• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    The Duckhorn Portfolio Announces Fiscal Third Quarter 2024 Financial Results

    6/6/24 4:05:00 PM ET
    $NAPA
    Beverages (Production/Distribution)
    Consumer Staples
    Get the next $NAPA alert in real time by email

    Net Sales of $92.5 million, up 1.4% year over year;

    Net Income of $13.3 million, down 20.7% year over year;

    Adjusted EBITDA of $37.7 million, up 5.3% year over year;

    Updates Fiscal 2024 Guidance

    The Duckhorn Portfolio, Inc. (NYSE:NAPA) (the "Company") today reported its financial results for the three months ended April 30, 2024.

    Third Quarter 2024 Highlights

    • Net sales were $92.5 million, an increase of $1.3 million, or 1.4%, versus the prior year period.
    • Gross profit was $51.4 million, an increase of $0.9 million, or 1.8%, versus the prior year period. Gross profit margin was 55.6%, up 20 basis points versus the prior year period.
    • Net income was $13.3 million, or $0.12 per diluted share, versus $16.8 million, or $0.15 per diluted share, in the prior year period. Adjusted net income was $16.3 million, or $0.14 per diluted share, versus $19.0 million, or $0.16 per diluted share, in the prior year period.
    • Adjusted EBITDA was $37.7 million, an increase of $1.9 million, or 5.3%, and adjusted EBITDA margin was 40.8%, up 150 basis points versus the prior year period.
    • Cash was $15.7 million as of April 30, 2024. The Company's leverage ratio was 2.1x net debt (net of debt issuance costs) to trailing twelve months adjusted EBITDA.

    "Our teams continued to execute against a challenging industry backdrop," said Deirdre Mahlan, President, CEO and Chairperson. "While top line results were impacted by the softer wine market, our ongoing commitment to operational excellence enabled us to maintain strong performance in the third quarter, with an adjusted EBITDA margin of 40.8%. As we approach the end of the year, we are making substantial progress with the integration of Sonoma-Cutrer, capturing higher than expected cost synergies, and significantly advancing our Route-to-Consumer realignment, which we announced in late May. Looking ahead, we believe the Company is well positioned to deliver sustained profitable growth and long-term shareholder value."

    Third Quarter 2024 Results

     

    Three months ended April 30,

     

    Nine months ended April 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Net sales growth (decline)

    1.4

    %

     

    (0.4

    )%

     

    (1.6

    )%

     

    2.9

    %

    Volume contribution

    (4.6

    )%

     

    3.5

    %

     

    (3.5

    )%

     

    4.2

    %

    Price / mix contribution

    6.0

    %

     

    (3.9

    )%

     

    1.9

    %

     

    (1.4

    )%

     

    Three months ended April 30,

     

    Nine months ended April 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Wholesale – Distributors

    60.4

    %

     

    68.6

    %

     

    66.6

    %

     

    68.9

    %

    Wholesale – California direct to trade

    16.0

     

     

    17.5

     

     

    16.9

     

     

    17.4

     

    DTC

    23.6

     

     

    13.9

     

     

    16.5

     

     

    13.7

     

    Net sales

    100.0

    %

     

    100.0

    %

     

    100.0

    %

     

    100.0

    %

    Net sales were $92.5 million, an increase of $1.3 million, or 1.4%, versus $91.2 million in the prior year period. The increase in net sales was driven primarily by the shift in timing of the DTC Kosta Browne appellation series offering from the fourth quarter in fiscal 2023 to the third quarter in fiscal 2024. Higher price / mix was partially offset by lower shipment volume.

    Gross profit was $51.4 million, an increase of $0.9 million, or 1.8%, versus the prior year period. Gross profit margin was 55.6%, improving 20 basis points versus the prior year period as a result of cost of sales improvement.

    Total selling, general and administrative expenses were $29.7 million, an increase of $5.8 million, or 24.0%, versus $24.0 million in the prior year period, driven by higher transaction costs related to our acquisition of Sonoma-Cutrer Vineyards. Adjusted selling, general and administrative expenses were $21.0 million, an increase of $0.5 million, or 2%, versus $20.5 million in the prior year period, driven by careful cost controls.

    Net income was $13.3 million, or $0.12 per diluted share, versus $16.8 million, or $0.15 per diluted share, in the prior year period. Adjusted net income was $16.3 million, or $0.14 per diluted share, versus $19.0 million, or $0.16 per diluted share, in the prior year period. The decrease in adjusted net income was primarily driven by higher interest, taxes and depreciation expense related to the acquisition of our Geyserville production winery in Fiscal 2023, partially offset by favorable gross profit.

    Adjusted EBITDA was $37.7 million, an increase of $1.9 million, or 5.3%, versus $35.8 million in the prior year period. This increase was driven primarily by an improvement in gross margin and cost controls that resulted in slower growth of selling, general and administrative expenses. As a result, adjusted EBITDA margin improved 150 basis points versus the prior year period.

