• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Tricon Delivers Solid Q1 2023 Results and Reiterates Full-Year Guidance

    5/9/23 5:01:00 PM ET
    $TCN
    Real Estate
    Finance
    Get the next $TCN alert in real time by email

    Tricon Residential Inc. (NYSE:TCN, TSX:TCN) ("Tricon" or the "Company"), an owner and operator of single-family rental homes in the U.S. Sun Belt and multi- family rental apartments in Canada, announced today its consolidated financial results for the three months ended March 31, 2023.

    All financial information is presented in U.S. dollars unless otherwise indicated.

    The Company reported strong operational and financial results in the first quarter, including the following highlights:

    • Net income from continuing operations was $29.4 million in Q1 2023; basic and diluted earnings per share from continuing operations were $0.10 and $0.08, respectively;
    • Core funds from operations ("Core FFO") for the first quarter of 2023 was $42.2 million compared to $43.0 million in the first quarter of 2022 and Core FFO per share remained flat year-over-year at $0.14. The change in Core FFO was driven by strong Net Operating Income ("NOI") growth of 17.9% for the single-family rental portfolio that was largely offset by an increase in borrowing costs to support the expansion of the SFR portfolio and a loss of Core FFO contribution from the U.S. multi-family rental portfolio, which was sold in Q4 2022;1
    • Same home NOI growth for the single-family rental portfolio in Q1 2023 was 6.2% year-over- year and same home NOI margin increased by 0.9% to 69.5%. Same home operating metrics remained strong, including occupancy of 97.3%, annualized turnover of 16.8% and blended rent growth of 7.2% (comprised of new lease rent growth of 10.3% and renewal rent growth of 6.5%);1
    • The Company acquired 409 homes during the quarter at an average price of $318,000 per home (including up-front renovations) for a total acquisition cost of $130 million, of which Tricon's proportionate share was $40 million;
    • Positive trends continued into the second quarter, with same home rent growth of 7.6% in April 2023, including 11.9% growth on new leases and 6.5% growth on renewals, while same home occupancy was stable at 97.2% and same home turnover remained low at 17.8%; and
    • On March 10, 2023, SFR JV-HD entered into two new term loan facilities, each with a total commitment of $150 million, a term to maturity of five years, and a fixed interest rate of 5.96%. These facilities are secured by pools of 707 and 696 single-family rental properties. The loan proceeds were primarily used to pay down existing short-term floating rate debt and to fund the acquisition of new rental homes within SFR JV-HD.

    "Tricon's first quarter results represent a solid start to the year, underpinned by a continuation of supportive demand fundamentals. Housing in America has a math problem - demographics are driving demand for single-family homes from both buyers and renters; meanwhile the supply of new homes is not keeping pace," said Gary Berman, President & CEO of Tricon. "Tricon fulfills a critical need in the market by providing working families with quality rental homes in good neighborhoods at an accessible price point, and it's clear from our results that there is a real need for what we offer. We see this firsthand in our high volume of leasing inquiries quarter after quarter, resulting in nearly-full same home occupancy of 97.3% in Q1, consistently low annualized turnover of 16.8%, and our ability to steadily and responsibly increase rents. As we look ahead, we are cautiously optimistic that financing and acquisition conditions will become more favorable for our SFR business, enabling us to double our acquisition pace in Q2 while continuing to buy homes at blended cap rates at or above our cost of long-term financing. Although it's still early days, we remain confident in our guidance for same home NOI growth, Core FFO and acquisitions for the year."

    Financial Highlights

    For the three months ended March 31

    (in thousands of U.S. dollars, except per share amounts which are in U.S.

    dollars, unless otherwise indicated)

     

    2023

     

     

    2022

    Financial highlights on a consolidated basis

     

     

    Net income from continuing operations, including:

    $

    29,401

    $

    150,124

    Fair value gain on rental properties

     

    11,894

     

    299,572

    Basic earnings per share attributable to shareholders of Tricon from continuing operations

     

     

    0.10

     

     

     

    0.54

    Diluted earnings per share attributable to shareholders of Tricon from continuing operations

     

     

     

    0.08

     

     

     

    0.54

    Net income from discontinued operations

     

    —

     

    13,333

    Basic earnings per share attributable to shareholders of Tricon from discontinued operations

     

     

     

    —

     

     

     

    0.05

    Diluted earnings per share attributable to shareholders of Tricon from discontinued operations

     

     

     

    —

     

     

     

    0.05

    Dividends per share

    $

    0.058

    $

    0.058

    Weighted average shares outstanding - basic

     

    273,818,466

     

    274,064,375

    Weighted average shares outstanding - diluted

     

    310,314,809

     

    276,763,567

    Non-IFRS(1) measures on a proportionate basis

     

     

    Core funds from operations ("Core FFO")

    $

    42,156

    $

    43,035

    Adjusted funds from operations ("AFFO")

     

    33,048

     

    33,658

    Core FFO per share(2)

     

    0.14

     

    0.14

    AFFO per share(2)

     

    0.11

     

    0.11

    (1)

    Non-IFRS measures are presented to illustrate alternative relevant measures to assess the Company's performance. For the basis of presentation of the Company's Non-IFRS measures and reconciliations, refer to the "Non-IFRS Measures" section and Appendix A. For definitions of the Company's Non-IFRS measures, refer to Section 6 of Tricon's MD&A.

    (2)

    Core FFO per share and AFFO per share are calculated using the total number of weighted average potential dilutive shares outstanding, including the assumed exchange of preferred units issued by Tricon PIPE LLC, which were 310,314,809 and 311,843,796, for the three months ended March 31, 2023 and March 31, 2022, respectively.

