• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    TechnipFMC Announces Third Quarter 2024 Results

    10/24/24 6:45:00 AM ET
    $FTI
    Metal Fabrications
    Industrials
    Get the next $FTI alert in real time by email
    • Total Company backlog reached record of $14.7 billion; Subsea new record of $13.7 billion
    • Share repurchase authorization increased by $1 billion
    • Subsea financial guidance increased for 2025

    TechnipFMC plc (NYSE:FTI) (the "Company" or "TechnipFMC") today reported third quarter 2024 results.

    Summary Financial Results from Continuing Operations

    Reconciliation of U.S. GAAP to non-GAAP financial measures are provided in financial schedules.

     

     

    Three Months Ended

    Change

    (In millions, except per share amounts)

    Sep. 30,

    2024

    Jun. 30,

    2024

    Sep. 30,

    2023

    Sequential

    Year-over-

    Year

    Revenue

    $2,348.4

    $2,325.6

    $2,056.9

    1.0%

    14.2%

    Net income

    $274.6

    $186.5

    $90.0

    47.2%

    205.1%

    Net income margin

    11.7%

    8.0%

    4.4%

    370 bps

    730 bps

    Diluted earnings per share

    $0.63

    $0.42

    $0.20

    50.0%

    215.0%

     

    Adjusted EBITDA

    $386.1

    $361.4

    $237.5

    6.8%

    62.6%

    Adjusted EBITDA margin

    16.4%

    15.5%

    11.5%

    90 bps

    490 bps

    Adjusted net income

    $280.5

    $188.9

    $94.9

    48.5%

    195.6%

    Adjusted diluted earnings per share

    $0.64

    $0.43

    $0.21

    48.8%

    204.8%

     

    Inbound orders

    $2,784.5

    $3,092.2

    $2,145.1

    (10.0%)

    29.8%

    Backlog

    $14,698.9

    $13,898.8

    $13,230.7

    5.8%

    11.1%

    Total Company revenue in the third quarter was $2,348.4 million. Net income attributable to TechnipFMC was $274.6 million, or $0.63 per diluted share. These results included after-tax charges and credits totaling $5.9 million of expense, or $0.01 per share (Exhibit 6).

    Adjusted net income was $280.5 million, or $0.64 per diluted share (Exhibit 6). Adjusted net income included the following items:

    • A discrete non-cash, positive net tax benefit of $60.6 million due to the release of a valuation allowance resulting from the Company's assessment of the carrying value of its deferred tax assets and future projections of taxable income; and
    • Foreign exchange loss of $8.4 million after-tax, or $3.1 million before-tax.

    Adjusted EBITDA, which excludes pre-tax charges and credits, was $386.1 million; adjusted EBITDA margin was 16.4% (Exhibit 8).

    When excluding the after-tax impact of foreign exchange of $8.4 million, net income was $283 million. Adjusted EBITDA, excluding foreign exchange of $3.1 million, was $389.2 million (Exhibit 8).

    Shareholder Distribution Update

    On October 23, 2024, the Company announced that its Board of Directors authorized additional share repurchases of up to $1 billion. Together with the existing program, the Company is now authorized to repurchase shares of up to $1.2 billion, representing more than 10 percent of the Company's outstanding shares at yesterday's closing price.

    Since the initial share repurchase authorization in July 2022, the Company has returned more than $740 million to shareholders through stock repurchases and dividends.

    Doug Pferdehirt, Chair and CEO of TechnipFMC, stated, "The TechnipFMC team continues to demonstrate solid execution, which is reflected in our strong quarterly results. Revenue was $2.3 billion with adjusted EBITDA of $389 million, when excluding foreign exchange impacts. These results were supported by our relentless focus on industrialization and standardization, as well as integrated business models, all of which are allowing us to execute more efficiently with greater certainty of outcome and repeatability of success."

    Pferdehirt continued, "Total company inbound was $2.8 billion, driving backlog to a new record level of $14.7 billion. Subsea inbound orders were $2.5 billion, representing a book-to-bill of 1.2. Inbound continues to be supported by differentiated orders, with our unique iEPCI™ offering, technology leadership, and extensive Subsea Services capabilities all helping to drive our Subsea backlog to $13.7 billion."

    "In Surface Technologies, robust execution on key customer projects in the Middle East was a major contributor to the solid quarterly results. The completion of our new, state-of-the-art facility in Saudi Arabia and the qualification of our product portfolio are favorably impacting our company today and represent a differentiated growth opportunity for TechnipFMC."

    Pferdehirt added, "Turning to our outlook, we remain very confident in the sustainability of the market backdrop, which is reflected in the continued strength of our Subsea Opportunities List. In 2025, we see an even more diversified mix of opportunities, which includes more Subsea 2.0® equipment and iEPCI™ projects than we expect to inbound in the current year. When also factoring in the continued growth we expect from Subsea Services, it is clear why we remain so confident in achieving our Subsea inbound guidance of $30 billion of orders over the 3-year period ending 2025."

    "Looking beyond 2025, there is a significant presence of projects on our Subsea Opportunities List that are likely to be sanctioned in 2026, which notably includes new frontiers. Additionally, the Front-End Engineering and Design (FEED) pipeline for subsea developments remains at a record level, many of which are for projects advancing toward final investment decision in the latter half of the decade. The combination of these factors provides TechnipFMC increased visibility and greater confidence in a multi-year project pipeline."

    Pferdehirt concluded, "Our confidence in our execution and outlook is reflected in the updated Subsea guidance for 2025, which underscores our expectations for even greater improvement in our financial results. This supports our strong capital allocation policy and the $1 billion increase to our share repurchase authorization announced yesterday. At the same time, we increased our distribution target for 2024, with a goal to nearly double shareholder distributions when compared to the prior year."

    "We will continue to drive TechnipFMC forward with conviction, validated by the uniqueness of our business, intimacy of our customer relationships, and strength of our backlog."

    Operational and Financial Highlights

    Subsea

     

    Financial Highlights

    Reconciliation of U.S. GAAP to non-GAAP financial measures are provided in financial schedules.

     

     

    Three Months Ended

    Change

    (In millions)

    Sep. 30,

    2024

    Jun. 30,

    2024

    Sep. 30,

    2023

    Sequential

    Year-over-

    Year

    Revenue

    $2,028.1

    $2,009.1

    $1,708.3

    0.9%

    18.7%

    Operating profit

    $288.8

    $277.7

    $177.7

    4.0%

    62.5%

    Operating profit margin

    14.2%

    13.8%

    10.4%

    40 bps

    380 bps

    Adjusted EBITDA

    $371.0

    $356.5

    $257.8

    4.1%

    43.9%

    Adjusted EBITDA margin

    18.3%

    17.7%

    15.1%

    60 bps

    320 bps

     

    Inbound orders

    $2,463.2

    $2,838.0

    $1,828.0

    (13.2%)

    34.7%

    Backlog1,2,3

    $13,732.1

    $12,925.9

    $12,073.6

    6.2%

    13.7%

    Estimated Consolidated Backlog Scheduling

    (In millions)

    Sep. 30,

    2024

    2024 (3 months)

    $1,547

    2025

    $5,480

    2026 and beyond

    $6,705

    Total

    $13,732

    1 Backlog as of September 30, 2024 was increased by a foreign exchange impact of $371 million.

    2 Backlog does not capture all revenue potential for Subsea Services.

    3 Backlog as of September 30, 2024 does not include total Company non-consolidated backlog of $509 million.

    Subsea reported third quarter revenue of $2,028.1 million, an increase of 0.9 percent from the second quarter. Higher project activity in Asia Pacific, Latin America, and Canada was largely offset by lower activity in the Gulf of Mexico and Norway following the completion of significant project milestones in the second quarter. The increased project activity included higher revenue from flexible pipe in Brazil. Subsea Services activity improved modestly in the period.