    Fiscal Year 2024 Guidance

    The Company is updating guidance to the ranges below for Fiscal Year 2024 (which includes sales of Sonoma-Cutrer Vineyards wines in the fourth quarter):

    (amounts in millions, except per share data and percentages)

    Fiscal year ended July 31, 2024

    Net sales (including Sonoma-Cutrer Vineyards net sales)

    $398

    -

    $408

    Sonoma-Cutrer Vineyards net sales of approximately

    $16

    Adjusted EBITDA

    $146

    -

    $150

    Adjusted EPS

    $0.56

    -

    $0.58

    Diluted share count

    123.5

    Effective tax rate

    27%

    -

    29%

    Conference Call and Webcast

    The Company will host a conference call to discuss these results at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time.) Investors interested in participating in the live call can dial 833-470-1428 from the U.S. and 404-975-4839 internationally, and enter confirmation code 799215. A telephone replay will be available approximately two hours after the call concludes through Thursday, June 20, 2024, by dialing 866-813-9403 or 929-458-6194, and entering confirmation code 213170.

    There will also be a simultaneous, live webcast available on the Company's investor relations website at https://ir.duckhorn.com/events-and-presentations. The webcast will be archived for 30 days.

    About The Duckhorn Portfolio, Inc.

    The Duckhorn Portfolio is North America's premier luxury wine company, with eleven wineries, ten state-of-the-art winemaking facilities, eight tasting rooms and over 2,200 coveted acres of vineyards spanning 38 Estate properties. Established in 1976, when vintners Dan and Margaret Duckhorn founded Napa Valley's Duckhorn Vineyards, today, our portfolio features some of North America's most revered wineries, including Duckhorn Vineyards, Decoy, Sonoma-Cutrer, Kosta Browne, Goldeneye, Paraduxx, Calera, Migration, Postmark, Canvasback and Greenwing. Sourcing grapes from our own Estate vineyards and fine growers in Napa Valley, Sonoma County, Anderson Valley, California's North and Central coasts, Oregon and Washington State, we offer a curated and comprehensive portfolio of acclaimed luxury wines with price points ranging from $20 to $230 across more than 15 varietals and 39 appellations. Our wines are available throughout the United States, on five continents, and in more than 50 countries around the world. To learn more, visit us at: https://www.duckhornportfolio.com/. Investors can access information on our investor relations website at: https://ir.duckhorn.com.

    Use of Non-GAAP Financial Information

    In addition to the Company's results, which are determined in accordance with generally accepted accounting principles in the United States ("GAAP"), the Company believes the following non-GAAP measures presented in this press release and discussed on the related teleconference call are useful in evaluating its operating performance: adjusted gross profit, adjusted selling, general and administrative expenses, adjusted EBITDA, adjusted net income and adjusted EPS. Certain of these non-GAAP measures exclude depreciation and amortization, non-cash equity-based compensation expense, purchase accounting adjustments, casualty losses or gains, impairment losses, inventory write-downs, changes in the fair value of derivatives, and certain other items, net of the tax effects of all such adjustments, which are not related to the Company's core operating performance. The Company believes that these non-GAAP financial measures are provided to enhance the reader's understanding of our past financial performance and our prospects for the future. The Company's management team uses these non-GAAP financial measures to evaluate business performance in comparison to budgets, forecasts and prior period financial results. The non-GAAP financial information is presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies. A reconciliation is provided herein for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Readers are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

    Forward-Looking Statements

    This press release includes forward-looking statements. These forward-looking statements generally can be identified by the use of words such as "anticipate," "expect," "plan," "could," "may," "will," "believe," "estimate," "forecast," "goal," "project," and other words of similar meaning. These forward-looking statements address various matters including statements regarding the timing or nature of future operating or financial performance or other events. For example, all statements The Duckhorn Portfolio makes relating to its estimated and projected financial results or its plans and objectives for future operations, growth initiatives or strategies are forward-looking statements. Each forward-looking statement contained in this press release is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statement. Applicable risks and uncertainties include, among others, the Company's ability to manage the growth of its business; the Company's reliance on its brand name, reputation and product quality; the effectiveness of the Company's marketing and advertising programs, including the consumer reception of the launch and expansion of our product offerings; general competitive conditions, including actions the Company's competitors may take to grow their businesses; overall decline in the health of the economy and the impact of inflation on consumer discretionary spending and consumer demand for wine; the occurrence of severe weather events (including fires, floods and earthquakes), catastrophic health events, natural or man-made disasters, social and political conditions, war or civil unrest; risks associated with disruptions in the Company's supply chain for grapes and raw and processed materials, including corks, glass bottles, barrels, winemaking additives and agents, water and other supplies; risks associated with the disruption of the delivery of the Company's wine to customers; disrupted or delayed service by the distributors and government agencies the Company relies on for the distribution of its wines outside of California; the Company's ability to successfully execute its growth strategy; risks associated with our acquisition of Sonoma-Cutrer Vineyards, Inc.; decreases in the Company's wine score ratings by wine rating organizations; quarterly and seasonal fluctuations in the Company's operating results; the Company's success in retaining or recruiting, or changes required in, its officers, key employees or directors; the Company's ability to protect its trademarks and other intellectual property rights, including its brand and reputation; the Company's ability to comply with laws and regulations affecting its business, including those relating to the manufacture, sale and distribution of wine; the risks associated with the legislative, judicial, accounting, regulatory, political and economic risks and conditions specific to both domestic and to international markets; claims, demands and lawsuits to which the Company is, and may in the future, be subject and the risk that its insurance or indemnities coverage may not be sufficient; the Company's ability to operate, update or implement its IT systems; the Company's ability to successfully pursue strategic acquisitions and integrate acquired businesses; the Company's potential ability to obtain additional financing when and if needed; the Company's substantial indebtedness and its ability to maintain compliance with restrictive covenants in the documents governing such indebtedness; the Company's largest shareholders' significant influence over the Company; the potential liquidity and trading of the Company's securities; the future trading prices of the Company's common stock and the impact of securities analysts' reports on these prices; and the risks identified in the Company's other filings with the SEC. The Company cautions investors not to place considerable reliance on the forward-looking statements contained in this press release. You are encouraged to read the Company's filings with the SEC, available at www.sec.gov, for a discussion of these and other risks and uncertainties. The forward-looking statements in this press release speak only as of the date of this document, and the Company undertakes no obligation to update or revise any of these statements. The Company's business is subject to substantial risks and uncertainties, including those referenced above. Investors, potential investors, and others should give careful consideration to these risks and uncertainties.

