• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results

    1/28/25 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance
    Get the next $TRMK alert in real time by email

    Earnings and profitability significantly enhanced, share repurchase activity resumed, quarterly cash dividend increased

    Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.3 million in the fourth quarter of 2024, representing diluted earnings per share of $0.92. Net income increased $5.0 million, or 9.7%, from the prior quarter while diluted EPS increased $0.08. In the fourth quarter, Trustmark's net income produced a return on average tangible equity of 13.68% and a return on average assets of 1.23%.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250128049337/en/

    Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/54193799/en

    Financial results in 2024, which included the sale of Fisher Brown Bottrell Insurance, Inc. (FBBI) in the second quarter, consisted of both continuing operations and discontinued operations. The discontinued operations included the financial results of FBBI prior to the sale as well as the gain on sale in the second quarter. The discontinued operations results are presented as a single line item below income from continuing operations and as separate lines in the balance sheet in the accompanying tables for all periods presented. Financial results from adjusted continuing operations(1) exclude significant non-routine transactions.

    For the full year, Trustmark reported net income from continuing operations of $45.2 million, representing diluted earnings per share of $0.74 and net income from adjusted continuing operations(1) of $186.3 million, or $3.04 per diluted share. Net income from adjusted continuing operations(1) in 2024 increased $27.1 million, or 17.0%, compared to the prior year.

    Trustmark's net income from continuing operations in 2024 produced a return on average tangible equity of 3.04% and a return on average assets of 0.24% while net income from adjusted continuing operations(1) generated a return on average tangible equity of 12.71% and a return on average assets of 1.01%.

    Trustmark's Board of Directors announced a 4.3% increase in its regular quarterly dividend to $0.24 per share from $0.23 per share. The Board declared the dividend payable March 15, 2025, to shareholders of record on March 1, 2025. This action raises the indicated annual dividend rate to $0.96 per share from $0.92 per share. During the fourth quarter Trustmark repurchased $7.5 million, or approximately 203 thousand of its common shares. The increase in Trustmark's quarterly dividend and resumption of activity in the share repurchase program have been made possible by continued improvement in profitability and accretion of capital.

    2024 Highlights

    • Total revenue from continuing operations in 2024 was $561.0 million while total revenue from adjusted continuing operations(1) was $740.5 million, an increase of $39.2 million, or 5.6%, from the prior year
    • Net interest income (FTE) totaled $597.0 million, up 5.4% in 2024 to produce a net interest margin of 3.51%, up 19 basis points from 2023
    • Wealth management revenue totaled $37.3 million, up 6.2% in 2024
    • Noninterest income from continuing operations was a negative $23.4 million in 2024 while noninterest income from adjusted continuing operations(1) totaled $156.1 million, up $7.7 million, or 5.2%, from the prior year
    • Noninterest expense from continuing operations totaled $485.7 million in 2024, a decline of $10.0 million compared to the prior year; noninterest expense from adjusted continuing operations(1) declined $2.1 million in 2024
    • Efficiency ratio improved 400 basis points to 63.26% in 2024
    • Loans held for investment (HFI) increased $139.4 million, or 1.1%, in 2024
    • Net charge-offs represented 0.12% of average loans in 2024, excluding portfolio sale of 1-4 family mortgage loans in the second quarter
    • Deposits decreased $461.6 million, or 3.0%, in 2024 driven largely by intentional declines in public funds and brokered deposits of $397.9 million and $328.9 million, respectively
    • Capital ratios materially increased during 2024; repurchased $7.5 million, or approximately 203 thousand shares, of common stock
    • Continued technology investments to enhance efficiency and productivity

    Duane A. Dewey, President and CEO, commented, "2024 was a transformational year for Trustmark, reflecting the sale of our insurance agency, the restructuring of our balance sheet, and expanded sales and service initiatives designed to meet the needs of our customers. These actions, along with other initiatives in prior years, have significantly enhanced financial performance and Trustmark's forward earnings profile. Our capital levels rose meaningfully, which led to the Board's decision to increase the quarterly cash dividend along with our renewed activity in the share repurchase program. Thanks to the dedicated efforts of our associates, Trustmark is well-positioned for 2025 and beyond."

    Balance Sheet Management

    • Loans HFI totaled $13.1 billion at December 31, 2024, down 0.1% from the prior quarter and up 1.1% year over year
    • Deposits totaled $15.1 billion at December 31, 2024, down 0.9% from the previous quarter and 3.0% year-over-year
    • Maintained strong capital position with CET1 ratio of 11.54% and total risk-based capital ratio of 13.97%

    Loans HFI totaled $13.1 billion at December 31, 2024, reflecting a decrease of $10.2 million, or 0.1%, linked-quarter and an increase of $139.4 million, or 1.1%, year-over-year. Trustmark's loan portfolio remains well-diversified by loan type and geography.

    Deposits totaled $15.1 billion at December 31, 2024, down $132.8 million, or 0.9%, from the prior quarter driven by the intentional decline in brokered deposits of $150.0 million. Year-over-year, deposits declined $461.6 million, or 3.0%, driven by intentional declines in public funds and brokered deposits of $397.9 million and $328.9 million, respectively. Trustmark continues to maintain a strong liquidity position as loans HFI represented 86.6% of total deposits at year-end 2024. Noninterest-bearing deposits represented 20.3% of total deposits at December 31, 2024. Interest-bearing deposit costs totaled 2.51% for the fourth quarter, a decrease of 30 basis points linked-quarter. The total cost of interest-bearing liabilities was 2.61% for the fourth quarter of 2024, a decrease of 33 basis points from the prior quarter.

    During the fourth quarter, and for the twelve months ended December 31, 2024, Trustmark repurchased $7.5 million, or approximately 203 thousand of its common shares. As previously announced, Trustmark's Board of Directors authorized a stock repurchase program effective January 1, 2025, under which $100.0 million of Trustmark's outstanding shares may be acquired through December 31, 2025. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At December 31, 2024, Trustmark's tangible equity to tangible assets ratio was 9.13%, while the total risk-based capital ratio was 13.97%. Tangible book value per share was $26.68 at December 31, 2024, up 22.8% from the prior year.

    Credit Quality

    • Net charge-offs totaled $4.6 million, representing 0.14% of average loans in the fourth quarter
    • Net provision for credit losses totaled $7.5 million in the fourth quarter
    • Allowance for credit losses (ACL) represented 1.22% of loans HFI and 341.20% of nonperforming loans, excluding individually analyzed loans at year-end

    Nonaccrual loans totaled $80.1 million at December 31, 2024, an increase of $6.3 million from the prior quarter and a decline of $19.9 million year-over-year. Other real estate totaled $5.9 million, reflecting an increase of $2.0 million from the prior quarter and a decrease of $1.0 million from the prior year. Collectively, nonperforming assets totaled $86.0 million, representing 0.65% of loans HFI and held for sale (HFS) at December 31, 2024.

    The net provision for credit losses totaled $7.5 million in the fourth quarter compared to $6.5 million in the third quarter and $6.7 million in the fourth quarter of 2023. The provision for credit losses for loans HFI was $7.0 million in the fourth quarter and was primarily attributable to changes to the economic forecast and net adjustments to the qualitative factors. The provision for credit losses for off-balance sheet credit exposures was $502 thousand, primarily driven by net adjustments to the qualitative factors and increases in unfunded commitments.

    Allocation of Trustmark's $160.3 million ACL on loans HFI represented 1.10% of commercial loans and 1.62% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.22% at December 31, 2024. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

    Revenue Generation

    • Total revenue expanded to $196.8 million in the fourth quarter
    • Net interest income (FTE) totaled $158.4 million in the fourth quarter, up 0.3% linked-quarter
    • Net interest margin totaled 3.76% in the fourth quarter, up 7 basis points from the prior quarter
    • Noninterest income totaled $41.0 million, up 9.0% from the prior quarter, representing 20.8% of total revenue in the fourth quarter

    Revenue in the fourth quarter totaled $196.8 million, an increase of 2.4% from the prior quarter, reflecting growth in net interest income and noninterest income. In 2024, total revenue from continuing operations was $561.0 million while total revenue from adjusted continuing operations(1) was $740.5 million, an increase of $39.2 million, or 5.6%, from the prior year.

    Net interest income (FTE) in the fourth quarter totaled $158.4 million, resulting in a net interest margin of 3.76%, up 7 basis points from the prior quarter. The increase in the net interest margin was primarily due to lower costs of interest-bearing liabilities which were offset in part by lower yields on the loans HFI and HFS portfolio.

    Noninterest income in the fourth quarter totaled $41.0 million, an increase of $3.4 million from the prior quarter. The linked-quarter change was broad-based and reflected growth in virtually all fee-based businesses.

    Mortgage loan production in the fourth quarter totaled $372.2 million, a decrease of 5.1% linked-quarter and an increase of 36.9% year-over-year. Mortgage banking revenue totaled $7.4 million in the fourth quarter, an increase of $1.3 million from the prior quarter and $1.9 million year-over-year. The linked-quarter increase is attributable to a decrease in negative net hedge ineffectiveness. In 2024, mortgage loan production totaled $1.4 billion, down 2.5% from the prior year. Mortgage banking revenue totaled $26.6 million in 2024, up $410 thousand from the prior year.

    Wealth management revenue totaled $9.3 million in the fourth quarter, up 0.3% from the prior quarter and 7.6% from the prior year. The year-over-year change is attributable to increased trust management and brokerage revenue. In 2024, wealth management revenue totaled $37.3 million, up $2.2 million, or 6.2%, from the prior year, reflecting expanded investment services revenue driven by growth in assets under management.

    Noninterest Expense

    • Noninterest expense increased $1.2 million, or 0.9%, linked-quarter
    • Salaries and employee benefits expense increased $2.5 million, or 3.8%, linked-quarter
    • Total other expense decreased $2.2 million, or 12.7%, linked-quarter

    Salaries and employee benefits expense in the fourth quarter totaled $69.2 million, an increase of $2.5 million, or 3.8%, from the prior quarter. The increase was driven principally by year-end incentives. Total services and fees in the fourth quarter totaled $26.7 million, up $1.0 million from the prior quarter reflecting increased professional fees. Total other expense decreased $2.2 million, or 12.7%, linked-quarter to $15.1 million principally due to reduced other real estate expense, net.

    (1) Please refer to Consolidated Financial Information, Note 1 – Significant Non-Routine Transactions and Note 7 – Non-GAAP Financial Measures.

    Significant Non-Routine Transactions in the Second Quarter

    • Completed sale of FBBI, producing a gain on sale of $228.3 million ($171.2 million, net of taxes)
    • Restructured investment securities portfolio; sold available for sale securities of $1.6 billion with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes); purchased $1.4 billion of available for sale securities with an average yield of 4.85%
    • Sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at time of selection totaling $56.2 million (Mortgage Loan Sale) which generated a loss of $13.4 million ($10.1 million, net of taxes); sale drove a $54.1 million reduction in nonperforming loans
    • Exchanged Visa Class B-1 shares for Visa Class B-2 shares and Visa Class C common stock; Visa Class C stock exchange resulted in a gain of $8.1 million ($6.0 million, net of taxes)

    Additional Information

    As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, January 29, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, February 12, 2025, in archived format at the same web address or by calling (877) 344-7529, passcode 2478325.

    Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas. Visit trustmark.com for more information.

    Forward-Looking Statements

    Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as "may," "hope," "will," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "project," "potential," "seek," "continue," "could," "would," "future" or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other "forward-looking" information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption "Risk Factors" in Trustmark's filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations or financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

    Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.

    Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    December 31, 2024
    ($ in thousands)
    (unaudited)
    Linked Quarter Year over Year
    QUARTERLY AVERAGE BALANCES 12/31/2024 9/30/2024 12/31/2023 $ Change % Change $ Change % Change
    Securities AFS-taxable

    $

    1,708,226

     

    $

    1,658,999

     

    $

    1,986,825

     

    $

    49,227

     

    3.0

    %

    $

    (278,599

    )

    -14.0

    %

    Securities AFS-nontaxable

     

    —

     

     

    —

     

     

    4,246

     

     

    —

     

    n/m

     

     

    (4,246

    )

    -100.0

    %

    Securities HTM-taxable

     

    1,346,141

     

     

    1,368,943

     

     

    1,430,169

     

     

    (22,802

    )

    -1.7

    %

     

    (84,028

    )

    -5.9

    %

    Securities HTM-nontaxable

     

    —

     

     

    —

     

     

    340

     

     

    —

     

    n/m

     

     

    (340

    )

    -100.0

    %

    Total securities

     

    3,054,367

     

     

    3,027,942

     

     

    3,421,580

     

     

    26,425

     

    0.9

    %

     

    (367,213

    )

    -10.7

    %

    Loans (includes loans held for sale)

     

    13,275,762

     

     

    13,379,658

     

     

    13,010,028

     

     

    (103,896

    )

    -0.8

    %

     

    265,734

     

    2.0

    %

    Other earning assets

     

    422,083

     

     

    607,928

     

     

    670,598

     

     

    (185,845

    )

    -30.6

    %

     

    (248,515

    )

    -37.1

    %

    Total earning assets

     

    16,752,212

     

     

    17,015,528

     

     

    17,102,206

     

     

    (263,316

    )

    -1.5

    %

     

    (349,994

    )

    -2.0

    %

    Allowance for credit losses (ACL), loans held

     

    for investment (LHFI)

    (157,659

    )

    (154,476

    )

    (133,742

    )

    (3,183

    )

    -2.1

    %

    (23,917

    )

    -17.9

    %

    Other assets

     

    1,627,890

     

     

    1,646,241

     

     

    1,749,069

     

     

    (18,351

    )

    -1.1

    %

     

    (121,179

    )

    -6.9

    %

    Total assets

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,717,533

     