    Subsea reported an operating profit of $288.8 million, an increase of 4 percent from the second quarter. Operating results increased sequentially due to improved earnings mix from backlog and strong project execution in the quarter. Operating profit margin increased 40 basis points to 14.2 percent.

    Subsea reported adjusted EBITDA of $371 million, an increase of 4.1 percent when compared to the second quarter. The factors impacting operating profit also drove the sequential increase in adjusted EBITDA. Adjusted EBITDA margin increased 60 basis points to 18.3 percent.

    Subsea inbound orders were $2.5 billion for the quarter. Book-to-bill was 1.2x. The following awards were included in the period:

    • Petrobras Flexible Pipe and Subsea Production Systems contracts (Brazil)

      Awarded two subsea contracts by Petrobras for the pre-salt fields offshore Brazil. The first award was a substantial* contract to design, engineer, and manufacture riser flexible pipe. TechnipFMC will also supply associated services including packing and storage. The second award, which followed a competitive tender, was a significant** contract to design, engineer, and manufacture subsea production systems to be deployed on the Atapu 2, Sepia 2, and Roncador projects. The contract also covers installation support and life-of-field services, as well as the option for additional equipment and services. All equipment and products will be manufactured and serviced locally, leveraging core capabilities in Brazil that enable continued development of pre-salt reserves.

      *A "substantial" contract is between $250 million and $500 million.

      **A "significant" contract is between $75 million and $250 million.
    • bp Kaskida iEPCI™ project (Gulf of Mexico)

      Substantial* iEPCI™ contract for bp's Greenfield Kaskida development in the Gulf of Mexico. The contract covers the design and manufacture of subsea production systems, including 20,000 psi (20K) standardized subsea trees and manifolds. The scope also includes the design, manufacture, and installation of subsea umbilicals, risers, and flowlines. The award follows an integrated Front End Engineering and Design (iFEED®) study by TechnipFMC.

      *A "substantial" contract is between $250 million and $500 million.

    Surface Technologies

     

    Financial Highlights

    Reconciliation of U.S. GAAP to non-GAAP financial measures are provided in financial schedules.

     

     

    Three Months Ended

    Change

    (In millions)

    Sep. 30,

    2024

    Jun. 30,

    2024

    Sep. 30,

    2023

    Sequential

    Year-over-

    Year

    Revenue

    $320.3

    $316.5

    $348.6

    1.2%

    (8.1%)

    Operating profit

    $33.7

    $30.6

    $33.3

    10.1%

    1.2%

    Operating profit margin

    10.5%

    9.7%

    9.6%

    80 bps

    90 bps

    Adjusted EBITDA

    $49.1

    $46.0

    $49.9

    6.7%

    (1.6%)

    Adjusted EBITDA margin

    15.3%

    14.5%

    14.3%

    80 bps

    100 bps

     

    Inbound orders

    $321.3

    $254.2

    $317.1

    26.4%

    1.3%

    Backlog

    $966.8

    $972.9

    $1,157.1

    (0.6%)

    (16.4%)

    Surface Technologies reported third quarter revenue of $320.3 million, an increase of 1.2 percent from the second quarter. The sequential revenue improvement was primarily driven by increased project and services activity in the Middle East, partially offset by lower wellhead equipment revenue in North America.

    Surface Technologies reported operating profit of $33.7 million, an increase of 10.1 percent versus the second quarter. Operating profit increased sequentially due to higher project and services activity in the Middle East and improved execution, partially offset by lower wellhead equipment revenue in North America and a $1.2 million increase in restructuring, impairment and other charges in the period.

    Surface Technologies reported adjusted EBITDA of $49.1 million. Adjusted EBITDA increased 6.7 percent when compared to the second quarter. Adjusted EBITDA increased sequentially due to higher project and services activity in the Middle East and improved execution, partially offset by lower wellhead equipment revenue in North America. Adjusted EBITDA margin increased 80 basis points to 15.3 percent.

    Inbound orders for the quarter were $321.3 million, a sequential increase of 26.4 percent. Backlog ended the period at $966.8 million.

    Corporate and Other Items (three months ended September 30, 2024)

    Corporate expense was $31.1 million.

    Foreign exchange loss was $3.1 million.

    Net interest expense was $15.9 million.

    Income tax was a benefit of $6 million and included a discrete non-cash, positive net tax benefit of $60.6 million due to the release of a valuation allowance. The release of the valuation allowance resulted from the Company's assessment of the carrying value of its deferred tax assets and future projections of taxable income.

    Total depreciation and amortization was $94 million.

    Cash provided by operating activities was $277.9 million. Capital expenditures were $52.6 million. Free cash flow was $225.3 million (Exhibit 11).

    During the quarter, the Company repurchased 3 million of its ordinary shares for total consideration of $80 million. When including a dividend payment of $21.5 million, total shareholder distributions in the quarter were $101.5 million.

    The Company ended the period with cash and cash equivalents of $837.5 million, which increased $129.3 million sequentially; net debt decreased $131 million sequentially to $129.2 million (Exhibit 10).

    2024 Full-Year Financial Guidance1

    The Company's full-year financial guidance for 2024 can be found in the table below. Updates to the previous guidance issued on July 25, 2024 are as follows:

    • Net interest expense of $65 - 70 million, which decreased from the previous guidance range of $70 - 80 million.
    • Tax provision, as reported, of $170 - 180 million, which decreased from the previous guidance range of $280 - 290 million.

    Financial results prior to the completion of the sale of the Measurement Solutions business, which was completed on March 11, 2024, are included in full-year guidance for Surface Technologies.

    2024 Guidance (As of October 24, 2024)

     

    Subsea

     

    Surface Technologies

    Revenue in a range of $7.6 - 7.8 billion

     

    Revenue in a range of $1.2 - 1.35 billion

     

     

     

    Adjusted EBITDA margin in a range of 16.5 - 17%

     

    Adjusted EBITDA margin in a range of 13 - 15%

     

    TechnipFMC

     

     

     

     

     

    Corporate expense, net $115 - 125 million

    (includes depreciation and amortization of ~$3 million; excludes charges and credits)

     

     

     

     

     

    Net interest expense $65 - 70 million

     

    Tax provision, as reported $170 - 180 million

     

     

     

     

     

    Capital expenditures approximately $275 million

     

    Free cash flow2 $425 - 575 million

    (includes payment for legal settlement of ~$170 million)

     

    _______________________________

    1 Our guidance measures of adjusted EBITDA margin, free cash flow and adjusted corporate expense, net are non-GAAP financial measures. We are unable to provide a reconciliation to comparable GAAP financial measures on a forward-looking basis without unreasonable effort because of the unpredictability of the individual components of the most directly comparable GAAP financial measure and the variability of items excluded from each such measure. Such information may have a significant, and potentially unpredictable, impact on our future financial results.

    2 Free cash flow is calculated as cash flow from operations less capital expenditures.                                                                                                                         

    2025 Full-Year Subsea Financial Guidance3

    Updates to the Company's full-year Subsea financial guidance for 2025 are as follows:

    • Subsea revenue in a range of $8.3 - 8.7 billion, which increased from the previous outlook of approximately $8 billion.
    • Subsea adjusted EBITDA margin in a range of 18.5 - 20%, which increased from the previous outlook of approximately 18%.