    THE DUCKHORN PORTFOLIO, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited, in thousands, except shares and per share data)

     

     

    April 30, 2024

     

    July 31, 2023

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash

    $

    15,735

     

    $

    6,353

    Accounts receivable trade, net

     

    44,893

     

     

    48,706

    Inventories

     

    454,921

     

     

    322,227

    Prepaid expenses and other current assets

     

    6,445

     

     

    10,244

    Total current assets

     

    521,994

     

     

    387,530

    Property and equipment, net

     

    565,806

     

     

    323,530

    Operating lease right-of-use assets

     

    17,189

     

     

    20,376

    Intangible assets, net

     

    195,557

     

     

    184,227

    Goodwill

     

    483,818

     

     

    425,209

    Other assets

     

    9,100

     

     

    6,810

    Total assets

    $

    1,793,464

     

    $

    1,347,682

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

     

     

     

    Accounts payable

    $

    5,344

     

    $

    4,829

    Accrued expenses

     

    30,915

     

     

    38,246

    Accrued compensation

     

    10,802

     

     

    16,460

    Current maturities of long-term debt

     

    9,721

     

     

    9,721

    Due to related party

     

    1,730

     

     

    —

    Other current liabilities

     

    5,990

     

     

    5,204

    Total current liabilities

     

    64,502

     

     

    74,460

    Revolving line of credit

     

    102,000

     

     

    13,000

    Long-term debt, net of current maturities and debt issuance costs

     

    203,206

     

     

    210,619

    Operating lease liabilities

     

    13,398

     

     

    16,534

    Deferred income taxes

     

    151,175

     

     

    90,216

    Other liabilities

     

    647

     

     

    445

    Total liabilities

     

    534,928

     

     

    405,274

    Stockholders' equity:

     

     

     

    Common stock, $0.01 par value; 500,000,000 shares authorized; 147,048,822 and 115,316,308 issued and outstanding at April 30, 2024 and July 31, 2023, respectively

     

    1,470

     

     

    1,153

    Additional paid-in capital

     

    1,008,643

     

     

    737,557

    Retained earnings

     

    247,839

     

     

    203,122

    Total The Duckhorn Portfolio, Inc. stockholders' equity

     

    1,257,952

     

     

    941,832

    Non-controlling interest

     

    584

     

     

    576

    Total stockholders' equity

     

    1,258,536

     

     

    942,408

    Total liabilities and stockholders' equity

    $

    1,793,464

     

    $

    1,347,682

    THE DUCKHORN PORTFOLIO, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited, in thousands, except shares and per share data)

     

     

    Three months ended April 30,

     

    Nine months ended April 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Net sales (net of excise taxes of $1,114, $1,126, $3,915 and $4,179, respectively)

    $

    92,532

     

     

    $

    91,242

     

    $

    298,086

     

     

    $

    302,901

    Cost of sales

     

    41,089

     

     

     

    40,731

     

     

    134,472

     

     

     

    142,494

    Gross profit

     

    51,443

     

     

     

    50,511

     

     

    163,614

     

     

     

    160,407

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    29,739

     

     

     

    23,989

     

     

    89,469

     

     

     

    79,307

    Income from operations

     

    21,704

     

     

     

    26,522

     

     

    74,145

     

     

     

    81,100

     

     

     

     

     

     

     

     

    Interest expense

     

    4,531

     

     

     

    2,993

     

     

    13,035

     

     

     

    7,839

    Other (income) expense, net

     

    (3,054

    )

     

     

    729

     

     

    (2,171

    )

     

     

    3,385

    Total other expenses, net

     

    1,477

     

     

     

    3,722

     

     

    10,864

     

     

     

    11,224

    Income before income taxes

     

    20,227

     

     

     

    22,800

     

     

    63,281

     

     

     

    69,876

    Income tax expense

     

    6,906

     

     

     

    6,006

     

     

    18,556

     

     

     

    18,358

    Net income

     

    13,321

     

     

     

    16,794

     

     

    44,725

     

     

     

    51,518

    Net loss (income) attributable to non-controlling interest

     

    2

     

     

     

    3

     

     

    (8

    )

     

     

    11

    Net income attributable to The Duckhorn Portfolio, Inc.

