Teradata Reports Second Quarter 2023 Financial Results

8/7/23 4:05:00 PM ET

$TDC

Computer Software: Prepackaged Software

Technology

Get the next $TDC alert in real time by email

Public cloud ARR of $414 million, an increase of 77% as reported and 76% in constant currency from the prior year period⁽¹⁾
Total ARR of $1.523 billion, an increase of 10% as reported and 9% in constant currency from the prior year period⁽¹⁾
Second quarter total revenue of $462 million, an increase of 7% as reported and 10% in constant currency from the prior year period⁽¹⁾
Second quarter recurring revenue of $371 million, an increase of 8% as reported and 10% in constant currency from the prior year period⁽¹⁾
Second quarter GAAP diluted earnings per share of $0.17
Second quarter Non-GAAP diluted earnings per share of $0.48⁽²⁾
Second quarter cash from operations of $49 million and free cash flow of $46 million⁽³⁾

Teradata (NYSE:TDC) today announced its second quarter 2023 financial results.

"Our broad-based momentum across the business generated strong financial results, including 77% Cloud ARR growth, 10% increase in Total ARR growth and EPS that exceeded our guidance," said Steve McMillan, President and CEO, Teradata. "We are pleased with the strong adoption and growth of Teradata VantageCloud, as customers see that our complete cloud analytics and data platform is differentiated and generates value in this new world of AI."

Second Quarter 2023 Financial Highlights Compared to Second Quarter 2022

Public cloud ARR increased to $414 million from $234 million, an increase of 77% as reported and 76% in constant currency⁽¹⁾
Total ARR increased to $1.523 billion from $1.390 billion, an increase of 10% as reported and 9% in constant currency⁽¹⁾
Total revenue was $462 million versus $430 million, an increase of 7% as reported and 10% in constant currency⁽¹⁾
Recurring revenue was $371 million versus $345 million, an increase of 8% as reported and 10% in constant currency⁽¹⁾
Recurring revenue was 80% of total revenue in the second quarter, flat from the prior year period
GAAP gross margin was 59.7% versus 60.0%
Non-GAAP gross margin was 60.6% versus 61.2%⁽²⁾
GAAP operating income was $33 million versus $14 million
Non-GAAP operating income was $72 million versus $55 million⁽²⁾
GAAP diluted EPS was $0.17 versus ($0.04) per share
Non-GAAP diluted EPS was $0.48 versus $0.33⁽²⁾
Cash flow from operations was $49 million compared to $105 million
Free cash flow was $46 million compared to $102 million⁽³⁾

Outlook

For the third quarter of 2023:

GAAP diluted EPS is expected to be in the range of $0.10 to $0.14
Non-GAAP diluted EPS is expected to be in the range of $0.40 to $0.44⁽²⁾

Teradata updates the following outlook for full year 2023:

GAAP diluted EPS is increased to now be in the range of $0.74 to $0.86 versus the range of $0.65 to $0.77 previously provided

For the full year 2023, Teradata re-affirms the following outlook elements:

Public cloud ARR is expected to increase in the range of 53% to 57% year-over-year
Total ARR is expected to increase in the range of 6% to 8% year-over-year
Recurring revenue is expected to increase in the range of 4% to 7% year-over-year
Total revenue is expected to increase in the range of 1% to 4% year-over-year
Non-GAAP diluted EPS is expected to be in the range of $1.92 to $2.04⁽²⁾
Cash flow from operations is expected to be in the range of $340 million to $380 million
Free cash flow is expected to be in the range of $320 million to $360 million⁽³⁾

Earnings Conference Call

A conference call is scheduled for today at 2:00 p.m. PT to discuss the Company's second quarter 2023 results and provide a business and financial update. Access to the conference call, as well as a replay of the conference call, is available on Teradata's website at investor.teradata.com.

Supplemental Financial Information

Additional information regarding Teradata's operating results is provided below as well as on Teradata's website at investor.teradata.com.

The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates. See the foreign currency fluctuation schedule, which is used to determine revenue on a constant currency ("CC") basis, on the Investor Relations page of the Company's website at investor.teradata.com.

Revenue
(in millions)
	For the Three Months ended June 30
	2023	2022	% Change as Reported	% Change in CC
Recurring revenue	$371	$345	8%	10%
Perpetual software licenses, hardware and other	13	8	63%	61%
Consulting services	78	77	1%	5%
Total revenue	$462	$430	7%	10%

Americas	$268	$249	8%	10%
EMEA	118	103	15%	15%
APJ	76	78	(3%)	2%
Total revenue	$462	$430	7%	10%

Revenue
(in millions)
	For the Six Months ended June 30
	2023	2022	% Change as Reported	% Change in CC
Recurring revenue	$760	$731	4%	7%
Perpetual software licenses, hardware and other	26	34	(24%)	(18%)
Consulting services	152	161	(6%)	0%
Total revenue	$938	$926	1%	5%

Americas	$560	$539	4%	6%
EMEA	235	232	1%	7%
APJ	143	155	(8%)	(1%)
Total revenue	$938	$926	1%	5%

	As of June 30
	2023	2022	% Change as Reported	% Change in CC
Annual recurring revenue*	$1,523	$1,390	10%	9%
Public cloud ARR**	$414	$234	77%	76%

The impact of currency on ARR is determined by calculating the prior period ending ARR using the current period end currency rates.