    Teleconference

    The Company will host a teleconference on Thursday, October 24, 2024 to discuss the third quarter 2024 financial results. The call will begin at 1:30 p.m. London time (8:30 a.m. New York time). Webcast access and an accompanying presentation can be found at www.TechnipFMC.com.

    An archived audio replay will be available after the event at the same website address. In the event of a disruption of service or technical difficulty during the call, information will be posted on our website.

    _______________________________

    3 Our guidance measure of adjusted EBITDA margin is a non-GAAP financial measure. We are unable to provide a reconciliation to comparable GAAP financial measures on a forward-looking basis without unreasonable effort because of the unpredictability of the individual components of the most directly comparable GAAP financial measure and the variability of items excluded from each such measure. Such information may have a significant, and potentially unpredictable, impact on our future financial results.

    About TechnipFMC

    TechnipFMC is a leading technology provider to the traditional and new energy industries; delivering fully integrated projects, products, and services.

    With our proprietary technologies and comprehensive solutions, we are transforming our clients' project economics, helping them unlock new possibilities to develop energy resources while reducing carbon intensity and supporting their energy transition ambitions.

    Organized in two business segments — Subsea and Surface Technologies — we will continue to advance the industry with our pioneering integrated ecosystems (such as iEPCI™, iFEED™ and iComplete™), technology leadership and digital innovation.

    Each of our approximately 21,000 employees is driven by a commitment to our clients' success, and a culture of strong execution, purposeful innovation, and challenging industry conventions.

    TechnipFMC uses its website as a channel of distribution of material company information. To learn more about how we are driving change in the industry, go to www.TechnipFMC.com and follow us on X @TechnipFMC.

    This communication contains "forward-looking statements" as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Forward-looking statements usually relate to future events, market growth, and recovery, growth of our New Energy business and anticipated revenues, earnings, cash flows, or other aspects of our operations or operating results. Forward-looking statements are often identified by words such as "commit," "guidance," "confident," "believe," "expect," "anticipate," "plan," "intend," "foresee," "should," "would," "could," "may," "will," "likely," "predicated," "estimate," "outlook," and similar expressions, including the negative thereof. The absence of these words, however, does not mean that the statements are not forward-looking. These forward-looking statements are based on our current expectations, beliefs, and assumptions concerning future developments and business conditions and their potential effect on us. While management believes these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All of our forward-looking statements involve risks and uncertainties (some of which are significant or beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections, including unpredictable trends in the demand for and price of oil and natural gas; competition and unanticipated changes relating to competitive factors in our industry, including ongoing industry consolidation; our inability to develop, implement, and protect new technologies and services and intellectual property related thereto, including new technologies and services for our New Energy business; the cumulative loss of major contracts, customers or alliances and unfavorable credit and commercial terms of certain contracts; disruptions in the political, regulatory, economic, and social conditions of the countries in which we conduct business; the refusal of DTC to act as depository and clearing agency for our shares; the impact of our existing and future indebtedness and the restrictions on our operations by terms of the agreements governing our existing indebtedness; the risks caused by our acquisition and divestiture activities; additional costs or risks from increasing scrutiny and expectations regarding ESG matters; uncertainties related to our investments in New Energy business; the risks caused by fixed-price contracts; our failure to timely deliver our backlog; our reliance on subcontractors, suppliers, and our joint venture partners; a failure or breach of our IT infrastructure or that of our subcontractors, suppliers or joint venture partners, including as a result of cyber-attacks; risks of pirates and maritime conflicts endangering our maritime employees and assets; any delays and cost overruns of new capital asset construction projects for vessels and manufacturing facilities; potential liabilities inherent in the industries in which we operate or have operated; our failure to comply with existing and future laws and regulations, including those related to environmental protection, climate change, health and safety, labor and employment, import/export controls, currency exchange, bribery and corruption, taxation, privacy, data protection and data security; the additional restrictions on dividend payouts or share repurchases as an English public limited company; uninsured claims and litigation against us; tax laws, treaties and regulations and any unfavorable findings by relevant tax authorities; potential departure of our key managers and employees; adverse seasonal, weather, and other climatic conditions; unfavorable currency exchange rates; risk in connection with our defined benefit pension plan commitments; our inability to obtain sufficient bonding capacity for certain contracts, and other risks as discussed in Part I, Item 1A, "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and our other reports subsequently filed with the Securities and Exchange Commission.

    We caution you not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any of our forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except to the extent required by law.

     Exhibit 1

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (In millions, except per share data, unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    June 30,

     

    September 30,

     

    September 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

    Revenue

    $

    2,348.4

     

     

    $

    2,325.6

     

     

    $

    2,056.9

     

     

    $

    6,716.0

     

     

    $

    5,746.5

     

    Costs and expenses

     

    2,061.2

     

     

     

    2,017.2

     

     

     

    1,896.1

     

     

     

    5,961.4

     

     

     

    5,376.2

     

     

     

    287.2

     

     

     

    308.4

     

     

     

    160.8

     

     

     

    754.6

     

     

     

    370.3

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net including income from equity affiliates

     

    1.1

     

     

     

    (41.5

    )

     

     

    (20.9

    )

     

     

    (51.3

    )

     

     

    (189.2

    )

    Gain on disposal of Measurement Solutions business

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    75.2

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

    Income before net interest expense and income taxes

     

    288.3

     

     

     

    266.9

     

     

     

    139.9

     

     

     

    778.5

     

     

     

    181.1

     

    Net interest expense

     

    (15.9

    )

     

     

    (21.4

    )

     

     

    (26.7

    )

     

     

    (50.0

    )

     

     

    (75.7

    )

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

    272.4

     

     

     

    245.5

     

     

     

    113.2

     

     

     

    728.5

     

     

     

    105.4

     

    Provision (benefit) for income taxes

     

    (6.0

    )

     

     

    59.2

     

     

     

    19.5

     

     

     

    102.9

     

     

     

    100.2

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    278.4

     

     

     

    186.3

     

     

     

    93.7

     

     

     

    625.6

     

     

     

    5.2

     

    (Income) loss attributable to non-controlling interests

     

    (3.8

    )

     

     

    0.2

     

     

     

    (3.7

    )

     

     

    (7.4

    )

     

     

    (2.0

    )

     

     

     

     

     

     

     

     

     

     

    Net income attributable to TechnipFMC plc

    $

    274.6

     

     

    $

    186.5

     

     

    $

    90.0

     

     

    $

    618.2

     

     

    $

    3.2

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share attributable to TechnipFMC plc

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.64

     

     

    $

    0.43

     

     

    $

    0.21

     

     

    $

    1.44

     

     

    $

    0.01

     

    Diluted

    $

    0.63

     

     

    $

    0.42

     

     

    $

    0.20

     

     

    $

    1.40

     

     

    $

    0.01

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

    Basic

     

    428.3

     

     

     

    430.2

     

     

     

    436.9

     

     

     

    430.7

     

     

     

    439.7

     

    Diluted

     

    438.8

     

     

     

    440.1

     

     

     

    450.3

     

     

     

    441.9

     

     

     

    452.9

     

     

     

     

     

     

     

     

     

     

     

    Cash dividends declared per share

    $

    0.05

     

     

    $

    0.05

     

     

    $

    0.05

     

