- Quarterly total net revenue of $28.6 million -

- ANNOVERA^® TRx of 9,329, an increase of 28% over Q2 2021 -

- Conference call scheduled for 8:30 a.m. ET today -

TherapeuticsMD, Inc. ("TXMD" or the "Company") (NASDAQ:TXMD), an innovative, leading women's healthcare company, today reported financial results for the Second Quarter ended June 30, 2022.

"We saw solid revenue growth during the quarter, with an increase of 24% over the prior year period, while also experiencing a 21% decrease in operating expenses. The U.S. Food and Drug Administration's recent approval of our supplemental new drug application for ANNOVERA has significantly enhanced our ability to meet demand for the product. We were also able to repay $120 million dollars of debt with the proceeds of our successful divestiture of our vitaCare unit," said Hugh O'Dowd, CEO of TherapeuticsMD.

"With these initiatives and accomplishments behind us, the Company can better focus on our mission of advancing the healthcare of women throughout all stages of life," concluded O'Dowd.

Second Quarter 2022 Financial Results and Business Highlights

	Three Months Ended June 30,
	2022		2021
Product revenue:
ANNOVERA	$	18,271	$	9,555
IMVEXXY		6,667		9,838
BIJUVA		2,654		2,156
Prescription vitamin		904		1,402
Product revenue, net		28,496		22,951
License and service		65		50
Total revenue, net	$	28,561	$	23,001

ANNOVERA^® (segesterone acetate and ethinyl estradiol vaginal system)

ANNOVERA net product revenue of $18.3 million for the Second Quarter of 2022 increased by approximately $8.7 million compared to $9.6 million for the Second Quarter of 2021.
9,329 ANNOVERA prescriptions were dispensed to patients during the Second Quarter of 2022.
Over 13,000 healthcare providers (HCPs) prescribed ANNOVERA during the Second Quarter, of which 1,487 were new writers.
- Growth in total prescribers of approximately 65% over Second Quarter of 2021.

IMVEXXY^® (estradiol vaginal inserts)

IMVEXXY net product revenue of $6.7 million for the Second Quarter of 2022 decreased by $3.2 million compared to $9.8 million for the Second Quarter of 2021.
Approximately 97,881 IMVEXXY prescriptions were dispensed to patients during the Second Quarter of 2022.

BIJUVA^® (estradiol and progesterone) capsules

BIJUVA net product revenue of $2.7 million for the Second Quarter of 2022 increased by approximately $0.5 million compared to $2.2 million for the Second Quarter of 2021.
BIJUVA net product revenue for the Second Quarter of 2022 includes $0.3 million of export sales through our international licensing and supply agreement with Theramex HQ UK Limited.

Cost of Goods Sold and Gross Margin

Cost of goods was $4.7 million with product gross margin of 83% for the Second Quarter of 2022 compared to $4.1 million with product gross margin of 82% for the Second Quarter of 2021. The increase in product gross margins was mainly due to changes in product sales mix, including increased sales volumes for ANNOVERA and BIJUVA, and a decrease in sales volume of IMVEXXY.

Operating Expense, Net Loss and Related Information

Total operating expense of $42.7 million for the Second Quarter of 2022 decreased by $11.4 million compared to $54.1 million for the Second Quarter of 2021.
Net income for the Second Quarter of 2022 was $112.3 million, or $12.83 per basic and $12.39 per diluted share, compared to net loss for the Second Quarter of 2021 of $42.7 million, or $5.41 per basic and diluted share. Included in the net income for the Second Quarter of 2022 was a $143.4 million gain recognized from the sale of vitaCare and other non-operating expenses of $11.7 million, an increase of $4.2 million, or 56.7%, compared to non-operating expenses of $7.5 million for the second quarter of 2021. This increase was a result of higher amortization of deferred financing costs, offset by lower interest expense due to lower average debt balance, and lower interest prepayment fees due to the March 2022 amendment to our financing agreement.

Balance Sheet

As of June 30, 2022, the Company's cash on hand totaled $26.3 million, compared with $65.1 million as of December 31, 2021. The Company also had $11.3 million in restricted cash related to customary holdbacks as part of the vitaCare divestiture.
As of June 30, 2022, the remaining outstanding principal amount under the Company's Financing Agreement was $90.8 million, which reflects a repayment of $125.0 million of principal during 2022.

Conference Call and Webcast Details

TherapeuticsMD will host a conference call and live audio webcast today at 8:30 a.m. ET to discuss these financial results and provide a business update.