    $

    13,323

     

     

    $

    16,797

     

    $

    44,717

     

     

    $

    51,529

     

     

     

     

     

     

     

     

    Earnings per share of common stock:

     

     

     

     

     

     

     

    Basic

    $

    0.12

     

     

    $

    0.15

     

    $

    0.39

     

     

    $

    0.45

    Diluted

    $

    0.12

     

     

    $

    0.15

     

    $

    0.39

     

     

    $

    0.45

     

     

     

     

     

     

     

     

    Weighted average shares of common stock outstanding:

     

     

     

     

     

     

     

    Basic

     

    115,804,326

     

     

     

    115,255,671

     

     

    115,504,766

     

     

     

    115,209,972

    Diluted

     

    115,834,119

     

     

     

    115,367,455

     

     

    115,627,182

     

     

     

    115,425,034

    THE DUCKHORN PORTFOLIO, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited, in thousands)

     

     

    Nine months ended April 30,

     

    2024

     

    2023

    Cash flows from operating activities

     

     

     

    Net income

    $

    44,725

     

     

    $

    51,518

     

    Adjustments to reconcile net income to net cash from operating activities:

     

     

     

    Depreciation and amortization

     

    26,698

     

     

     

    20,528

     

    (Gain) loss on disposal of assets

     

    (19

    )

     

     

    75

     

    Change in fair value of derivatives

     

    (1,717

    )

     

     

    2,943

     

    Amortization of debt issuance costs

     

    582

     

     

     

    774

     

    Equity-based compensation

     

    4,960

     

     

     

    4,741

     

    Change in operating assets and liabilities; net of acquisition:

     

     

     

    Accounts receivable trade, net

     

    3,813

     

     

     

    (6,248

    )

    Inventories

     

    (68,694

    )

     

     

    (39,278

    )

    Prepaid expenses and other current assets

     

    4,101

     

     

     

    1,633

     

    Other assets

     

    (753

    )

     

     

    (508

    )

    Accounts payable

     

    (743

    )

     

     

    (352

    )

    Accrued expenses

     

    (5,642

    )

     

     

    3,681

     

    Accrued compensation

     

    (5,934

    )

     

     

    (831

    )

    Deferred revenue

     

    1,008

     

     

     

    12,884

     

    Other current and non-current liabilities

     

    (2,794

    )

     

     

    193

     

    Net cash (used in) provided by operating activities

     

    (409

    )

     

     

    51,753

     

    Cash flows from investing activities

     

     

     

    Purchases of property and equipment, net of sales proceeds

     

    (21,466

    )

     

     

    (14,111

    )

    Acquisition of business, net of cash acquired

     

    (49,614

    )

     

     

    —

     

    Net cash used in investing activities

     

    (71,080

    )

     

     

    (14,111

    )

    Cash flows from financing activities

     

     

     

    Payments under line of credit

     

    (29,000

    )

     

     

    (119,000

    )

    Borrowings under line of credit

     

    118,000

     

     

     

    9,000

     

    Issuance of long-term debt

     

    —

     

     

     

    225,833

     

    Payments of long-term debt

     

    (7,500

    )

     

     

    (117,666

    )

    Proceeds from employee stock purchase plan

     

    119

     

     

     

    181

     

    Taxes paid related to net share settlement of equity awards

     

    (630

    )

     

     

    (648

    )

    Payment of equity issuance costs

     

    (118

    )

     

     

    —

     

    Payments for debt issuance costs

     

    —

     

     

     

    (2,432

    )

    Net cash provided by (used in) financing activities

     

    80,871

     

     

     

    (4,732

    )

    Net increase in cash

     

    9,382

     

     

     

    32,910

     

    Cash - Beginning of period

     

    6,353

     

     

     

    3,167

     

    Cash - End of period

    $

    15,735

     

     

    $

    36,077

     

     

     

     

     

    Supplemental cash flow information

     

     

     

    Interest paid, net of amount capitalized

    $

    12,944

     

     

    $

    4,421

     

    Income taxes paid

    $

    28,053

     

     

    $

    10,921

     

    Non-cash investing and financing activities

     

     

     

    Property and equipment additions in accounts payable and accrued expenses

    $

    400

     

     

    $

    332

     

    Consideration payable for the acquisition of Sonoma-Cutrer Vineyards

    $

    778

     

     

    $

    —

     

    Value of shares issued related to the acquisition of Sonoma-Cutrer

    $

    267,072

     

     

    $

    —

     

    THE DUCKHORN PORTFOLIO, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    Adjusted gross profit, adjusted selling, general and administrative expenses, adjusted net income, adjusted EBITDA and adjusted EPS, collectively referred to as "Non-GAAP Financial Measures," are commonly used in the Company's industry and should not be construed as an alternative to net income or earnings per share as indicators of operating performance (as determined in accordance with GAAP). These Non-GAAP Financial Measures may not be comparable to similarly titled measures reported by other companies. The Company has included these Non-GAAP Financial Measures because it believes the measures provide management and investors with additional information to evaluate business performance in comparison to budgets, forecasts and prior year financial results.