    $

    (284,850

    )

    -1.5

    %

    $

    (495,090

    )

    -2.6

    %

     
    Interest-bearing demand deposits

    $

    5,493,700

     

    $

    5,382,346

     

    $

    5,053,935

     

    $

    111,354

     

    2.1

    %

    $

    439,765

     

    8.7

    %

    Savings deposits

     

    3,278,910

     

     

    3,411,961

     

     

    3,526,600

     

     

    (133,051

    )

    -3.9

    %

     

    (247,690

    )

    -7.0

    %

    Time deposits

     

    3,265,358

     

     

    3,393,216

     

     

    3,427,384

     

     

    (127,858

    )

    -3.8

    %

     

    (162,026

    )

    -4.7

    %

    Total interest-bearing deposits

     

    12,037,968

     

     

    12,187,523

     

     

    12,007,919

     

     

    (149,555

    )

    -1.2

    %

     

    30,049

     

    0.3

    %

    Fed funds purchased and repurchases

     

    357,798

     

     

    375,559

     

     

    403,041

     

     

    (17,761

    )

    -4.7

    %

     

    (45,243

    )

    -11.2

    %

    Other borrowings

     

    218,244

     

     

    339,417

     

     

    590,765

     

     

    (121,173

    )

    -35.7

    %

     

    (372,521

    )

    -63.1

    %

    Subordinated notes

     

    123,666

     

     

    123,611

     

     

    123,446

     

     

    55

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Total interest-bearing liabilities

     

    12,799,532

     

     

    13,087,966

     

     

    13,187,027

     

     

    (288,434

    )

    -2.2

    %

     

    (387,495

    )

    -2.9

    %

    Noninterest-bearing deposits

     

    3,192,358

     

     

    3,221,516

     

     

    3,296,351

     

     

    (29,158

    )

    -0.9

    %

     

    (103,993

    )

    -3.2

    %

    Other liabilities

     

    257,990

     

     

    274,563

     

     

    641,662

     

     

    (16,573

    )

    -6.0

    %

     

    (383,672

    )

    -59.8

    %

    Total liabilities

     

    16,249,880

     

     

    16,584,045

     

     

    17,125,040

     

     

    (334,165

    )

    -2.0

    %

     

    (875,160

    )

    -5.1

    %

    Shareholders' equity

     

    1,972,563

     

     

    1,923,248

     

     

    1,592,493

     

     

    49,315

     

    2.6

    %

     

    380,070

     

    23.9

    %

    Total liabilities and equity

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,717,533

     

    $

    (284,850

    )

    -1.5

    %

    $

    (495,090

    )

    -2.6

    %

     
    n/m - percentage changes greater than +/- 100% are considered not meaningful
     

    See Notes to Consolidated Financial

     
    TRUSTMARK CORPORATION AND SUBSIDIARIES    
    CONSOLIDATED FINANCIAL INFORMATION    
    December 31, 2024    
    ($ in thousands)    
    (unaudited)    
         
    Linked Quarter Year over Year
    PERIOD END BALANCES 12/31/2024 9/30/2024 12/31/2023 $ Change % Change   $ Change % Change  
    Cash and due from banks

    $

    567,251

     

    $

    805,436

     

    $

    975,343

     

    $

    (238,185

    )

    -29.6

    %

    $

    (408,092

    )

    -41.8

    %

    Fed funds sold and reverse repurchases

     

    —

     

     

    10,000

     

     

    —

     

     

    (10,000

    )

    -100.0

    %

     

    —

     

    n/m

     

    Securities available for sale

     

    1,692,534

     

     

    1,725,795

     

     

    1,762,878

     

     

    (33,261

    )

    -1.9

    %

     

    (70,344

    )

    -4.0

    %

    Securities held to maturity

     

    1,335,385

     

     

    1,358,358

     

     

    1,426,279

     

     

    (22,973

    )

    -1.7

    %

     

    (90,894

    )

    -6.4

    %

    Loans held for sale (LHFS)

     

    200,307

     

     

    216,454

     

     

    184,812

     

     

    (16,147

    )

    -7.5

    %

     

    15,495

     

    8.4

    %

    Loans held for investment (LHFI)

     

    13,089,942

     

     

    13,100,111

     

     

    12,950,524

     

     

    (10,169

    )

    -0.1

    %

     

    139,418

     

    1.1

    %

    ACL LHFI

     

    (160,270

    )

     

    (157,929

    )

     

    (139,367

    )

     

    (2,341

    )

    -1.5

    %

     

    (20,903

    )

    -15.0

    %

    Net LHFI

     

    12,929,672

     

     

    12,942,182

     

     

    12,811,157

     

     

    (12,510

    )

    -0.1

    %

     

    118,515

     

    0.9

    %

    Premises and equipment, net

     

    235,410

     

     

    236,151

     

     

    232,229

     

     

    (741

    )

    -0.3

    %

     

    3,181

     

    1.4

    %

    Mortgage servicing rights

     

    139,317

     

     

    125,853

     

     

    131,870

     

     

    13,464

     

    10.7

    %

     

    7,447

     

    5.6

    %

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Identifiable intangible assets

     

    126

     

     

    153

     

     

    236

     

     

    (27

    )

    -17.6

    %

     

    (110

    )

    -46.6

    %

    Other real estate

     

    5,917

     

     

    3,920

     

     

    6,867

     

     

    1,997

     

    50.9

    %

     

    (950

    )

    -13.8

    %

    Operating lease right-of-use assets

     

    34,668

     

     

    36,034

     

     

    35,711

     

     

    (1,366

    )

    -3.8

    %

     

    (1,043

    )

    -2.9

    %

    Other assets

     

    677,230

     

     

    685,431

     

     

    752,568

     

     

    (8,201

    )

    -1.2

    %

     

    (75,338

    )

    -10.0

    %

    Assets of discontinued operations

     

    —

     

     

    —

     

     

    67,634

     

     

    —

     

    n/m

     

     

    (67,634

    )

    -100.0

    %

    Total assets

    $

    18,152,422

     

    $

    18,480,372

     

    $

    18,722,189

     

    $

    (327,950

    )

    -1.8

    %

    $

    (569,767

    )

    -3.0

    %

         
    Deposits:    
    Noninterest-bearing

    $

    3,073,565

     

    $

    3,142,792

     

    $

    3,197,620

     

    $

    (69,227

    )

    -2.2

    %

    $

    (124,055

    )

    -3.9

    %

    Interest-bearing

     

    12,034,610

     

     

    12,098,143

     

     

    12,372,143

     

     

    (63,533

    )

    -0.5

    %

     

    (337,533

    )

    -2.7

    %

    Total deposits

     

    15,108,175

     

     

    15,240,935

     

     

    15,569,763

     

     

    (132,760

    )

    -0.9

    %

     

    (461,588

    )

    -3.0

    %

    Fed funds purchased and repurchases

     

    324,008

     

     

    365,643

     

     

    405,745

     

     

    (41,635

    )

    -11.4

    %

     

    (81,737

    )

    -20.1

    %

    Other borrowings

     

    301,541

     

     

    443,458

     

     

    483,230

     

     

    (141,917

    )

    -32.0

    %

     

    (181,689

    )

    -37.6

    %

    Subordinated notes

     

    123,702

     

     

    123,647

     

     

    123,482

     

     

    55

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    ACL on off-balance sheet credit exposures

     

    29,392

     

     

    28,890

     

     

    34,057

     

     

    502

     

    1.7

    %

     

    (4,665

    )

    -13.7

    %

    Operating lease liabilities

     

    38,698

     

     

    39,689

     

     

    39,097

     

     

    (991

    )

    -2.5

    %

     

    (399

    )

    -1.0

    %

    Other liabilities

     

    202,723

     

     

    196,158

     

     

    331,085

     

     

    6,565

     

    3.3

    %

     

    (128,362

    )

    -38.8

    %

    Liabilities of discontinued operations

     

    —

     

     

    —

     

     

    12,027

     

     

    —

     

    n/m

     

     

    (12,027

    )

    -100.0

    %

    Total liabilities

     

    16,190,095

     

     

    16,500,276

     

     

    17,060,342

     

     

    (310,181

    )

    -1.9

    %

     

    (870,247

    )

    -5.1

    %

    Common stock

     

    12,711

     

     

    12,753

     

     

    12,725

     

     

    (42

    )

    -0.3

    %

     

    (14

    )

    -0.1

    %

    Capital surplus

     

    157,899

     

     

    163,156

     

     

    159,688

     

     

    (5,257

    )

    -3.2

    %

     

    (1,789

    )

    -1.1

    %

    Retained earnings

     

    1,875,376

     

     

    1,833,232

     

     

    1,709,157

     

     

    42,144

     

    2.3

    %

     

    166,219

     

    9.7

    %

    Accumulated other comprehensive

     

    income (loss), net of tax

     

    (83,659

    )

     

    (29,045

    )

     

    (219,723

    )

     

    (54,614

    )

    n/m

     

    136,064

     

    61.9

    %

    Total shareholders' equity

     

    1,962,327

     

     

    1,980,096

     

     

    1,661,847

     

     

    (17,769

    )

    -0.9

    %

     

    300,480

     

    18.1

    %

    Total liabilities and equity

    $

    18,152,422

     

    $

    18,480,372

     

    $

    18,722,189

     

    $

    (327,950

    )

    -1.8

    %

    $

    (569,767

    )

    -3.0

    %

         
    n/m - percentage changes greater than +/- 100% are considered not meaningful    
         

    See Notes to Consolidated Financial

       
         
    TRUSTMARK CORPORATION AND SUBSIDIARIES        
    CONSOLIDATED FINANCIAL INFORMATION        
    December 31, 2024        
    ($ in thousands except per share data)        
    (unaudited)        
             
    Quarter Ended   Linked Quarter Year over Year
    INCOME STATEMENTS 12/31/2024 9/30/2024 12/31/2023   $ Change % Change   $ Change   % Change  
    Interest and fees on LHFS & LHFI-FTE

    $

    211,019

    $

    220,433

     

    $

    210,288

     

    $

    (9,414

    )

    -4.3

    %

    $

    731

     

    0.3

    %

    Interest on securities-taxable

     

    26,196

     

    26,162

     

     

    15,936

     

     

    34

     

    0.1

    %

     

    10,260

     

    64.4

    %

    Interest on securities-tax exempt-FTE

     

    —

     

    —

     

     

    44

     

     

    —

     

    n/m

     

     

    (44

    )

    -100.0

    %

    Other interest income

     

    5,128

     

    8,302

     

     

    9,920

     

     

    (3,174

    )

    -38.2

    %

     

    (4,792

    )

    -48.3

    %

    Total interest income-FTE

     

    242,343

     

    254,897

     

     

    236,188

     

     

    (12,554

    )

    -4.9

    %

     

    6,155

     

    2.6

    %

    Interest on deposits

     

    75,941

     

    86,043

     

     

    80,847

     

     

    (10,102

    )

    -11.7

    %

     

    (4,906

    )

    -6.1

    %

    Interest on fed funds purchased and repurchases

     

    4,036

     

    4,864

     

     

    5,347

     

     

    (828

    )

    -17.0

    %

     

    (1,311

    )

    -24.5

    %

    Other interest expense

     

    3,922

     

    5,971

     

     

    9,946

     

     

    (2,049

    )

    -34.3

    %

     

    (6,024

    )

    -60.6

    %

    Total interest expense

     

    83,899

     

    96,878

     

     

    96,140

     

     

    (12,979

    )

    -13.4

    %

     

    (12,241

    )

    -12.7

    %

    Net interest income-FTE

     

    158,444

     

    158,019

     

     

    140,048

     

     

    425

     

    0.3

    %

     

    18,396

     

    13.1

    %

    Provision for credit losses (PCL), LHFI

     

    6,960

     

    7,923

     

     

    7,585

     

     

    (963

    )

    -12.2

    %

     

    (625

    )

    -8.2

    %

    PCL, off-balance sheet credit exposures

     

    502

     

    (1,375

    )

     

    (888

    )

     

    1,877

     

    n/m

     

     

    1,390

     

    n/m

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Net interest income after provision-FTE

     

    150,982

     

    151,471

     

     

    133,351

     

     

    (489

    )

    -0.3

    %

     

    17,631

     

    13.2

    %

    Service charges on deposit accounts

     

    11,228

     

    11,272

     

     

    11,311

     

     

    (44

    )

    -0.4

    %

     

    (83

    )

    -0.7

    %

    Bank card and other fees

     

    8,717

     

    7,931

     

     

    8,502

     

     

    786

     

    9.9

    %

     

    215

     

    2.5

    %

    Mortgage banking, net

     

    7,388

     

    6,119

     

     

    5,519

     

     

    1,269

     

    20.7

    %

     

    1,869

     

    33.9

    %

    Wealth management

     

    9,319

     

    9,288

     

     

    8,657

     

     

    31

     

    0.3

    %

     

    662

     

    7.6

    %

    Other, net

     

    4,298

     

    2,952

     

     

    2,577

     

     

    1,346

     

    45.6

    %

     

    1,721

     

    66.8

    %

    Securities gains (losses), net

     

    —

     

    —

     

     

    39

     

     

    —

     

    n/m

     

     

    (39

    )

    -100.0

    %

    Total noninterest income (loss)

     

    40,950

     

    37,562

     

     

    36,605

     

     

    3,388

     

    9.0

    %

     

    4,345

     

    11.9

    %

    Salaries and employee benefits

     

    69,223

     

    66,691

     

     

    69,326

     

     

    2,532

     

    3.8

    %

     

    (103

    )

    -0.1

    %

    Services and fees

     

    26,692

     

    25,724

     

     

    27,478

     

     

    968

     

    3.8

    %

     

    (786

    )

    -2.9

    %

    Net occupancy-premises

     