* Total annual recurring revenue ("ARR") is defined as the annual value at a point in time of all recurring contracts, including subscription, cloud, software upgrade rights, and maintenance. Total ARR does not include managed services and third-party software. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.

** Public cloud ARR is defined as the annual value at a point in time of all contracts related to public cloud implementations of Teradata VantageCloud and does not include ARR related to private or managed cloud implementations. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.

2.		Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as free cash flow, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted earnings per share, all of which exclude certain items, and which may be reported on a constant currency basis, are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Each of our non-GAAP measures do not have a uniform definition under GAAP and therefore, Teradata's definition may differ from other companies' definitions of these measures.

		The following tables reconcile Teradata's actual and projected results and EPS under GAAP to the Company's actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income, and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company's operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results.

(in millions, except per share data)	For the Three Months ended June 30			For the Six Months ended June 30
Gross Profit:	2023	2022	% Chg.	2023	2022	% Chg.
GAAP Gross Profit	$276	$258	7%	$578	$559	3%
% of Revenue	59.7%	60.0%		61.6%	60.4%

Excluding:
Stock-based compensation expense	4	4		8	9
Reorganization and transformation cost	-	1		-	7
Non-GAAP Gross Profit	$280	$263	6%	$586	$575	2%
% of Revenue	60.6%	61.2%		62.5%	62.1%

Operating Income
GAAP Operating Income	$33	$14	136%	$112	$82	37%
% of Revenue	7.1%	3.3%		11.9%	8.9%

Excluding:
Stock-based compensation expense	35	32		63	63
Reorganization and transformation cost	4	9		5	25
Non-GAAP Operating Income	$72	$55	31%	$180	$170	6%
% of Revenue	15.6%	12.8%		19.2%	18.4%

Net Income
GAAP Net Income	$17	($4)	-	$57	$32	78%
% of Revenue	3.7%	(0.9%)		6.1%	3.5%

Excluding:
Stock-based compensation expense	35	32		63	63
Reorganization and transformation cost	4	9		5	25
Income tax adjustments⁽ⁱ⁾	(7)	(2)		(13)	(14)
Non-GAAP Net Income	$49	$35	40%	$112	$106	6%
% of Revenue	10.6%	8.1%		11.9%	11.4%

	For the Three Months ended June 30		For the Six Months ended June 30		2023 Outlook
Earnings Per Share:	2023	2022	2023	2022	2023 Q3 Guidance	2023 FY Guidance
GAAP Earnings Per Share	$0.17	($0.04)	$0.55	$0.30	$0.10 - $0.14	$0.74 - $0.86
Excluding:
Stock-based compensation expense	0.34	0.30	0.61	0.59	0.32	1.26
Reorganization and transformation cost	0.04	0.09	0.05	0.23	0.03	0.18
Income tax adjustments⁽ⁱ⁾	(0.07)	(0.02)	(0.13)	(0.13)	(0.05)	(0.26)
Non-GAAP Diluted Earnings Per Share	$0.48	$0.33	$1.08	$0.99	$0.40 - $0.44	$1.92 - $2.04

Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item. Including the income tax effect assists investors in understanding the tax provision associated with those adjustments and the effective tax rate related to the underlying business and performance of the Company's ongoing operations. As a result of these adjustments, the Company's non-GAAP effective tax rate for the three months ended June 30, 2023 was 22.2% and June 30, 2022 was 14.6%. For the six months ended the non-GAAP effective tax rate was 25.3% for 2023 and 25.9% for 2022.

As described below, the Company believes that free cash flow is a useful non-GAAP measure for investors. Free cash flow does not have a uniform definition under GAAP in the United States and therefore, Teradata's definition may differ from other companies' definitions of this measure. Teradata defines free cash flow as cash provided by/used in operating activities, less capital expenditures for property and equipment and additions to capitalized software. Teradata's management uses free cash flow to assess the financial performance of the Company and believes it is useful for investors because it relates the operating cash flow of the Company to the capital that is spent to continue and improve business operations. In particular, free cash flow indicates the amount of cash generated after capital expenditures which can be used for among other things, investments in the Company's existing businesses, strategic acquisitions, strengthening the Company's balance sheet, repurchase of Company stock and repay the Company's debt obligations. Free cash flow does not represent the residual cash flow available for discretionary expenditures since there may be other non-discretionary expenditures that are not deducted from the measure. This non-GAAP measure should not be considered as a substitute for, or superior to, cash flows from operating activities under GAAP.