    Non-GAAP Financial Measures are adjusted to exclude certain items that affect comparability. The adjustments are itemized in the tables below. You are encouraged to evaluate these adjustments and the reason the Company considers them appropriate for supplemental analysis. In evaluating adjustments, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments set forth below. The presentation of Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or recurring items.

    Adjusted EBITDA

    Adjusted EBITDA is a non-GAAP financial measure that the Company calculates as net income before interest, taxes, depreciation and amortization, non-cash equity-based compensation expense, purchase accounting adjustments, transaction expenses, acquisition integration expenses, changes in the fair value of derivatives and certain other items which are not related to our core operating performance. Adjusted EBITDA is a key performance measure the Company uses in evaluating its operational results. The Company believes adjusted EBITDA is a helpful measure to provide investors an understanding of how management regularly monitors the Company's core operating performance, as well as how management makes operational and strategic decisions in allocating resources. The Company believes adjusted EBITDA also provides management and investors consistency and comparability with the Company's past financial performance and facilitates period to period comparisons of operations, as it eliminates the effects of certain variations unrelated to its overall performance.

    Adjusted EBITDA has certain limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of the Company's results as reported under GAAP. Some of these limitations include:

    • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
    • adjusted EBITDA does not reflect changes in, or cash requirements for, the Company's working capital needs;
    • adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debt;
    • adjusted EBITDA does not reflect income tax payments that may represent a reduction in cash available to the Company; and
    • other companies, including companies in the Company's industry, may calculate adjusted EBITDA differently, which reduce their usefulness as comparative measures.

    Because of these limitations, you should consider adjusted EBITDA alongside other financial performance measures, including net income and the Company's other GAAP results. In evaluating adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company's presentation of adjusted EBITDA should not be construed as an inference that the Company's future results will be unaffected by the types of items excluded from the calculation of adjusted EBITDA.

    Adjusted Gross Profit

    Adjusted gross profit is a non-GAAP financial measure that the Company calculates as gross profit excluding the impact of purchase accounting adjustments (including depreciation and amortization related to purchase accounting), non-cash equity-based compensation expense, and certain inventory charges. We believe adjusted gross profit is a useful measure to us and our investors to assist in evaluating our operating performance because it provides consistency and direct comparability with our past financial performance between fiscal periods, as the metric eliminates the effects of non-cash or other expenses unrelated to our core operating performance that would result in fluctuations in a given metric for reasons unrelated to overall continuing operating performance. Adjusted gross profit should not be considered a substitute for gross profit or any other measure of financial performance reported in accordance with GAAP.

    Adjusted Net Income and Adjusted Selling, General and Administrative Expenses

    Adjusted net income is a non-GAAP financial measure that the Company calculates as net income excluding the impact of non-cash equity-based compensation expense, purchase accounting adjustments, transaction expenses, acquisition integration expenses, changes in the fair value of derivatives and certain other items unrelated to core operating performance, as well as the estimated income tax impacts of all such adjustments included in this non-GAAP performance measure. We believe adjusted net income assists us and our investors in evaluating our performance period-over-period. In calculating adjusted net income, we also calculate the following non-GAAP financial measures which adjust each GAAP-based financial measure for the relevant portion of each adjustment to reach adjusted net income:

    • Adjusted SG&A – calculated as selling, general, and administrative expenses excluding the impacts of purchase accounting, transaction expenses, acquisition integration expenses, equity-based compensation; and
    • Adjusted income tax – calculated as the tax effect of all adjustments to reach adjusted net income based on the applicable blended statutory tax rate for the period.

    Adjusted net income should not be considered a substitute for net income or any other measure of financial performance reported in accordance with GAAP.

    Adjusted EPS

    Adjusted EPS is a non-GAAP financial measure that the Company calculates as adjusted net income divided by diluted share count for the applicable period. We believe adjusted EPS is useful to us and our investors because it improves the comparability of results of operations from period to period. Adjusted EPS should not be considered a substitute for net income per share or any other measure of financial performance reported in accordance with GAAP.

    THE DUCKHORN PORTFOLIO, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    (Unaudited, in thousands, except per share data)

     

     

    Three months ended April 30, 2024

     

    Net

    sales

     

    Gross

    profit

     

    SG&A

     

    Adjusted

    EBITDA

     

    Income

    tax

     

    Net

    income

     

    Diluted

    EPS

    GAAP results

    $

    92,532

     

     

    $

    51,443

     

     

    $

    29,739

     

     

    $

    13,323

     

     

    $

    6,906

     

     

    $

    13,323

     

     

    $

    0.12

     

    Percentage of net sales

     

     

     

    55.6

    %

     

     

    32.1

    %

     

     

    14.4

    %

     

     

     

     

     

     

    Interest expense

     

     

     

     

     

     

     

    4,531

     

     

     

     

     

     

     