    7,195

     

    7,398

     

     

    7,144

     

     

    (203

    )

    -2.7

    %

     

    51

     

    0.7

    %

    Equipment expense

     

    6,208

     

    6,141

     

     

    6,457

     

     

    67

     

    1.1

    %

     

    (249

    )

    -3.9

    %

    Litigation settlement expense

     

    —

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Other expense

     

    15,112

     

    17,316

     

     

    15,790

     

     

    (2,204

    )

    -12.7

    %

     

    (678

    )

    -4.3

    %

    Total noninterest expense

     

    124,430

     

    123,270

     

     

    126,195

     

     

    1,160

     

    0.9

    %

     

    (1,765

    )

    -1.4

    %

    Income (loss) from continuing operations

     

    (cont. ops) before income taxes and tax eq adj

     

    67,502

     

    65,763

     

     

    43,761

     

     

    1,739

     

    2.6

    %

     

    23,741

     

    54.3

    %

    Tax equivalent adjustment

     

    2,596

     

    3,305

     

     

    3,306

     

     

    (709

    )

    -21.5

    %

     

    (710

    )

    -21.5

    %

    Income (loss) from cont. ops before income taxes

     

    64,906

     

    62,458

     

     

    40,455

     

     

    2,448

     

    3.9

    %

     

    24,451

     

    60.4

    %

    Income taxes from cont. ops

     

    8,594

     

    11,128

     

     

    6,567

     

     

    (2,534

    )

    -22.8

    %

     

    2,027

     

    30.9

    %

    Income (loss) from cont. ops

     

    56,312

     

    51,330

     

     

    33,888

     

     

    4,982

     

    9.7

    %

     

    22,424

     

    66.2

    %

    Income from discontinued operations

     

    (discont. ops) before income taxes

    —

    —

    2,965

    —

    n/m

    (2,965

    )

    -100.0

    % 

    Income taxes from discont. ops

     

    —

     

    —

     

     

    730

     

     

    —

     

    n/m

     

     

    (730

    )

    -100.0

    %

    Income from discont. ops

     

    —

     

    —

     

     

    2,235

     

     

    —

     

    n/m

     

     

    (2,235

    )

    -100.0

    %

    Net income

    $

    56,312

    $

    51,330

     

    $

    36,123

     

    $

    4,982

     

    9.7

    %

    $

    20,189

     

    55.9

    %

             
    Per share data (1)        
    Basic earnings (loss) per share from cont. ops

    $

    0.92

    $

    0.84

     

    $

    0.55

     

    $

    0.08

     

    9.5

    %

    $

    0.37

     

    67.3

    %

    Basic earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    0.04

     

    $

    —

     

    n/m

     

    $

    (0.04

    )

    -100.0

    %

    Basic earnings per share - total

    $

    0.92

    $

    0.84

     

    $

    0.59

     

    $

    0.08

     

    9.5

    %

    $

    0.33

     

    55.9

    %

             
    Diluted earnings (loss) per share from cont. ops

    $

    0.92

    $

    0.84

     

    $

    0.55

     

    $

    0.08

     

    9.5

    %

    $

    0.37

     

    67.3

    %

    Diluted earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    0.04

     

    $

    —

     

    n/m

     

    $

    (0.04

    )

    -100.0

    %

    Diluted earnings per share - total

    $

    0.92

    $

    0.84

     

    $

    0.59

     

    $

    0.08

     

    9.5

    %

    $

    0.33

     

    55.9

    %

             
    Dividends per share

    $

    0.23

    $

    0.23

     

    $

    0.23

     

    $

    —

     

    0.0

    %

    $

    —

     

    0.0

    %

             
    Weighted average shares outstanding        
    Basic

     

    61,101,954

     

    61,206,599

     

     

    61,070,481

     

         
    Diluted

     

    61,367,825

     

    61,448,410

     

     

    61,296,840

     

         
    Period end shares outstanding

     

    61,008,023

     

    61,206,606

     

     

    61,071,173

     

         
             
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
             
    n/m - percentage changes greater than +/- 100% are considered not meaningful
             

    See Notes to Consolidated Financial

             
             
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    December 31, 2024
    ($ in thousands)
    (unaudited)
     
     
    Quarter Ended Linked Quarter Year over Year
    NONPERFORMING ASSETS 12/31/2024 9/30/2024 12/31/2023 $ Change % Change $ Change % Change
    Nonaccrual LHFI
    Alabama

    $

    18,601

     

    $

    25,835

     

    $

    23,271

     

    $

    (7,234

    )

    -28.0

    %

    $

    (4,670

    )

    -20.1

    %

    Florida

     

    305

     

     

    111

     

     

    170

     

     

    194

     

    n/m

     

     

    135

     

    79.4

    %

    Mississippi (1)

     

    42,203

     

     

    31,536

     

     

    54,615

     

     

    10,667

     

    33.8

    %

     

    (12,412

    )

    -22.7

    %

    Tennessee (2)

     

    2,431

     

     

    3,180

     

     

    1,802

     

     

    (749

    )

    -23.6

    %

     

    629

     

    34.9

    %

    Texas

     

    16,569

     

     

    13,163

     

     

    20,150

     

     

    3,406

     

    25.9

    %

     

    (3,581

    )

    -17.8

    %

    Total nonaccrual LHFI

     

    80,109

     

     

    73,825

     

     

    100,008

     

     

    6,284

     

    8.5

    %

     

    (19,899

    )

    -19.9

    %

    Other real estate
    Alabama

     

    170

     

     

    170

     

     

    1,397

     

     

    —

     

    0.0

    %

     

    (1,227

    )

    -87.8

    %

    Florida

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Mississippi (1)

     

    2,407

     

     

    1,772

     

     

    1,242

     

     

    635

     

    35.8

    %

     

    1,165

     

    93.8

    %

    Tennessee (2)

     

    1,079

     

     

    —

     

     

    —

     

     

    1,079

     

    n/m

     

     

    1,079

     

    n/m

     

    Texas

     

    2,261

     

     

    1,978

     

     

    4,228

     

     

    283

     

    14.3

    %

     

    (1,967

    )

    -46.5

    %

    Total other real estate

     

    5,917

     

     

    3,920

     

     

    6,867

     

     

    1,997

     

    50.9

    %

     

    (950

    )

    -13.8

    %

    Total nonperforming assets

    $

    86,026

     

    $

    77,745

     

    $

    106,875

     

    $

    8,281

     

    10.7

    %

    $

    (20,849

    )

    -19.5

    %

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    4,092

     

    $

    5,352

     

    $

    5,790

     

    $

    (1,260

    )

    -23.5

    %

    $

    (1,698

    )

    -29.3

    %

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    71,255

     

    $

    63,703

     

    $

    51,243

     

    $

    7,552

     

    11.9

    %

    $

    20,012

     

    39.1

    %

     
    Quarter Ended Linked Quarter Year over Year
    ACL LHFI 12/31/2024 9/30/2024 12/31/2023 $ Change % Change $ Change % Change
    Beginning Balance

    $

    157,929

     

    $

    154,685

     

    $

    134,031

     

    $

    3,244

     

    2.1

    %

    $

    23,898

     

    17.8

    %

    PCL, LHFI

     

    6,960

     

     

    7,923

     

     

    7,585

     

     

    (963

    )

    -12.2

    %

     

    (625

    )

    -8.2

    %

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Charge-offs

     

    (7,730

    )

     

    (7,142

    )

     

    (4,250

    )

     

    (588

    )

    -8.2

    %

     

    (3,480

    )

    -81.9

    %

    Recoveries

     

    3,111

     

     

    2,463

     

     

    2,001

     

     

    648

     

    26.3

    %

     

    1,110

     

    55.5

    %

    Net (charge-offs) recoveries

     

    (4,619

    )

     

    (4,679

    )

     

    (2,249

    )

     

    60

     

    1.3

    %

     

    (2,370

    )

    n/m

     

    Ending Balance

    $

    160,270

     

    $

    157,929

     

    $

    139,367

     

    $

    2,341

     

    1.5

    %

    $

    20,903

     

    15.0

    %

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (3,608

    )

    $

    (3,098

    )

    $

    (299

    )

    $

    (510

    )

    -16.5

    %

    $

    (3,309

    )

    n/m

     

    Florida

     

    8

     

     

    595

     

     

    180

     

     

    (587

    )

    -98.7

    %

     

    (172

    )

    -95.6

    %

    Mississippi (1)

     

    (1,319

    )

     

    (1,881

    )

     

    (1,943

    )

     

    562

     

    29.9

    %

     

    624

     

    32.1

    %

    Tennessee (2)

     

    (208

    )

     

    (296

    )

     

    (193

    )

     

    88

     

    29.7

    %

     

    (15

    )

    -7.8

    %

    Texas

     

    508

     

     

    1

     

     

    6

     

     

    507

     

    n/m

     

     

    502

     

    n/m

     

    Total net (charge-offs) recoveries

    $

    (4,619

    )

    $

    (4,679

    )

    $

    (2,249

    )

    $

    60

     

    1.3

    %

    $

    (2,370

    )

    n/m

     

     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful
     

    See Notes to Consolidated Financial

     
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    December 31, 2024
    ($ in thousands)
    (unaudited)
    Quarter Ended Year Ended
    AVERAGE BALANCES 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
    Securities AFS-taxable

    $

    1,708,226

     

    $

    1,658,999

     

    $

    1,866,227

     

    $

    1,927,619

     

    $

    1,986,825

     

    $

    1,789,685

     

    $

    2,090,201

     

    Securities AFS-nontaxable

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    4,246

     

     

    —

     

     

    4,657

     

    Securities HTM-taxable

     

    1,346,141

     

     

    1,368,943

     

     

    1,421,246

     

     

    1,418,476

     

     

    1,430,169

     

     

    1,388,531

     

     

    1,454,450

     

    Securities HTM-nontaxable

     

    —

     

     

    —

     

     

    112

     

     

    340

     

     

    340

     

     

    112

     

     

    1,854

     

    Total securities

     

    3,054,367

     

     

    3,027,942

     

     

    3,287,585

     

     

    3,346,435

     

     

    3,421,580

     

     

    3,178,328

     

     

    3,551,162

     

    Loans (includes loans held for sale)

     

    13,275,762

     

     

    13,379,658

     

     

    13,309,127

     

     

    13,169,805

     

     

    13,010,028

     

     

    13,283,829

     

     

    12,801,531

     

    Other earning assets

     

    422,083

     

     

    607,928

     

     

    592,735

     

     

    571,329

     

     

    670,598

     

     

    548,336

     

     

    729,673

     

    Total earning assets

     

    16,752,212

     

     

    17,015,528

     

     

    17,189,447

     

     

    17,087,569

     

     

    17,102,206

     

     

    17,010,493

     

     

    17,082,366

     

    ACL LHFI

     

    (157,659

    )

     

    (154,476

    )

     

    (143,245

    )

     

    (138,711

    )

     

    (133,742

    )

     

    (148,564

    )

     

    (125,942

    )

    Other assets

     

    1,627,890

     

     

    1,646,241

     

     

    1,740,307

     

     

    1,730,521

     

     

    1,749,069

     

     

    1,685,971

     

     

    1,718,058

     

    Total assets

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,717,533

     

    $

    18,547,900

     

    $

    18,674,482

     

     
    Interest-bearing demand deposits

    $

    5,493,700

     

    $

    5,382,346

     

    $

    5,222,369

     

    $

    5,291,779

     

    $

    5,053,935

     

    $

    5,348,043

     

    $

    4,871,977

     

    Savings deposits

     

    3,278,910

     

     

    3,411,961

     

     

    3,653,966

     

     

    3,686,027

     

     

    3,526,600

     

     

    3,506,829

     

     

    3,838,791

     

    Time deposits

     

    3,265,358

     

     

    3,393,216

     

     

    3,346,046

     

     

    3,321,601

     

     

    3,427,384

     

     

    3,331,543

     

     

    2,691,682

     

    Total interest-bearing deposits

     

    12,037,968

     

     

    12,187,523

     

     

    12,222,381

     

     

    12,299,407

     

     

    12,007,919

     

     

    12,186,415

     

     

    11,402,450

     

    Fed funds purchased and repurchases

     

    357,798

     

     

    375,559

     

     

    434,760

     

     

    428,127

     

     

    403,041

     

     

    398,884

     

     

    410,945

     

    Other borrowings

     

    218,244

     

     

    339,417

     

     

    534,350

     

     

    463,459

     

     

    590,765

     

     

    388,266

     

     

    984,315

     

    Subordinated notes

     

    123,666

     

     

    123,611

     

     

    123,556

     

     

    123,501

     

     

    123,446

     

     

    123,584

     

     

    123,364

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    Total interest-bearing liabilities

     

    12,799,532

     

     

    13,087,966

     

     

    13,376,903

     

     

    13,376,350

     

     

    13,187,027

     

     

    13,159,005

     

     

    12,982,930

     

    Noninterest-bearing deposits

     

    3,192,358

     

     

    3,221,516

     

     

    3,183,524

     

     

    3,120,566

     

     

    3,296,351

     

     

    3,179,641

     

     

    3,532,134

     

    Other liabilities

     

    257,990

     

     

    274,563

     

     

    498,593

     

     

    505,942

     

     

    641,662

     

     

    383,627

     

     

    589,320

     

    Total liabilities

     

    16,249,880

     

     

    16,584,045

     

     

    17,059,020

     

     

    17,002,858

     

     

    17,125,040

     

     

    16,722,273

     

     

    17,104,384

     

    Shareholders' equity

     

    1,972,563

     

     

    1,923,248

     

     

    1,727,489

     

     

    1,676,521

     

     

    1,592,493

     

     

    1,825,627

     

     

    1,570,098

     