(in millions)	For the Three Months ended June 30		For the Six Months ended June 30		Outlook
	2023	2022	2023	2022	2023

Cash provided by operating activities (GAAP)	$49	$105	$158	$256	$340 to $380
Less capital expenditures	(3)	(3)	(7)	(4)	(~20)
Free Cash Flow (non-GAAP measure)	$46	$102	$151	$252	$320 to $360

Note to Investors

This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs, and projections of expected future financial and operating performance, business trends, liquidity, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and often can be identified by words such as "expect," "strive," "looking ahead," "outlook," "guidance," "forecast," "anticipate," "continue," "plan," "estimate," "believe," "will," "would," "likely," "intend," "potential," or similar expressions. Forward-looking statements in this release include our 2023 third quarter and full year financial guidance. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, including those relating to: the global economic environment and business conditions in general, including inflation and/or recessionary conditions, the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers; the rapidly changing and intensely competitive nature of the information technology industry and the data analytics business; fluctuations in our operating, capital allocation, and cash flow results; our ability to execute and realize the anticipated benefits of our business transformation program or other restructuring and cost saving initiatives; risks inherent in operating in foreign countries, including sanctions, foreign currency fluctuations, and/or acts of war; risks associated with the ongoing and uncertain impact of the COVID-19 pandemic on our business, financial condition and operating results and on our customers and suppliers; risks associated with data privacy, cyberattacks and maintaining secure and effective products for our customers, as well as, internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services; tax rates; turnover of our workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful execution of new alliance and acquisition opportunities; subscription arrangements that may be cancelled or fail to be renewed; the impact on our business and financial reporting from changes in accounting rules; and other factors described from time to time in Teradata's filings with the U.S. Securities and Exchange Commission, including its most recent annual report on Form 10-K, and subsequent quarterly reports on Forms 10-Q or current reports on Forms 8-K, as well as Teradata's annual report to stockholders. Teradata does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About Teradata

Teradata is the connected multi-cloud data platform for enterprise analytics company. Our enterprise analytics solve business challenges from start to scale. Only Teradata gives you the flexibility to handle the massive and mixed data workloads of the future, today. Learn more at Teradata.com.

The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the U.S. and worldwide.

														Schedule A

TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts - unaudited)

	For the Period Ended June 30
	Three Months							Six Months
	2023			2022			% Chg	2023			2022			% Chg
Revenue

Recurring	$	371		$	345		8%	$	760		$	731		4%
Perpetual software licenses, hardware and other		13			8		63%		26			34		(24%)
Consulting services		78			77		1%		152			161		(6%)

Total revenue		462			430		7%		938			926		1%

Gross profit

Recurring		264			249				555			530
% of Revenue		71.2	%		72.2	%			73.0	%		72.5	%
Perpetual software licenses, hardware and other		1			2				3			10
% of Revenue		7.7	%		25.0	%			11.5	%		29.4	%
Consulting services		11			7				20			19
% of Revenue		14.1	%		9.1	%			13.2	%		11.8	%

Total gross profit		276			258				578			559
% of Revenue		59.7	%		60.0	%			61.6	%		60.4	%

Selling, general and administrative expenses		167			163				320			320
Research and development expenses		76			81				146			157

Income from operations		33			14				112			82
% of Revenue		7.1	%		3.3	%			11.9	%		8.9	%

Other expense, net		(9	)		(14	)			(30	)		(27	)

Income before income taxes		24			-				82			55
% of Revenue		5.2	%		-				8.7	%		5.9	%

Income tax expense		7			4				25			23
% Tax rate		29.2	%		972.0	%			30.5	%		41.8	%

Net income (loss)	$	17		$	(4	)		$	57		$	32
% of Revenue		3.7	%		(0.9	%)			6.1	%		3.5	%

Net income (loss) per common share
Basic	$	0.17		$	(0.04	)		$	0.56		$	0.31
Diluted	$	0.17		$	(0.04	)		$	0.55		$	0.30

Weighted average common shares outstanding
Basic		101.0			103.5				101.2			104.2
Diluted		102.9			103.5				103.3			107.1

							Schedule B

TERADATA CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions - unaudited)

	June 30,			December 31,			June 30,
	2023			2022			2022
Assets

Current assets
Cash and cash equivalents	$	504		$	569		$	545
Accounts receivable, net		265			364			266
Inventories		9			8			17
Other current assets		102			87			93

Total current assets		880			1,028			921

Property and equipment, net		250			244			249
Right of use assets - operating lease, net		11			13			17
Goodwill		390			390			390
Capitalized contract costs, net		76			92			95
Deferred income taxes		205			213			194
Other assets		57			42			29

Total assets	$	1,869		$	2,022		$	1,895

Liabilities and stockholders' equity

Current liabilities
Current portion of long-term debt	$	6		$	-		$	-
Current portion of finance lease liability		70			67			70
Current portion of operating lease liability		7			8			8
Accounts payable		113			94			83
Payroll and benefits liabilities		100			137			108
Deferred revenue		526			589			530
Other current liabilities		88			112			79

