Barrington Research reiterated coverage on TD Synnex with a new price target

      Barrington Research reiterated coverage of TD Synnex with a rating of Outperform and set a new price target of $156.00 from $138.00 previously

      3/20/25 7:35:38 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD Synnex upgraded by RBC Capital Mkts with a new price target

      RBC Capital Mkts upgraded TD Synnex from Sector Perform to Outperform and set a new price target of $140.00 from $135.00 previously

      7/15/24 7:49:48 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology
    • TD Synnex upgraded by UBS with a new price target

      UBS upgraded TD Synnex from Neutral to Buy and set a new price target of $145.00 from $115.00 previously

      4/16/24 8:20:48 AM ET
      $SNX
      Retail: Computer Software & Peripheral Equipment
      Technology