    Total liabilities and equity

    $

    18,222,443

     

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,717,533

     

    $

    18,547,900

     

    $

    18,674,482

     

     

    See Notes to Consolidated Financial

     
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    December 31, 2024
    ($ in thousands)
    (unaudited)
     
     
    PERIOD END BALANCES 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
    Cash and due from banks

    $

    567,251

     

    $

    805,436

     

    $

    822,141

     

    $

    606,061

     

    $

    975,343

     

    Fed funds sold and reverse repurchases

     

    —

     

     

    10,000

     

     

    —

     

     

    —

     

     

    —

     

    Securities available for sale

     

    1,692,534

     

     

    1,725,795

     

     

    1,621,659

     

     

    1,702,299

     

     

    1,762,878

     

    Securities held to maturity

     

    1,335,385

     

     

    1,358,358

     

     

    1,380,487

     

     

    1,415,025

     

     

    1,426,279

     

    LHFS

     

    200,307

     

     

    216,454

     

     

    185,698

     

     

    172,937

     

     

    184,812

     

    LHFI

     

    13,089,942

     

     

    13,100,111

     

     

    13,155,418

     

     

    13,057,943

     

     

    12,950,524

     

    ACL LHFI

     

    (160,270

    )

     

    (157,929

    )

     

    (154,685

    )

     

    (142,998

    )

     

    (139,367

    )

    Net LHFI

     

    12,929,672

     

     

    12,942,182

     

     

    13,000,733

     

     

    12,914,945

     

     

    12,811,157

     

    Premises and equipment, net

     

    235,410

     

     

    236,151

     

     

    232,681

     

     

    232,630

     

     

    232,229

     

    Mortgage servicing rights

     

    139,317

     

     

    125,853

     

     

    136,658

     

     

    138,044

     

     

    131,870

     

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

    Identifiable intangible assets

     

    126

     

     

    153

     

     

    181

     

     

    208

     

     

    236

     

    Other real estate

     

    5,917

     

     

    3,920

     

     

    6,586

     

     

    7,620

     

     

    6,867

     

    Operating lease right-of-use assets

     

    34,668

     

     

    36,034

     

     

    36,925

     

     

    34,324

     

     

    35,711

     

    Other assets

     

    677,230

     

     

    685,431

     

     

    694,133

     

     

    744,821

     

     

    752,568

     

    Assets of discontinued operations

     

    —

     

     

    —

     

     

    —

     

     

    73,093

     

     

    67,634

     

    Total assets

    $

    18,152,422

     

    $

    18,480,372

     

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,722,189

     

     
    Deposits:
    Noninterest-bearing

    $

    3,073,565

     

    $

    3,142,792

     

    $

    3,153,506

     

    $

    3,039,652

     

    $

    3,197,620

     

    Interest-bearing

     

    12,034,610

     

     

    12,098,143

     

     

    12,309,382

     

     

    12,298,905

     

     

    12,372,143

     

    Total deposits

     

    15,108,175

     

     

    15,240,935

     

     

    15,462,888

     

     

    15,338,557

     

     

    15,569,763

     

    Fed funds purchased and repurchases

     

    324,008

     

     

    365,643

     

     

    314,121

     

     

    393,215

     

     

    405,745

     

    Other borrowings

     

    301,541

     

     

    443,458

     

     

    336,687

     

     

    482,027

     

     

    483,230

     

    Subordinated notes

     

    123,702

     

     

    123,647

     

     

    123,592

     

     

    123,537

     

     

    123,482

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    ACL on off-balance sheet credit exposures

     

    29,392

     

     

    28,890

     

     

    30,265

     

     

    33,865

     

     

    34,057

     

    Operating lease liabilities

     

    38,698

     

     

    39,689

     

     

    40,517

     

     

    37,792

     

     

    39,097

     

    Other liabilities

     

    202,723

     

     

    196,158

     

     

    203,420

     

     

    207,583

     

     

    331,085

     

    Liabilities of discontinued operations

     

    —

     

     

    —

     

     

    —

     

     

    15,581

     

     

    12,027

     

    Total liabilities

     

    16,190,095

     

     

    16,500,276

     

     

    16,573,346

     

     

    16,694,013

     

     

    17,060,342

     

    Common stock

     

    12,711

     

     

    12,753

     

     

    12,753

     

     

    12,747

     

     

    12,725

     

    Capital surplus

     

    157,899

     

     

    163,156

     

     

    161,834

     

     

    160,521

     

     

    159,688

     

    Retained earnings

     

    1,875,376

     

     

    1,833,232

     

     

    1,796,111

     

     

    1,736,485

     

     

    1,709,157

     

    Accumulated other comprehensive income (loss),
    net of tax

     

    (83,659

    )

     

    (29,045

    )

     

    (91,557

    )

     

    (227,154

    )

     

    (219,723

    )

    Total shareholders' equity

     

    1,962,327

     

     

    1,980,096

     

     

    1,879,141

     

     

    1,682,599

     

     

    1,661,847

     

    Total liabilities and equity

    $

    18,152,422

     

    $

    18,480,372

     

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,722,189

     

     

    See Notes to Consolidated Financial

     
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    December 31, 2024  
    ($ in thousands except per share data)  
    (unaudited)  
       
    Quarter Ended Year Ended
    INCOME STATEMENTS 12/31/2024 9/30/2024   6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
    Interest and fees on LHFS & LHFI-FTE

    $

    211,019

    $

    220,433

     

    $

    216,399

     

    $

    209,456

     

    $

    210,288

     

    $

    857,307

     

    $

    788,719

     

    Interest on securities-taxable

     

    26,196

     

    26,162

     

     

    17,929

     

     

    15,634

     

     

    15,936

     

     

    85,921

     

     

    66,100

     

    Interest on securities-tax exempt-FTE

     

    —

     

    —

     

     

    1

     

     

    4

     

     

    44

     

     

    5

     

     

    263

     

    Other interest income

     

    5,128

     

    8,302

     

     

    8,126

     

     

    8,111

     

     

    9,920

     

     

    29,667

     

     

    37,215

     

    Total interest income-FTE

     

    242,343

     

    254,897

     

     

    242,455

     

     

    233,205

     

     

    236,188

     

     

    972,900

     

     

    892,297

     

    Interest on deposits

     

    75,941

     

    86,043

     

     

    83,681

     

     

    83,716

     

     

    80,847

     

     

    329,381

     

     

    245,951

     

    Interest on fed funds purchased and repurchases

     

    4,036

     

    4,864

     

     

    5,663

     

     

    5,591

     

     

    5,347

     

     

    20,154

     

     

    20,419

     

    Other interest expense

     

    3,922

     

    5,971

     

     

    8,778

     

     

    7,703

     

     

    9,946

     

     

    26,374

     

     

    59,584

     

    Total interest expense

     

    83,899

     

    96,878

     

     

    98,122

     

     

    97,010

     

     

    96,140

     

     

    375,909

     

     

    325,954

     

    Net interest income-FTE

     

    158,444

     

    158,019

     

     

    144,333

     

     

    136,195

     

     

    140,048

     

     

    596,991

     

     

    566,343

     

    PCL, LHFI

     

    6,960

     

    7,923

     

     

    14,696

     

     

    7,708

     

     

    7,585

     

     

    37,287

     

     

    27,362

     

    PCL, off-balance sheet credit exposures

     

    502

     

    (1,375

    )

     

    (3,600

    )

     

    (192

    )

     

    (888

    )

     

    (4,665

    )

     

    (2,781

    )

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

    —

     

     

    8,633

     

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

    Net interest income after provision-FTE

     

    150,982

     

    151,471

     

     

    124,604

     

     

    128,679

     

     

    133,351

     

     

    555,736

     

     

    541,762

     

    Service charges on deposit accounts

     

    11,228

     

    11,272

     

     

    10,924

     

     

    10,958

     

     

    11,311

     

     

    44,382

     

     

    43,416

     

    Bank card and other fees

     

    8,717

     

    7,931

     

     

    9,225

     

     

    7,428

     

     

    8,502

     

     

    33,301

     

     

    33,439

     

    Mortgage banking, net

     

    7,388

     

    6,119

     

     

    4,204

     

     

    8,915

     

     

    5,519

     

     

    26,626

     

     

    26,216

     

    Wealth management

     

    9,319

     

    9,288

     

     

    9,692

     

     

    8,952

     

     

    8,657

     

     

    37,251

     

     

    35,092

     

    Other, net

     

    4,298

     

    2,952

     

     

    7,461

     

     

    3,102

     

     

    2,577

     

     

    17,813

     

     

    10,231

     

    Securities gains (losses), net

     

    —

     

    —

     

     

    (182,792

    )

     

    —

     

     

    39

     

     

    (182,792

    )

     

    39

     

    Total noninterest income (loss)

     

    40,950

     

    37,562

     

     

    (141,286

    )

     

    39,355

     

     

    36,605

     

     

    (23,419

    )

     

    148,433

     

    Salaries and employee benefits

     

    69,223

     

    66,691

     

     

    64,838

     

     

    65,487

     

     

    69,326

     

     

    266,239

     

     

    268,270

     

    Services and fees

     

    26,692

     

    25,724

     

     

    24,743

     

     

    24,431

     

     

    27,478

     

     

    101,590

     

     

    107,805

     

    Net occupancy-premises

     

    7,195

     

    7,398

     

     

    7,265

     

     

    7,270

     

     

    7,144

     

     

    29,128

     

     

    28,507

     

    Equipment expense

     

    6,208

     

    6,141

     

     

    6,241

     

     

    6,325

     

     

    6,457

     

     

    24,915

     

     

    25,844

     

    Litigation settlement expense

     

    —

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    6,500

     

    Other expense

     

    15,112

     

    17,316

     

     

    15,239

     

     

    16,151

     

     

    15,790

     

     

    63,818

     

     

    58,770

     

    Total noninterest expense

     

    124,430

     

    123,270

     

     

    118,326

     

     

    119,664

     

     

    126,195

     

     

    485,690

     

     

    495,696

     

    Income (loss) from continuing operations  
    (cont. ops) before income taxes and tax eq adj

     

    67,502

     

    65,763

     

     

    (135,008

    )

     

    48,370

     

     

    43,761

     

     

    46,627

     

     

    194,499

     

    Tax equivalent adjustment

     

    2,596

     

    3,305

     

     

    3,304

     

     

    3,365

     

     

    3,306

     

     

    12,570

     

     

    13,465

     

    Income (loss) from cont. ops before  
    income taxes

     

    64,906

     

    62,458

     

     

    (138,312

    )

     

    45,005

     

     

    40,455

     

     

    34,057

     

     

    181,034

     

    Income taxes from cont. ops

     

    8,594

     

    11,128

     

     

    (37,707

    )

     

    6,832

     

     

    6,567

     

     

    (11,153

    )

     

    27,744

     

    Income (loss) from cont. ops

     

    56,312

     

    51,330

     

     

    (100,605

    )

     

    38,173

     

     

    33,888

     

     

    45,210

     

     

    153,290

     

    Income from discontinued operations

     

     

     

    (discont. ops) before income taxes

    —

    —

     

     

    232,640

     

     

    4,512

     

     

    2,965

     

     

    237,152

     

     

    16,302

     

    Income taxes from discont. ops

     

    —

     

    —

     

     

    58,203

     

     

    1,150

     

     

    730

     

     

    59,353

     

     

    4,103

     

    Income from discont. ops

     

    —

     

    —

     

     

    174,437

     

     

    3,362

     

     

    2,235

     

     

    177,799

     

     

    12,199

     

    Net income

    $

    56,312

    $

    51,330

     

    $

    73,832

     

    $

    41,535

     

    $

    36,123

     

    $

    223,009

     

    $

    165,489

     

       
    Per share data (1)  
    Basic earnings (loss) per share from cont. ops

    $

    0.92

    $

    0.84

     

    $

    (1.64

    )

    $

    0.62

     

    $

    0.55

     

    $

    0.74

     

    $

    2.51

     

    Basic earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    2.85

     

    $

    0.05

     

    $

    0.04

     

    $

    2.91

     

    $

    0.20

     

    Basic earnings per share - total

    $

    0.92

    $

    0.84

     

    $

    1.21

     

    $

    0.68

     

    $

    0.59

     

    $

    3.65

     

    $

    2.71

     

       
    Diluted earnings (loss) per share from cont. ops

    $

    0.92

    $

    0.84

     

    $

    (1.64

    )

    $

    0.62

     

    $

    0.55

     

    $

    0.74

     

    $

    2.50

     

    Diluted earnings per share from discont. ops

    $

    —

    $

    —

     

    $

    2.84

     

    $

    0.05

     

    $

    0.04

     

    $

    2.90

     

    $

    0.20

     

    Diluted earnings per share - total

    $

    0.92

    $

    0.84

     

    $

    1.20

     

    $

    0.68

     

    $

    0.59

     

    $

    3.63

     

    $

    2.70

     

       
    Dividends per share

    $

    0.23

    $

    0.23

     

    $

    0.23

     

    $

    0.23

     

    $

    0.23

     

    $

    0.92

     

    $

    0.92

     

       
    Weighted average shares outstanding  
    Basic

     

    61,101,954

     

    61,206,599

     

     

    61,196,820

     

     

    61,128,425

     

     

    61,070,481

     

     

    61,158,427

     

     

    61,053,849

     

    Diluted

     

    61,367,825

     

    61,448,410

     

     

    61,415,957

     

     

    61,348,364

     

     

    61,296,840

     

     

    61,384,221

     

     

    61,230,621

     

    Period end shares outstanding

     

    61,008,023

     

    61,206,606

     

     

    61,205,969

     

     

    61,178,366

     

     

    61,071,173

     

     

    61,008,023

     

     

    61,071,173

     

       
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
         

    See Notes to Consolidated Financial

       
         