    Net income from continuing operations in the first quarter of 2023 was $29.4 million compared to $150.1 million in the first quarter of 2022, and included:

    • Revenue from single-family rental properties of $188.5 million compared to $138.8 million in the first quarter of 2022, driven primarily by growth of 16.3% in the single-family rental portfolio to 36,104 homes, an 8.7% year-over-year increase in average effective monthly rent (from $1,625 to $1,767) and a 1.1% increase in total portfolio occupancy to 94.9%.
    • Direct operating expenses of $62.1 million compared to $45.5 million in the first quarter of 2022, driven primarily by growth in the rental portfolio, and higher property tax expenses associated with increasing property value assessments, as well as general cost and labor market inflationary pressures.
    • Revenue from strategic capital services (previously reported as Revenue from private funds and advisory services) of $15.1 million, compared to $12.4 million in the first quarter of 2022, reflecting higher Johnson development fees and performance fees from legacy for-sale housing projects. This was partially offset by lower asset management fees and property management fees following the sale of Tricon's remaining interest in the U.S. multi-family rental portfolio in Q4 2022.
    • Fair value gain on rental properties of $11.9 million compared to $299.6 million in the first quarter of 2022, attributable to a moderation in home price appreciation within the single- family rental portfolio given the current climate of higher mortgage rates and rising economic uncertainty.

    Core funds from operations ("Core FFO") for the first quarter of 2023 was $42.2 million compared to $43.0 million in the first quarter of 2022. The change was driven by strong NOI growth in the SFR business that was largely offset by an increase in borrowing costs incurred to support the expansion of the SFR portfolio and a loss of NOI and fee income from the disposition of the U.S. multi-family rental portfolio; the sale of this portfolio in October 2022 generated $319.3 million of gross proceeds used to pay down debt and strengthen Tricon's balance sheet for future growth.

    Adjusted funds from operations ("AFFO") for the first quarter of 2023 was $33.0 million compared to $33.6 million in the same period in the prior year. This movement in AFFO was driven by the change in Core FFO discussed above, partially offset by lower recurring capital expenditures following the sale of Tricon's remaining interest in the U.S. multi-family rental portfolio.

    Single-Family Rental Operating Highlights

    The measures presented in the table below and throughout this press release are on a proportionate basis, reflecting only the portion attributable to Tricon's shareholders based on the Company's ownership percentage of the underlying entities and excludes the percentage associated with non-controlling and limited partners' interests, unless otherwise stated. A list of these measures, together with a description of the information each measure reflects and the reasons why management believes the measure to be useful or relevant in evaluating the underlying performance of the Company's businesses, is set out in Section 6 of Tricon's MD&A.

    For the three months ended March 31

     

    (in thousands of U.S. dollars, except percentages and homes)

     

    2023

     

     

    2022

     

    Total rental homes managed

     

    36,525

     

     

    31,146

     

    Total proportionate net operating income (NOI)(1)

    $

    74,602

     

    $

    63,291

     

    Total proportionate net operating income (NOI) growth(1)

     

    17.9

    %

     

    22.6

    %

    Same home net operating income (NOI) margin(1)

     

    69.5

    %

     

    68.6

    %

    Same home net operating income (NOI) growth(1)

     

    6.2

    %

     

    N/A

     

    Same home occupancy

     

    97.3

    %

     

    97.9

    %

    Same home annualized turnover

     

    16.8

    %

     

    15.9

    %

    Same home average quarterly rent growth - renewal

     

    6.5

    %

     

    6.2

    %

    Same home average quarterly rent growth - new move-in

     

    10.3

    %

     

    17.4

    %

    Same home average quarterly rent growth - blended

     

    7.2

    %

     

    8.5

    %

    (1)

    Non-IFRS measures are presented to illustrate alternative relevant measures to assess the Company's performance. For the basis of presentation of the Company's Non-IFRS measures and reconciliations, refer to the "Non-IFRS Measures" section and Appendix A. For definitions of the Company's Non-IFRS measures, refer to Section 6 of Tricon's MD&A.

    Single-family rental NOI was $74.6 million for the first quarter of 2023, an increase of $11.3 million or 17.9% compared to the same period in 2022. The higher NOI was mainly driven by a $16.2 million or 18.0% increase in rental revenues as a result of an 8.7% increase in the average monthly rent ($1,767 in Q1 2023 vs. $1,625 in Q1 2022) and 5.6% portfolio growth (Tricon's proportionate share of rental homes was 21,380 in Q1 2023 compared to 20,253 in Q1 2022). This favorable change in rental revenue was partially offset by a $5.0 million or 16.0% increase in direct operating expenses reflecting incremental costs associated with a larger portfolio of homes, higher property taxes attributable to increased assessed property values, and growth in property management costs reflecting the portfolio expansion and a tighter labor market.

    Single-family rental same home NOI growth was 6.2% in the first quarter of 2023, primarily attributable to revenue growth of 4.9%, driven by a 7.4% increase in average monthly rent ($1,706 in Q1 2023 compared to $1,589 in Q1 2022), partially offset by a 60 basis point decrease in occupancy to 97.3%. This favorable growth in rental revenue was partially offset by a reduction in other revenue and a 2.0% increase in operating expenses reflecting higher property taxes and Homeowners' Association ("HOA") costs, offset primarily by lower turnover, repairs and maintenance expenses through effective cost containment efforts.

    Single-Family Rental Investment Activity

    The Company expanded its single-family rental portfolio by acquiring 409 homes during the quarter, bringing its total managed portfolio to 36,525 homes. The homes were purchased at an average cost per home of $318,000, including up-front renovations, for a total acquisition cost of $130 million, of which Tricon's share was approximately $40 million.

    Adjacent Residential Businesses Highlights

    Quarterly highlights of the Company's adjacent residential businesses include:

    • In the Canadian multi-family business, The Selby's occupancy remained stable at 97.4%, supported by strong demand fundamentals. Annualized turnover rate improved to 22.4% from 23.2% year-over-year. Blended rent growth moderated to 6.6% during the quarter, in part driven by a reduction in the number of leases being renewed that had low pandemic-era rents or lease incentives in place. Overall leasing activity remained steady and new-lease rent growth remained robust;
    • In Tricon's Canadian residential development portfolio, The Taylor's occupancy continued to improve, with 64% of the building leased at an average monthly rent of C$4.55 per square foot. Construction at The Ivy and Maple House (West Don Lands - Block 8) continued to progress, with first occupancy anticipated in Q3 2023. Meanwhile, the Symington project commenced construction during the quarter. Although the portfolio experienced pressures on construction timelines and costs associated with the current inflationary environment, the Company leveraged its strong trade relationships to minimize construction delays and reduce the impact of cost increases; and
    • Tricon's investments in U.S. residential developments generated $8.7 million of distributions to the Company in Q1 2023.

