• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Trustmark Corporation Announces Second Quarter 2024 Financial Results

    7/23/24 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance
    Get the next $TRMK alert in real time by email

    Completed Significant Actions to Increase Earnings, Enhance Profitability Profile, Reduce Risk, and Strengthen Capital Flexibility

    Trustmark Corporation (NASDAQ:TRMK) announced second quarter financial results which reflect the previously disclosed sale of Fisher Brown Bottrell Insurance, Inc. (FBBI). As such, second quarter financial results consist of both continuing operations and discontinued operations. The discontinued operations include the financial results of FBBI prior to the sale as well as the gain on sale in the second quarter. The discontinued operations results are presented as a single line item below income from continuing operations in the accompanying tables for all periods presented. Financial results from adjusted continuing operations exclude significant non-routine transactions(1). Trustmark reported net income of $73.8 million in the second quarter of 2024, representing diluted earnings per share of $1.20 and net income from adjusted continuing operations(1) of $40.5 million, or $0.66 per diluted share.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240723250620/en/

    Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/54097962/en.

    The Board of Directors declared a quarterly cash dividend of $0.23 per share payable September 15, 2024, to shareholders of record on September 1, 2024.

    Significant Non-Routine Transactions in the Second Quarter

    • Completed sale of FBBI, producing a gain on sale of $228.3 million ($171.2 million, net of taxes)
    • Restructured investment securities portfolio; sold available for sale securities of $1.6 billion with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes); purchased $1.4 billion of available for sale securities with an average yield of 4.85%
    • Sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at time of selection totaling $56.2 million (Mortgage Loan Sale) which generated a loss of $13.4 million ($10.1 million, net of taxes); sale drove a $54.1 million reduction in nonperforming loans
    • Exchanged Visa Class B-1 shares for Visa Class B-2 shares and Visa Class C common stock; Visa Class C stock exchange resulted in a gain of $8.1 million ($6.0 million, net of taxes)

    Second Quarter Highlights

    • Loans held for investment (HFI) increased $97.5 million, or 0.7%, from the prior quarter to $13.2 billion; excluding the Mortgage Loan Sale, loans HFI increased $152.4 million, or 1.2%, linked-quarter
    • Deposits expanded $124.3 million, or 0.8%, linked-quarter to $15.5 billion
    • Net interest income (FTE) increased $8.1 million, or 6.0%, linked-quarter to $144.3 million, resulting in a net interest margin of 3.38%, up 17 basis points from the prior quarter
    • Noninterest expense totaled $118.3 million, down $1.3 million, or 1.1%, linked-quarter
    • Tangible equity to tangible assets ratio increased 105 basis points to 8.52% at June 30, 2024
    • Tangible book value per share increased $3.20, or 14.5%, to $25.23 at June 30, 2024

    Duane A. Dewey, President and CEO, stated, "The second quarter of 2024 was an extremely productive quarter for Trustmark. We closed the previously announced sale of our insurance agency and completed significant balance sheet restructuring to position the company for improved operating performance into the second half of the year and beyond. While completing these non-recurring events, we also performed well in our core banking franchise with continued loan growth, deposit growth, solid fee income and disciplined expense management. The commitment and dedication of our associates across the organization to successfully meet our clients' financial needs and execute the one-time projects are outstanding, and we believe the company is very well positioned for future opportunities."

    Balance Sheet Management

    • Loans HFI totaled $13.2 billion, up 0.7% from the prior quarter and 4.3% year-over-year
    • Deposits totaled $15.5 billion, up 0.8% from the previous quarter and 3.7% year-over-year
    • Enhanced strong capital position with CET1 ratio of 10.92% and total risk-based capital ratio of 13.29%

    Loans HFI totaled $13.2 billion at June 30, 2024, reflecting an increase of $97.5 million, or 0.7%, linked-quarter and $541.5 million, or 4.3%, year-over-year. The linked quarter growth reflected increases in construction, development and other land loans, loans secured by nonfarm, nonresidential properties, and other loans and leases offset in part by declines in commercial and industrial loans, other real estate secured loans, and 1-4 family mortgage loans. Trustmark's loan portfolio continues to be well-diversified by loan type and geography.

    Deposits totaled $15.5 billion at June 30, 2024, up $124.3 million, or 0.8%, from the prior quarter and $549.0 million, or 3.7%, year-over-year. Trustmark continues to maintain a strong liquidity position as loans HFI represented 85.1% of total deposits at June 30, 2024. Noninterest-bearing deposits represented 20.4% of total deposits at June 30, 2024, compared to 19.8% at March 31, 2024. The cost of interest-bearing deposits increased 1 basis point to 2.75% for the second quarter, while the cost of total deposits was 2.18%, unchanged from the prior quarter. The total cost of interest-bearing liabilities was 2.95% for the second quarter, up 3 basis points linked-quarter.

    During the second quarter, Trustmark did not repurchase any of its outstanding common shares. As previously announced, Trustmark's Board of Directors authorized a stock repurchase program effective January 1, 2024, under which $50.0 million of Trustmark's outstanding shares may be acquired through December 31, 2024. As of June 30, 2024, Trustmark had not repurchased any of its outstanding common shares under this program. At June 30, 2024, Trustmark's tangible equity to tangible assets ratio was 8.52%, up 105 basis points from the prior quarter, while the total risk-based capital ratio was 13.29%, up 87 basis points from the prior quarter. Tangible book value per share was $25.23 at June 30, 2024, an increase of 14.5% from the prior quarter and 24.7% from the prior year.