Total current liabilities		910			1,007			878

Long-term debt		492			498			497
Finance lease liability		70			54			48
Operating lease liability		8			10			13
Pension and other postemployment plan liabilities		96			101			129
Long-term deferred revenue		7			8			11
Deferred tax liabilities		6			7			7
Other liabilities		62			79			90

Total liabilities		1,651			1,764			1,673

Stockholders' equity
Common stock		1			1			1
Paid-in capital		2,002			1,941			1,874
Accumulated deficit		(1,668	)		(1,565	)		(1,496	)
Accumulated other comprehensive loss		(117	)		(119	)		(157	)

Total stockholders' equity		218			258			222

Total liabilities and stockholders' equity	$	1,869		$	2,022		$	1,895

										Schedule C

TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions - unaudited)

	For the Period Ended June 30
	Three Months						Six Months
	2023			2022			2023			2022
Operating activities
Net income (loss)	$	17		$	(4	)	$	57		$	32

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization		31			33			59			73
Stock-based compensation expense		35			32			63			63
Deferred income taxes		(5	)		(6	)		2			2
Changes in assets and liabilities:
Receivables		76			64			99			70
Inventories		(2	)		(1	)		(1	)		9
Current payables and accrued expenses		11			23			(30	)		(26	)
Deferred revenue		(105	)		(58	)		(64	)		(38	)
Other assets and liabilities		(9	)		22			(27	)		71

Net cash provided by operating activities		49			105			158			256

Investing activities
Expenditures for property and equipment		(2	)		(2	)		(6	)		(3	)
Additions to capitalized software		(1	)		(1	)		(1	)		(1	)

Net cash used in investing activities		(3	)		(3	)		(7	)		(4	)

Financing activities
Repurchases of common stock		(70	)		(17	)		(154	)		(317	)
Proceeds from long-term borrowings		-			500			-			500
Repayments of long-term borrowings		-			(400	)		-			(413	)
Payments of finance leases		(21	)		(23	)		(41	)		(45	)
Other financing activities, net		6			(3	)		(1	)		1

Net cash (used in) provided by financing activities		(85	)		57			(196	)		(274	)

Effect of exchange rate changes on cash and cash equivalents		(10	)		(19	)		(20	)		(25	)

(Decrease) increase in cash, cash equivalents and restricted cash		(49	)		140			(65	)		(47	)
Cash, cash equivalents and restricted cash at beginning of period		555			408			571			595

Cash, cash equivalents and restricted cash at end of period	$	506		$	548		$	506		$	548

Supplemental cash flow disclosure:
Non-cash investing and financing activities:
Assets acquired by finance leases	$	29		$	10		$	59		$	34
Assets acquired by operating leases	$	3		$	-		$	4		$	1

																Schedule D

TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions - unaudited)

	For the Three Months Ended June 30								For the Six Months Ended June 30
	2023			2022			% Change As Reported	% Change Constant Currency ⁽²⁾	2023			2022			% Change As Reported	% Change Constant Currency ⁽²⁾
Segment Revenue

Americas	$	268		$	249		8%	10%	$	560		$	539		4%	6%
EMEA		118			103		15%	15%		235			232		1%	7%
APJ		76			78		(3%)	2%		143			155		(8%)	(1%)


Total segment revenue		462			430		7%	10%		938			926		1%	5%

Segment gross profit

Americas		164			153					357			342
% of Revenue		61.2	%		61.4	%				63.8	%		63.5	%
EMEA		73			63					147			141
% of Revenue		61.9	%		61.2	%				62.6	%		60.8	%
APJ		43			47					82			92
% of Revenue		56.6	%		60.3	%				57.3	%		59.4	%

Total segment gross profit		280			263					586			575
% of Revenue		60.6	%		61.2	%				62.5	%		62.1	%

Reconciling items⁽¹⁾		(4	)		(5	)				(8	)		(16	)

Total gross profit	$	276		$	258				$	578		$	559
% of Revenue		59.7	%		60.0	%				61.6	%		60.4	%

⁽¹⁾		Reconciling items include stock-based compensation, amortization of acquisition-related intangible assets and acquisition, integration and reorganization-related items.
⁽²⁾		The impact of currency is determined by calculating the prior period results using the current-year monthly average currency rates.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230803620201/en/

Get the next $TDC alert in real time by email

Recent Analyst Ratings for

$TDC

Date	Price Target	Rating	Analyst
11/10/2025	$42.00	Mkt Perform → Mkt Outperform	Citizens JMP
5/7/2025	$21.00	Outperform → Market Perform	Northland Capital
4/8/2025	$26.00	Equal-Weight → Overweight	Morgan Stanley
8/6/2024		Mkt Outperform → Mkt Perform	JMP Securities
7/19/2024	$32.00	Sell	UBS
5/7/2024	$48.00 → $39.00	Neutral → Underperform	BofA Securities
2/13/2024	$74.00 → $48.00	Overweight → Equal-Weight	Morgan Stanley
2/13/2024	$58.00 → $48.00	Buy → Neutral	BofA Securities