Date:				Monday, August 15, 2022
Time:				8:30 a.m. ET
Audio Conference Line				https://register.vevent.com/register/BI7d111b66df2f4e8f849bb6048c1fa4d1
Webcast Link:				https://edge.media-server.com/mmc/p/trnoknyx

A live webcast and audio archive for the event may be accessed on the home page or from the "Investors & Media" section of the TherapeuticsMD website at www.therapeuticsmd.com. Please connect to the website prior to the start of the presentation to ensure adequate time for any software downloads that may be necessary to listen to the webcast. A replay of the webcast will be archived on the website for at least 30 days. In addition, a digital recording of the conference call will be available for replay in the "Investors & Media" section of the TherapeuticsMD website at www.therapeuticsmd.com.

Please see the Full Prescribing Information, including indication and Boxed WARNING, for each TherapeuticsMD product as follows:

IMVEXXY (estradiol vaginal inserts) at https://imvexxy.com/pi.pdf
BIJUVA (estradiol and progesterone) capsules at https://www.bijuva.com/pi.pdf
ANNOVERA (segesterone acetate and ethinyl estradiol vaginal system) at www.annovera.com/pi.pdf

Forward-Looking Statements

This press release by TherapeuticsMD, Inc. may contain forward-looking statements. Forward-looking statements may include, but are not limited to, statements relating to TherapeuticsMD's objectives, plans and strategies as well as statements, other than historical facts, that address activities, events or developments that the company intends, expects, projects, believes or anticipates will or may occur in the future. These statements are often characterized by terminology such as "believes," "hopes," "may," "anticipates," "should," "intends," "plans," "will," "expects," "estimates," "projects," "positioned," "strategy" and similar expressions and are based on assumptions and assessments made in light of management's experience and perception of historical trends, current conditions, expected future developments and other factors believed to be appropriate. Forward-looking statements in this press release are made as of the date of this press release, and the company undertakes no duty to update or revise any such statements, whether as a result of new information, future events or otherwise. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of the company's control. Important factors that could cause actual results, developments and business decisions to differ materially from forward-looking statements are described in the sections titled "Risk Factors" in the company's filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, as well as reports on Form 8-K, and include the following: whether the company will be able to refinance the indebtedness under its term loan facility, and, if not, whether the company will be able to continue as a going concern; whether the company will be able to raise capital to fund its operations; whether and how the executive order on contraception is implemented; the effects of the COVID-19 pandemic; the company's ability to maintain or increase sales of its products; the company's ability to develop and commercialize IMVEXXY®, ANNOVERA®, and BIJUVA® and obtain additional financing necessary therefor; the effects of supply chain issues on the supply of the company's products; the potential of adverse side effects or other safety risks that could adversely affect the commercialization of the company's current or future approved products or preclude the approval of the company's future drug candidates; the company's ability to protect its intellectual property; the length, cost and uncertain results of future clinical trials; the company's reliance on third parties to conduct its manufacturing, research and development and clinical trials; the ability of the company's licensees to commercialize and distribute the company's products; the ability of the company's marketing contractors to market ANNOVERA; the availability of reimbursement from government authorities and health insurance companies for the company's products; the impact of product liability lawsuits; the influence of extensive and costly government regulation; the impact of leadership transitions; and the volatility of the trading price of the company's common stock.

- Financial Statements to Follow -

TherapeuticsMD, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited - in thousands, except per share data)


	June 30, 2022			December 31, 2021
Assets:
Current assets:
Cash	$	26,303		$	65,122
Restricted cash		11,250		$	—
Accounts receivable, net of allowance for credit losses of $1,587 and
$1,334 as of June 30, 2022 and December 31, 2021, respectively		45,804			36,176
Inventory		6,150			7,622
Prepaid and other current assets		9,096			10,548
Total current assets		98,603			119,468
Fixed assets, net		710			1,199
License rights and other intangible assets, net		38,721			40,318
Right of use assets		7,914			8,234
Other non-current assets		254			253
Total assets	$	146,202		$	169,472
Liabilities and stockholders' deficit:
Current liabilities:
Current maturities of long-term debt	$	90,780		$	188,269
Accounts payable		13,978			20,318
Accrued expenses and other current liabilities		59,228			44,304
Total current liabilities		163,986			252,891
Operating lease liabilities		7,728			8,063
Other non-current liabilities		554			2,139
Total liabilities		172,268			263,093
Commitments and contingencies
Stockholders' deficit:
Preferred stock, par value $0.001; 10,000 shares authorized, none issued		—			—
Common stock, par value $0.001; 12,000 shares authorized, 8,860 and 8,598
(adjusted for the 50-for-1 reverse stock split) shares issued and outstanding
as of June 30, 2022 and December 31, 2021, respectively		9			9
Additional paid-in capital		962,025			957,730
Accumulated deficit		(988,100	)		(1,051,360	)
Total stockholders' deficit		(26,066	)		(93,621	)
Total liabilities and stockholders' deficit	$	146,202		$	169,472


TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited - in thousands, except per share data)

	Three Months Ended June 30,						Six Months Ended June 30,
		2022			2021			2022			2021
Revenue, net:
Product	$	28,496		$	22,951		$	47,410		$	42,583
License and service		65			50			484			284
Total revenue, net		28,561			23,001			47,894			42,867
Cost of goods sold		4,740			4,132			9,600			8,819
Total gross profit		23,821			18,869			38,294			34,048
Operating expenses:
Selling and marketing		23,679			32,164			42,574			56,188
General and administrative		17,403			19,873			37,810			38,256
Research and development		1,580			2,011			2,980			4,061
Total operating expenses		42,662			54,048			83,364			98,505
Loss from operations		(18,841	)		(35,179	)		(45,070	)		(64,457	)
Other income (expense):
Gain on sale of business		143,384			—			143,384			—
Loss on extinguishment of debt		—			—			(8,380	)		—
Interest expense and other financing costs		(11,696	)		(7,596	)		(26,108	)		(17,823	)
Other income, net		(16	)		123			(16	)		245
Total other income (expense), net		131,672			(7,473	)		108,880			(17,578	)
Income (loss) before income taxes		112,831			(42,652	)		63,810			(82,035	)
Provision for income taxes		550			—			550			—
Net income (loss)	$	112,281		$	(42,652	)	$	63,260		$	(82,035	)
Earnings (loss) per common share, basic	$	12.83		$	(5.41	)	$	7.29		$	(11.06	)
Weighted average common shares, basic		8,750			7,881			8,682			7,416
Earnings (loss) per common share, diluted	$	12.39		$	(5.41	)	$	7.05		$	(11.06	)
Weighted average common shares, diluted		9,059			7,881			8,971			7,416


TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited - in thousands)


	Six Months Ended June 30,
		2022			2021
Cash flows from operating activities:
Net income (loss)	$	63,260		$	(82,035	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization		2,146			2,061
Charges (credits) to provision for doubtful accounts		542			445
Inventory charge		73			502
Debt financing fees		16,971			2,681
Share-based compensation		4,281			5,467
Gain on sale of business		(143,384	)		—
Loss on extinguishment of debt		8,380			—
Other		(15	)		434
Changes in operating assets and liabilities:
Accounts receivable		(10,603	)		(1,544	)
Inventory		1,399			(83	)
Prepaid and other current assets		1,373			365
Accounts payable		(5,591	)		(6,503	)
Accrued expenses and other current liabilities		16,913			12,940
Other non-current liabilities		(675	)		358
Total adjustments		(108,190	)		17,123
Net cash used in operating activities		(44,930	)		(64,912	)
Cash flows from investing activities:
Proceeds from sale of business, net of transaction costs		142,634			—
Payment of patent related costs		(267	)		(423	)
Purchase of fixed assets		(20	)		(104	)
Net cash provided by (used in) investing activities		142,347			(527	)
Cash flows from financing activities:
Proceeds from sale of common stock, net of costs		—			151,062
Proceeds from exercise of options and warrants		—			299
Proceeds from sale of common stock related to employee stock purchase plan		14			134
Repayments of debt		(125,000	)		(50,000	)
Payment of debt financing fees		—			(5,118	)
Net cash (used in) provided by financing activities		(124,986	)		96,377
Net (decrease) increase in cash and restricted cash		(27,569	)		30,938
Cash and restricted cash, beginning of period		65,122			80,486
Cash and restricted cash, end of period	$	37,553		$	111,424
Supplemental disclosure of cash flow information:
Interest paid	$	9,137		$	14,284
Supplemental disclosure of noncash financing activities:
Paid in kind ("PIK") debt financing fees with corresponding increase in debt	$	15,780		$	—

View source version on businesswire.com: https://www.businesswire.com/news/home/20220815005058/en/

TherapeuticsMD Announces Second Quarter 2022 Financial Results