     

    $

    0.15

     

     

    $

    0.05

     

    Exhibit 2

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    BUSINESS SEGMENT DATA

    (In millions, unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 30,

     

    June 30,

     

    September 30,

     

    September 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Segment revenue

     

     

     

     

     

     

     

     

     

    Subsea

    $

    2,028.1

     

     

    $

    2,009.1

     

     

    $

    1,708.3

     

     

    $

    5,772.0

     

     

    $

    4,714.3

     

    Surface Technologies

     

    320.3

     

     

     

    316.5

     

     

     

    348.6

     

     

     

    944.0

     

     

     

    1,032.2

     

    Total segment revenue

    $

    2,348.4

     

     

    $

    2,325.6

     

     

    $

    2,056.9

     

     

    $

    6,716.0

     

     

    $

    5,746.5

     

     

     

     

     

     

     

     

     

     

     

    Segment operating profit

     

     

     

     

     

     

     

     

     

    Subsea

    $

    288.8

     

     

    $

    277.7

     

     

    $

    177.7

     

     

    $

    723.1

     

     

    $

    397.9

     

    Surface Technologies

     

    33.7

     

     

     

    30.6

     

     

     

    33.3

     

     

     

    167.7

     

     

     

    81.4

     

    Total segment operating profit

    $

    322.5

     

     

    $

    308.3

     

     

    $

    211.0

     

     

    $

    890.8

     

     

    $

    479.3

     

     

     

     

     

     

     

     

     

     

     

    Corporate items

     

     

     

     

     

     

     

     

     

    Corporate expense(1)

    $

    (31.1

    )

     

    $

    (23.7

    )

     

    $

    (24.7

    )

     

    $

    (87.0

    )

     

    $

    (205.6

    )

    Net interest expense

     

    (15.9

    )

     

     

    (21.4

    )

     

     

    (26.7

    )

     

     

    (50.0

    )

     

     

    (75.7

    )

    Foreign exchange losses

     

    (3.1

    )

     

     

    (17.7

    )

     

     

    (46.4

    )

     

     

    (25.3

    )

     

     

    (92.6

    )

    Total corporate items

    $

    (50.1

    )

     

    $

    (62.8

    )

     

    $

    (97.8

    )

     

    $

    (162.3

    )

     

    $

    (373.9

    )

     

     

     

     

     

     

     

     

     

     

    Income before income taxes(2)

    $

    272.4

     

     

    $

    245.5

     

     

    $

    113.2

     

     

    $

    728.5

     

     

    $

    105.4

     

    (1)

     

    Corporate expense primarily includes corporate staff expenses, share-based compensation expenses, and other employee benefits. For the nine months ended September 30, 2023, corporate expense includes the non-recurring legal settlement charge of $126.5 million.

    (2)

     

    Includes amounts attributable to non-controlling interests.

    Exhibit 3

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    BUSINESS SEGMENT DATA

    (In millions, unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

    Inbound Orders(1)

    September 30,

     

    June 30,

     

    September 30,

     

    September 30,

     

    2024

     

    2024

     

    2023

     

    2024

     

    2023

     

     

     

     

     

     

     

     

     

     

    Subsea

    $

    2,463.2

     

    $

    2,838.0

     

    $

    1,828.0

     

    $

    7,705.0

     

    $

    8,479.0

    Surface Technologies

     

    321.3

     

     

    254.2

     

     

    317.1

     

     

    946.1

     

     

    972.3

    Total inbound orders

    $

    2,784.5

     

    $

    3,092.2

     

    $

    2,145.1

     

    $

    8,651.1

     

    $

    9,451.3

    Order Backlog(2)

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

     

     

     

     

     

     

    Subsea

    $

    13,732.1

     

    $

    12,925.9

     

    $

    12,073.6

    Surface Technologies

     

    966.8

     

     

    972.9

     

     

    1,157.1

    Total order backlog

    $

    14,698.9

     

    $

    13,898.8

     

    $

    13,230.7

    (1)

     

    Inbound orders represent the estimated sales value of confirmed customer orders received during the reporting period.

    (2)

     

    Order backlog is calculated as the estimated sales value of unfilled, confirmed customer orders at the reporting date.

    Exhibit 4

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In millions, unaudited)

     

     

    September 30,

    2024

     

    December 31,

    2023

     

     

     

     

    Cash and cash equivalents

    $

    837.5

     

    $

    951.7

    Trade receivables, net

     

    1,278.1

     

     

    1,138.1

    Contract assets, net

     

    1,140.8

     

     

    1,010.1

    Inventories, net

     

    1,142.4

     

     

    1,100.3

    Other current assets

     

    791.4

     

     

    995.2

    Total current assets

     

    5,190.2

     

     

    5,195.4

     

     

     

     

    Property, plant and equipment, net

     

    2,214.6

     

     

    2,270.9

    Intangible assets, net

     

    541.9

     

     

    601.6

    Other assets

     

    1,774.1

     

     

    1,588.7

    Total assets

    $

    9,720.8

     

    $

    9,656.6

     

     

     

     

    Short-term debt and current portion of long-term debt

    $

    310.4

     

    $

    153.8

    Accounts payable, trade

     

    1,491.4

     

     

    1,355.8

    Contract liabilities

     

    1,513.4

     

     

    1,485.8

    Other current liabilities

     

    1,246.7

     

     

    1,473.2

    Total current liabilities

     

    4,561.9

     

     

    4,468.6

     

     

     

     

    Long-term debt, less current portion

     

    656.3

     

     

    913.5

    Other liabilities

     

    1,203.4

     

     

    1,102.4

    TechnipFMC plc stockholders' equity

     

    3,259.2

     

     

    3,136.7

    Non-controlling interests

     

    40.0

     

     

    35.4

    Total liabilities and equity

    $

    9,720.8

     

    $

    9,656.6

    Exhibit 5

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In millions, unaudited)

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended September 30,

     

    2024

     

     

     

    2024

     

     

     

    2023

     

    Cash provided (required) by operating activities

     

     

     

     

     

    Net income

    $

    278.4

     

     

    $

    625.6

     

     

    $

    5.2

     

    Adjustments to reconcile income to cash provided (required) by operating activities

     

     

     

     

     

    Depreciation and amortization

     

    94.0

     

     

     

    285.6

     

     

     

    283.3

     

    Deferred income tax benefit

     

    (48.2

    )

     

     

    (60.7

    )

     

     

    (22.9

    )

    Gain on disposal of Measurement Solutions business

     

    —

     

     

     

    (75.2

    )

     

     

    —

     

    Income from equity affiliates, net of dividends received

     

    (8.5

    )

     

     

    (11.9

    )

     

     

    (35.9

    )

    Other non-cash items, net

     

    22.2

     

     

     

    30.2

     

     

     

    55.0

     

    Working capital(1)

     

    (14.8

    )

     

     

    (488.1

    )

     

     

    (246.7

    )

    Other non-current assets and liabilities, net

     

    (45.2

    )

     

     

    76.6

     

     

     

    (46.1

    )

    Cash provided (required) by operating activities

     

    277.9

     

     

     

    382.1

     

     

     

    (8.1

    )

     

     

     

     

     

     

    Cash provided (required) by investing activities

     

     

     

     

     

    Capital expenditures

     

    (52.6

    )

     

     

    (155.4

    )

     

     

    (153.7

    )

    Proceeds from sales of assets

     

    2.2

     

     

     

    5.5

     

     

     

    75.3

     