    Change in Net Assets

    Tricon's net assets were $3.8 billion at March 31, 2023, increasing by $5 million when compared to $3.8 billion as at December 31, 2022. Tricon's book value (net assets) per common share outstanding increased by a nominal 1% to $13.96 (C$18.89) as at March 31, 2023 compared to $13.89 (C$18.81) as at December 31, 2022.

    Balance Sheet and Liquidity

    Tricon's liquidity consists of a $500 million corporate credit facility with approximately $462 million of undrawn capacity as at March 31, 2023. The Company also had approximately $142 million of unrestricted cash on hand, resulting in total liquidity of $604 million.

    As at March 31, 2023, Tricon's pro-rata net debt (excluding exchangeable instruments) was $2.7 billion, reflecting a pro-rata net debt to assets ratio of 35.5%. For the three months ended March 31, 2023, Tricon's pro-rata net debt to Adjusted EBITDAre ratio was 8.2x.2

    Quarterly Dividend

    On May 9, 2023, the Board of Directors of the Company declared a dividend of $0.058 per common share in U.S. dollars payable on or after July 15, 2023 to shareholders of record on June 30, 2023.

    Tricon's dividends are designated as eligible dividends for Canadian tax purposes in accordance with subsection 89(14) of the Income Tax Act (Canada), and any applicable corresponding provincial and territorial legislation. Tricon has a Dividend Reinvestment Plan ("DRIP") which allows eligible shareholders of the Company to reinvest their cash dividends in additional common shares of the Company. Common shares issued pursuant to the DRIP in connection with the announced dividend will be issued from treasury at a 1% discount from the market price, as defined in the DRIP. Participation in the DRIP is optional and shareholders who do not participate in the plan will continue to receive cash dividends. A complete copy of the DRIP is available in the Investors section of Tricon's website at www.triconresidential.com.

    Conference Call and Webcast

    Management will host a conference call at 11 a.m. ET on Wednesday, May 10, 2023 to discuss the Company's results. Please call (888) 550-5422 or (646) 960-0676 (Conference ID #3699415). The conference call will also be accessible via webcast at www.triconresidential.com (Investors - News & Events). A replay of the call will be available from 2 p.m. ET on May 10, 2023 until midnight ET, on June 10, 2023. To access the replay, call (800) 770-2030 or (647) 362-9199, followed by Conference ID #3699415.

    This press release should be read in conjunction with the Company's Interim Financial Statements and Management's Discussion and Analysis (the "MD&A") for the three months ended March 31, 2023, which are available on Tricon's website at www.triconresidential.com and have been filed on SEDAR (www.sedar.com) as well as with the SEC as part of the Company's annual report filed on form 40-F. The financial information therein is presented in U.S. dollars. Shareholders have the ability to receive a hard copy of the complete audited Financial Statements free of charge upon request.

    The Company has also made available on its website supplemental information for the three months ended March 31, 2023. For more information, visit www.triconresidential.com.

    About Tricon Residential Inc.

    Tricon Residential Inc. (NYSE:TCN, TSX:TCN) is an owner and operator of a growing portfolio of approximately 37,000 single-family rental homes in the U.S. Sun Belt and multi-family apartments in Canada. Our commitment to enriching the lives of our employees, residents and local communities underpins Tricon's culture and business philosophy. We provide high-quality rental housing options for families across the United States and Canada through our technology- enabled operating platform and dedicated on-the-ground operating teams. Our development programs are also delivering thousands of new rental homes and apartments as part of our commitment to help solve the housing supply shortage. At Tricon, we imagine a world where housing unlocks life's potential. For more information, visit www.triconresidential.com.

    Forward-Looking Information

    This news release contains forward-looking statements pertaining to expected future events, financial and operating results, and projections of the Company, including statements related to targeted financial performance and leverage; the Company's growth plans; the pace, availability and pricing of anticipated home acquisitions; anticipated rent growth, fee income and other revenue; development plans, costs and timelines; and the impact of such factors on the Company. Such forward-looking information and statements involve risks and uncertainties and are based on management's current expectations, intentions and assumptions in light of its understanding of relevant current market conditions, its business plans, and its prospects. If unknown risks arise, or if any of the assumptions underlying the forward-looking statements prove incorrect, actual results may differ materially from management expectations as projected in such forward-looking statements. Examples of such risks include, but are not limited to, the Company's inability to execute its growth strategies; the impact of changing economic and market conditions, increasing competition and the effect of fluctuations and cycles in the Canadian and U.S. real estate markets; changes in the attitudes, financial condition and demand of the Company's demographic markets; rising interest rates and volatility in financial markets; the potential impact of reduced supply of labor and materials on expected costs and timelines; rates of inflation and economic uncertainty; developments and changes in applicable laws and regulations; and the ongoing impact and aftermath of COVID-19. Accordingly, although the Company believes that its anticipated future results, performance or achievements expressed or implied by the forward- looking statements and information are based upon reasonable assumptions and expectations, the reader should not place undue reliance on forward-looking statements and information. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by applicable law.

    Certain statements included in this press release, including with respect to 2023 guidance for Core FFO per share and same home metrics, are considered to be financial outlook for purposes of applicable securities laws, and as such, the financial outlook may not be appropriate for purposes other than to understand management's current expectations relating to the future of the Company, as disclosed in this press release. These forward-looking statements have been approved by management to be made as at the date of this press release. Although the forward-looking statements contained in this presentation are based upon what management currently believes to be reasonable assumptions (including in particular the revenue growth, expense growth and portfolio growth assumptions set out herein (which themselves are based on, respectively: assumed ancillary revenue growth and continuing favorable market rent growth; increased internalization of maintenance activity and increased management efficiencies accompanying portfolio growth; and the availability of SFR homes meeting the Company's acquisition objectives), there can be no assurance that actual results, performance or achievements will be consistent with these forward-looking statements. The forward-looking statements contained in this document are expressly qualified in their entirety by this cautionary statement.