    Credit Quality

    • Nonaccrual loans declined 55.0% linked-quarter to $44.3 million, driven by the Mortgage Loan Sale
    • Net charge-offs totaled $11.6 million for the second quarter; excluding the Mortgage Loan Sale, net charge-offs totaled $3.0 million and represented 0.09% of average loans
    • Allowance for credit losses (ACL) represented 1.18% of loans HFI and 840.20% of nonaccrual loans HFI, excluding individually analyzed loans, at June 30, 2024

    Nonaccrual loans totaled $44.3 million at June 30, 2024, down $54.1 million from the prior quarter and $30.7 million year-over-year. Other real estate totaled $6.6 million, reflecting a decrease of $1.0 million from the prior quarter and an increase of $5.4 million from the prior year. Collectively, nonperforming assets totaled $50.9 million at June 30, 2024, down $55.1 million, or 52.0%, from the prior quarter and $25.3 million, or 33.2%, from the prior year.

    The total provision for credit losses for loans HFI was $23.3 million in the second quarter. Excluding the Mortgage Loan Sale, the provision for credit losses for loans HFI was $14.7 million and was primarily attributable to credit migration. The provision for credit losses for off-balance sheet credit exposures was a negative $3.6 million, primarily driven by decreases in unfunded commitments. Collectively, the provision for credit losses, excluding the Mortgage Loan Sale, totaled $11.1 million in the second quarter compared to $7.5 million from the prior quarter and $8.5 million in the second quarter of 2023.

    Allocation of Trustmark's $154.7 million ACL on loans HFI represented 1.05% of commercial loans and 1.59% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.18% at June 30, 2024. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

    Revenue Generation

    • Net interest income (FTE) totaled $144.3 million in the second quarter, up 6.0% linked-quarter
    • GAAP noninterest income was negative $141.3 million in the second quarter while noninterest income from adjusted continuing operations(1) totaled $38.2 million and represented 21.3% of total revenue from adjusted continuing operations(1)
    • GAAP revenue was negative $0.3 million in the second quarter while revenue from adjusted continuing operations(1) totaled $179.3 million, up $7.1 million, or 4.1%, linked-quarter

    Revenue from adjusted continuing operations(1) in the second quarter totaled $179.3 million, an increase of $7.1 million, or 4.1%, from the prior quarter and $1.5 million, or 0.9%, from the same quarter in the prior year. The linked-quarter increase primarily reflects higher net interest income and solid growth in bank card and other fees and wealth management revenue.

    Net interest income (FTE) in the second quarter totaled $144.3 million, resulting in a net interest margin of 3.38%, up 17 basis points from the prior quarter. The increase in the net interest margin was primarily due to increased yields on the securities portfolio and the loans HFI and held for sale portfolio as well as the costs of interest-bearing deposits remaining relatively flat.

    Noninterest income from adjusted continuing operations(1) in the second quarter totaled $38.2 million, a decrease of $1.1 million, or 2.8%, from the prior quarter and an increase of $0.4 million, or 1.1%, year-over-year. Bank card and other fees totaled $9.2 million in the second quarter, up $1.8 million, or 24.2%, linked-quarter and $0.3 million, or 3.5%, year-over-year. The linked-quarter increase reflects expanded customer derivative revenue, interchange revenue, and miscellaneous other revenue. Service charges on deposit accounts totaled $10.9 million in the second quarter, relatively unchanged from the prior quarter and up $0.2 million, or 2.1%, year-over-year. Other, net totaled $7.5 million, up $4.4 million linked-quarter as the $8.1 million gain from Visa C exchange was offset in part by the $4.8 million in noncredit-related loss from the Mortgage Loan Sale. Other, net from adjusted continuing operations(1) totaled $4.2 million, an increase of $1.1 million, or 35.5%, from the prior quarter.

    Mortgage loan production in the second quarter totaled $379.5 million, an increase of 38.5% from the prior quarter and a decrease of 12.0% year-over-year. Mortgage banking revenue totaled $4.2 million in the second quarter, a decrease of $4.7 million linked-quarter and $2.4 million year-over-year. The linked-quarter decrease was principally attributable to increased net negative hedge ineffectiveness, which was driven by a higher assumed discount rate on servicing cash flows.

    Wealth management revenue in the second quarter totaled $9.7 million, an increase of $0.7 million, or 8.3%, from the prior quarter and $0.8 million, or 9.1%, year-over-year. The linked-quarter growth reflected increased investment services and trust management revenue while the year-over-year increase reflected expanded brokerage revenue.

    Noninterest Expense

    • Noninterest expense declined $1.3 million, or 1.1%, linked-quarter
    • Salary and employee benefit expense declined $0.6 million, or 1.0%, linked-quarter

    Noninterest expense in the second quarter totaled $118.3 million, a decrease of $1.3 million, or 1.1%, when compared to the prior quarter. Salaries and employee benefits expense decreased $0.6 million, or 1.0%, linked-quarter principally due to reduced compensation expense and the seasonal decline in payroll taxes, which were partially offset by increased commission expense. Other expense declined $0.9 million, or 5.6%, linked-quarter.

    (1) Please refer to Consolidated Financial Information, Note 1 – Significant Non-Routine Transactions and Note 7 – Non-GAAP Financial Measures.

    Additional Information

    As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, July 24, 2024, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, August 7, 2024, in archived format at the same web address or by calling (877) 344-7529, passcode 4456612.

    Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas.

    Forward-Looking Statements

    Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as "may," "hope," "will," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "project," "potential," "seek," "continue," "could," "would," "future" or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other "forward-looking" information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption "Risk Factors" in Trustmark's filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

    Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.

    Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands)
    (unaudited)
    Linked Quarter Year over Year
    QUARTERLY AVERAGE BALANCES 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change
    Securities AFS-taxable

    $

    1,866,227

     

    $

    1,927,619

     

    $

    2,140,505

     

    $

    (61,392

    )

    -3.2

    %

    $

    (274,278

    )

    -12.8

    %

    Securities AFS-nontaxable

     

    —

     

     

    —

     

     

    4,796

     

     

    —

     

    n/m

     

     

    (4,796

    )

    -100.0

    %

    Securities HTM-taxable

     

    1,421,246

     

     

    1,418,476

     

     

    1,463,086

     

     

    2,770

     

    0.2

    %

     

    (41,840

    )

    -2.9

    %

    Securities HTM-nontaxable

     

    112

     

     

    340

     

     

    1,718

     

     

    (228

    )

    -67.1

    %

     

    (1,606

    )

    -93.5

    %

    Total securities

     

    3,287,585

     

     

    3,346,435

     

     

    3,610,105

     

     

    (58,850

    )

    -1.8

    %

     

    (322,520

    )

    -8.9

    %

    Loans (includes loans held for sale)

     

    13,309,127

     

     

    13,169,805

     

     

    12,732,057

     

     

    139,322

     

    1.1

    %

     

    577,070

     

    4.5

    %

    Fed funds sold and reverse repurchases

     

    110

     

     

    114

     

     

    3,275

     

     

    (4

    )

    -3.5

    %

     

    (3,165

    )

    -96.6

    %

    Other earning assets

     

    592,625

     

     

    571,215

     

     

    903,027

     

     

    21,410

     

    3.7

    %

     

    (310,402

    )

    -34.4

    %

    Total earning assets

     

    17,189,447

     

     

    17,087,569

     

     

    17,248,464

     

     

    101,878

     

    0.6

    %

     

    (59,017

    )

    -0.3

    %

    Allowance for credit losses (ACL), loans held

    for investment (LHFI)

    (143,245

    )

     

    (138,711

    )

    (121,960

    )

     

    (4,534

    )

    -3.3

    %

    (21,285

    )

    -17.5

    %

    Other assets

     

    1,740,307

     

     

    1,730,521

     

     

    1,648,583

     

     

    9,786

     

    0.6

    %

     

    91,724

     

    5.6

    %

    Total assets

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,775,087

     

    $

    107,130

     

    0.6

    %

    $

    11,422

     

    0.1

    %

     
    Interest-bearing demand deposits

    $

    5,222,369

     

    $

    5,291,779

     

    $

    4,803,737

     

    $

    (69,410

    )

    -1.3

    %

    $

    418,632

     

    8.7

    %

    Savings deposits

     

    3,653,966

     

     

    3,686,027

     

     

    4,002,134

     

     

    (32,061

    )

    -0.9

    %

     

    (348,168

    )

    -8.7

    %

    Time deposits

     

    3,346,046

     

     

    3,321,601

     

     

    2,335,752

     

     

    24,445

     

    0.7

    %

     

    1,010,294

     

    43.3

    %

    Total interest-bearing deposits

     

    12,222,381

     

     

    12,299,407

     

     

    11,141,623

     

     

    (77,026

    )

    -0.6

    %

     

    1,080,758

     

    9.7

    %

    Fed funds purchased and repurchases

     

    434,760

     

     

    428,127

     

     

    389,834

     

     

    6,633

     

    1.5

    %

     

    44,926

     

    11.5

    %

    Other borrowings

     

    534,350

     

     

    463,459

     

     

    1,330,010

     

     

    70,891

     

    15.3

    %

     

    (795,660

    )

    -59.8

    %

    Subordinated notes

     

    123,556

     

     

    123,501

     

     

    123,337

     

     

    55

     

    0.0

    %

     

    219

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Total interest-bearing liabilities

     

    13,376,903

     

     

    13,376,350

     

     

    13,046,660

     

     

    553

     

    0.0

    %

     

    330,243

     

    2.5

    %

    Noninterest-bearing deposits

     

    3,183,524

     

     

    3,120,566

     

     

    3,595,927

     

     

    62,958

     

    2.0

    %

     

    (412,403

    )

    -11.5

    %

    Other liabilities

     

    498,593

     

     

    505,942

     

     

    552,209

     

     

    (7,349

    )

    -1.5

    %

     

    (53,616

    )

    -9.7

    %

    Total liabilities

     

    17,059,020

     

     

    17,002,858

     

     

    17,194,796

     

     

    56,162

     

    0.3

    %

     

    (135,776

    )

    -0.8

    %

    Shareholders' equity

     

    1,727,489

     

     

    1,676,521

     

     

    1,580,291

     

     

    50,968

     

    3.0

    %

     

    147,198

     

    9.3

    %

    Total liabilities and equity

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,775,087

     

    $

    107,130

     

    0.6

    %

    $

    11,422

     

    0.1

    %

     
    n/m - percentage changes greater than +/- 100% are considered not meaningful

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands)
    (unaudited)
    Linked Quarter Year over Year
    PERIOD END BALANCES 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change
    Cash and due from banks

    $

    822,141

     

    $

    606,061

     

    $

    831,852

     

    $

    216,080

     

    35.7

    %

    $

    (9,711

    )

    -1.2

    %

    Securities available for sale

     

    1,621,659

     

     

    1,702,299

     

     

    1,871,883

     

     

    (80,640

    )

    -4.7

    %

     

    (250,224

    )

    -13.4

    %

    Securities held to maturity

     

    1,380,487

     

     

    1,415,025

     

     

    1,458,665

     

     

    (34,538

    )

    -2.4

    %

     

    (78,178

    )

    -5.4

    %

    Loans held for sale (LHFS)

     

    185,698

     

     

    172,937

     

     

    181,094

     

     

    12,761

     

    7.4

    %

     

    4,604

     

    2.5

    %

    Loans held for investment (LHFI)

     

    13,155,418

     

     

    13,057,943

     

     

    12,613,967

     

     

    97,475

     

    0.7

    %

     

    541,451

     

    4.3

    %

    ACL LHFI

     

    (154,685

    )

     

    (142,998

    )

     

    (129,298

    )

     

    (11,687

    )

    -8.2

    %

     

    (25,387

    )

    -19.6

    %

    Net LHFI

     

    13,000,733

     

     

    12,914,945

     

     

    12,484,669

     

     