    Proceeds from sale of Measurement Solutions business

     

    —

     

     

     

    186.1

     

     

     

    —

     

    Other investing activities

     

    —

     

     

     

    0.5

     

     

     

    14.9

     

    Cash provided (required) by investing activities

     

    (50.4

    )

     

     

    36.7

     

     

     

    (63.5

    )

     

     

     

     

     

     

    Cash required by financing activities

     

     

     

     

     

    Net decrease in short-term debt

     

    (26.3

    )

     

     

    (91.7

    )

     

     

    (38.2

    )

    Dividends paid

     

    (21.5

    )

     

     

    (64.7

    )

     

     

    (21.8

    )

    Share repurchases

     

    (80.0

    )

     

     

    (330.1

    )

     

     

    (150.1

    )

    Proceeds from exercise of stock options

     

    27.7

     

     

     

    30.9

     

     

     

    —

     

    Payments related to taxes withheld on share-based compensation

     

    —

     

     

     

    (49.7

    )

     

     

    (17.2

    )

    Other financing activities

     

    (4.5

    )

     

     

    (17.2

    )

     

     

    (49.4

    )

    Cash required by financing activities

     

    (104.6

    )

     

     

    (522.5

    )

     

     

    (276.7

    )

    Effect of changes in foreign exchange rates on cash and cash equivalents

     

    6.4

     

     

     

    (10.5

    )

     

     

    (17.9

    )

    Change in cash and cash equivalents

     

    129.3

     

     

     

    (114.2

    )

     

     

    (366.2

    )

    Cash and cash equivalents, beginning of period

     

    708.2

     

     

     

    951.7

     

     

     

    1,057.1

     

    Cash and cash equivalents, end of period

    $

    837.5

     

     

    $

    837.5

     

     

    $

    690.9

     

     

    (1) Working capital includes receivables, payables, inventories and other current assets and liabilities.

    Exhibit 6

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, except per share data, unaudited)

     

    In addition to financial results determined in accordance with U.S. generally accepted accounting principles (GAAP), the third quarter 2024 Earnings Release also includes non-GAAP financial measures (as defined in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended) and describes performance on a year-over-year or sequential basis. Net income attributable to TechnipFMC plc, excluding charges and credits, as well as measures derived from it (including Diluted EPS, excluding charges and credits; Earnings before net interest expense, income taxes, depreciation and amortization, excluding charges and credits ("Adjusted EBITDA"); and Adjusted EBITDA, excluding foreign exchange gains or losses, net; Adjusted EBITDA margin; Adjusted EBITDA margin, excluding foreign exchange, net); Corporate expense, excluding charges and credits; Foreign exchange, net and other, excluding charges and credits; and net debt are non-GAAP financial measures.

     

    Non-GAAP adjustments are presented on a gross basis and the tax impact of the non-GAAP adjustments is separately presented in the applicable reconciliation table. Estimates of the tax effect of each adjustment is calculated item by item, by reviewing the relevant jurisdictional tax rate to the pretax non-GAAP amounts, analyzing the nature of the item and/or the tax jurisdiction in which the item has been recorded, the need of application of a specific tax rate, history of non-GAAP taxable income positions (i.e. net operating loss carryforwards) and concluding on the valuation allowance positions.

     

    Management believes that the exclusion of charges, credits and foreign exchange impacts from these financial measures provides a useful perspective on the Company's underlying business results and operating trends, and a means to evaluate TechnipFMC's operations and consolidated results of operations period-over-period. These measures are also used by management as performance measures in determining certain incentive compensation. The foregoing non-GAAP financial measures should be considered by investors in addition to, not as a substitute for or superior to, other measures of financial performance prepared in accordance with GAAP. The following is a reconciliation of the most comparable financial measures under GAAP to the non-GAAP financial measures.

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

     

    September 30, 2024

     

    September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

    Net income attributable to TechnipFMC plc

     

    $

    274.6

     

    $

    186.5

     

    $

    90.0

     

    $

    618.2

     

     

    $

    3.2

     

     

     

     

     

     

     

     

     

     

     

    Charges and (credits):

     

     

     

     

     

     

     

     

     

     

    Restructuring, impairment and other charges

     

     

    3.8

     

     

    2.4

     

     

    4.3

     

     

    11.2

     

     

     

    10.0

    Gain on disposal of Measurement Solutions business

     

     

    —

     

     

    —

     

     

    —

     

     

    (75.2

    )

     

     

    —

    Non-recurring legal settlement charges*

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    126.5

    Tax impact of the charges and (credits) above

     

     

    2.1

     

     

    —

     

     

    0.6

     

     

    12.8

     

     

     

    1.0

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net income attributable to TechnipFMC plc

     

    $

    280.5

     

    $

    188.9

     

    $

    94.9

     

    $

    567.0

     

     

    $

    140.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted diluted average shares outstanding

     

     

    438.8

     

     

    440.1

     

     

    450.3

     

     

    441.9

     

     

     

    452.9

     

     

     

     

     

     

     

     

     

     

     

    Reported earnings per share - diluted

     

    $

    0.63

     

    $

    0.42

     

    $

    0.20

     

    $

    1.40

     

     

    $

    0.01

    Adjusted earnings per share - diluted

     

    $

    0.64

     

    $

    0.43

     

    $

    0.21

     

    $

    1.28

     

     

    $

    0.31

     

    *The non-recurring legal settlement charges reflect the impact of the resolution of all outstanding matters with the PNF (reference to Note 15 of the 10-Q). For taxation purposes the charges are treated as a penalty and as such, do not trigger tax charges or benefits.

    Exhibit 7

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

     

    September 30, 2024

     

    September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

    Net income attributable to TechnipFMC plc

     

    $

    274.6

     

     

    $

    186.5

     

     

    $

    90.0

     

    $

    618.2

     

     

    $

    3.2

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) attributable to non-controlling interests

     

     

    3.8

     

     

     

    (0.2

    )

     

     

    3.7

     

     

    7.4

     

     

     

    2.0

    Provision (benefit) for income tax

     

     

    (6.0

    )

     

     

    59.2

     

     

     

    19.5

     

     

    102.9

     

     

     

    100.2

    Net interest expense

     

     

    15.9

     

     

     

    21.4

     

     

     

    26.7

     

     

    50.0

     

     

     

    75.7

    Depreciation and amortization

     

     

    94.0

     

     

     

    92.1

     

     

     

    93.3

     

     

    285.6

     

     

     

    283.3

    Restructuring, impairment and other charges

     

     

    3.8

     

     

     

    2.4

     

     

     

    4.3

     

     

    11.2

     

     

     

    10.0

    Gain on disposal of Measurement Solutions business

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    (75.2

    )

     

     

    —

    Non-recurring legal settlement charges*

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    126.5

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

     

    $

    386.1

     

     

    $

    361.4

     

     

    $

    237.5

     

    $

    1,000.1

     

     

    $

    600.9

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange, net

     

     

    3.1

     

     

     

    17.7

     

     

     

    46.4

     

     

    25.3

     

     

     

    92.6

    Adjusted EBITDA, excluding foreign exchange, net

     

    $

    389.2

     

     

    $

    379.1

     

     

    $

    283.9

     

    $

    1,025.4

     

     

    $

    693.5

     

    *The non-recurring legal settlement charges reflect the impact of the resolution of all outstanding matters with the PNF (reference to Note 15 of the 10-Q). For taxation purposes the charges are treated as a penalty and as such, do not trigger tax charges or benefits.