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    December 31, 2024
    ($ in thousands)
    (unaudited)
     
    Quarter Ended
    NONPERFORMING ASSETS 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023
    Nonaccrual LHFI
    Alabama

    $

    18,601

     

    $

    25,835

     

    $

    26,222

     

    $

    23,261

     

    $

    23,271

     

    Florida

     

    305

     

     

    111

     

     

    614

     

     

    585

     

     

    170

     

    Mississippi (1)

     

    42,203

     

     

    31,536

     

     

    14,773

     

     

    59,059

     

     

    54,615

     

    Tennessee (2)

     

    2,431

     

     

    3,180

     

     

    2,084

     

     

    1,800

     

     

    1,802

     

    Texas

     

    16,569

     

     

    13,163

     

     

    599

     

     

    13,646

     

     

    20,150

     

    Total nonaccrual LHFI

     

    80,109

     

     

    73,825

     

     

    44,292

     

     

    98,351

     

     

    100,008

     

    Other real estate
    Alabama

     

    170

     

     

    170

     

     

    485

     

     

    1,050

     

     

    1,397

     

    Florida

     

    —

     

     

    —

     

     

    —

     

     

    71

     

     

    —

     

    Mississippi (1)

     

    2,407

     

     

    1,772

     

     

    1,787

     

     

    2,870

     

     

    1,242

     

    Tennessee (2)

     

    1,079

     

     

    —

     

     

    86

     

     

    86

     

     

    —

     

    Texas

     

    2,261

     

     

    1,978

     

     

    4,228

     

     

    3,543

     

     

    4,228

     

    Total other real estate

     

    5,917

     

     

    3,920

     

     

    6,586

     

     

    7,620

     

     

    6,867

     

    Total nonperforming assets

    $

    86,026

     

    $

    77,745

     

    $

    50,878

     

    $

    105,971

     

    $

    106,875

     

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    4,092

     

    $

    5,352

     

    $

    5,413

     

    $

    5,243

     

    $

    5,790

     

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    71,255

     

    $

    63,703

     

    $

    58,079

     

    $

    56,530

     

    $

    51,243

     

     
     
    Quarter Ended Year Ended
    ACL LHFI 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
    Beginning Balance

    $

    157,929

     

    $

    154,685

     

    $

    142,998

     

    $

    139,367

     

    $

    134,031

     

    $

    139,367

     

    $

    120,214

     

    PCL, LHFI

     

    6,960

     

     

    7,923

     

     

    14,696

     

     

    7,708

     

     

    7,585

     

     

    37,287

     

     

    27,362

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    —

     

     

    (8,633

    )

     

    —

     

     

    —

     

     

    (8,633

    )

     

    —

     

    Charge-offs

     

    (7,730

    )

     

    (7,142

    )

     

    (5,120

    )

     

    (6,324

    )

     

    (4,250

    )

     

    (26,316

    )

     

    (17,515

    )

    Recoveries

     

    3,111

     

     

    2,463

     

     

    2,111

     

     

    2,247

     

     

    2,001

     

     

    9,932

     

     

    9,306

     

    Net (charge-offs) recoveries

     

    (4,619

    )

     

    (4,679

    )

     

    (11,642

    )

     

    (4,077

    )

     

    (2,249

    )

     

    (25,017

    )

     

    (8,209

    )

    Ending Balance

    $

    160,270

     

    $

    157,929

     

    $

    154,685

     

    $

    142,998

     

    $

    139,367

     

    $

    160,270

     

    $

    139,367

     

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (3,608

    )

    $

    (3,098

    )

    $

    59

     

    $

    (341

    )

    $

    (299

    )

    $

    (6,988

    )

    $

    (873

    )

    Florida

     

    8

     

     

    595

     

     

    4

     

     

    277

     

     

    180

     

     

    884

     

     

    130

     

    Mississippi (1)

     

    (1,319

    )

     

    (1,881

    )

     

    (9,112

    )

     

    (1,489

    )

     

    (1,943

    )

     

    (13,801

    )

     

    (5,347

    )

    Tennessee (2)

     

    (208

    )

     

    (296

    )

     

    (122

    )

     

    (179

    )

     

    (193

    )

     

    (805

    )

     

    1,644

     

    Texas

     

    508

     

     

    1

     

     

    (2,471

    )

     

    (2,345

    )

     

    6

     

     

    (4,307

    )

     

    (3,763

    )

    Total net (charge-offs) recoveries

    $

    (4,619

    )

    $

    (4,679

    )

    $

    (11,642

    )

    $

    (4,077

    )

    $

    (2,249

    )

    $

    (25,017

    )

    $

    (8,209

    )

     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
     

    See Notes to Consolidated Financial

     
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    December 31, 2024
    (unaudited)
     
    Quarter Ended Year Ended
    FINANCIAL RATIOS AND OTHER DATA 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 12/31/2024 12/31/2023
    Return on average equity from continuing operations

     

    11.36

    %

     

    10.62

    %

     

    -23.42

    %

     

    9.16

    %

     

    8.44

    %

    2.48

    %

    9.76

    %

    Return on average equity from adjusted
    continuing operations (1)

     

    11.36

    %

     

    10.62

    %

     

    9.06

    %

     

    9.16

    %

     

    8.68

    %

    10.34

    %

    10.17

    %

    Return on average equity - total

     

    11.36

    %

     

    10.62

    %

     

    17.19

    %

     

    9.96

    %

     

    9.00

    %

    12.22

    %

    10.54

    %

     
    Return on average tangible equity from
    continuing operations

     

    13.68

    %

     

    12.86

    %

     

    -29.05

    %

     

    11.45

    %

     

    10.70

    %

    3.04

    %

    12.43

    %

    Return on average tangible equity from adjusted
    continuing operations (1)

     

    13.68

    %

     

    12.86

    %

     

    11.14

    %

     

    11.45

    %

     

    10.98

    %

    12.71

    %

    12.95

    %

    Return on average tangible equity - total

     

    13.68

    %

     

    12.86

    %

     

    21.91

    %

     

    12.98

    %

     

    11.92

    %

    15.20

    %

    14.04

    %

     
    Return on average assets from continuing operations

     

    1.23

    %

     

    1.10

    %

     

    -2.16

    %

     

    0.83

    %

     

    0.72

    %

    0.24

    %

    0.82

    %

    Return on average assets from adjusted
    continuing operations (1)

     

    1.23

    %

     

    1.10

    %

     

    0.87

    %

     

    0.83

    %

     

    0.74

    %

    1.01

    %

    0.86

    %

    Return on average assets - total

     

    1.23

    %

     

    1.10

    %

     

    1.58

    %

     

    0.89

    %

     

    0.77

    %

    1.20

    %

    0.89

    %

     
    Interest margin - Yield - FTE

     

    5.76

    %

     

    5.96

    %

     

    5.67

    %

     

    5.49

    %

     

    5.48

    %

    5.72

    %

    5.22

    %

    Interest margin - Cost

     

    1.99

    %

     

    2.27

    %

     

    2.30

    %

     

    2.28

    %

     

    2.23

    %

    2.21

    %

    1.91

    %

    Net interest margin - FTE

     

    3.76

    %

     

    3.69

    %

     

    3.38

    %

     

    3.21

    %

     

    3.25

    %

    3.51

    %

    3.32

    %

    Efficiency ratio (2)

     

    61.77

    %

     

    60.99

    %

     

    63.81

    %

     

    66.90

    %

     

    69.76

    %

    63.26

    %

    67.26

    %

    Full-time equivalent employees

     

    2,500

     

     

    2,500

     

     

    2,515

     

     

    2,712

     

     

    2,757

     

     
    CREDIT QUALITY RATIOS
    Net (recoveries) charge-offs (excl sale of
    1-4 family mortgage loans) / average loans

     

    0.14

    %

     

    0.14

    %

     

    0.09

    %

     

    0.12

    %

     

    0.07

    %

    0.12

    %

    0.06

    %

    PCL, LHFI (excl PCL, LHFI sale of
    1-4 family mortgage loans) / average loans

     

    0.21

    %

     

    0.24

    %

     

    0.44

    %

     

    0.24

    %

     

    0.23

    %

    0.28

    %

    0.21

    %

    Nonaccrual LHFI / (LHFI + LHFS)

     

    0.60

    %

     

    0.55

    %

     

    0.33

    %

     

    0.74

    %

     

    0.76

    %

    Nonperforming assets / (LHFI + LHFS)

     

    0.65

    %

     

    0.58

    %

     

    0.38

    %

     

    0.80

    %

     

    0.81

    %

    Nonperforming assets / (LHFI + LHFS
    + other real estate)

     

    0.65

    %

     

    0.58

    %

     

    0.38

    %

     

    0.80

    %

     

    0.81

    %

    ACL LHFI / LHFI

     

    1.22

    %

     

    1.21

    %

     

    1.18

    %

     

    1.10

    %

     

    1.08

    %

    ACL LHFI-commercial / commercial LHFI

     

    1.10

    %

     

    1.08

    %

     

    1.05

    %

     

    0.93

    %

     

    0.85

    %

    ACL LHFI-consumer / consumer and
    home mortgage LHFI

     

    1.62

    %

     

    1.64

    %

     

    1.59

    %

     

    1.63

    %

     

    1.81

    %

    ACL LHFI / nonaccrual LHFI

     

    200.06

    %

     

    213.92

    %

     

    349.24

    %

     

    145.39

    %

     

    139.36

    %

    ACL LHFI / nonaccrual LHFI
    (excl individually analyzed loans)

     

    341.20

    %

     

    497.27

    %

     

    840.20

    %

     

    235.29

    %

     

    249.31

    %

     
    CAPITAL RATIOS
    Total equity / total assets

     

    10.81

    %

     

    10.71

    %

     

    10.18

    %

     

    9.16

    %

     

    8.88

    %

    Tangible equity / tangible assets

     

    9.13

    %

     

    9.07

    %

     

    8.52

    %

     

    7.47

    %

     

    7.22

    %

    Tangible equity / risk-weighted assets

     

    10.86

    %

     

    10.97

    %

     

    10.18

    %

     

    8.83

    %

     

    8.76

    %

    Tier 1 leverage ratio

     

    9.99

    %

     

    9.65

    %

     

    9.29

    %

     

    8.76

    %

     

    8.62

    %

    Common equity tier 1 capital ratio

     

    11.54

    %

     

    11.30

    %

     

    10.92

    %

     

    10.12

    %

     

    10.04

    %

    Tier 1 risk-based capital ratio

     

    11.94

    %

     

    11.70

    %

     

    11.31

    %

     

    10.51

    %

     

    10.44

    %

    Total risk-based capital ratio

     

    13.97

    %

     

    13.71

    %

     

    13.29

    %

     

    12.42

    %

     

    12.29

    %

     
    STOCK PERFORMANCE
    Market value-Close

    $

    35.37

     

    $

    31.82

     

    $

    30.04

     

    $

    28.11

     

    $

    27.88

     

    Book value

    $

    32.17

     

    $

    32.35

     

    $

    30.70

     

    $

    27.50

     

    $

    27.21

     

    Tangible book value

    $

    26.68

     

    $

    26.88

     

    $

    25.23

     

    $

    22.03

     

    $

    21.73

     

     
    (1) Adjusted continuing operations excludes significant non-routine transactions. See Note 7 - Non-GAAP Financials Measures in the Notes to the Consolidated Financials.
    (2) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark's efficiency ratio calculation.
     

    See Notes to Consolidated Financial

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands)

    (unaudited)

     

    Note 1 - Significant Non-Routine Transactions

     

    Trustmark completed the following significant non-routine transactions during the second quarter of 2024:

     

    • On May 31, 2024, Trustmark National Bank closed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., (FBBI) to Marsh & McLennan Agency LLC, consistent with the terms as previously announced on April 23, 2024. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation. Trustmark recognized a gain on the sale of $228.3 million ($171.2 million, net of taxes) in income from discontinued operations. The operations of FBBI are also included in discontinued operations for the current and prior periods.

    • Trustmark restructured its investment securities portfolio by selling $1.561 billion of available for sale securities with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes) and was recorded to noninterest income in securities gains (losses), net. Trustmark purchased $1.378 billion of available for sale securities with an average yield of 4.85%.

    • Trustmark sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at the time of selection totaling $56.2 million, which resulted in a loss of $13.4 million ($10.1 million, net of taxes). The portion of the loss related to credit totaled $8.6 million and was recorded as adjustments to charge-offs and the provision for credit losses. The noncredit-related portion of the loss totaled $4.8 million and was recorded to noninterest income in other, net.

    • On April 8, 2024, Visa commenced an initial exchange offer expiring on May 3, 2024, for any and all outstanding shares of Visa Class B-1 common stock (Visa B-1 shares). Holders participating in the exchange offer would receive a combination of Visa Class B-2 common stock (Visa B-2 shares) and Visa Class C common stock (Visa C shares) in exchange for Visa B-1 shares that are validly tendered and accepted for exchange by Visa. TNB tendered its 38.7 thousand Visa B-1 shares, which was accepted by Visa. In exchange for each Visa B-1 share that was validly tendered and accepted for exchange by Visa, TNB received 50.0% of a newly issued Visa B-2 share and newly issued Visa C shares equivalent in value to 50.0% of a Visa B-1 share. The Visa C shares that were received by TNB were recognized at fair value, which resulted in a gain of $8.1 million ($6.0 million, net of taxes) and recorded to noninterest income in other, net during the second quarter of 2024. During the third quarter of 2024, TNB sold all of the Visa C shares for approximately the same carrying value at June 30, 2024. The Visa B-2 shares were recorded at their nominal carrying value.