    85,788

     

    0.7

    %

     

    516,064

     

    4.1

    %

    Premises and equipment, net

     

    232,681

     

     

    232,630

     

     

    227,293

     

     

    51

     

    0.0

    %

     

    5,388

     

    2.4

    %

    Mortgage servicing rights

     

    136,658

     

     

    138,044

     

     

    134,350

     

     

    (1,386

    )

    -1.0

    %

     

    2,308

     

    1.7

    %

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Identifiable intangible assets

     

    181

     

     

    208

     

     

    303

     

     

    (27

    )

    -13.0

    %

     

    (122

    )

    -40.3

    %

    Other real estate

     

    6,586

     

     

    7,620

     

     

    1,137

     

     

    (1,034

    )

    -13.6

    %

     

    5,449

     

    n/m

     

    Operating lease right-of-use assets

     

    36,925

     

     

    34,324

     

     

    35,561

     

     

    2,601

     

    7.6

    %

     

    1,364

     

    3.8

    %

    Other assets

     

    694,133

     

     

    744,821

     

     

    783,457

     

     

    (50,688

    )

    -6.8

    %

     

    (89,324

    )

    -11.4

    %

    Assets of discontinued operations

     

    —

     

     

    73,093

     

     

    77,757

     

     

    (73,093

    )

    -100.0

    %

     

    (77,757

    )

    -100.0

    %

    Total assets

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,422,626

     

    $

    75,875

     

    0.4

    %

    $

    29,861

     

    0.2

    %

     
    Deposits:
    Noninterest-bearing

    $

    3,153,506

     

    $

    3,039,652

     

    $

    3,461,073

     

    $

    113,854

     

    3.7

    %

    $

    (307,567

    )

    -8.9

    %

    Interest-bearing

     

    12,309,382

     

     

    12,298,905

     

     

    11,452,827

     

     

    10,477

     

    0.1

    %

     

    856,555

     

    7.5

    %

    Total deposits

     

    15,462,888

     

     

    15,338,557

     

     

    14,913,900

     

     

    124,331

     

    0.8

    %

     

    548,988

     

    3.7

    %

    Fed funds purchased and repurchases

     

    314,121

     

     

    393,215

     

     

    311,179

     

     

    (79,094

    )

    -20.1

    %

     

    2,942

     

    0.9

    %

    Other borrowings

     

    336,687

     

     

    482,027

     

     

    1,056,714

     

     

    (145,340

    )

    -30.2

    %

     

    (720,027

    )

    -68.1

    %

    Subordinated notes

     

    123,592

     

     

    123,537

     

     

    123,372

     

     

    55

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    ACL on off-balance sheet credit exposures

     

    30,265

     

     

    33,865

     

     

    34,841

     

     

    (3,600

    )

    -10.6

    %

     

    (4,576

    )

    -13.1

    %

    Operating lease liabilities

     

    40,517

     

     

    37,792

     

     

    38,172

     

     

    2,725

     

    7.2

    %

     

    2,345

     

    6.1

    %

    Other liabilities

     

    203,420

     

     

    207,583

     

     

    299,481

     

     

    (4,163

    )

    -2.0

    %

     

    (96,061

    )

    -32.1

    %

    Liabilities of discontinued operations

     

    —

     

     

    15,581

     

     

    11,918

     

     

    (15,581

    )

    -100.0

    %

     

    (11,918

    )

    -100.0

    %

    Total liabilities

     

    16,573,346

     

     

    16,694,013

     

     

    16,851,433

     

     

    (120,667

    )

    -0.7

    %

     

    (278,087

    )

    -1.7

    %

    Common stock

     

    12,753

     

     

    12,747

     

     

    12,724

     

     

    6

     

    0.0

    %

     

    29

     

    0.2

    %

    Capital surplus

     

    161,834

     

     

    160,521

     

     

    156,834

     

     

    1,313

     

    0.8

    %

     

    5,000

     

    3.2

    %

    Retained earnings

     

    1,796,111

     

     

    1,736,485

     

     

    1,667,339

     

     

    59,626

     

    3.4

    %

     

    128,772

     

    7.7

    %

    Accumulated other comprehensive
    income (loss), net of tax

     

    (91,557

    )

     

    (227,154

    )

     

    (265,704

    )

     

    135,597

     

    59.7

    %

     

    174,147

     

    65.5

    %

    Total shareholders' equity

     

    1,879,141

     

     

    1,682,599

     

     

    1,571,193

     

     

    196,542

     

    11.7

    %

     

    307,948

     

    19.6

    %

    Total liabilities and equity

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,422,626

     

    $

    75,875

     

    0.4

    %

    $

    29,861

     

    0.2

    %

     
    n/m - percentage changes greater than +/- 100% are considered not meaningful

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands except per share amounts)
    (unaudited)
    Quarter Ended Linked Quarter Year over Year
    INCOME STATEMENTS 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change
    Interest and fees on LHFS & LHFI-FTE

    $

    216,399

     

    $

    209,456

     

    $

    192,941

    $

    6,943

     

    3.3

    %

    $

    23,458

     

    12.2

    %

    Interest on securities-taxable

     

    17,929

     

     

    15,634

     

     

    16,779

     

    2,295

     

    14.7

    %

     

    1,150

     

    6.9

    %

    Interest on securities-tax exempt-FTE

     

    1

     

     

    4

     

     

    69

     

    (3

    )

    -75.0

    %

     

    (68

    )

    -98.6

    %

    Interest on fed funds sold and reverse repurchases

     

    2

     

     

    1

     

     

    45

     

    1

     

    100.0

    %

     

    (43

    )

    -95.6

    %

    Other interest income

     

    8,124

     

     

    8,110

     

     

    12,077

     

    14

     

    0.2

    %

     

    (3,953

    )

    -32.7

    %

    Total interest income-FTE

     

    242,455

     

     

    233,205

     