    Exhibit 8

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

    Three Months Ended

     

    September 30, 2024

     

    Subsea

     

    Surface Technologies

     

    Corporate Expense

     

    Foreign Exchange, net

     

    Total

    Revenue

    $

    2,028.1

     

     

    $

    320.3

     

     

    $

    —

     

     

    $

    —

     

     

    $

    2,348.4

     

     

     

     

     

     

     

     

     

     

     

    Operating profit (loss), as reported (pre-tax)

    $

    288.8

     

     

    $

    33.7

     

     

    $

    (31.1

    )

     

    $

    (3.1

    )

     

    $

    288.3

     

     

     

     

     

     

     

     

     

     

     

    Charges and (credits):

     

     

     

     

     

     

     

     

     

    Restructuring, impairment and other charges

     

    —

     

     

     

    3.8

     

     

     

    —

     

     

     

    —

     

     

     

    3.8

     

    Subtotal

     

    —

     

     

     

    3.8

     

     

     

    —

     

     

     

    —

     

     

     

    3.8

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    82.2

     

     

     

    11.6

     

     

     

    0.2

     

     

     

    —

     

     

     

    94.0

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    371.0

     

     

    $

    49.1

     

     

    $

    (30.9

    )

     

    $

    (3.1

    )

     

    $

    386.1

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3.1

     

     

     

    3.1

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA, excluding foreign exchange, net

    $

    371.0

     

     

    $

    49.1

     

     

    $

    (30.9

    )

     

    $

    —

     

     

    $

    389.2

     

     

     

     

     

     

     

     

     

     

     

    Operating profit margin, as reported

     

    14.2

    %

     

     

    10.5

    %

     

     

     

     

     

     

    12.3

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin

     

    18.3

    %

     

     

    15.3

    %

     

     

     

     

     

     

    16.4

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin, excluding foreign exchange, net

     

    18.3

    %

     

     

    15.3

    %

     

     

     

     

     

     

    16.6

    %

    Exhibit 8

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

    Three Months Ended

     

    June 30, 2024

     

    Subsea

     

    Surface Technologies

     

    Corporate Expense

     

    Foreign Exchange, net

     

    Total

    Revenue

    $

    2,009.1

     

     

    $

    316.5

     

     

    $

    —

     

     

    $

    —

     

     

    $

    2,325.6

     

     

     

     

     

     

     

     

     

     

     

    Operating profit (loss), as reported (pre-tax)

    $

    277.7

     

     

    $

    30.6

     

     

    $

    (23.7

    )

     

    $

    (17.7

    )

     

    $

    266.9

     

     

     

     

     

     

     

     

     

     

     

    Charges and (credits):

     

     

     

     

     

     

     

     

     

    Restructuring, impairment and other charges

     

    (0.2

    )

     

     

    2.6

     

     

     

    —

     

     

     

    —

     

     

     

    2.4

     

    Subtotal

     

    (0.2

    )

     

     

    2.6

     

     

     

    —

     

     

     

    —

     

     

     

    2.4

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    79.0

     

     

     

    12.8

     

     

     

    0.3

     

     

     

    —

     

     

     

    92.1

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    356.5

     

     

    $

    46.0

     

     

    $

    (23.4

    )

     

    $

    (17.7

    )

     

    $

    361.4

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    17.7

     

     

     

    17.7

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA, excluding foreign exchange, net

    $

    356.5

     

     

    $

    46.0

     

     

    $

    (23.4

    )

     

    $

    —

     

     

    $

    379.1

     

     

     

     

     

     

     

     

     

     

     

    Operating profit margin, as reported

     

    13.8

    %

     

     

    9.7

    %

     

     

     

     

     

     

    11.5

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin

     

    17.7

    %

     

     

    14.5

    %

     

     

     

     

     

     

    15.5

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin, excluding foreign exchange, net

     

    17.7

    %

     

     

    14.5

    %

     

     

     

     

     

     

    16.3

    %

    Exhibit 8

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

    Three Months Ended

     

    September 30, 2023

     

    Subsea

     

    Surface Technologies

     

    Corporate Expense

     

    Foreign Exchange, net

     

    Total

    Revenue

    $

    1,708.3

     

     

    $

    348.6

     

     

    $

    —

     

     

    $

    —

     

     

    $

    2,056.9

     

     

     

     

     

     

     

     

     

     

     

    Operating profit (loss), as reported (pre-tax)

    $

    177.7

     

     

    $

    33.3

     

     

    $

    (24.7

    )

     

    $

    (46.4

    )

     

    $

    139.9

     

     

     

     

     

     

     

     

     

     

     

    Charges and (credits):

     

     

     

     

     

     

     

     

     

    Restructuring, impairment and other charges

     

    3.3

     

     

     

    0.6

     

     

     

    0.4

     

     

     

    —

     

     

     

    4.3

     

    Subtotal

     

    3.3

     

     

     

    0.6

     

     

     

    0.4

     

     

     

    —

     

     

     

    4.3

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    76.8

     

     

     

    16.0

     

     

     

    0.5

     

     

     

    —

     

     

     

    93.3

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    257.8

     

     

    $

    49.9

     

     

    $

    (23.8

    )

     

    $

    (46.4

    )

     

    $

    237.5

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    46.4

     

     

     

    46.4

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA, excluding foreign exchange, net

    $

    257.8

     

     

    $

    49.9

     

     

    $

    (23.8

    )

     

    $

    —

     

     

    $

    283.9

     

     

     

     

     

     

     

     

     

     

     

    Operating profit margin, as reported

     

    10.4

    %

     

     

    9.6

    %

     

     

     

     

     

     

    6.8

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin

     

    15.1

    %

     

     

    14.3

    %

     

     

     

     

     

     

    11.5

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin, excluding foreign exchange, net

     

    15.1

    %

     

     

    14.3

    %

     

     

     

     

     

     

    13.8

    %

    Exhibit 9

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

    Nine Months Ended

     

    September 30, 2024

     

    Subsea

     

    Surface Technologies

     

    Corporate Expense

     

    Foreign Exchange, net

     

    Total

    Revenue

    $

    5,772.0

     

     

    $

    944.0

     

     

    $

    —

     

     

    $

    —

     

     

    $

    6,716.0

     

     

     

     

     

     

     

     

     

     

     

    Operating profit (loss), as reported (pre-tax)

    $

    723.1

     

     

    $

    167.7

     

     

    $

    (87.0

    )

     

    $

    (25.3

    )

     

    $

    778.5

     

     

     

     

     

     

     

     

     

     

     

    Charges and (credits):

     

     

     

     

     

     

     

     

     

    Restructuring, impairment and other charges

     

    (0.2

    )

     

     

    6.2

     

     

     

    5.2

     

     

     

    —

     

     

     

    11.2

     

    Gain on disposal of Measurement Solutions business

     

    —

     

     

     

    (75.2

    )

     

     

    —

     

     

     

    —

     

     

     

    (75.2

    )

    Subtotal

     

    (0.2

    )

     

     

    (69.0

    )

     

     

    5.2

     

     

     

    —

     

     

     

    (64.0

    )

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    247.0

     

     

     

    37.8

     

     

     

    0.8

     

     

     

    —

     

     

     

    285.6

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    969.9

     

     

    $

    136.5

     

     

    $

    (81.0

    )

     

    $

    (25.3

    )

     

    $

    1,000.1

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    25.3

     

     

     

    25.3

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA, excluding foreign exchange, net