More analyst ratings

Teradata Reports Second Quarter 2023 Financial Results

8/7/23 4:05:00 PM ET

$TDC

Computer Software: Prepackaged Software

Technology

Get the next $TDC alert in real time by email

Public cloud ARR of $414 million, an increase of 77% as reported and 76% in constant currency from the prior year period⁽¹⁾
Total ARR of $1.523 billion, an increase of 10% as reported and 9% in constant currency from the prior year period⁽¹⁾
Second quarter total revenue of $462 million, an increase of 7% as reported and 10% in constant currency from the prior year period⁽¹⁾
Second quarter recurring revenue of $371 million, an increase of 8% as reported and 10% in constant currency from the prior year period⁽¹⁾
Second quarter GAAP diluted earnings per share of $0.17
Second quarter Non-GAAP diluted earnings per share of $0.48⁽²⁾
Second quarter cash from operations of $49 million and free cash flow of $46 million⁽³⁾

Teradata (NYSE:TDC) today announced its second quarter 2023 financial results.

Second Quarter 2023 Financial Highlights Compared to Second Quarter 2022

Public cloud ARR increased to $414 million from $234 million, an increase of 77% as reported and 76% in constant currency⁽¹⁾
Total ARR increased to $1.523 billion from $1.390 billion, an increase of 10% as reported and 9% in constant currency⁽¹⁾
Total revenue was $462 million versus $430 million, an increase of 7% as reported and 10% in constant currency⁽¹⁾
Recurring revenue was $371 million versus $345 million, an increase of 8% as reported and 10% in constant currency⁽¹⁾
Recurring revenue was 80% of total revenue in the second quarter, flat from the prior year period
GAAP gross margin was 59.7% versus 60.0%
Non-GAAP gross margin was 60.6% versus 61.2%⁽²⁾
GAAP operating income was $33 million versus $14 million
Non-GAAP operating income was $72 million versus $55 million⁽²⁾
GAAP diluted EPS was $0.17 versus ($0.04) per share
Non-GAAP diluted EPS was $0.48 versus $0.33⁽²⁾
Cash flow from operations was $49 million compared to $105 million
Free cash flow was $46 million compared to $102 million⁽³⁾

Outlook

For the third quarter of 2023:

GAAP diluted EPS is expected to be in the range of $0.10 to $0.14
Non-GAAP diluted EPS is expected to be in the range of $0.40 to $0.44⁽²⁾

Teradata updates the following outlook for full year 2023:

GAAP diluted EPS is increased to now be in the range of $0.74 to $0.86 versus the range of $0.65 to $0.77 previously provided

For the full year 2023, Teradata re-affirms the following outlook elements:

Public cloud ARR is expected to increase in the range of 53% to 57% year-over-year
Total ARR is expected to increase in the range of 6% to 8% year-over-year
Recurring revenue is expected to increase in the range of 4% to 7% year-over-year
Total revenue is expected to increase in the range of 1% to 4% year-over-year
Non-GAAP diluted EPS is expected to be in the range of $1.92 to $2.04⁽²⁾
Cash flow from operations is expected to be in the range of $340 million to $380 million
Free cash flow is expected to be in the range of $320 million to $360 million⁽³⁾

Earnings Conference Call

Supplemental Financial Information

Additional information regarding Teradata's operating results is provided below as well as on Teradata's website at investor.teradata.com.

Revenue
(in millions)
	For the Three Months ended June 30
	2023	2022	% Change as Reported	% Change in CC
Recurring revenue	$371	$345	8%	10%
Perpetual software licenses, hardware and other	13	8	63%	61%
Consulting services	78	77	1%	5%
Total revenue	$462	$430	7%	10%

Americas	$268	$249	8%	10%
EMEA	118	103	15%	15%
APJ	76	78	(3%)	2%
Total revenue	$462	$430	7%	10%

Revenue
(in millions)
	For the Six Months ended June 30
	2023	2022	% Change as Reported	% Change in CC
Recurring revenue	$760	$731	4%	7%
Perpetual software licenses, hardware and other	26	34	(24%)	(18%)
Consulting services	152	161	(6%)	0%
Total revenue	$938	$926	1%	5%

Americas	$560	$539	4%	6%
EMEA	235	232	1%	7%
APJ	143	155	(8%)	(1%)
Total revenue	$938	$926	1%	5%

	As of June 30
	2023	2022	% Change as Reported	% Change in CC
Annual recurring revenue*	$1,523	$1,390	10%	9%
Public cloud ARR**	$414	$234	77%	76%

The impact of currency on ARR is determined by calculating the prior period ending ARR using the current period end currency rates.

2.		Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as free cash flow, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted earnings per share, all of which exclude certain items, and which may be reported on a constant currency basis, are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Each of our non-GAAP measures do not have a uniform definition under GAAP and therefore, Teradata's definition may differ from other companies' definitions of these measures.