     

    221,911

     

    9,250

     

    4.0

    %

     

    20,544

     

    9.3

    %

    Interest on deposits

     

    83,681

     

     

    83,716

     

     

    54,409

     

    (35

    )

    0.0

    %

     

    29,272

     

    53.8

    %

    Interest on fed funds purchased and repurchases

     

    5,663

     

     

    5,591

     

     

    4,865

     

    72

     

    1.3

    %

     

    798

     

    16.4

    %

    Other interest expense

     

    8,778

     

     

    7,703

     

     

    19,350

     

    1,075

     

    14.0

    %

     

    (10,572

    )

    -54.6

    %

    Total interest expense

     

    98,122

     

     

    97,010

     

     

    78,624

     

    1,112

     

    1.1

    %

     

    19,498

     

    24.8

    %

    Net interest income-FTE

     

    144,333

     

     

    136,195

     

     

    143,287

     

    8,138

     

    6.0

    %

     

    1,046

     

    0.7

    %

    Provision for credit losses (PCL), LHFI

     

    14,696

     

     

    7,708

     

     

    8,211

     

    6,988

     

    90.7

    %

     

    6,485

     

    79.0

    %

    PCL, off-balance sheet credit exposures

     

    (3,600

    )

     

    (192

    )

     

    245

     

    (3,408

    )

    n/m

     

     

    (3,845

    )

    n/m

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    8,633

     

     

    —

     

     

    —

     

    8,633

     

    n/m

     

     

    8,633

     

    n/m

     

    Net interest income after provision-FTE

     

    124,604

     

     

    128,679

     

     

    134,831

     

    (4,075

    )

    3.2

    %

     

    (10,227

    )

    -7.6

    %

    Service charges on deposit accounts

     

    10,924

     

     

    10,958

     

     

    10,695

     

    (34

    )

    -0.3

    %

     

    229

     

    2.1

    %

    Bank card and other fees

     

    9,225

     

     

    7,428

     

     

    8,917

     

    1,797

     

    24.2

    %

     

    308

     

    3.5

    %

    Mortgage banking, net

     

    4,204

     

     

    8,915

     

     

    6,600

     

    (4,711

    )

    -52.8

    %

     

    (2,396

    )

    -36.3

    %

    Wealth management

     

    9,692

     

     

    8,952

     

     

    8,882

     

    740

     

    8.3

    %

     

    810

     

    9.1

    %

    Other, net

     

    7,461

     

     

    3,102

     

     

    2,735

     

    4,359

     

    n/m

     

     

    4,726

     

    n/m

     

    Securities gains (losses), net

     

    (182,792

    )

     

    —

     

     

    —

     

    (182,792

    )

    n/m

     

     

    (182,792

    )

    n/m

     

    Total noninterest income (loss)

     

    (141,286

    )

     

    39,355

     

     

    37,829

     

    (180,641

    )

    n/m

     

     

    (179,115

    )

    n/m

     

    Salaries and employee benefits

     

    64,838

     

     

    65,487

     

     

    66,799

     

    (649

    )

    -1.0

    %

     

    (1,961

    )

    -2.9

    %

    Services and fees

     

    24,743

     

     

    24,431

     

     

    27,821

     

    312

     

    1.3

    %

     

    (3,078

    )

    -11.1

    %

    Net occupancy-premises

     

    7,265

     

     

    7,270

     

     

    6,897

     

    (5

    )

    -0.1

    %

     

    368

     

    5.3

    %

    Equipment expense

     

    6,241

     

     

    6,325

     

     

    6,337

     

    (84

    )

    -1.3

    %

     

    (96

    )

    -1.5

    %

    Other expense

     

    15,239

     

     

    16,151

     

     

    13,767

     

    (912

    )

    -5.6

    %

     

    1,472

     

    10.7

    %

    Total noninterest expense

     

    118,326

     

     

    119,664

     

     

    121,621

     

    (1,338

    )

    -1.1

    %

     

    (3,295

    )

    -2.7

    %

    Income (loss) from continuing operations before
    income taxes and tax eq adj

     

    (135,008

    )

     

    48,370

     

     

    51,039

     

    (183,378

    )

    n/m

     

     

    (186,047

    )

    n/m

     

    Tax equivalent adjustment

     

    3,304

     

     

    3,365

     

     

    3,383

     

    (61

    )

    -1.8

    %

     

    (79

    )

    -2.3

    %

    Income (loss) from continuing operations before
    income taxes

     

    (138,312

    )

     

    45,005

     

     

    47,656

     

    (183,317

    )

    n/m

     

     

    (185,968

    )

    n/m

     

    Income taxes from continuing operations

     

    (37,707

    )

     

    6,832

     

     

    6,452

     

    (44,539

    )

    n/m

     

     

    (44,159

    )

    n/m

     

    Income (loss) from continuing operations

     

    (100,605

    )

     

    38,173

     

     

    41,204

     

    (138,778

    )

    n/m

     

     

    (141,809

    )

    n/m

     

    Income from discontinued operations
    (discont. ops) before income taxes

     

    232,640

     

     

    4,512

     

     

    5,127

     

    228,128

     

    n/m

     

     

    227,513

     

    n/m

     

    Income taxes from discont. ops

     

    58,203

     

     

    1,150

     

     

    1,294

     

    57,053

     

    n/m

     

     

    56,909

     

    n/m

     

    Income from discont. ops

     

    174,437

     

     

    3,362

     

     

    3,833

     

    171,075

     

    n/m

     

     

    170,604

     

    n/m

     

    Net income

    $

    73,832

     

    $

    41,535

     

    $

    45,037

    $

    32,297

     

    77.8

    %

    $

    28,795

     

    63.9

    %

     
    Per share data (1)
    Basic earnings (loss) per share from
    continuing operations

    $

    (1.64

    )

    $

    0.62

     