    $

    969.9

     

     

    $

    136.5

     

     

    $

    (81.0

    )

     

    $

    —

     

     

    $

    1,025.4

     

     

     

     

     

     

     

     

     

     

     

    Operating profit margin, as reported

     

    12.5

    %

     

     

    17.8

    %

     

     

     

     

     

     

    11.6

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin

     

    16.8

    %

     

     

    14.5

    %

     

     

     

     

     

     

    14.9

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin, excluding foreign exchange, net

     

    16.8

    %

     

     

    14.5

    %

     

     

     

     

     

     

    15.3

    %

    Exhibit 9

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

    Nine Months Ended

     

    September 30, 2023

     

    Subsea

     

    Surface Technologies

     

    Corporate Expense

     

    Foreign Exchange, net

     

    Total

    Revenue

    $

    4,714.3

     

     

    $

    1,032.2

     

     

    $

    —

     

     

    $

    —

     

     

    $

    5,746.5

     

     

     

     

     

     

     

     

     

     

     

    Operating profit (loss), as reported (pre-tax)

    $

    397.9

     

     

    $

    81.4

     

     

    $

    (205.6

    )

     

    $

    (92.6

    )

     

    $

    181.1

     

     

     

     

     

     

     

     

     

     

     

    Charges and (credits):

     

     

     

     

     

     

     

     

     

    Restructuring, impairment and other charges

     

    3.7

     

     

     

    5.9

     

     

     

    0.4

     

     

     

    —

     

     

     

    10.0

     

    Non-recurring legal settlement charges*

     

    —

     

     

     

    —

     

     

     

    126.5

     

     

     

    —

     

     

     

    126.5

     

    Subtotal

     

    3.7

     

     

     

    5.9

     

     

     

    126.9

     

     

     

    —

     

     

     

    136.5

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    231.9

     

     

     

    49.8

     

     

     

    1.6

     

     

     

    —

     

     

     

    283.3

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    633.5

     

     

    $

    137.1

     

     

    $

    (77.1

    )

     

    $

    (92.6

    )

     

    $

    600.9

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    92.6

     

     

     

    92.6

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA, excluding foreign exchange, net

    $

    633.5

     

     

    $

    137.1

     

     

    $

    (77.1

    )

     

    $

    —

     

     

    $

    693.5

     

     

     

     

     

     

     

     

     

     

     

    Operating profit margin, as reported

     

    8.4

    %

     

     

    7.9

    %

     

     

     

     

     

     

    3.2

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin

     

    13.4

    %

     

     

    13.3

    %

     

     

     

     

     

     

    10.5

    %

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA margin, excluding foreign exchange, net

     

    13.4

    %

     

     

    13.3

    %

     

     

     

     

     

     

    12.1

    %

     

    *The non-recurring legal settlement charges reflect the impact of the resolution of all outstanding matters with the PNF (reference to Note 15 of the 10-Q). For taxation purposes the charges are treated as a penalty and as such, do not trigger tax charges or benefits.

    Exhibit 10

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

    September 30, 2024

     

    June 30, 2024

     

    September 30, 2023

    Cash and cash equivalents

    $

    837.5

     

     

    $

    708.2

     

     

    $

    690.9

     

    Short-term debt and current portion of long-term debt

     

    (310.4

    )

     

     

    (321.6

    )

     

     

    (407.3

    )

    Long-term debt, less current portion

     

    (656.3

    )

     

     

    (646.8

    )

     

     

    (933.5

    )

    Net debt

    $

    (129.2

    )

     

    $

    (260.2

    )

     

    $

    (649.9

    )

     

    Net (debt) cash is a non-GAAP financial measure reflecting cash and cash equivalents, net of debt. Management uses this non-GAAP financial measure to evaluate our capital structure and financial leverage. We believe net debt, or net cash, is a meaningful financial measure that may assist investors in understanding our financial condition and recognizing underlying trends in our capital structure. Net (debt) cash should not be considered an alternative to, or more meaningful than, cash and cash equivalents as determined in accordance with U.S. GAAP or as an indicator of our operating performance or liquidity.

    Exhibit 11

    TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (In millions, unaudited)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

    Cash provided (required) by operating activities

    $

    277.9

     

     

    $

    382.1

     

     

    $

    (8.1

    )

    Capital expenditures

     

    (52.6

    )

     

     

    (155.4

    )

     

     

    (153.7

    )

    Free cash flow (deficit)

    $

    225.3

     

     

    $

    226.7

     

     

    $

    (161.8

    )

     

    Free cash flow (deficit), is a non-GAAP financial measure and is defined as cash provided (required) by operating activities less capital expenditures. Management uses this non-GAAP financial measure to evaluate our financial condition. We believe free cash flow (deficit) is a meaningful financial measure that may assist investors in understanding our financial condition and results of operations.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241024387121/en/

    Get the next $FTI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FTI

    DatePrice TargetRatingAnalyst
    12/19/2024$39.00Overweight
    Piper Sandler
    12/13/2024$38.00Buy
    Goldman
    12/6/2024$29.00 → $40.00Hold → Buy
    Jefferies
    11/18/2024$37.00Outperform
    RBC Capital Mkts
    10/29/2024$32.00Hold → Buy
    HSBC Securities
    10/25/2024$35.00 → $37.00Buy
    TD Cowen
    2/23/2024Buy → Hold
    HSBC Securities
    2/23/2024$26.00 → $28.00Outperform
    TD Cowen
    More analyst ratings

    $FTI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Piper Sandler initiated coverage on TechnipFMC with a new price target

      Piper Sandler initiated coverage of TechnipFMC with a rating of Overweight and set a new price target of $39.00

      12/19/24 7:37:38 AM ET
      $FTI
      Metal Fabrications
      Industrials
    • Goldman initiated coverage on TechnipFMC with a new price target

      Goldman initiated coverage of TechnipFMC with a rating of Buy and set a new price target of $38.00

      12/13/24 7:53:37 AM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC upgraded by Jefferies with a new price target

      Jefferies upgraded TechnipFMC from Hold to Buy and set a new price target of $40.00 from $29.00 previously

      12/6/24 7:43:01 AM ET
      $FTI
      Metal Fabrications
      Industrials

    $FTI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by TechnipFMC plc

      SC 13G/A - TechnipFMC plc (0001681459) (Subject)

      12/9/24 6:04:05 AM ET
      $FTI
      Metal Fabrications
      Industrials
    • Amendment: SEC Form SC 13G/A filed by TechnipFMC plc

      SC 13G/A - TechnipFMC plc (0001681459) (Subject)

      11/14/24 1:28:34 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • Amendment: SEC Form SC 13G/A filed by TechnipFMC plc

      SC 13G/A - TechnipFMC plc (0001681459) (Subject)

      11/14/24 1:22:36 PM ET
      $FTI
      Metal Fabrications
      Industrials

    $FTI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • TechnipFMC Announces First-Quarter 2025 Results

      Total Company inbound orders of $3.1 billion; Subsea of $2.8 billion, a book-to-bill of 1.4x Total Company backlog of $15.8 billion; Subsea of $14.9 billion Cash flow from operations of $442 million; free cash flow of $380 million Total shareholder distributions of $271 million, including share repurchase of $250 million TechnipFMC plc (NYSE:FTI) (the "Company" or "TechnipFMC") today reported first-quarter 2025 results. Summary Financial Results from Continuing Operations Reconciliation of U.S. GAAP to non-GAAP financial measures are provided in financial schedules.     Three Months Ended Change (In millions, except per share amounts) Mar. 31, 2025