    Non-IFRS Measures

    The Company has included herein certain non-IFRS financial measures and non-IFRS ratios, including, but not limited to: "proportionate" metrics, net operating income ("NOI"), NOI margin, funds from operations ("FFO"), core funds from operations ("Core FFO"), adjusted funds from operations ("AFFO"), Core FFO per share, AFFO per share, Adjusted EBITDAre as well as certain key indicators of the performance of our businesses which are supplementary financial measures. These measures are commonly used by entities in the real estate industry as useful metrics for measuring performance. We utilize these measures in managing our business, including performance measurement and capital allocation. In addition, certain of these measures are used in measuring compliance with our debt covenants. We believe that providing these performance measures on a supplemental basis is helpful to investors and shareholders in assessing the overall performance of the Company's business. However, these measures are not recognized under and do not have any standardized meaning prescribed by IFRS as issued by the IASB, and are not necessarily comparable to similar measures presented by other publicly traded entities. These measures should be considered as supplemental in nature and not as a substitute for related financial information prepared in accordance with IFRS. Because non-IFRS financial measures, non-IFRS ratios and supplementary financial measures do not have standardized meanings prescribed under IFRS, securities regulations require that such measures be clearly defined, identified, and reconciled to their nearest IFRS measure. The calculation and reconciliation of the non-IFRS financial measures and the requisite disclosure for non-IFRS ratios used herein are provided in Appendix A below. The definitions of the Company's Non-IFRS measures are provided in the "Glossary and Defined Terms" section as well as Section 6 of Tricon's MD&A.

    The non-IFRS financial measures, non-IFRS ratios and supplementary financial measures presented herein should not be construed as alternatives to net income (loss) or cash flow from the Company's activities, determined in accordance with IFRS, as indicators of Tricon's financial performance. Tricon's method of calculating these measures may differ from other issuers' methods and, accordingly, these measures may not be comparable to similar measures presented by other publicly-traded entities.

    Appendix A - Reconciliations

     

    RECONCILIATION OF NET INCOME TO FFO, CORE FFO AND AFFO

     

    For the three months ended March 31

     

    (in thousands of U.S. dollars)

    2023

     

     

    2022

     

     

    Variance

    Net income from continuing operations attributable to Tricon's shareholders

    $

    26,959

    $

    149,014

    $

    (122,055

    )

     

    Fair value gain on rental properties

    (11,894

     

    )

    (299,572

     

    )

     

     

    287,678

     

     

    Fair value (gain) loss on derivative financial instruments and other liabilities

     

    (3,109

    )

     

    29,362

     

     

    (32,471

    )

    Limited partners' share of FFO adjustments

     

    6,597

     

     

    85,996

     

     

    (79,399

    )

    FFO attributable to Tricon's shareholders

    $

    18,553

     

    $

    (35,200

    )

    $

    53,753

     

    Core FFO from U.S. and Canadian multi-family rental

     

    191

     

     

    2,321

     

     

    (2,130

    )

    Income from equity-accounted investments in multi-family rental properties

     

    (148

    )

     

    (160

    )

     

    12

     

    Loss from equity-accounted investments in Canadian residential developments

     

    577

     

     

    15

     

     

    562

     

    Deferred income tax expense

     

    1,989

     

     

    44,343

     

     

    (42,354

    )

    Interest on Due to Affiliate

     

    4,245

     

     

    4,286

     

     

    (41

    )

    Amortization of deferred financing costs, discounts and lease obligations

     

    5,113

     

     

    4,042

     

     

    1,071

     

    Equity-based, non-cash and non-recurring compensation(1)

     

    2,976

     

     

    19,949

     

     

    (16,973

    )

    Other adjustments

     

    8,660

     

     

    3,439

     

     

    5,221

     

    Core FFO attributable to Tricon's shareholders

    $

    42,156

     

    $

    43,035

     

    $

    (879

    )

    Recurring capital expenditures(2)

     

    (9,108

    )

     

    (9,377

    )

     

    269

    AFFO attributable to Tricon's shareholders

    $

    33,048

     

    $

    33,658

     

    $

    (610

    )

    (1)

    Includes performance fees expense, which is accrued based on changes in the unrealized carried interest liability of the underlying Investment Vehicles and hence is added back to Core FFO as a non-cash expense. Performance fees are paid and deducted in arriving at Core FFO only when the associated fee revenue has been realized.

    (2)

    Recurring capital expenditures represent ongoing costs associated with maintaining and preserving the quality of a property after it has been renovated. Capital expenditures related to renovations or value-enhancement are excluded from recurring capital expenditures.

    RECONCILIATION OF SINGLE-FAMILY RENTAL TOTAL AND SAME HOME NOI

     

     

    For the three months ended March 31

    (in thousands of U.S. dollars)

     

    2023

     

    2022

    Net operating income (NOI), proportionate same home portfolio

    $

    56,585

    $

    53,272

    Net operating income (NOI), proportionate non-same home

     

    18,017

     

    10,019

    Net operating income (NOI), proportionate total portfolio

     

    74,602

     

    63,291

    Limited partners' share of NOI(1)

     

    51,800

     

    29,982

    Net operating income from single-family rental properties per financial statements

    $

    126,402

    $

    93,273

    (1) Represents the limited partners' interest in the NOI from SFR JV-1, SFR JV-2 and SFR JV-HD.

     

     

    RECONCILIATION OF PROPORTIONATE TOTAL PORTFOLIO GROWTH METRICS

     

    For the three months ended March 31

    (in thousands of U.S. dollars)

     

    2023

     

     

    2022

     

    Variance

    % Variance

    Total revenue from rental properties

    $

    110,870

     

    $

    94,559

     

    $

    16,311

    17.2%

    Total direct operating expenses

     

    36,268

     

     

    31,268

     

     

    5,000

    16.0%

    Net operating income (NOI)(1)

    $

    74,602

     

    $

    63,291

     

    $

    11,311

    17.9%

    Net operating income (NOI) margin(1)

     

    67.3

    %

     

    66.9

    %

     

     

    (1) Non-IFRS measures; refer to Section 6 of the MD&A for definitions.