		The following tables reconcile Teradata's actual and projected results and EPS under GAAP to the Company's actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income, and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company's ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company's operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results.

(in millions, except per share data)	For the Three Months ended June 30			For the Six Months ended June 30
Gross Profit:	2023	2022	% Chg.	2023	2022	% Chg.
GAAP Gross Profit	$276	$258	7%	$578	$559	3%
% of Revenue	59.7%	60.0%		61.6%	60.4%

Excluding:
Stock-based compensation expense	4	4		8	9
Reorganization and transformation cost	-	1		-	7
Non-GAAP Gross Profit	$280	$263	6%	$586	$575	2%
% of Revenue	60.6%	61.2%		62.5%	62.1%

Operating Income
GAAP Operating Income	$33	$14	136%	$112	$82	37%
% of Revenue	7.1%	3.3%		11.9%	8.9%

Excluding:
Stock-based compensation expense	35	32		63	63
Reorganization and transformation cost	4	9		5	25
Non-GAAP Operating Income	$72	$55	31%	$180	$170	6%
% of Revenue	15.6%	12.8%		19.2%	18.4%

Net Income
GAAP Net Income	$17	($4)	-	$57	$32	78%
% of Revenue	3.7%	(0.9%)		6.1%	3.5%

Excluding:
Stock-based compensation expense	35	32		63	63
Reorganization and transformation cost	4	9		5	25
Income tax adjustments⁽ⁱ⁾	(7)	(2)		(13)	(14)
Non-GAAP Net Income	$49	$35	40%	$112	$106	6%
% of Revenue	10.6%	8.1%		11.9%	11.4%

	For the Three Months ended June 30		For the Six Months ended June 30		2023 Outlook
Earnings Per Share:	2023	2022	2023	2022	2023 Q3 Guidance	2023 FY Guidance
GAAP Earnings Per Share	$0.17	($0.04)	$0.55	$0.30	$0.10 - $0.14	$0.74 - $0.86
Excluding:
Stock-based compensation expense	0.34	0.30	0.61	0.59	0.32	1.26
Reorganization and transformation cost	0.04	0.09	0.05	0.23	0.03	0.18
Income tax adjustments⁽ⁱ⁾	(0.07)	(0.02)	(0.13)	(0.13)	(0.05)	(0.26)
Non-GAAP Diluted Earnings Per Share	$0.48	$0.33	$1.08	$0.99	$0.40 - $0.44	$1.92 - $2.04

(in millions)	For the Three Months ended June 30		For the Six Months ended June 30		Outlook
	2023	2022	2023	2022	2023

Cash provided by operating activities (GAAP)	$49	$105	$158	$256	$340 to $380
Less capital expenditures	(3)	(3)	(7)	(4)	(~20)
Free Cash Flow (non-GAAP measure)	$46	$102	$151	$252	$320 to $360

Note to Investors

About Teradata

The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the U.S. and worldwide.

														Schedule A

TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts - unaudited)

	For the Period Ended June 30
	Three Months							Six Months
	2023			2022			% Chg	2023			2022			% Chg
Revenue

Recurring	$	371		$	345		8%	$	760		$	731		4%
Perpetual software licenses, hardware and other		13			8		63%		26			34		(24%)
Consulting services		78			77		1%		152			161		(6%)

Total revenue		462			430		7%		938			926		1%

Gross profit

Recurring		264			249				555			530
% of Revenue		71.2	%		72.2	%			73.0	%		72.5	%
Perpetual software licenses, hardware and other		1			2				3			10
% of Revenue		7.7	%		25.0	%			11.5	%		29.4	%
Consulting services		11			7				20			19
% of Revenue		14.1	%		9.1	%			13.2	%		11.8	%

Total gross profit		276			258				578			559
% of Revenue		59.7	%		60.0	%			61.6	%		60.4	%

Selling, general and administrative expenses		167			163				320			320
Research and development expenses		76			81				146			157

Income from operations		33			14				112			82
% of Revenue		7.1	%		3.3	%			11.9	%		8.9	%

Other expense, net		(9	)		(14	)			(30	)		(27	)

Income before income taxes		24			-				82			55
% of Revenue		5.2	%		-				8.7	%		5.9	%

Income tax expense		7			4				25			23
% Tax rate		29.2	%		972.0	%			30.5	%		41.8	%

Net income (loss)	$	17		$	(4	)		$	57		$	32
% of Revenue		3.7	%		(0.9	%)			6.1	%		3.5	%

Net income (loss) per common share
Basic	$	0.17		$	(0.04	)		$	0.56		$	0.31
Diluted	$	0.17		$	(0.04	)		$	0.55		$	0.30

Weighted average common shares outstanding
Basic		101.0			103.5				101.2			104.2
Diluted		102.9			103.5				103.3			107.1

							Schedule B

TERADATA CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions - unaudited)