    Income tax expense

     

     

     

     

     

     

     

    6,906

     

     

     

     

     

     

     

    Depreciation and amortization expense

     

     

     

    95

     

     

     

    (2,352

    )

     

     

    9,661

     

     

     

     

     

     

     

    EBITDA

     

     

     

     

     

     

    $

    34,421

     

     

     

     

     

     

     

    Purchase accounting adjustments

     

     

     

    11

     

     

     

     

     

    11

     

     

     

    4

     

     

     

    7

     

     

     

    —

     

    Transaction expenses

     

     

     

     

     

    (4,229

    )

     

     

    4,229

     

     

     

    720

     

     

     

    3,509

     

     

     

    0.03

     

    Acquisition integration costs

     

     

     

     

     

    (616

    )

     

     

    616

     

     

     

    210

     

     

     

    406

     

     

     

    —

     

    Change in fair value of derivatives

     

     

     

     

     

     

     

    (2,975

    )

     

     

    (1,014

    )

     

     

    (1,961

    )

     

     

    (0.02

    )

    Equity-based compensation

     

     

     

    184

     

     

     

    (1,283

    )

     

     

    1,467

     

     

     

    445

     

     

     

    1,022

     

     

     

    0.01

     

    Lease income, net

     

    (322

    )

     

     

    (322

    )

     

     

    (279

    )

     

     

    (43

    )

     

     

    (15

    )

     

     

    (28

    )

     

     

    —

     

    Non-GAAP results

    $

    92,210

     

     

    $

    51,411

     

     

    $

    20,980

     

     

    $

    37,726

     

     

    $

    7,256

     

     

    $

    16,278

     

     

    $

    0.14

     

    Percentage of net sales

     

     

     

    55.6

    %

     

     

    22.7

    %

     

     

    40.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended April 30, 2023

     

    Net

    sales

     

    Gross

    profit

     

    SG&A

     

    Adjusted

    EBITDA

     

    Income

    tax

     

    Net

    income

     

    Diluted

    EPS

    GAAP results

    $

    91,242

     

     

    $

    50,511

     

     

    $

    23,989

     

     

    $

    16,797

     

     

    $

    6,006

     

     

    $

    16,797

     

     

    $

    0.15

     

    Percentage of net sales

     

     

     

    55.4

    %

     

     

    26.3

    %

     

     

    18.4

    %

     

     

     

     

     

     

    Interest expense

     

     

     

     

     

     

     

    2,993

     

     

     

     

     

     

     

    Income tax expense

     

     

     

     

     

     

     

    6,006

     

     

     

     

     

     

     

    Depreciation and amortization expense

     

     

     

    108

     

     

     

    (1,903

    )

     

     

    7,238

     

     

     

     

     

     

     

    EBITDA

     

     

     

     

     

     

    $

    33,034

     

     

     

     

     

     

     

    Purchase accounting adjustments

     

     

     

    224

     

     

     

     

     

    224

     

     

     

    59

     

     

     

    165

     

     

     

    —

     

    Transaction expenses

     

     

     

     

     

    (142

    )

     

     

    142

     

     

     

    (60

    )

     

     

    202

     

     

     

    —

     

    Change in fair value of derivatives

     

     

     

     

     

     

     

    882

     

     

     

    232

     

     

     

    650

     

     

     

    0.01

     

    Equity-based compensation

     

     

     

    111

     

     

     

    (1,427

    )

     

     

    1,538

     

     

     

    345

     

     

     

    1,193

     

     

     

    0.01

     

    Non-GAAP results

    $

    91,242

     

     

    $

    50,954

     

     

    $

    20,517

     

     

    $

    35,820

     

     

    $

    6,582

     

     

    $

    19,007

     

     

    $

    0.16

     

    Percentage of net sales

     

     

     

    55.8

    %

     

     

    22.5

    %

     

     

    39.3

    %

     

     

     

     

     

     

     

    Note: Sum of individual amounts may not recalculate due to rounding.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240606635495/en/

    Get the next $NAPA alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $NAPA

    DatePrice TargetRatingAnalyst
    12/6/2024$11.00Buy → Hold
    Jefferies
    10/11/2024Outperform → Sector Perform
    RBC Capital Mkts
    4/18/2024$11.00 → $8.00Overweight → Equal Weight
    Barclays
    2/13/2024$11.00 → $8.00Neutral → Underperform
    BofA Securities
    12/7/2023$15.00 → $11.00Buy → Neutral
    BofA Securities
    11/13/2023$13.00Buy
    Jefferies
    9/5/2023$14.00Market Perform
    BMO Capital Markets
    3/9/2023Equal Weight → Overweight
    Barclays
    More analyst ratings

    $NAPA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Mahlan Deirdre bought $44,942 worth of shares (5,000 units at $8.99) (SEC Form 4)

      4 - Duckhorn Portfolio, Inc. (0001835256) (Issuer)

      12/11/23 4:40:56 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Mahlan Deirdre bought $49,750 worth of shares (5,000 units at $9.95) (SEC Form 4)

      4 - Duckhorn Portfolio, Inc. (0001835256) (Issuer)