     

    RECONCILIATION OF PROPORTIONATE SAME HOME GROWTH METRICS

    For the three months ended March 31

    (in thousands of U.S. dollars)

     

     

     

    2023

     

     

     

     

     

    2022

     

     

     

    Variance

     

    % Variance

    Total revenue from rental properties

    $

    81,440

     

    $

    77,651

     

    $

    3,789

    4.9%

    Total direct operating expenses

     

    24,855

     

     

    24,379

     

     

    476

    2.0%

    Net operating income (NOI)(1)

    $

    56,585

     

    $

    53,272

     

    $

    3,313

    6.2%

    Net operating income (NOI) margin(1)

     

    69.5

    %

     

    68.6

    %

     

     

    (1) Non-IFRS measures; refer to Section 6 of the MD&A for definitions.

     

     

     

     

    PROPORTIONATE BALANCE SHEET

    (in thousands of U.S. dollars, except per share amounts which are in U.S. dollars, unless otherwise specified)

    Rental

    portfolio

    A

    Development

    portfolio

    B

    Corporate

    assets and

    liabilities

    C

    Tricon

    proportionate

    results

    D = A+B+C

    IFRS

    reconciliation

    E

    Consolidated

    results/Total

    D+E

    Assets

     

     

     

     

     

     

    Rental properties

    $

    6,826,021

    $

    —

    $

    —

     

    6,826,021

    $

    4,755,236

    $

    11,581,257

    Equity-accounted investments in multi-family rental properties

     

     

     

    20,914

     

     

     

    —

     

     

     

    —

     

     

     

    20,914

     

     

     

    —

     

     

     

    20,914

    Equity-accounted investments in Canadian residential developments

     

     

     

    —

     

     

     

    106,694

     

     

     

    —

     

     

    106,694

     

     

     

    —

     

     

     

     

    106,694

    Canadian development properties

     

    —

     

    140,512

     

    —

     

    140,512

     

    —

     

    140,512

    Investments in U.S. residential developments

     

     

    —

     

     

     

    139,752

     

     

     

    —

     

     

     

    139,752

     

     

     

    —

     

     

     

    139,752

    Restricted cash

     

    63,752

     

    243

     

    1,233

     

    65,228

     

    64,845

     

    130,073

    Goodwill, intangible and other assets

     

     

     

    2,590

     

     

     

    —

     

     

     

    132,027

     

     

     

    134,617

     

     

     

    4,475

     

     

     

    139,092

    Deferred income tax assets

     

    41,218

     

    —

     

    31,576

     

    72,794

     

    —

     

    72,794

    Cash

     

    58,313

     

    725

     

    23,990

     

    83,028

     

    59,356

     

    142,384

    Other working capital items(1)

     

    14,379

     

    1,827

     

    36,230

     

    52,436

     

    14,266

     

    66,702

    Total assets

    $

    7,027,187

    $

    389,753

    $

    225,056

     

    7,641,996

    $

    4,898,178

    $

     

    12,540,174

    Liabilities

     

     

     

     

     

     

    Debt

     

    2,643,859

     

    22,156

     

    48,484

     

    2,714,499

     

    2,999,434

     

    5,713,933

    Due to Affiliate

     

    —

     

    —

     

    258,179

     

    258,179

     

    —

     

    258,179

    Other liabilities(2)

     

    138,743

     

    6,923

     

    132,185

     

    277,851

     

    1,898,744

     

    2,176,595

    Deferred income tax liabilities

     

    —

     

    —

     

    591,950

     

    591,950

     

    —

     

    591,950

    Total liabilities

    $

    2,782,602

    $

    29,079

    $

    1,030,798

     

    3,842,479

    $

    4,898,178

    $

     

    8,740,657

    Non-controlling interest

     

    —

     

    —

     

    3,829

     

    3,829

     

     

     

    3,829

    Net assets attributable to Tricon's shareholders

    $

    4,244,585

    $

    360,674

    $

    (809,571

    )

    3,795,688

    $

    —

    $

     

    3,795,688

    Net assets per share(3)

    $

    15.61

    $

    1.33

    $

    (2.98

    )

    13.96

    Net assets per share (CAD)(3)

    $

    21.13

    $

    1.80

    $

    1.80

     

    18.89

    (1)

    Other working capital items include amounts receivable and prepaid expenses and deposits.

    (2)

    Other liabilities include long-term incentive plan, performance fees liability, derivative financial instruments, other liabilities, limited partners' interests, dividends payable, resident security deposits and amounts payable and accrued liabilities.

    (3)

    As at March 31, 2023, common shares outstanding were 271,970,163 and the USD/CAD exchange rate was 1.3533.

    TOTAL AUM

    March 31, 2023

    December 31, 2022

    (in thousands of U.S. dollars)

    Balance

    % of total AUM

    Balance

    % of total AUM

    Third-party AUM

    $

    8,173,075

    50.9

    %

    $

    8,120,344

    50.7

    %

    Principal AUM

     

    7,883,258

    49.1

    %

     

    7,882,908

    49.3

    %

    Total AUM

    $

    16,056,333

    100.0

    %

    $

    16,003,252

    100.0

    %

    RECONCILIATION OF NET INCOME TO ADJUSTED EBITDAre

     

     

    Total

    proportionate

     

    IFRS

     

    Consolidated

    (in thousands of U.S. dollars)

    results

    reconciliation

    results/Total

    For the three months ended March 31, 2023

     

     

     

    Net income attributable to Tricon's shareholders from continuing operations

    $

    26,959

     

    $

    —

     

    $

    26,959

     

    Interest expense

     

    33,708

     

     

    42,664

     

     

    76,372

     

    Current income tax expense

     

    1,118

     

     

    —

     

     

    1,118

     

    Deferred income tax expense

     

    1,989

     

     

    —

     

     

    1,989

     

    Amortization and depreciation expense

     

    4,265

     

     

    —

     

     

    4,265

     

    Fair value gain on rental properties

     

    (1,418

    )

     

    (10,476

    )

     

    (11,894

    )

    Fair value gain on derivative financial instruments and other liabilities

     

    (6,988

    )

     

    3,879

     

     

    (3,109

    )

    Look-through EBITDAre adjustments from non-consolidated affiliates

     

    579

     

     

    —

     

     

    579

     

    EBITDAre, consolidated

    $

    60,212

     

    $

    36,067

     

    $

    96,279

     