	June 30,			December 31,			June 30,
	2023			2022			2022
Assets

Current assets
Cash and cash equivalents	$	504		$	569		$	545
Accounts receivable, net		265			364			266
Inventories		9			8			17
Other current assets		102			87			93

Total current assets		880			1,028			921

Property and equipment, net		250			244			249
Right of use assets - operating lease, net		11			13			17
Goodwill		390			390			390
Capitalized contract costs, net		76			92			95
Deferred income taxes		205			213			194
Other assets		57			42			29

Total assets	$	1,869		$	2,022		$	1,895

Liabilities and stockholders' equity

Current liabilities
Current portion of long-term debt	$	6		$	-		$	-
Current portion of finance lease liability		70			67			70
Current portion of operating lease liability		7			8			8
Accounts payable		113			94			83
Payroll and benefits liabilities		100			137			108
Deferred revenue		526			589			530
Other current liabilities		88			112			79

Total current liabilities		910			1,007			878

Long-term debt		492			498			497
Finance lease liability		70			54			48
Operating lease liability		8			10			13
Pension and other postemployment plan liabilities		96			101			129
Long-term deferred revenue		7			8			11
Deferred tax liabilities		6			7			7
Other liabilities		62			79			90

Total liabilities		1,651			1,764			1,673

Stockholders' equity
Common stock		1			1			1
Paid-in capital		2,002			1,941			1,874
Accumulated deficit		(1,668	)		(1,565	)		(1,496	)
Accumulated other comprehensive loss		(117	)		(119	)		(157	)

Total stockholders' equity		218			258			222

Total liabilities and stockholders' equity	$	1,869		$	2,022		$	1,895

										Schedule C

TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions - unaudited)

	For the Period Ended June 30
	Three Months						Six Months
	2023			2022			2023			2022
Operating activities
Net income (loss)	$	17		$	(4	)	$	57		$	32

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization		31			33			59			73
Stock-based compensation expense		35			32			63			63
Deferred income taxes		(5	)		(6	)		2			2
Changes in assets and liabilities:
Receivables		76			64			99			70
Inventories		(2	)		(1	)		(1	)		9
Current payables and accrued expenses		11			23			(30	)		(26	)
Deferred revenue		(105	)		(58	)		(64	)		(38	)
Other assets and liabilities		(9	)		22			(27	)		71

Net cash provided by operating activities		49			105			158			256

Investing activities
Expenditures for property and equipment		(2	)		(2	)		(6	)		(3	)
Additions to capitalized software		(1	)		(1	)		(1	)		(1	)

Net cash used in investing activities		(3	)		(3	)		(7	)		(4	)

Financing activities
Repurchases of common stock		(70	)		(17	)		(154	)		(317	)
Proceeds from long-term borrowings		-			500			-			500
Repayments of long-term borrowings		-			(400	)		-			(413	)
Payments of finance leases		(21	)		(23	)		(41	)		(45	)
Other financing activities, net		6			(3	)		(1	)		1

Net cash (used in) provided by financing activities		(85	)		57			(196	)		(274	)

Effect of exchange rate changes on cash and cash equivalents		(10	)		(19	)		(20	)		(25	)

(Decrease) increase in cash, cash equivalents and restricted cash		(49	)		140			(65	)		(47	)
Cash, cash equivalents and restricted cash at beginning of period		555			408			571			595

Cash, cash equivalents and restricted cash at end of period	$	506		$	548		$	506		$	548

Supplemental cash flow disclosure:
Non-cash investing and financing activities:
Assets acquired by finance leases	$	29		$	10		$	59		$	34
Assets acquired by operating leases	$	3		$	-		$	4		$	1

																Schedule D

TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions - unaudited)

	For the Three Months Ended June 30								For the Six Months Ended June 30
	2023			2022			% Change As Reported	% Change Constant Currency ⁽²⁾	2023			2022			% Change As Reported	% Change Constant Currency ⁽²⁾
Segment Revenue

Americas	$	268		$	249		8%	10%	$	560		$	539		4%	6%
EMEA		118			103		15%	15%		235			232		1%	7%
APJ		76			78		(3%)	2%		143			155		(8%)	(1%)


Total segment revenue		462			430		7%	10%		938			926		1%	5%

Segment gross profit

Americas		164			153					357			342
% of Revenue		61.2	%		61.4	%				63.8	%		63.5	%
EMEA		73			63					147			141
% of Revenue		61.9	%		61.2	%				62.6	%		60.8	%
APJ		43			47					82			92
% of Revenue		56.6	%		60.3	%				57.3	%		59.4	%

Total segment gross profit		280			263					586			575
% of Revenue		60.6	%		61.2	%				62.5	%		62.1	%

Reconciling items⁽¹⁾		(4	)		(5	)				(8	)		(16	)

Total gross profit	$	276		$	258				$	578		$	559
% of Revenue		59.7	%		60.0	%				61.6	%		60.4	%