     

    Note 2 - Securities Available for Sale and Held to Maturity

     

    The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

    SECURITIES AVAILABLE FOR SALE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    202,669

     

     

    $

    202,638

     

     

    $

    172,955

     

     

    $

    372,424

     

     

    $

    372,368

     

    U.S. Government agency obligations

     

     

    38,807

     

     

     

    19,335

     

     

     

    —

     

     

     

    5,594

     

     

     

    5,792

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    28,411

     

     

     

    25,798

     

     

     

    23,489

     

     

     

    22,232

     

     

     

    23,135

     

    Issued by FNMA and FHLMC

     

     

    1,070,538

     

     

     

    1,105,310

     

     

     

    1,060,869

     

     

     

    1,129,521

     

     

     

    1,176,798

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    79,099

     

     

     

    86,074

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    352,109

     

     

     

    372,714

     

     

     

    364,346

     

     

     

    93,429

     

     

     

    98,711

     

    Total securities available for sale

     

    $

    1,692,534

     

     

    $

    1,725,795

     

     

    $

    1,621,659

     

     

    $

    1,702,299

     

     

    $

    1,762,878

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SECURITIES HELD TO MATURITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    29,842

     

     

    $

    29,648

     

     

    $

    29,455

     

     

    $

    29,261

     

     

    $

    29,068

     

    Obligations of states and political subdivisions

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    340

     

     

     

    340

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    16,218

     

     

     

    17,773

     

     

     

    17,998

     

     

     

    18,387

     

     

     

    13,005

     

    Issued by FNMA and FHLMC

     

     

    423,372

     

     

     

    436,177

     

     

     

    449,781

     

     

     

    461,457

     

     

     

    469,593

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    123,685

     

     

     

    131,348

     

     

     

    138,951

     

     

     

    146,447

     

     

     

    154,466

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    742,268

     

     

     

    743,412

     

     

     

    744,302

     

     

     

    759,133

     

     

     

    759,807

     

    Total securities held to maturity

     

    $

    1,335,385

     

     

    $

    1,358,358

     

     

    $

    1,380,487

     

     

    $

    1,415,025

     

     

    $

    1,426,279

     

     

    At December 31, 2024, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $46.6 million.

     

    Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities, GSE-backed obligations and other Aaa rated securities as determined by Moody's. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands)

    (unaudited)

     

    Note 3 – Loan Composition

     

    LHFI consisted of the following during the periods presented:

     

    LHFI BY TYPE

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

     

    $

    1,417,148

     

     

    $

    1,588,256

     

     

    $

    1,638,972

     

     

    $

    1,539,461

     

     

    $

    1,510,679

     

    Secured by 1-4 family residential properties

     

     

    2,949,543

     

     

     

    2,895,006

     

     

     

    2,878,295

     

     

     

    2,891,481

     

     

     

    2,904,715

     

    Secured by nonfarm, nonresidential properties

     

     

    3,533,282

     

     

     

    3,582,552

     

     

     

    3,598,647

     

     

     

    3,543,235

     

     

     

    3,489,434

     

    Other real estate secured

     

     

    1,633,830

     

     

     

    1,475,798

     

     

     

    1,344,968

     

     

     

    1,384,610

     

     

     

    1,312,551

     

    Commercial and industrial loans

     

     

    1,840,722

     

     

     

    1,767,079

     

     

     

    1,880,607

     

     

     

    1,922,711

     

     

     

    1,922,910

     

    Consumer loans

     

     

    151,443

     

     

     

    149,436

     

     

     

    153,316

     

     

     

    156,430

     

     

     

    161,725

     

    State and other political subdivision loans

     

     

    969,836

     

     

     

    996,002

     

     

     

    1,053,015

     

     

     

    1,052,844

     

     

     

    1,088,466

     

    Other loans and leases

     

     

    594,138

     

     

     

    645,982

     

     

     

    607,598

     

     

     

    567,171

     

     

     

    560,044

     

    LHFI

     

     

    13,089,942

     

     

     

    13,100,111

     

     

     

    13,155,418

     

     

     

    13,057,943

     

     

     

    12,950,524

     

    ACL LHFI

     

     

    (160,270

    )

     

     

    (157,929

    )

     

     

    (154,685

    )

     

     

    (142,998

    )

     

     

    (139,367

    )

    Net LHFI

     

    $

    12,929,672

     

     

    $

    12,942,182

     

     

    $

    13,000,733

     

     

    $

    12,914,945

     

     

    $

    12,811,157

     

    The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region's diversified mix of loans:

     

     

    December 31, 2024

     

    LHFI - COMPOSITION BY REGION

    Total

     

     

    Alabama

     

     

    Florida

     

     

    Georgia

     

     

    Mississippi

    (Central and

    Southern

    Regions)

     

     

    Tennessee

    (Memphis,

    TN and

    Northern
    MS

    Regions)

     

     

    Texas

     

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

    $

    1,417,148

     

     

    $

    584,880

     

     

    $

    34,666

     

     

    $

    102,765

     

     

    $

    322,924

     

     

    $

    42,571

     

     

    $

    329,342

     

    Secured by 1-4 family residential properties

     

    2,949,543

     

     

     

    153,836

     

     

     

    59,418

     

     

     

    —

     

     

     

    2,610,722

     

     

     

    85,913

     

     

     

    39,654

     

    Secured by nonfarm, nonresidential properties

     

    3,533,282

     

     

     

    1,023,992

     

     

     

    192,212

     

     

     

    74,794

     

     

     

    1,481,810

     

     

     

    126,296

     

     

     

    634,178

     

    Other real estate secured

     

    1,633,830

     

     

     

    815,394

     

     

     

    1,646

     

     

     

    —

     

     

     

    387,663

     

     

     

    1,144

     

     

     

    427,983

     

    Commercial and industrial loans

     

    1,840,722

     

     

     

    521,451

     

     

     

    20,165

     

     

     

    219,243

     

     

     

    702,108

     

     

     

    135,090

     

     

     

    242,665

     

    Consumer loans

     

    151,443

     

     

     

    21,663

     

     

     

    7,926

     

     

     

    —

     

     

     

    94,973

     

     

     

    14,782

     

     

     

    12,099

     

    State and other political subdivision loans

     

    969,836

     

     

     

    70,447

     

     

     

    67,563

     

     

     

    —

     

     

     

    731,179

     

     

     

    22,766

     

     

     

    77,881

     

    Other loans and leases

     

    594,138

     

     

     

    38,001

     

     

     

    5,281

     

     

     

    245,635

     

     

     

    200,825

     

     

     

    64,397

     

     

     

    39,999

     

    Loans

    $

    13,089,942

     

     

    $

    3,229,664

     

     

    $

    388,877

     

     

    $

    642,437

     

     

    $

    6,532,204

     

     

    $

    492,959

     

     

    $

    1,803,801

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

     

     

     

     

     

     

     

    Lots

    $

    60,977

     

     

    $

    24,292

     

     

    $

    6,498

     

     

    $

    94

     

     

    $

    20,100

     

     

    $

    2,799

     

     

    $

    7,194

     

    Development

     

    104,694

     

     

     

    54,968

     

     

     

    —

     

     

     

    —

     

     

     

    18,008

     

     

     

    12,275

     

     

     

    19,443

     

    Unimproved land

     

    102,857

     

     

     

    17,206

     

     

     

    12,074

     

     

     

    —

     

     

     

    25,343

     

     

     

    9,892

     

     

     

    38,342

     

    1-4 family construction

     

    318,716

     

     

     

    156,679

     

     

     

    8,397

     

     

     

    15,140

     

     

     

    84,260

     

     

     

    17,057

     

     

     

    37,183

     

    Other construction

     

    829,904

     

     

     

    331,735

     

     

     

    7,697

     

     

     

    87,531

     

     

     

    175,213

     

     

     

    548

     

     

     

    227,180

     

    Construction, land development and other land loans

    $

    1,417,148

     

     

    $

    584,880

     

     

    $

    34,666

     

     

    $

    102,765

     

     

    $

    322,924

     

     

    $

    42,571

     

     

    $

    329,342

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands)

    (unaudited)

     

    Note 3 – Loan Composition (continued)

     

     

     

    December 31, 2024

     

     

     

    Total

     

     

    Alabama

     

     

    Florida

     

     

    Georgia

     

     

    Mississippi

    (Central and

    Southern

    Regions)

     

     

    Tennessee

    (Memphis,

    TN and

    Northern
    MS

    Regions)

     

     

    Texas

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

     

     

     

     

     

     

     

    Non-owner occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Retail

     

    $

    309,752

     

     

    $

    99,486

     

     

    $

    21,718

     

     

    $

    —

     

     

    $

    93,786

     

     

    $

    18,743

     

     

    $

    76,019

     

    Office

     

     

    242,741

     

     

     

    92,612

     

     

     

    18,965

     

     

     

    —

     

     

     

    96,541

     

     

     

    1,330

     

     

     

    33,293

     

    Hotel/motel

     

     

    281,946

     

     

     

    145,483

     

     

     

    43,816

     

     

     

    —

     

     

     

    68,604

     

     

     

    24,043

     

     

     

    —

     

    Mini-storage

     

     

    145,027

     

     

     

    33,789

     

     

     

    1,598

     

     

     

    6,537

     

     

     

    90,748

     

     

     

    616

     

     

     

    11,739

     

    Industrial

     

     

    522,204

     

     

     

    98,101

     

     

     

    17,814

     

     

     

    68,257

     

     

     

    176,775

     

     

     

    2,523

     

     

     

    158,734

     

    Health care

     

     

    152,396

     

     

     

    124,873

     

     

     

    674

     

     

     

    —

     

     

     

    24,342

     

     

     

    323

     

     

     

    2,184

     

    Convenience stores

     

     

    23,627

     

     

     

    2,658

     

     

     

    399

     

     

     

    —

     

     

     

    12,693

     

     

     

    207

     

     

     

    7,670

     

    Nursing homes/senior living

     

     

    384,232

     

     

     

    140,569

     

     

     

    —

     

     

     

    —

     

     

     

    143,539

     

     

     

    4,186

     

     

     

    95,938

     

    Other

     

     

    100,983

     

     

     

    28,242

     

     

     

    7,613

     

     

     

    —

     

     

     

    49,094

     

     

     

    7,699

     

     

     

    8,335

     

    Total non-owner occupied loans

     

     

    2,162,908

     

     

     

    765,813

     

     

     

    112,597

     

     

     

    74,794

     

     

     

    756,122

     

     

     

    59,670

     

     

     

    393,912

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owner-occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Office

     

     

    150,115

     

     

     

    49,734

     

     

     

    34,049

     

     

     

    —

     

     

     

    38,489

     

     

     

    10,216

     

     

     

    17,627

     

    Churches

     

     

    50,304

     

     

     

    11,726

     

     

     

    3,844

     

     

     

    —

     

     

     

    29,223

     

     

     

    3,130

     

     

     

    2,381

     

    Industrial warehouses

     

     

    176,506

     

     

     

    12,582

     

     

     

    8,323

     

     

     

    —

     

     

     

    48,821

     

     

     

    12,489

     

     

     

    94,291

     

    Health care

     

     

    121,319

     

     

     

    10,786

     

     

     

    8,064

     

     

     

    —

     

     

     

    83,381

     

     

     

    2,195

     

     

     

    16,893

     

    Convenience stores

     

     

    109,568

     

     

     

    10,907

     

     

     

    2,092

     

     

     

    —

     

     

     

    56,605

     

     

     

    —

     

     

     

    39,964

     

    Retail

     

     

    67,668

     

     

     

    8,449

     

     

     

    12,992

     

     

     

    —

     

     

     

    31,750

     

     

     

    6,399

     

     

     

    8,078

     

    Restaurants

     

     

    52,385

     

     

     

    3,466

     

     

     

    2,745

     

     

     

    —

     

     

     

    25,491

     

     

     

    16,413

     

     

     

    4,270

     

    Auto dealerships

     

     

    40,377

     

     

     

    4,113

     

     

     

    174

     

     

     

    —

     

     

     

    21,105

     

     

     

    14,985

     

     

     

    —

     

    Nursing homes/senior living

     

     

    480,393

     

     

     

    130,474

     

     

     

    —

     

     

     

    —

     

     

     

    323,911

     

     

     

    —

     

     

     

    26,008

     

    Other

     

     

    121,739

     

     

     

    15,942

     

     

     

    7,332

     

     

     

    —

     

     

     

    66,912

     

     

     

    799

     

     

     

    30,754

     

    Total owner-occupied loans

     

     

    1,370,374

     

     

     

    258,179

     

     

     

    79,615

     

     

     

    —

     

     

     

    725,688

     

     

     

    66,626

     

     

     

    240,266

     

    Loans secured by nonfarm, nonresidential properties

     

    $

    3,533,282

     

     

    $

    1,023,992

     

     

    $

    192,212

     

     

    $

    74,794

     

     

    $

    1,481,810

     

     

    $

    126,296

     

     

    $

    634,178

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities

     

    The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

    Securities – taxable

     

     

    3.41

    %

     

     

    3.44

    %

     

     

    2.19

    %

     

     

    1.88

    %

     

     

    1.85

    %

     

     

    2.70

    %

     

     

    1.86

    %

    Securities – nontaxable

     

     

    —

     

     

     

    —

     

     

     

    3.59

    %

     

     

    4.73

    %

     

     

    3.81

    %

     

     

    4.46

    %

     

     

    4.04

    %

    Securities – total

     

     

    3.41

    %

     

     

    3.44

    %

     

     

    2.19

    %

     

     

    1.88

    %

     

     

    1.85

    %

     

     

    2.70

    %

     

     

    1.87

    %

    LHFI & LHFS

     

     

    6.32

    %

     

     

    6.55

    %

     

     

    6.54

    %

     

     

    6.40

    %

     

     

    6.41

    %

     

     

    6.45

    %

     

     

    6.16

    %

    Other earning assets

     

     

    4.83

    %

     

     

    5.43

    %

     

     

    5.51

    %

     

     

    5.71

    %

     

     

    5.87

    %

     

     

    5.41

    %

     

     

    5.10

    %

    Total earning assets

     

     

    5.76

    %

     

     

    5.96

    %

     

     

    5.67

    %

     

     

    5.49

    %

     

     

    5.48

    %

     

     

    5.72

    %

     

     

    5.22

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

     

    2.51

    %

     

     

    2.81

    %

     

     

    2.75

    %

     

     

    2.74

    %

     

     

    2.67

    %

     

     

    2.70

    %

     

     

    2.16

    %

    Fed funds purchased & repurchases

     

     

    4.49

    %

     

     

    5.15

    %

     

     

    5.24

    %

     

     

    5.25

    %

     

     

    5.26

    %

     

     

    5.05

    %

     

     

    4.97

    %

    Other borrowings

     

     

    3.86

    %

     

     

    4.53

    %

     

     

    4.91

    %

     

     

    4.78

    %

     

     

    5.08

    %

     

     

    4.60

    %

     

     

    5.09

    %

    Total interest-bearing liabilities

     

     

    2.61

    %

     

     

    2.94

    %

     

     

    2.95

    %

     

     

    2.92

    %

     

     

    2.89

    %

     

     

    2.86

    %

     

     

    2.51

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Deposits

     

     

    1.98

    %

     

     

    2.22

    %

     

     

    2.18

    %

     

     

    2.18

    %

     

     

    2.10

    %

     

     

    2.14

    %

     

     

    1.65

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin

     

     

    3.76

    %

     

     

    3.69

    %

     

     

    3.38

    %

     

     

    3.21

    %

     

     

    3.25

    %

     

     

    3.51

    %

     

     

    3.32

    %

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands)

    (unaudited)

     

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)

     

    Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets.