    $

    0.67

    $

    (2.26

    )

    n/m

     

    $

    (2.31

    )

    n/m

     

    Basic earnings per share from discont. ops

    $

    2.85

     

    $

    0.05

     

    $

    0.06

    $

    2.80

     

    n/m

     

    $

    2.79

     

    n/m

     

    Basic earnings per share - total

    $

    1.21

     

    $

    0.68

     

    $

    0.74

    $

    0.53

     

    77.9

    %

    $

    0.47

     

    63.5

    %

     
    Diluted earnings (loss) per share from
    continuing operations

    $

    (1.64

    )

    $

    0.62

     

    $

    0.67

    $

    (2.26

    )

    n/m

     

    $

    (2.31

    )

    n/m

     

    Diluted earnings per share from discont. ops

    $

    2.84

     

    $

    0.05

     

    $

    0.06

    $

    2.79

     

    n/m

     

    $

    2.78

     

    n/m

     

    Diluted earnings per share - total

    $

    1.20

     

    $

    0.68

     

    $

    0.74

    $

    0.52

     

    76.5

    %

    $

    0.46

     

    62.2

    %

     
    Dividends per share

    $

    0.23

     

    $

    0.23

     

    $

    0.23

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

     
    Weighted average shares outstanding
    Basic

     

    61,196,820

     

     

    61,128,425

     

     

    61,063,277

    Diluted

     

    61,415,957

     

     

    61,348,364

     

     

    61,230,031

    Period end shares outstanding

     

    61,205,969

     

     

    61,178,366

     

     

    61,069,036

     
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands)
    (unaudited)
     
    Quarter Ended Linked Quarter Year over Year
    NONPERFORMING ASSETS 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change
    Nonaccrual LHFI
    Alabama (1)

    $

    26,222

     

    $

    23,261

     

    $

    11,058

     

    $

    2,961

     

    12.7

    %

    $

    15,164

     

    n/m

     

    Florida

     

    614

     

     

    585

     

     

    334

     

     

    29

     

    5.0

    %

     

    280

     

    83.8

    %

    Mississippi (2)

     

    14,773

     

     

    59,059

     

     

    36,288

     

     

    (44,286

    )

    -75.0

    %

     

    (21,515

    )

    -59.3

    %

    Tennessee (3)

     

    2,084

     

     

    1,800

     

     

    5,088

     

     

    284

     

    15.8

    %

     

    (3,004

    )

    -59.0

    %

    Texas

     

    599

     

     

    13,646

     

     

    22,259

     

     

    (13,047

    )

    -95.6

    %

     

    (21,660

    )

    -97.3

    %

    Total nonaccrual LHFI

     

    44,292

     

     

    98,351

     

     

    75,027

     

     

    (54,059

    )

    -55.0

    %

     

    (30,735

    )

    -41.0

    %

    Other real estate
    Alabama (1)

     

    485

     

     

    1,050

     

     

    —

     

     

    (565

    )

    -53.8

    %

     

    485

     

    n/m

     

    Florida

     

    —

     

     

    71

     

     

    —

     

     

    (71

    )

    -100.0

    %

     

    —

     

    n/m

     

    Mississippi (2)

     

    1,787

     

     

    2,870

     

     

    1,137

     

     

    (1,083

    )

    -37.7

    %

     

    650

     

    57.2

    %

    Tennessee (3)

     

    86

     

     

    86

     

     

    —

     

     

    —

     

    0.0

    %

     

    86

     

    n/m

     

    Texas

     

    4,228

     

     

    3,543

     

     

    —

     

     

    685

     

    19.3

    %

     

    4,228

     

    n/m

     

    Total other real estate

     

    6,586

     

     

    7,620

     

     

    1,137

     

     

    (1,034

    )

    -13.6

    %

     

    5,449

     

    n/m

     

    Total nonperforming assets

    $

    50,878

     

    $

    105,971

     

    $

    76,164

     

    $

    (55,093

    )

    -52.0

    %

    $

    (25,286

    )

    -33.2

    %

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    5,413

     

    $

    5,243

     

    $

    3,911

     

    $

    170

     

    3.2

    %

    $

    1,502

     

    38.4

    %

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    58,079

     

    $

    56,530

     

    $

    35,766

     

    $

    1,549

     

    2.7

    %

    $

    22,313

     

    62.4

    %

     
    Quarter Ended Linked Quarter Year over Year
    ACL LHFI 6/30/2024 3/31/2024 6/30/2023 $ Change % Change $ Change % Change
    Beginning Balance

    $

    142,998

     

    $

    139,367

     

    $

    122,239

     

    $

    3,631

     

    2.6

    %

    $

    20,759

     

    17.0

    %

    PCL, LHFI

     

    14,696

     

     

    7,708

     

     

    8,211

     

     

    6,988

     

    90.7

    %

     

    6,485

     

    79.0

    %

    PCL, LHFI sale of 1-4 family mortgage loans

     

    8,633

     

     

    —

     

     

    —

     

     

    8,633

     

    n/m

     

     

    8,633

     

    n/m

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    (8,633

    )

     

    —

     

     

    —

     

     

    (8,633

    )

    n/m

     

     

    (8,633

    )

    n/m

     

    Charge-offs

     

    (5,120

    )

     

    (6,324

    )

     

    (2,773

    )

     

    1,204

     

    19.0

    %

     

    (2,347

    )

    84.6

    %

    Recoveries

     

    2,111

     

     

    2,247

     

     

    1,621

     

     

    (136

    )

    -6.1

    %

     

    490

     

    30.2

    %

    Net (charge-offs) recoveries

     

    (11,642

    )

     

    (4,077

    )

     

    (1,152

    )

     

    (7,565

    )

    n/m

     

     

    (10,490

    )

    n/m

     

    Ending Balance

    $

    154,685

     

    $

    142,998

     

    $

    129,298

     

    $

    11,687

     