    Equity-based, non-cash and non-recurring compensation

     

    2,976

     

     

    —

     

     

    2,976

     

    Other adjustments(1)

     

    6,696

     

     

    (885

    )

     

    5,811

     

    Limited partners' share of EBITDAre adjustments

     

    —

     

     

    (35,182

    )

     

    (35,182

    )

    Non-controlling interest's share of EBITDAre adjustments

     

    (196

    )

     

    —

     

     

    (196

    )

    Adjusted EBITDAre

    $

    69,688

     

    $

    —

     

    $

    69,688

     

    Adjusted EBITDAre (annualized)

     

     

     

    278,752

     

    (1) Includes the following adjustments:

     

     

     

     

    (in thousands of U.S. dollars)

    Proportionate

    IFRS

    reconciliation

     

    Consolidated

    Transaction costs

    $

    7,933

     

    (885

    )

    7,048

     

    Realized and unrealized foreign exchange loss

     

    32

     

    —

     

    32

     

    Lease payments on right-of-use assets

     

    (1,269

    )

    —

     

    (1,269

    )

    Total other adjustments

    $

    6,696

     

    (885

    )

    5,811

     

    PRO-RATA ASSETS

    Tricon's pro-rata assets include its share of total assets of non-consolidated entities on a look-through basis, which are shown as equity-accounted investments on its proportionate balance sheet.

    (in thousands of U.S. dollars)

    March 31, 2023

    Pro-rata assets of consolidated entities(1)

    $

    7,514,388

    Canadian multi-family rental properties

     

    39,095

    Canadian residential developments(2)

     

    262,750

    Pro-rata assets of non-consolidated entities

     

    301,845

    Pro-rata assets, total

    $

    7,816,233

    Pro-rata assets (net of cash), total(3)

    $

    7,663,855

    (1)

    Includes proportionate total assets presented in the proportionate balance sheet table above excluding equity-accounted investments in multi- family rental properties and equity-accounted investments in Canadian residential developments.

    (2)

    Excludes right-of-use assets under ground leases of $34,061.

    (3)

    Reflects proportionate cash and restricted cash of $148,256 as well as pro-rata cash and restricted cash of non-consolidated entities of $4,122.

    PRO-RATA NET DEBT TO ASSETS

    (in thousands of U.S. dollars, except percentages)

    March 31, 2023

    Pro-rata debt of consolidated entities

    $

    2,714,499

     

    Canadian multi-family rental properties

     

    17,247

     

    Canadian residential developments(2)

     

    141,184

     

    Pro-rata debt of non-consolidated entities

     

    158,431

     

    Pro-rata debt, total

    $

    2,872,930

     

    Pro-rata net debt, total(1)

    $

    2,720,552

     

    Pro-rata net debt to assets

     

    35.5

    %

    (1)

    Reflects proportionate cash and restricted cash of $148,256 as well as pro-rata cash and restricted cash of non-consolidated entities of $4,122.

    (2)

    Excludes lease obligations under ground leases of $34,061.

    RECONCILIATION OF PRO-RATA DEBT AND ASSETS OF NON-CONSOLIDATED ENTITIES CONSOLIDATED BALANCE SHEET TO CONSOLIDATED BALANCE SHEET

    (in thousands of U.S. dollars)

    March 31, 2023

    Equity-accounted investments in Canadian multi-family rental properties

     

    Tricon's pro-rata share of assets

    $

    39,095

     

    Tricon's pro-rata share of debt

     

    (17,247

    )

    Tricon's pro-rata share of working capital and other

     

    (934

    )

    Equity-accounted investments in Canadian multi-family rental properties

     

    20,914

     

    Equity-accounted investments in multi-family rental properties

    $

    20,914

     

    Equity-accounted investments in Canadian residential developments

     

     

     

    Tricon's pro-rata share of assets(1)

    $

    262,750

     

    Tricon's pro-rata share of debt(1)

     

    (141,184

    )

    Tricon's pro-rata share of working capital and other

     

    (14,872

    )

    Equity-accounted investments in Canadian residential developments

    $

    106,694

     

    (1) Excludes right-of-use assets and lease obligations under ground leases of $34,061.

     

     

    PRO-RATA NET DEBT TO ADJUSTED EBITDAre

     

     

    (in thousands of U.S. dollars)

     

    March 31, 2023

    Pro-rata debt of consolidated entities, excluding facilities related to non-income generating assets(1)

    $

    2,366,242

    Canadian multi-family rental properties debt

     

    17,247

    Pro-rata debt of non-consolidated entities (stabilized properties)

     

    17,247

    Pro-rata debt (stabilized properties), total

    $

    2,383,489

    Pro-rata net debt (stabilized properties), total(2)

    $

    2,273,212

     

    Adjusted EBITDAre (annualized)(3)

     

    $

     

    278,752

    Pro-rata net debt to Adjusted EBITDAre (annualized)

    8.2x

    (1)

    Excludes $22,156 of development debt directly related to the consolidated Canadian development portfolio and $326,101 of subscription and warehouse facilities related to acquisitions of vacant single-family homes, which do not fully contribute to Adjusted EBITDAre.

    (2)

    Reflects proportionate cash and restricted cash (excluding cash held at development entities and excess cash held at single-family rental joint venture entities) of $109,953 as well as pro-rata cash and restricted cash of non-consolidated entities for stabilized properties of $324.

    (3)

    Adjusted EBITDAre is a non-IFRS measure. Refer to the "Glossary and Defined Terms" section for definition and the Reconciliation of net income to Adjusted EBITDAre table above.

    Glossary and Defined Terms

    The non-IFRS financial measures, non-IFRS ratios, and KPI supplementary financial measures discussed throughout this press release for each of the Company's business segments are calculated based on Tricon's proportionate share of each portfolio or business and are defined and discussed below and in Section 6 of the MD&A, which definitions and discussion are incorporated herein by reference. These measures are commonly used by entities in the real estate industry as useful metrics for measuring performance; however, they do not have any standardized meaning prescribed by IFRS and are not necessarily comparable to similar measures presented by other publicly-traded entities. These measures should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with IFRS. See Appendix A for a reconciliation to IFRS financial measures where applicable.