     

    The net interest margin increased 7 basis points when compared to the third quarter of 2024, totaling 3.76% for the fourth quarter of 2024, primarily due to decreased costs of interest-bearing liabilities which were partially offset by the decrease in the yield for the loans held for investment and held for sale portfolio.

     

    Note 5 – Mortgage Banking

     

    Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $1.1 million during the fourth quarter of 2024.

     

    The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

    Mortgage servicing income, net

     

    $

    7,161

     

     

    $

    7,127

     

     

    $

    6,993

     

     

    $

    6,934

     

     

    $

    6,731

     

     

    $

    28,215

     

     

    $

    27,196

     

    Change in fair value-MSR from runoff

     

     

    (3,118

    )

     

     

    (3,154

    )

     

     

    (3,447

    )

     

     

    (1,926

    )

     

     

    (2,972

    )

     

     

    (11,645

    )

     

     

    (10,030

    )

    Gain on sales of loans, net

     

     

    4,470

     

     

     

    4,648

     

     

     

    5,151

     

     

     

    5,009

     

     

     

    3,913

     

     

     

    19,278

     

     

     

    15,345

     

    Mortgage banking income before hedge

     

    ineffectiveness

     

     

    8,513

     

     

     

    8,621

     

     

     

    8,697

     

     

     

    10,017

     

     

     

    7,672

     

     

     

    35,848

     

     

     

    32,511

     

    Change in fair value-MSR from market changes

     

     

    12,710

     

     

     

    (10,406

    )

     

     

    (1,626

    )

     

     

    5,123

     

     

     

    (10,224

    )

     

     

    5,801

     

     

     

    (1,489

    )

    Change in fair value of derivatives

     

     

    (13,835

    )

     

     

    7,904

     

     

     

    (2,867

    )

     

     

    (6,225

    )

     

     

    8,071

     

     

     

    (15,023

    )

     

     

    (4,806

    )

    Net positive (negative) hedge ineffectiveness

     

     

    (1,125

    )

     

     

    (2,502

    )

     

     

    (4,493

    )

     

     

    (1,102

    )

     

     

    (2,153

    )

     

     

    (9,222

    )

     

     

    (6,295

    )

    Mortgage banking, net

     

    $

    7,388

     

     

    $

    6,119

     

     

    $

    4,204

     

     

    $

    8,915

     

     

    $

    5,519

     

     

    $

    26,626

     

     

    $

    26,216

     

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands)

    (unaudited)

     

    Note 6 – Other Noninterest Income and Expense

     

    Other noninterest income consisted of the following for the periods presented:

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

    Partnership amortization for tax credit purposes

     

    $

    (1,992

    )

     

    $

    (1,977

    )

     

    $

    (1,824

    )

     

    $

    (1,834

    )

     

    $

    (2,013

    )

     

    $

    (7,627

    )

     

    $

    (7,988

    )

    Increase in life insurance cash surrender value

     

     

    1,891

     

     

     

    1,883

     

     

     

    1,860

     

     

     

    1,844

     

     

     

    1,825

     

     

     

    7,478

     

     

     

    7,018

     

    Loss on sale of 1-4 family mortgage loans

     

     

    —

     

     

     

    —

     

     

     

    (4,798

    )

     

     

    —

     

     

     

    —

     

     

     

    (4,798

    )

     

     

    —

     

    Visa C shares fair value adjustment

     

     

    —

     

     

     

    —

     

     

     

    8,056

     

     

     

    —

     

     

     

    —

     

     

     

    8,056

     

     

     

    —

     

    Other miscellaneous income

     

     

    4,399

     

     

     

    3,046

     

     

     

    4,167

     

     

     

    3,092

     

     

     

    2,765

     

     

     

    14,704

     

     

     

    11,201

     

    Total other, net

     

    $

    4,298

     

     

    $

    2,952

     

     

    $

    7,461

     

     

    $

    3,102

     

     

    $

    2,577

     

     

    $

    17,813

     

     

    $

    10,231

     

     

    Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

     

    Other noninterest expense consisted of the following for the periods presented:

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

    Loan expense

     

    $

    2,921

     

     

    $

    2,824

     

     

    $

    2,880

     

     

    $

    2,955

     

     

    $

    2,380

     

     

    $

    11,580

     

     

    $

    11,114

     

    Amortization of intangibles

     

     

    27

     

     

     

    28

     

     

     

    27

     

     

     

    28

     

     

     

    33

     

     

     

    110

     

     

     

    290

     

    FDIC assessment expense

     

     

    4,815

     

     

     

    5,071

     

     

     

    4,816

     

     

     

    4,509

     

     

     

    4,844

     

     

     

    19,211

     

     

     

    13,529

     

    Other real estate expense, net

     

     

    (286

    )

     

     

    2,452

     

     

     

    327

     

     

     

    671

     

     

     

    (184

    )

     

     

    3,164

     

     

     

    119

     

    Other miscellaneous expense

     

     

    7,635

     

     

     

    6,941

     

     

     

    7,189

     

     

     

    7,988

     

     

     

    8,717

     

     

     

    29,753

     

     

     

    33,718

     

    Total other expense

     

    $

    15,112

     

     

    $

    17,316

     

     

    $

    15,239

     

     

    $

    16,151

     

     

    $

    15,790

     

     

    $

    63,818

     

     

    $

    58,770

     

    Note 7 – Non-GAAP Financial Measures

     

    In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark's Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

     

    Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark's capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders' equity associated with preferred securities, the nature and extent of which varies across organizations. In Management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

     

    These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands except per share data)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

     

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

    TANGIBLE EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,972,563

     

     

    $

    1,923,248

     

     

    $

    1,727,489

     

     

    $

    1,676,521

     

     

    $

    1,592,493

     

     

    $

    1,825,627

     

     

    $

    1,570,098

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

    Identifiable intangible assets

     

     

     

     

    (141

    )

     

     

    (168

    )

     

     

    (195

    )

     

     

    (224

    )

     

     

    (253

    )

     

     

    (182

    )

     

     

    (325

    )

    Total average tangible equity

     

     

     

    $

    1,637,817

     

     

    $

    1,588,475

     

     

    $

    1,392,689

     

     

    $

    1,341,692

     

     

    $

    1,257,635

     

     

    $

    1,490,840

     

     

    $

    1,235,168

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PERIOD END BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,962,327

     

     

    $

    1,980,096

     

     

    $

    1,879,141

     

     

    $

    1,682,599

     

     

    $

    1,661,847

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (126

    )

     

     

    (153

    )

     

     

    (181

    )

     

     

    (208

    )

     

     

    (236

    )

     

     

     

     

     

     

    Total tangible equity

     

    (a)

     

    $

    1,627,596

     

     

    $

    1,645,338

     

     

    $

    1,544,355

     

     

    $

    1,347,786

     

     

    $

    1,327,006

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

     

    $

    18,152,422

     

     

    $

    18,480,372

     

     

    $

    18,452,487

     

     

    $

    18,376,612

     

     

    $

    18,722,189

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (126

    )

     

     

    (153

    )

     

     

    (181

    )

     

     

    (208

    )

     

     

    (236

    )

     

     

     

     

     

     

    Total tangible assets

     

    (b)

     

    $

    17,817,691

     

     

    $

    18,145,614

     

     

    $

    18,117,701

     

     

    $

    18,041,799

     

     

    $

    18,387,348

     

     

     

     

     

     

     

    Risk-weighted assets

     

    (c)

     

    $

    14,990,258

     

     

    $

    15,004,024

     

     

    $

    15,165,038

     

     

    $

    15,257,385

     

     

    $

    15,153,263

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

     

     

     

     

     

     

     

    Net income (loss) from continuing operations

     

     

     

    $

    56,312

     

     

    $

    51,330

     

     

    $

    (100,605

    )

     

    $

    38,173

     

     

    $

    33,888

     

     

    $

    45,210

     

     

    $

    153,290

     

    Plus: Intangible amortization net of tax from

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations

    20

    21

    20

    20

    25

    81

    217

    Net income (loss) adjusted for intangible amortization

     

    $

    56,332

     

     

    $

    51,351

     

     

    $

    (100,585

    )

     

    $

    38,193

     

     

    $

    33,913

     

     

    $

    45,291

     

     

    $

    153,507

     

    Period end common shares outstanding

     

    (d)

     

     

    61,008,023

     

     

     

    61,206,606

     

     

     

    61,205,969

     

     

     

    61,178,366

     

     

     

    61,071,173

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE COMMON EQUITY MEASUREMENTS

     

     

     

     

     

     

     

    Return on average tangible equity from

     

    continuing operations (1)

     

     

     

     

    13.68

    %

     

     

    12.86

    %

     

     

    -29.05

    %

     

     

    11.45

    %

     

     

    10.70

    %

     

     

    3.04

    %

     

     

    12.43

    %

    Tangible equity/tangible assets

     

    (a)/(b)

     

     

    9.13

    %

     

     

    9.07

    %

     

     

    8.52

    %

     

     

    7.47

    %

     

     

    7.22

    %

     

     

     

     

     

     

    Tangible equity/risk-weighted assets

     

    (a)/(c)

     

     

    10.86

    %

     

     

    10.97

    %

     

     

    10.18

    %

     

     

    8.83

    %

     

     

    8.76

    %

     

     

     

     

     

     

    Tangible book value

     

    (a)/(d)*1,000

     

    $

    26.68

     

     

    $

    26.88

     

     

    $

    25.23

     

     

    $

    22.03

     

     

    $

    21.73

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COMMON EQUITY TIER 1 CAPITAL (CET1)

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,962,327

     

     

    $

    1,980,096

     

     

    $

    1,879,141

     

     

    $

    1,682,599

     

     

    $

    1,661,847

     

     

     

     

     

     

     

    CECL transition adjustment

     

     

     

     

    6,500

     

     

     

    6,500

     

     

     

    6,500

     

     

     

    6,500

     

     

     

    13,000

     

     

     

     

     

     

     

    AOCI-related adjustments

     

     

     

     

    83,659

     

     

     

    29,045

     

     

     

    91,557

     

     

     

    227,154

     

     

     

    219,723

     

     

     

     

     

     

     

    CET1 adjustments and deductions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Goodwill net of associated deferred

     

    tax liabilities (DTLs)

     

     

    (320,756

    )

     

     

    (320,757

    )

     

     

    (320,758

    )

     

     

    (370,205

    )

     

     

    (370,212

    )

     

     

     

     

     

     

    Other adjustments and deductions

     

    for CET1 (2)

     

     

    (2,058

    )

     

     

    (115

    )

     

     

    (847

    )

     

     

    (2,588

    )

     

     

    (2,693

    )

     

     

     

     

     

     

    CET1 capital

     

    (e)

     

     

    1,729,672

     

     

     

    1,694,769

     

     

     

    1,655,593

     

     

     

    1,543,460

     

     

     

    1,521,665

     

     

     

     

     

     

     

    Additional tier 1 capital instruments

     

    plus related surplus

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

     

     

     

     

    Tier 1 capital

     

     

     

    $

    1,789,672

     

     

    $

    1,754,769

     

     

    $

    1,715,593

     

     

    $

    1,603,460

     

     

    $

    1,581,665

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common equity tier 1 capital ratio

     

    (e)/(c)

     

     

    11.54

    %

     

     

    11.30

    %

     

     

    10.92

    %

     

     

    10.12

    %

     

     

    10.04

    %

     

     

     

     

     

     

     

    (1) Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

    (2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands except per share data)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark's business against internal projected results of operations and to measure Trustmark's performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

     

    The following table presents pre-provision net revenue (PPNR) during the periods presented:

     

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

    (a)

    $

    155,848

     

     

    $

    154,714

     

     

    $

    141,029

     

     

    $

    132,830

     

     

    $

    136,742

     

     

    $

    584,421

     

     

    $

    552,878

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

     

    40,950

     

     

     

    37,562

     

     

     

    (141,286

    )

     