⁽¹⁾		Reconciling items include stock-based compensation, amortization of acquisition-related intangible assets and acquisition, integration and reorganization-related items.
⁽²⁾		The impact of currency is determined by calculating the prior period results using the current-year monthly average currency rates.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230803620201/en/

Get the next $TDC alert in real time by email

Recent Analyst Ratings for

$TDC

Date	Price Target	Rating	Analyst
11/10/2025	$42.00	Mkt Perform → Mkt Outperform	Citizens JMP
5/7/2025	$21.00	Outperform → Market Perform	Northland Capital
4/8/2025	$26.00	Equal-Weight → Overweight	Morgan Stanley
8/6/2024		Mkt Outperform → Mkt Perform	JMP Securities
7/19/2024	$32.00	Sell	UBS
5/7/2024	$48.00 → $39.00	Neutral → Underperform	BofA Securities
2/13/2024	$74.00 → $48.00	Overweight → Equal-Weight	Morgan Stanley
2/13/2024	$58.00 → $48.00	Buy → Neutral	BofA Securities

More analyst ratings

Teradata Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for
$TDC

Teradata Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for
$TDC

$TDC
Analyst Ratings

Teradata upgraded by Citizens JMP with a new price target

Teradata downgraded by Northland Capital with a new price target

Teradata upgraded by Morgan Stanley with a new price target

$TDC
Insider Trading

Chief Product Officer Arora Sumeet covered exercise/tax liability with 8,333 shares, decreasing direct ownership by 4% to 208,562 units (SEC Form 4)

Chief Financial Officer Ederer John covered exercise/tax liability with 41,024 shares, decreasing direct ownership by 13% to 267,195 units (SEC Form 4)

New insider Lynrock Lake Lp claimed ownership of 9,416,666 shares (SEC Form 3)

$TDC
Press Releases

$TDC
SEC Filings

Teradata Brings Enterprise-Grade AI Agents to Google Cloud Marketplace

Teradata Unveils Enterprise AgentStack to Accelerate Agentic AI

Teradata Appoints Ken Ricketts as Chief Information Security Officer

Teradata Corporation filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

SEC Form 10-Q filed by Teradata Corporation

Teradata Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

$TDC
Leadership Updates

Teradata Appoints Ken Ricketts as Chief Information Security Officer

Teradata Appoints Josh Fecteau as Chief Data and AI Officer

Teradata Appoints Scot Rogers as Chief Administrative Officer

$TDC
Financials

Teradata Announces 2025 Fourth Quarter and Full-Year Earnings Release Date

Teradata Reports Third Quarter 2025 Financial Results

Teradata Announces 2025 Third Quarter Earnings Release Date

$TDC
Large Ownership Changes

Amendment: SEC Form SC 13G/A filed by Teradata Corporation

Amendment: SEC Form SC 13G/A filed by Teradata Corporation

Amendment: SEC Form SC 13G/A filed by Teradata Corporation

Teradata Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for $TDC

Teradata Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for $TDC

$TDC Analyst Ratings

Teradata upgraded by Citizens JMP with a new price target

Teradata downgraded by Northland Capital with a new price target

Teradata upgraded by Morgan Stanley with a new price target

$TDC Insider Trading

Chief Product Officer Arora Sumeet covered exercise/tax liability with 8,333 shares, decreasing direct ownership by 4% to 208,562 units (SEC Form 4)

Chief Financial Officer Ederer John covered exercise/tax liability with 41,024 shares, decreasing direct ownership by 13% to 267,195 units (SEC Form 4)

New insider Lynrock Lake Lp claimed ownership of 9,416,666 shares (SEC Form 3)

$TDC Press Releases

$TDC SEC Filings

Teradata Brings Enterprise-Grade AI Agents to Google Cloud Marketplace

Teradata Unveils Enterprise AgentStack to Accelerate Agentic AI

Teradata Appoints Ken Ricketts as Chief Information Security Officer

Teradata Corporation filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

SEC Form 10-Q filed by Teradata Corporation

Teradata Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

$TDC Leadership Updates

Teradata Appoints Ken Ricketts as Chief Information Security Officer

Teradata Appoints Josh Fecteau as Chief Data and AI Officer

Teradata Appoints Scot Rogers as Chief Administrative Officer

$TDC Financials

Teradata Announces 2025 Fourth Quarter and Full-Year Earnings Release Date

Teradata Reports Third Quarter 2025 Financial Results

Teradata Announces 2025 Third Quarter Earnings Release Date

$TDC Large Ownership Changes

Amendment: SEC Form SC 13G/A filed by Teradata Corporation

Amendment: SEC Form SC 13G/A filed by Teradata Corporation

Amendment: SEC Form SC 13G/A filed by Teradata Corporation

Recent Analyst Ratings for
$TDC

Recent Analyst Ratings for
$TDC

$TDC
Analyst Ratings

$TDC
Insider Trading

$TDC
Press Releases

$TDC
SEC Filings

$TDC
Leadership Updates

$TDC
Financials

$TDC
Large Ownership Changes