      10/5/23 9:31:21 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples

    $NAPA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • The Duckhorn Portfolio downgraded by Jefferies with a new price target

      Jefferies downgraded The Duckhorn Portfolio from Buy to Hold and set a new price target of $11.00

      12/6/24 7:57:34 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • The Duckhorn Portfolio downgraded by RBC Capital Mkts

      RBC Capital Mkts downgraded The Duckhorn Portfolio from Outperform to Sector Perform

      10/11/24 7:50:37 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • The Duckhorn Portfolio downgraded by Barclays with a new price target

      Barclays downgraded The Duckhorn Portfolio from Overweight to Equal Weight and set a new price target of $8.00 from $11.00 previously

      4/18/24 7:35:31 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples

    $NAPA
    Leadership Updates

    Live Leadership Updates

    See more
    • Brown-Forman Announces Change in Board of Directors Chair

      Succession Reinforces Long-Term Focus of Company Brown-Forman Corporation (NYSE:BFA, BFB)) announced today that Campbell P. Brown will step down as Chair of the Brown-Forman Board of Directors in July. Subject to his reelection at the annual meeting, he will continue to serve on the Board as a Director. Marshall B. Farrer, a fifth-generation descendent of the company's founder and a current Director of the Board, will assume the role of Chair of the Board, subject to his reelection to the Board. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241125906365/en/Brown-Forman Board of Directors Members: Marshall B. Farrer (left) and

      11/25/24 8:54:00 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Beverage Industry Leader Dave Burwick Joins The Duckhorn Portfolio Board of Directors

      The Duckhorn Portfolio, Inc. (NYSE:NAPA) (the "Company") today announced the appointment of Dave Burwick to its Board of Directors, effective May 21, 2024. Burwick brings over 30 years of beverage industry experience, most recently serving as President and Chief Executive Officer of The Boston Beer Company (NYSE:SAM), a leading alcoholic beverage company. Burwick will serve as the chairperson of the Company's Nominating and Corporate Governance Committee and as a member of the Company's Audit Committee. "Dave is an accomplished beverage executive with operational and strategic expertise that brings incremental value and perspective to The Duckhorn Portfolio Board," said Deirdre Mahlan, Pr

      5/22/24 6:00:00 AM ET
      $NAPA
      $SAM
      Beverages (Production/Distribution)
      Consumer Staples
    • Alex Ryan Retires as CEO of The Duckhorn Portfolio, Inc.

      Board Appoints Industry Veteran Deirdre Mahlan Interim CEO, Initiates Search for New Leader The Duckhorn Portfolio, Inc. (("Duckhorn, NYSE:NAPA) today announced that Alex Ryan is retiring from his role as President, Chief Executive Officer and Chairman of the company. The Duckhorn Board of Directors has appointed Deirdre Mahlan, a veteran of the alcohol and beverage industry, as interim President, Chief Executive Officer and Chairperson, and has initiated a search for a new leader. "Alex dedicated his professional life to growing our business, and he has now decided to step away to focus on family and personal matters, and offered to be available to the company to ensure a smooth transi

      9/27/23 4:05:00 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples

    $NAPA
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • The Duckhorn Portfolio Announces Fiscal First Quarter 2025 Financial Results

      Net Sales of $122.9 million, up 19.9% year over year; Net Income of $11.2 million, down 28.1% year over year; Adjusted EBITDA of $48.6 million, up 39.9% year over year; The Duckhorn Portfolio, Inc. (NYSE:NAPA) (the "Company") today reported its financial results for the three months ended October 31, 2024. First Quarter 2025 Highlights Net sales were $122.9 million, an increase of $20.4 million, or 19.9%, versus the prior year period. Excluding Sonoma-Cutrer, net sales declined $8.4 million or 8.2%. Net sales were negatively impacted by one-time inventory transfers, as outgoing distributors in certain states transferred unsold inventory to the new distributors in those jurisdicti

      12/5/24 4:05:00 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Brown-Forman Announces Change in Board of Directors Chair

      Succession Reinforces Long-Term Focus of Company Brown-Forman Corporation (NYSE:BFA, BFB)) announced today that Campbell P. Brown will step down as Chair of the Brown-Forman Board of Directors in July. Subject to his reelection at the annual meeting, he will continue to serve on the Board as a Director. Marshall B. Farrer, a fifth-generation descendent of the company's founder and a current Director of the Board, will assume the role of Chair of the Board, subject to his reelection to the Board. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241125906365/en/Brown-Forman Board of Directors Members: Marshall B. Farrer (left) and

      11/25/24 8:54:00 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • The Duckhorn Portfolio Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Fourth Quarter Net Sales of $107.4 million, an Increase of 7.3% Fourth Quarter Net Income of $11.3 million; Adjusted Net Income of $20.4 million Fourth Quarter Adjusted EBITDA of $39.9 million, an Increase of 16.7% The Duckhorn Portfolio, Inc. (NYSE:NAPA) (the "Company") today reported its financial results for the three months and fiscal year ended July 31, 2024. Fourth Quarter 2024 Highlights Net sales were $107.4 million, an increase of $7.3 million, or 7.3%, versus the prior year. Excluding Sonoma-Cutrer, net sales declined $13.9 million or 13.9% versus the prior year, due primarily to the shift in timing of the Kosta Browne Appellation Series release into Q3 in fiscal 2024 from Q

      10/7/24 7:02:00 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples

    $NAPA
    SEC Filings

    See more

    $NAPA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $NAPA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $NAPA
    Financials

    Live finance-specific insights

    See more
    • SEC Form 15-12G filed by The Duckhorn Portfolio Inc.