     

    39,355

     

     

     

    36,605

     

     

     

    (23,419

    )

     

     

    148,433

     

    Add:

    Loss on sale of 1-4 family mortgage loans (incl in Other, net)

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

    Visa C shares fair value adjustment (incl in Other, net)

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

    Securities (gains) losses, net

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

    Noninterest income from adjusted continuing

     

    operations (Non-GAAP)

    (b)

    $

    40,950

     

     

    $

    37,562

     

     

    $

    38,248

     

     

    $

    39,355

     

     

    $

    36,605

     

     

    $

    156,115

     

     

    $

    148,433

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted pre-provision revenue

    (a)+(b)=(c)

    $

    196,798

     

     

    $

    192,276

     

     

    $

    179,277

     

     

    $

    172,185

     

     

    $

    173,347

     

     

    $

    740,536

     

     

    $

    701,311

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

     

    $

    124,430

     

     

    $

    123,270

     

     

    $

    118,326

     

     

    $

    119,664

     

     

    $

    126,195

     

     

    $

    485,690

     

     

    $

    495,696

     

    Less:

    Reduction in force expense (incl in Salaries and employee benefits)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,406

    )

     

     

    —

     

     

     

    (1,406

    )

     

    Litigation settlement expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,500

    )

    Noninterest expense from adjusted continuing

     

    operations (Non-GAAP)

    (d)

    $

    124,430

     

     

    $

    123,270

     

     

    $

    118,326

     

     

    $

    119,664

     

     

    $

    124,789

     

     

    $

    485,690

     

     

    $

    487,790

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PPNR (Non-GAAP)

    (c)-(d)

    $

    72,368

     

     

    $

    69,006

     

     

    $

    60,951

     

     

    $

    52,521

     

     

    $

    48,558

     

     

    $

    254,846

     

     

    $

    213,521

     

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    The following table presents adjustments to net income (loss) from continuing operations and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

     

     

    Quarter Ended

     

     

    Year Ended

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) (GAAP) from continuing operations

    $

    56,312

     

     

    $

    51,330

     

     

    $

    (100,605

    )

     

    $

    38,173

     

     

    $

    33,888

     

     

    $

    45,210

     

     

    $

    153,290

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Significant non-routine transactions (net of taxes):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PCL, LHFI sale of nonperforming 1-4 family

     

    —

     

     

     

    —

     

     

     

    6,475

     

     

     

    —

     

     

     

    —

     

     

     

    6,475

     

     

     

    —

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    —

     

     

     

    3,598

     

     

     

    —

     

     

     

    —

     

     

     

    3,598

     

     

     

    —

     

    Visa C shares fair value adjustment

     

    —

     

     

     

    —

     

     

     

    (6,042

    )

     

     

    —

     

     

     

    —

     

     

     

    (6,042

    )

     

     

    —

     

    Securities gains (losses), net

     

    —

     

     

     

    —

     

     

     

    137,094

     

     

     

    —

     

     

     

    —

     

     

     

    137,094

     

     

     

    —

     

    Reduction in force expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,055

     

     

     

    —

     

     

     

    1,055

     

    Litigation settlement expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,875

     

    Net income adjusted for significant non-routine

     

    transactions (Non-GAAP)

    $

    56,312

     

     

    $

    51,330

     

     

    $

    40,520

     

     

    $

    38,173

     

     

    $

    34,943

     

     

    $

    186,335

     

     

    $

    159,220

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS from adjusted continuing operations

    $

    0.92

     

     

    $

    0.84

     

     

    $

    0.66

     

     

    $

    0.62

     

     

    $

    0.57

     

     

    $

    3.04

     

     

    $

    2.60

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - REPORTED (GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from continuing operations

     

    11.36

    %

     

     

    10.62

    %

     

     

    -23.42

    %

     

     

    9.16

    %

     

     

    8.44

    %

     

     

    2.48

    %

     

     

    9.76

    %

    Return on average tangible equity from continuing operations

     

    13.68

    %

     

     

    12.86

    %

     

     

    -29.05

    %

     

     

    11.45

    %

     

     

    10.70

    %

     

     

    3.04

    %

     

     

    12.43

    %

    Return on average assets from continuing operations

     

    1.23

    %

     

     

    1.10

    %

     

     

    -2.16

    %

     

     

    0.83

    %

     

     

    0.72

    %

     

     

    0.24

    %

     

     

    0.82

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - ADJUSTED (NON-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from adjusted continuing operations

     

    11.36

    %

     

     

    10.62

    %

     

     

    9.06

    %

     

     

    9.16

    %

     

     

    8.68

    %

     

     

    10.34

    %

     

     

    10.17

    %

    Return on average tangible equity from adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations

    13.68

    %

    12.86

    %

    11.14

    %

    11.45

    %

    10.98

    %

    12.71

    %

    12.95

    %

    Return on average assets from adjusted continuing operations

     

    1.23

    %

     

     

    1.10

    %

     

     

    0.87

    %

     

     

    0.83

    %

     

     

    0.74

    %

     

     

    1.01

    %

     

     

    0.86

    %

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    December 31, 2024

    ($ in thousands)

    (unaudited)

     

    Note 7 – Non-GAAP Financial Measures (continued)

     

    The following table presents Trustmark's calculation of its efficiency ratio for the periods presented:

     

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

     

    12/31/2024

     

     

    9/30/2024

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    12/31/2024

     

     

    12/31/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense (GAAP)

     

    $

    124,430

     

     

    $

    123,270

     

     

    $

    118,326

     

     

    $

    119,664

     

     

    $

    126,195

     

     

    $

    485,690

     

     

    $

    495,696

     

    Less:

    Other real estate expense, net

     

    286

     

     

     

    (2,452

    )

     

     

    (327

    )

     

     

    (671

    )

     

     

    184

     

     

     

    (3,164

    )

     

     

    (119

    )

     

    Amortization of intangibles

     

    (27

    )

     

     

    (28

    )

     

     

    (27

    )

     

     

    (28

    )

     

     

    (33

    )

     

     

    (110

    )

     

     

    (290

    )

     

    Charitable contributions resulting in

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    state tax credits

    (300

    )

    (300

    )

    (300

    )

    (300

    )

    (325

    )

    (1,200

    )

    (1,300

    )

     

    Reduction in force expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,406

    )

     

     

    —

     

     

     

    (1,406

    )

     

    Litigation settlement expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,500

    )

    Adjusted noninterest expense (Non-GAAP)

    (c)

    $

    124,389

     

     

    $

    120,490

     

     

    $

    117,672

     

     

    $

    118,665

     

     

    $

    124,615

     

     

    $

    481,216

     

     

    $

    486,081

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

     

    $

    155,848

     

     

    $

    154,714

     

     

    $

    141,029

     

     

    $

    132,830

     

     

    $

    136,742

     

     

    $

    584,421

     

     

    $

    552,878

     

    Add:

    Tax equivalent adjustment

     

     

    2,596

     

     

     

    3,305

     

     

     

    3,304

     

     

     

    3,365

     

     

     

    3,306

     

     

     

    12,570

     

     

     

    13,465

     

    Net interest income-FTE (Non-GAAP)

    (a)

    $

    158,444

     

     

    $

    158,019

     

     

    $

    144,333

     

     

    $

    136,195

     

     

    $

    140,048

     

     

    $

    596,991

     

     

    $

    566,343

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

    $

    40,950

     

     

    $

    37,562

     

     

    $

    (141,286

    )

     

    $

    39,355

     

     

    $

    36,605

     

     

    $

    (23,419

    )

     

    $

    148,433

     

    Add:

    Partnership amortization for tax credit purposes

     

    1,992

     

     

     

    1,977

     

     

     

    1,824

     

     

     

    1,834

     

     

     

    2,013

     

     

     

    7,627

     

     

     

    7,988

     

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

    Securities (gains) losses, net

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

     

     

    (39

    )

     

     

    182,792

     

     

     

    (39

    )

    Less:

    Visa C shares fair value adjustment

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

    Adjusted noninterest income (Non-GAAP)

    (b)

    $

    42,942

     

     

    $

    39,539

     

     

    $

    40,072

     

     

    $

    41,189

     

     

    $

    38,579

     

     

    $

    163,742

     

     

    $

    156,382

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted revenue (Non-GAAP)

    (a)+(b)

    $

    201,386

     

     

    $

    197,558

     

     

    $

    184,405

     

     

    $

    177,384

     

     

    $

    178,627

     

     

    $

    760,733

     

     

    $

    722,725

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (Non-GAAP)

    (c)/((a)+(b))

     

    61.77

    %

     

     

    60.99

    %

     

     

    63.81

    %

     

     

    66.90

    %

     

     

    69.76

    %

     

     

    63.26

    %

     

     

    67.26

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250128049337/en/

    Trustmark Investor Contacts:

    Thomas C. Owens

    Treasurer and Principal Financial Officer

    601-208-7853

    F. Joseph Rein, Jr.

    Executive Vice President

    601-208-6898

    Trustmark Media Contact:

    Melanie A. Morgan

    Executive Vice President

    601-208-2979

    Get the next $TRMK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TRMK

    DatePrice TargetRatingAnalyst
    4/28/2025$36.00 → $37.00Market Perform
    Hovde Group
    1/24/2025$42.00Buy
    Janney
    10/29/2024$34.00 → $37.00Market Perform
    Hovde Group
    4/25/2024$30.00 → $36.00Mkt Perform → Outperform
    Keefe Bruyette
    4/6/2023Outperform → Mkt Perform
    Raymond James
    2/21/2023$34.00Mkt Perform → Outperform
    Raymond James
    1/9/2023$38.00Neutral
    DA Davidson
    More analyst ratings

    $TRMK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Collins Augustus L was granted 1,943 shares, increasing direct ownership by 16% to 13,994 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 8:47:38 PM ET
      $TRMK
      Major Banks
      Finance
    • Director Yates William G Iii was granted 1,943 shares, increasing direct ownership by 6% to 32,536 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 6:35:27 PM ET
      $TRMK
      Major Banks
      Finance
    • Director Turnipseed Lea B was granted 1,943 shares, increasing direct ownership by 648% to 2,243 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 6:33:58 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Leadership Updates

    Live Leadership Updates

    See more
    • Trustmark Announces Agreement to Sell Fisher Brown Bottrell Insurance, Inc. to Marsh & McLennan Agency LLC

      Trustmark National Bank today announced that it has entered into a definitive agreement to sell its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., ("FBBINSURANCE") to Marsh & McLennan Agency LLC for $345 million in cash. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation (NASDAQ:TRMK). Transaction Highlights The sale of FBBINSURANCE, among the five largest bank-affiliated insurance brokerages in the nation and one of the largest agencies in the Southeast, is expected to allow Trustmark to capitalize on the strong valuation premiums in the insurance brokerage sector. The $345 million transaction value represents approximately 5.9 times FBBINSU

      4/23/24 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Financials

    Live finance-specific insights

    See more
    • Trustmark Corporation Announces First Quarter 2025 Financial Results

      Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

      4/22/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation to Announce First Quarter Financial Results April 22 and Conduct Earnings Conference Call April 23

      Trustmark Corporation (NASDAQ:TRMK) will announce its first quarter 2025 financial results in a news release on Tuesday, April 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, April 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 7, 2025, in archived format at the same web address or by callin

      3/31/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Earnings and profitability significantly enhanced, share repurchase activity resumed, quarterly cash dividend increased Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.3 million in the fourth quarter of 2024, representing diluted earnings per share of $0.92. Net income increased $5.0 million, or 9.7%, from the prior quarter while diluted EPS increased $0.08. In the fourth quarter, Trustmark's net income produced a return on average tangible equity of 13.68% and a return on average assets of 1.23%. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250128049337/en/ Printer friendly version of earnings release with co

      1/28/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Trustmark Corporation Announces First Quarter 2025 Financial Results

      Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

      4/22/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation to Announce First Quarter Financial Results April 22 and Conduct Earnings Conference Call April 23

      Trustmark Corporation (NASDAQ:TRMK) will announce its first quarter 2025 financial results in a news release on Tuesday, April 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, April 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 7, 2025, in archived format at the same web address or by callin

      3/31/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Earnings and profitability significantly enhanced, share repurchase activity resumed, quarterly cash dividend increased Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.3 million in the fourth quarter of 2024, representing diluted earnings per share of $0.92. Net income increased $5.0 million, or 9.7%, from the prior quarter while diluted EPS increased $0.08. In the fourth quarter, Trustmark's net income produced a return on average tangible equity of 13.68% and a return on average assets of 1.23%. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250128049337/en/ Printer friendly version of earnings release with co

      1/28/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/13/24 5:15:58 PM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/13/24 8:43:20 AM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/9/24 9:59:20 AM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hovde Group reiterated coverage on Trustmark with a new price target

      Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $36.00 previously

      4/28/25 8:24:00 AM ET
      $TRMK
      Major Banks
      Finance
    • Janney initiated coverage on Trustmark with a new price target

      Janney initiated coverage of Trustmark with a rating of Buy and set a new price target of $42.00

      1/24/25 7:44:55 AM ET
      $TRMK
      Major Banks
      Finance
    • Hovde Group reiterated coverage on Trustmark with a new price target

      Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $34.00 previously

      10/29/24 6:38:33 AM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    SEC Filings

    See more
    • Trustmark Corporation filed SEC Form 8-K: Other Events

      8-K - TRUSTMARK CORP (0000036146) (Filer)

      5/22/25 4:15:09 PM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form 10-Q filed by Trustmark Corporation

      10-Q - TRUSTMARK CORP (0000036146) (Filer)

      5/6/25 4:31:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - TRUSTMARK CORP (0000036146) (Filer)

      4/23/25 4:15:08 PM ET
      $TRMK
      Major Banks
      Finance