    Adjusted EBITDAre is a metric that management believes to be helpful in evaluating the Company's operating performance across and within the real estate industry. Further, management considers it to be a more accurate reflection of the Company's leverage ratio, especially as it adjusts for and negates non-recurring and non-cash items. The Company's definition of EBITDAre reflects all adjustments that are specified by the National Association of Real Estate Investment Trusts ("NAREIT"). In addition to the adjustments prescribed by NAREIT, Tricon excludes fair value gains that arise as a result of reporting under IFRS.

    EBITDAre represents net income from continuing operations, excluding the impact of interest expense, income tax expense, amortization and depreciation expense, fair value changes on rental properties, fair value changes on derivative financial instruments and adjustments to reflect the entity's share of EBITDAre of unconsolidated entities. Adjusted EBITDAre is a normalized figure and is defined as EBITDAre before stock-based compensation, unrealized and realized foreign exchange gains and losses, transaction costs and other non-recurring items, and reflects only Tricon's share of results from consolidated entities (by removing non-controlling interests' and limited partners' share of reconciling items).

    The Company also discloses its Net Debt to Adjusted EBITDAre ratio to assist investors in accounting for the Company's unconsolidated joint ventures and equity-accounted investments, in both debt and Adjusted EBITDAre, by calculating pro-rata leverage on a look-through basis (excluding debt directly related to the Canadian development portfolio as well as warehouse and subscription facilities related to acquisitions of vacant single-family homes, which do not fully contribute to Adjusted EBITDAre).

    Cost to maintain is defined as the annualized repairs and maintenance expense, turnover expense net of applicable resident recoveries and recurring capital expenditures per home in service. The metric provides insight into the costs needed to maintain a property's current condition and is indicative of a portfolio's operational efficiency.

    Pro-rata net assets represents the Company's proportionate share of total consolidated assets as well as assets of non-consolidated entities on a look-through basis (which are shown as equity-accounted investments on its proportionate balance sheet), less its cash and restricted cash.

    Pro-rata net debt represents the Company's total current and long-term debt per its consolidated financial statements, less its cash and restricted cash (excluding debt directly related to the Canadian development portfolio as well as warehouse and subscription facilities related to acquisitions of vacant single-family homes, which do not fully contribute to Adjusted EBITDAre).

    1

    Non-IFRS measures are presented to illustrate alternative relevant measures to assess the Company's performance. For the basis of presentation of the Company's Non-IFRS measures and reconciliations, refer to the "Non-IFRS Measures" section and Appendix A. For definitions of the Company's Non-IFRS measures, refer to Section 6 of Tricon's MD&A.

    2

    Non-IFRS measures are presented to illustrate alternative relevant measures to assess the Company's performance. For the basis of presentation of the Company's Non-IFRS measures and reconciliations, refer to the "Non-IFRS Measures" section and Appendix A. For definitions of the Company's Non-IFRS measures, refer to Section 6 of Tricon's MD&A.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230509005895/en/

    Get the next $TCN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TCN

    DatePrice TargetRatingAnalyst
    2/1/2024Outperform → Peer Perform
    Wolfe Research
    1/22/2024Outperform → Market Perform
    BMO Capital Markets
    8/10/2023Outperform → Sector Perform
    National Bank Financial
    3/22/2023$9.00Buy
    Mizuho
    3/14/2023$9.25Peer Perform → Outperform
    Wolfe Research
    12/15/2022$12.20Outperform → Mkt Perform
    Keefe Bruyette
    12/8/2022$11.00 → $9.50Buy → Neutral
    Goldman
    11/30/2022Peer Perform
    Wolfe Research
    More analyst ratings

    $TCN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Blackstone Real Estate Completes Privatization of Tricon

      Blackstone Remains Committed to Tricon's Development Platform, including $1 Billion Pipeline of New Single-Family Homes in the U.S. and $2.5 Billion Pipeline of New Apartments in Canada; Plans to Improve Quality of Existing U.S. Single-Family Homes through an Additional $1 Billion of Capital Projects All financial and share price-related information is presented in U.S. dollars unless otherwise indicated. Blackstone (NYSE:BX) and Tricon Residential Inc. (NYSE:TCN, TSX:TCN) ("Tricon" or the "Company") today announced the closing of the previously-announced statutory plan of arrangement under the Business Corporations Act (Ontario) pursuant to which Blackstone Real Estate Partners X ("BRE

      5/1/24 10:44:00 AM ET
      $BX
      $TCN
      Investment Managers
      Finance
      Real Estate
    • Tricon Residential Inc. Announces Receipt of Investment Canada Act Approval for Take Private by Blackstone Real Estate

      Tricon Residential Inc. (NYSE:TCN, TSX:TCN) ("Tricon" or the "Company") today announced receipt of Investment Canada Act approval in connection with the previously announced statutory plan of arrangement under the Business Corporations Act (Ontario) (the "Arrangement") pursuant to which Blackstone Real Estate Partners X, together with Blackstone Real Estate Income Trust, Inc., will acquire all of the outstanding common shares of Tricon ("Common Shares") for US$11.25 per Common Share in cash (the "Transaction"). The Transaction previously received clearance under the Competition Act (Canada) and shareholder approval, and the parties have received a final order from the Ontario Superior Cou

      4/25/24 8:01:00 AM ET
      $TCN
      Real Estate
      Finance
    • Canadian Investment Regulatory Organization Trading Halt - TCN

      TORONTO, April 12, 2024 /CNW/ - The following issues have been halted by CIRO: Company: Tricon Residential Inc. TSX Symbol: TCN All Issues: No Reason: Single Stock Circuit Breaker Halt Time (ET): 2:37:33 PM CIRO can make a decision to impose a temporary suspension (halt) of trading in a security of a publicly-listed company. Trading halts are implemented to ensure a fair and orderly market. CIRO is the national self-regulatory organization which oversees all investment dealers and trading activity on debt and equity marketplaces in Canada. SOURCE Canadian Investment Regulatory Organization (CIRO) – Halts/Resumptions View original content: http://www.newswire.ca/en/releases/archive/Ap

      4/12/24 2:55:00 PM ET
      $TCN
      Real Estate
      Finance

    $TCN
    SEC Filings

    See more
    • SEC Form 25-NSE filed by Tricon Residential Inc.