      4/24/25 6:45:00 AM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC Declares Quarterly Dividend

      TechnipFMC plc (NYSE:FTI) today announced that its Board of Directors has authorized and declared a quarterly cash dividend of $0.05 per share, payable on June 4, 2025 to shareholders of record as of the close of business on the New York Stock Exchange on May 20, 2025. The ex-dividend date is May 20, 2025. Important Information for Investors and Securityholders Forward-Looking Statement This release contains "forward-looking statements" regarding our future dividend payment obligations as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Such forward-looking statements are not

      4/22/25 4:15:00 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC Announces First-Quarter 2025 Earnings Release and Conference Call

      TechnipFMC (NYSE:FTI) will host its first-quarter 2025 earnings conference call on Thursday, April 24, 2025, at 1:30 p.m. London time (8:30 a.m. New York time). A press release announcing the results will be issued prior to the call at approximately 11:45 a.m. London time (6:45 a.m. New York time). The event will be webcast live and can be accessed via the Investor Relations website, or by registering here. A replay of the webcast will be available on the website following the event. About TechnipFMC TechnipFMC is a leading technology provider to the traditional and new energy industries, delivering fully integrated projects, products, and services. With our proprietary technologies an

      3/26/25 4:15:00 PM ET
      $FTI
      Metal Fabrications
      Industrials

    $FTI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President, Surface Conti Thierry covered exercise/tax liability with 19,332 units of Ordinary Shares, decreasing direct ownership by 15% to 106,352 units (SEC Form 4)

      4 - TechnipFMC plc (0001681459) (Issuer)

      5/2/25 4:27:01 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • Chair and CEO Pferdehirt Douglas J. covered exercise/tax liability with 105,229 units of Ordinary Shares, decreasing direct ownership by 3% to 3,549,593 units (SEC Form 4)

      4 - TechnipFMC plc (0001681459) (Issuer)

      4/2/25 5:23:30 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • Director De Carvalho Filho Eleazar sold $279,179 worth of Ordinary Shares (9,381 units at $29.76), decreasing direct ownership by 9% to 100,951 units (SEC Form 4)

      4 - TechnipFMC plc (0001681459) (Issuer)

      3/25/25 4:25:27 PM ET
      $FTI
      Metal Fabrications
      Industrials

    $FTI
    SEC Filings

    See more
    • TechnipFMC plc filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - TechnipFMC plc (0001681459) (Filer)

      4/25/25 5:17:14 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • SEC Form 10-Q filed by TechnipFMC plc

      10-Q - TechnipFMC plc (0001681459) (Filer)

      4/24/25 4:00:41 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC plc filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - TechnipFMC plc (0001681459) (Filer)

      4/24/25 6:47:33 AM ET
      $FTI
      Metal Fabrications
      Industrials

    $FTI
    Leadership Updates

    Live Leadership Updates

    See more
    • TechnipFMC Appoints Robert G. Gwin to its Board of Directors

      TechnipFMC (NYSE:FTI) (the "Company") today announced that Robert G. Gwin, former President of Anadarko Petroleum Corporation, has been appointed to its Board of Directors, effective February 1, 2023. The Company also announced that Peter Mellbye will retire from the Board and will not stand for re-election at the Company's next annual general meeting. Doug Pferdehirt, Chair and CEO of TechnipFMC, stated: "Since joining the Board in 2013, Peter has been a tremendous leader, partner and contributor. We have greatly benefitted from his leadership during the evolution of our company and wish him well in his retirement." Mr. Pferdehirt continued, "I am delighted to welcome Bob to the Board. He

      1/31/23 5:59:00 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC Appoints Sophie Zurquiyah to its Board of Directors

      LONDON & PARIS & HOUSTON--(BUSINESS WIRE)--Regulatory News: TechnipFMC (NYSE:FTI) (Paris:FTI) (ISIN:GB00BDSFG982) today announced that Sophie Zurquiyah, Chief Executive Officer of CGG S.A., has been appointed to its Board of Directors and Audit Committee, effective April 1, 2021. Doug Pferdehirt, Chairman and CEO of TechnipFMC, stated: “I am delighted to welcome Sophie to the Board. She brings a depth of knowledge to our Board, established over 30 years in our industry. With a background in geophysics, technology, sustainability, and digital transformation, Sophie is a proven global business leader who has experience as an executive and board member with international public compa

      3/1/21 4:15:00 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC Completes Separation of Two Industry-Leading, Independent, Publicly Traded Companies

      LONDON & PARIS & HOUSTON--(BUSINESS WIRE)--Regulatory News: TechnipFMC (NYSE: FTI) (PARIS: FTI) (ISIN:GB00BDSFG982) TechnipFMC today announced the completion of its spin-off transaction to create two industry leading, independent, publicly traded companies, TechnipFMC and Technip Energies. In connection with the separation, the Technip Energies technical reference price was set at €9.00 ahead of its direct listing on the Euronext Paris Exchange where it will trade under the symbol “TE”.1 Doug Pferdehirt, Chairman and CEO of TechnipFMC, stated: “I am delighted to announce the successful completion of the separation transaction. As the market leader and industry’s only fully integr

      2/15/21 4:15:00 PM ET
      $FTI
      Metal Fabrications
      Industrials

    $FTI
    Financials

    Live finance-specific insights

    See more
    • TechnipFMC Announces First-Quarter 2025 Results

      Total Company inbound orders of $3.1 billion; Subsea of $2.8 billion, a book-to-bill of 1.4x Total Company backlog of $15.8 billion; Subsea of $14.9 billion Cash flow from operations of $442 million; free cash flow of $380 million Total shareholder distributions of $271 million, including share repurchase of $250 million TechnipFMC plc (NYSE:FTI) (the "Company" or "TechnipFMC") today reported first-quarter 2025 results. Summary Financial Results from Continuing Operations Reconciliation of U.S. GAAP to non-GAAP financial measures are provided in financial schedules.     Three Months Ended Change (In millions, except per share amounts) Mar. 31, 2025

      4/24/25 6:45:00 AM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC Declares Quarterly Dividend

      TechnipFMC plc (NYSE:FTI) today announced that its Board of Directors has authorized and declared a quarterly cash dividend of $0.05 per share, payable on June 4, 2025 to shareholders of record as of the close of business on the New York Stock Exchange on May 20, 2025. The ex-dividend date is May 20, 2025. Important Information for Investors and Securityholders Forward-Looking Statement This release contains "forward-looking statements" regarding our future dividend payment obligations as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Such forward-looking statements are not

      4/22/25 4:15:00 PM ET
      $FTI
      Metal Fabrications
      Industrials
    • TechnipFMC Announces First-Quarter 2025 Earnings Release and Conference Call

      TechnipFMC (NYSE:FTI) will host its first-quarter 2025 earnings conference call on Thursday, April 24, 2025, at 1:30 p.m. London time (8:30 a.m. New York time). A press release announcing the results will be issued prior to the call at approximately 11:45 a.m. London time (6:45 a.m. New York time). The event will be webcast live and can be accessed via the Investor Relations website, or by registering here. A replay of the webcast will be available on the website following the event. About TechnipFMC TechnipFMC is a leading technology provider to the traditional and new energy industries, delivering fully integrated projects, products, and services. With our proprietary technologies an

      3/26/25 4:15:00 PM ET
      $FTI
      Metal Fabrications
      Industrials