    8.2

    %

    $

    25,387

     

    19.6

    %

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama (1)

    $

    59

     

    $

    (341

    )

    $

    (141

    )

    $

    400

     

    n/m

     

    $

    200

     

    n/m

     

    Florida

     

    4

     

     

    277

     

     

    (35

    )

     

    (273

    )

    -98.6

    %

     

    39

     

    n/m

     

    Mississippi (2)

     

    (9,112

    )

     

    (1,489

    )

     

    (762

    )

     

    (7,623

    )

    n/m

     

     

    (8,350

    )

    n/m

     

    Tennessee (3)

     

    (122

    )

     

    (179

    )

     

    (166

    )

     

    57

     

    31.8

    %

     

    44

     

    26.5

    %

    Texas

     

    (2,471

    )

     

    (2,345

    )

     

    (48

    )

     

    (126

    )

    -5.4

    %

     

    (2,423

    )

    n/m

     

    Total net (charge-offs) recoveries

    $

    (11,642

    )

    $

    (4,077

    )

    $

    (1,152

    )

    $

    (7,565

    )

    n/m

     

    $

    (10,490

    )

    n/m

     

     
    (1) Alabama includes the Georgia Loan Production Office.
    (2) Mississippi includes Central and Southern Mississippi Regions.
    (3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
     
    n/m - percentage changes greater than +/- 100% are considered not meaningful

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands)
    (unaudited)
    Quarter Ended Six Months Ended
    AVERAGE BALANCES 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023
    Securities AFS-taxable

    $

    1,866,227

     

    $

    1,927,619

     

    $

    1,986,825

     

    $

    2,049,006

     

    $

    2,140,505

     

    $

    1,896,923

     

    $

    2,163,684

     

    Securities AFS-nontaxable

     

    —

     

     

    —

     

     

    4,246

     

     

    4,779

     

     

    4,796

     

     

    —

     

     

    4,804

     

    Securities HTM-taxable

     

    1,421,246

     

     

    1,418,476

     

     

    1,430,169

     

     

    1,445,895

     

     

    1,463,086

     

     

    1,419,861

     

     

    1,471,140

     

    Securities HTM-nontaxable

     

    112

     

     

    340

     

     

    340

     

     

    907

     

     

    1,718

     

     

    226

     

     

    3,106

     

    Total securities

     

    3,287,585

     

     

    3,346,435

     

     

    3,421,580

     

     

    3,500,587

     

     

    3,610,105

     

     

    3,317,010

     

     

    3,642,734

     

    Loans (includes loans held for sale)

     

    13,309,127

     

     

    13,169,805

     

     

    13,010,028

     

     

    12,926,942

     

     

    12,732,057

     

     

    13,239,466

     

     

    12,631,810

     

    Fed funds sold and reverse repurchases

     

    110

     

     

    114

     

     

    121

     

     

    230

     

     

    3,275

     

     

    112

     

     

    2,829

     

    Other earning assets

     

    592,625

     

     

    571,215

     

     

    670,477

     

     

    682,644

     

     

    903,027

     

     

    581,920

     

     

    780,657

     

    Total earning assets

     

    17,189,447

     

     

    17,087,569

     

     

    17,102,206

     

     

    17,110,403

     

     

    17,248,464

     

     

    17,138,508

     

     

    17,058,030

     

    ACL LHFI

     

    (143,245

    )

     

    (138,711

    )

     

    (133,742

    )

     

    (127,915

    )

     

    (121,960

    )

     

    (140,978

    )

     

    (120,974

    )

    Other assets

     

    1,740,307

     

     

    1,730,521

     

     

    1,749,069

     

     

    1,721,310

     

     

    1,648,583

     

     

    1,735,414

     

     

    1,700,643

     

    Total assets

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,717,533

     

    $

    18,703,798

     

    $

    18,775,087

     

    $

    18,732,944

     

    $

    18,637,699

     

     
    Interest-bearing demand deposits

    $

    5,222,369

     

    $

    5,291,779

     

    $

    5,053,935

     

    $

    4,875,714

     

    $

    4,803,737

     

    $

    5,257,074

     

    $

    4,777,591

     

    Savings deposits

     

    3,653,966

     

     

    3,686,027

     

     

    3,526,600

     

     

    3,642,158

     

     

    4,002,134

     

     

    3,669,997

     

     

    4,097,420

     

    Time deposits

     

    3,346,046

     

     

    3,321,601

     

     

    3,427,384

     

     

    3,075,224

     

     

    2,335,752

     

     

    3,333,824

     

     

    2,122,784

     

    Total interest-bearing deposits

     

    12,222,381

     

     

    12,299,407

     

     

    12,007,919

     

     

    11,593,096

     

     

    11,141,623

     

     

    12,260,895

     

     

    10,997,795

     

    Fed funds purchased and repurchases

     

    434,760

     

     

    428,127

     

     

    403,041

     

     

    414,696

     

     

    389,834

     

     

    431,444

     

     

    413,055

     

    Other borrowings

     

    534,350

     

     

    463,459

     

     

    590,765

     

     

    912,151

     

     

    1,330,010

     

     

    498,905

     

     

    1,221,032

     

    Subordinated notes

     

    123,556

     

     

    123,501

     

     

    123,446

     

     

    123,391

     

     

    123,337

     

     

    123,529

     

     

    123,309

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    Total interest-bearing liabilities

     

    13,376,903

     

     

    13,376,350

     

     

    13,187,027

     

     

    13,105,190

     

     

    13,046,660

     

     

    13,376,629

     

     

    12,817,047

     

    Noninterest-bearing deposits

     

    3,183,524

     

     

    3,120,566

     

     

    3,296,351

     

     

    3,429,815

     

     

    3,595,927

     

     

    3,152,045

     

     

    3,703,987

     

    Other liabilities

     

    498,593

     

     

    505,942

     

     