      25-NSE - Tricon Residential Inc. (0001584425) (Subject)

      5/2/24 10:04:35 AM ET
      $TCN
      Real Estate
      Finance
    • SEC Form S-8 POS filed by Tricon Residential Inc.

      S-8 POS - Tricon Residential Inc. (0001584425) (Filer)

      5/1/24 11:43:57 AM ET
      $TCN
      Real Estate
      Finance
    • SEC Form SC 13E3/A filed by Tricon Residential Inc. (Amendment)

      SC 13E3/A - Tricon Residential Inc. (0001584425) (Subject)

      5/1/24 11:40:37 AM ET
      $TCN
      Real Estate
      Finance

    $TCN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Tricon Residential Inc.

      SC 13G - Tricon Residential Inc. (0001584425) (Subject)

      2/14/24 10:04:40 AM ET
      $TCN
      Real Estate
      Finance
    • SEC Form SC 13G/A filed by Tricon Residential Inc. (Amendment)

      SC 13G/A - Tricon Residential Inc. (0001584425) (Subject)

      2/14/24 9:58:05 AM ET
      $TCN
      Real Estate
      Finance
    • SEC Form SC 13G filed by Tricon Residential Inc.

      SC 13G - Tricon Residential Inc. (0001584425) (Subject)

      2/12/24 4:26:47 PM ET
      $TCN
      Real Estate
      Finance

    $TCN
    Leadership Updates

    Live Leadership Updates

    See more
    • Tricon Announces Voting Results from Annual Meeting of Shareholders

      Tricon Residential Inc. (NYSE:TCN, TSX:TCN) ("Tricon" or the "Company") , an owner and operator of single-family rental homes in the U.S. Sun Belt and multi-family rental apartments in Canada, is pleased to announce that it has received shareholder approval for all resolutions voted upon at its annual meeting of shareholders held virtually on June 21, 2023 (the "Meeting"). In particular, all nominees listed in the Company's information circular dated May 9, 2023 (the "Circular") were elected as directors of the Company. The Company received proxies and virtual votes at the Meeting for each of the nominees as follows: Nominee Votes For Votes Withheld Number %

      6/21/23 5:01:00 PM ET
      $TCN
      Real Estate
      Finance
    • Tricon Announces Voting Results from Annual and Special Meeting of Shareholders

      Tricon Residential Inc. ("Tricon" or the "Company") (NYSE:TCN, TSX:TCN), an owner and operator of single-family rental homes and multi-family rental apartments in the United States and Canada, is pleased to announce that it has received shareholder approval for all resolutions voted upon at its annual and special meeting of shareholders held virtually on June 22, 2022 (the "Meeting"). In particular, all nominees listed in the Company's information circular dated May 10, 2022 (the "Circular") were elected as directors of the Company. The Company received proxies and virtual votes at the Meeting for each of the nominees as follows: Nominee Votes For Votes Withheld Number %

      6/22/22 5:01:00 PM ET
      $TCN
      Real Estate
      Finance

    $TCN
    Financials

    Live finance-specific insights

    See more
    • Tricon Reports Strong Q4 2023 Results

      Tricon Residential Inc. (NYSE:TCN, TSX:TCN) ("Tricon" or the "Company"), an owner, operator and developer of single-family rental homes in the U.S. Sun Belt and multi-family rental apartments in Canada, announced today its consolidated financial results for the three and twelve months ended December 31, 2023. All financial information is presented in U.S. dollars unless otherwise indicated. The Company's operational and financial highlights of the quarter include: Net loss from continuing operations was $35.5 million in Q4 2023; basic and diluted loss per share from continuing operations were both $0.14; Core funds from operations ("Core FFO") was $45.7 million and Core FFO per s

      2/27/24 5:01:00 PM ET
      $TCN
      Real Estate
      Finance
    • Tricon Announces Date for Fourth Quarter 2023 Earnings Release

      Tricon Residential Inc. (NYSE:TCN, TSX:TCN) ("Tricon" or the "Company"), an owner, operator and developer of single-family rental homes in the U.S. Sun Belt and multi-family rental apartments in Canada, announced today that it intends to release its financial results for the fourth quarter of 2023 after markets close on February 27th, 2024. The company will not be holding a conference call following the release. Tricon's financial statements and management's discussion and analysis for the fourth quarter and year ended December 31, 2023 will be made available on the Company's website, on the U.S. Securities and Exchange Commission website at www.sec.gov and on the Canadian Securities Admi

      2/7/24 5:01:00 PM ET
      $TCN
      Real Estate
      Finance
    • Blackstone Real Estate to Take Tricon Residential Private

      Blackstone Remains Committed to Tricon's Extensive Housing Development Platform, Including its Pipeline of $1 Billion of New Single-Family Homes in the U.S. and $2.5 Billion of New Apartments in Canada Plans to Improve Quality of Existing U.S. Single-Family Homes through an Additional $1 Billion of Capital Projects   All financial and share price-related information is presented in U.S. dollars unless otherwise indicated. Blackstone (NYSE:BX) and Tricon Residential Inc. (NYSE:TCN, TSX:TCN) ("Tricon" or the "Company") today announced that they have entered into an arrangement agreement (the "Arrangement Agreement") under which Blackstone Real Estate Partners X together with Blackstone

      1/19/24 8:46:00 AM ET
      $BX
      $TCN
      Investment Managers
      Finance
      Real Estate

    $TCN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Tricon Residential downgraded by Wolfe Research

      Wolfe Research downgraded Tricon Residential from Outperform to Peer Perform

      2/1/24 6:36:53 AM ET
      $TCN
      Real Estate
      Finance
    • Tricon Residential downgraded by BMO Capital Markets

      BMO Capital Markets downgraded Tricon Residential from Outperform to Market Perform

      1/22/24 7:19:51 AM ET
      $TCN
      Real Estate
      Finance
    • Tricon Residential downgraded by National Bank Financial

      National Bank Financial downgraded Tricon Residential from Outperform to Sector Perform

      8/10/23 7:34:19 AM ET
      $TCN
      Real Estate
      Finance