      15-12G - Duckhorn Portfolio, Inc. (0001835256) (Filer)

      1/6/25 2:45:33 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form EFFECT filed by The Duckhorn Portfolio Inc.

      EFFECT - Duckhorn Portfolio, Inc. (0001835256) (Filer)

      1/2/25 12:15:04 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Amendment: SEC Form SCHEDULE 13D/A filed by The Duckhorn Portfolio Inc.

      SCHEDULE 13D/A - Duckhorn Portfolio, Inc. (0001835256) (Subject)

      12/26/24 6:58:18 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Amendment: SEC Form SC 13G/A filed by The Duckhorn Portfolio Inc.

      SC 13G/A - Duckhorn Portfolio, Inc. (0001835256) (Subject)

      11/14/24 4:22:50 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form SC 13D filed by The Duckhorn Portfolio Inc.

      SC 13D - Duckhorn Portfolio, Inc. (0001835256) (Subject)

      10/11/24 5:39:25 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form SC 13D filed by The Duckhorn Portfolio Inc.

      SC 13D - Duckhorn Portfolio, Inc. (0001835256) (Subject)

      10/11/24 5:01:55 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Large owner Mallard Holdco, Llc disposed of $681,590,605 worth of shares (61,404,559 units at $11.10), closing all direct ownership in the company (SEC Form 4)

      4 - Duckhorn Portfolio, Inc. (0001835256) (Issuer)

      12/27/24 3:37:12 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Former 10% Owner Marlee Buyer, Inc. returned $70,794,945 worth of shares to the company (6,377,923 units at $11.10), closing all direct ownership in the company (SEC Form 4)

      4 - Duckhorn Portfolio, Inc. (0001835256) (Issuer)

      12/26/24 7:25:03 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Officer Fall Jung Jennifer returned $112,454 worth of shares to the company (91,532 units at $1.23), closing all direct ownership in the company (SEC Form 4)

      4 - Duckhorn Portfolio, Inc. (0001835256) (Issuer)

      12/26/24 3:57:04 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • The Duckhorn Portfolio Announces Fiscal First Quarter 2025 Financial Results

      Net Sales of $122.9 million, up 19.9% year over year; Net Income of $11.2 million, down 28.1% year over year; Adjusted EBITDA of $48.6 million, up 39.9% year over year; The Duckhorn Portfolio, Inc. (NYSE:NAPA) (the "Company") today reported its financial results for the three months ended October 31, 2024. First Quarter 2025 Highlights Net sales were $122.9 million, an increase of $20.4 million, or 19.9%, versus the prior year period. Excluding Sonoma-Cutrer, net sales declined $8.4 million or 8.2%. Net sales were negatively impacted by one-time inventory transfers, as outgoing distributors in certain states transferred unsold inventory to the new distributors in those jurisdicti

      12/5/24 4:05:00 PM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • The Duckhorn Portfolio Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Fourth Quarter Net Sales of $107.4 million, an Increase of 7.3% Fourth Quarter Net Income of $11.3 million; Adjusted Net Income of $20.4 million Fourth Quarter Adjusted EBITDA of $39.9 million, an Increase of 16.7% The Duckhorn Portfolio, Inc. (NYSE:NAPA) (the "Company") today reported its financial results for the three months and fiscal year ended July 31, 2024. Fourth Quarter 2024 Highlights Net sales were $107.4 million, an increase of $7.3 million, or 7.3%, versus the prior year. Excluding Sonoma-Cutrer, net sales declined $13.9 million or 13.9% versus the prior year, due primarily to the shift in timing of the Kosta Browne Appellation Series release into Q3 in fiscal 2024 from Q

      10/7/24 7:02:00 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples
    • Butterfly to Acquire Premier North American Luxury Wine Company The Duckhorn Portfolio in $1.95 Billion Transaction

      Transaction to Accelerate The Duckhorn Portfolio's Leading Luxury Wine Portfolio and Continue Butterfly's Strategy of Partnering with Leading Food and Beverage Companies The Duckhorn Portfolio's Stockholders to Receive $11.10 Per Share in Cash The Duckhorn Portfolio Announces Fiscal Fourth Quarter and Full Year 2024 Financial Results The Duckhorn Portfolio (NYSE:NAPA) ("Duckhorn" or the "Company"), North America's premier luxury wine company, and Butterfly Equity ("Butterfly"), a Los Angeles-based private equity firm specializing in the food and beverage sector, today announced that they have entered into a definitive agreement (the "Agreement") pursuant to which Duckhorn will be acquire

      10/7/24 7:00:00 AM ET
      $NAPA
      Beverages (Production/Distribution)
      Consumer Staples