    641,662

     

     

    585,908

     

     

    552,209

     

     

    502,265

     

     

    564,450

     

    Total liabilities

     

    17,059,020

     

     

    17,002,858

     

     

    17,125,040

     

     

    17,120,913

     

     

    17,194,796

     

     

    17,030,939

     

     

    17,085,484

     

    Shareholders' equity

     

    1,727,489

     

     

    1,676,521

     

     

    1,592,493

     

     

    1,582,885

     

     

    1,580,291

     

     

    1,702,005

     

     

    1,552,215

     

    Total liabilities and equity

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,717,533

     

    $

    18,703,798

     

    $

    18,775,087

     

    $

    18,732,944

     

    $

    18,637,699

     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands)
    (unaudited)
     
     
    PERIOD END BALANCES 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
    Cash and due from banks

    $

    822,141

     

    $

    606,061

     

    $

    975,343

     

    $

    750,292

     

    $

    831,852

     

    Securities available for sale

     

    1,621,659

     

     

    1,702,299

     

     

    1,762,878

     

     

    1,766,174

     

     

    1,871,883

     

    Securities held to maturity

     

    1,380,487

     

     

    1,415,025

     

     

    1,426,279

     

     

    1,438,287

     

     

    1,458,665

     

    LHFS

     

    185,698

     

     

    172,937

     

     

    184,812

     

     

    169,244

     

     

    181,094

     

    LHFI

     

    13,155,418

     

     

    13,057,943

     

     

    12,950,524

     

     

    12,810,259

     

     

    12,613,967

     

    ACL LHFI

     

    (154,685

    )

     

    (142,998

    )

     

    (139,367

    )

     

    (134,031

    )

     

    (129,298

    )

    Net LHFI

     

    13,000,733

     

     

    12,914,945

     

     

    12,811,157

     

     

    12,676,228

     

     

    12,484,669

     

    Premises and equipment, net

     

    232,681

     

     

    232,630

     

     

    232,229

     

     

    230,402

     

     

    227,293

     

    Mortgage servicing rights

     

    136,658

     

     

    138,044

     

     

    131,870

     

     

    142,379

     

     

    134,350

     

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

    Identifiable intangible assets

     

    181

     

     

    208

     

     

    236

     

     

    269

     

     

    303

     

    Other real estate

     

    6,586

     

     

    7,620

     

     

    6,867

     

     

    5,485

     

     

    1,137

     

    Operating lease right-of-use assets

     

    36,925

     

     

    34,324

     

     

    35,711

     

     

    37,115

     

     

    35,561

     

    Other assets

     

    694,133

     

     

    744,821

     

     

    752,568

     

     

    770,684

     

     

    783,457

     

    Assets of discontinued operations

     

    —

     

     

    73,093

     

     

    67,634

     

     

    69,675

     

     

    77,757

     

    Total assets

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,722,189

     

    $

    18,390,839

     

    $

    18,422,626

     

     
    Deposits:
    Noninterest-bearing

    $

    3,153,506

     

    $

    3,039,652

     

    $

    3,197,620

     

    $

    3,320,124

     

    $

    3,461,073

     

    Interest-bearing

     

    12,309,382

     

     

    12,298,905

     

     

    12,372,143

     

     

    11,781,799

     

     

    11,452,827

     

    Total deposits

     

    15,462,888

     

     

    15,338,557

     

     

    15,569,763

     

     

    15,101,923

     

     

    14,913,900

     

    Fed funds purchased and repurchases

     

    314,121

     

     

    393,215

     

     

    405,745

     

     

    321,799

     

     

    311,179

     

    Other borrowings

     

    336,687

     

     

    482,027

     

     

    483,230

     

     

    793,193

     

     

    1,056,714

     

    Subordinated notes

     

    123,592

     

     

    123,537

     

     

    123,482

     

     

    123,427

     

     

    123,372

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    ACL on off-balance sheet credit exposures

     

    30,265

     

     

    33,865

     

     

    34,057

     

     

    34,945

     

     

    34,841

     

    Operating lease liabilities

     

    40,517

     

     

    37,792

     

     

    39,097

     

     

    40,150

     

     

    38,172

     

    Other liabilities

     

    203,420

     

     

    207,583

     

     

    331,085

     

     

    331,066

     

     

    299,481

     

    Liabilities of discontinued operations

     

    —

     

     

    15,581

     

     

    12,027

     

     

    12,129

     

     

    11,918

     

    Total liabilities

     

    16,573,346

     

     

    16,694,013

     

     

    17,060,342

     

     

    16,820,488

     

     

    16,851,433

     

    Common stock

     

    12,753

     

     

    12,747

     

     

    12,725

     

     

    12,724

     

     

    12,724

     

    Capital surplus

     

    161,834

     

     

    160,521

     

     

    159,688

     

     

    158,316

     

     

    156,834

     

    Retained earnings

     

    1,796,111

     

     

    1,736,485

     

     

    1,709,157

     

     

    1,687,199

     

     

    1,667,339

     

    Accumulated other comprehensive income (loss),
    net of tax

     

    (91,557

    )

     

    (227,154

    )

     

    (219,723

    )

     

    (287,888

    )

     

    (265,704

    )

    Total shareholders' equity

     

    1,879,141

     

     

    1,682,599

     

     

    1,661,847

     

     

    1,570,351

     

     

    1,571,193

     

    Total liabilities and equity

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,722,189

     

    $

    18,390,839

     

    $

    18,422,626

     

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands except per share data)
    (unaudited)
     
    Quarter Ended Six Months Ended
    INCOME STATEMENTS 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023
    Interest and fees on LHFS & LHFI-FTE

    $

    216,399

     

    $

    209,456

     

    $

    210,288

     

    $

    206,523

    $

    192,941

    $

    425,855

     

    $

    371,908

     

    Interest on securities-taxable

     

    17,929

     

     

    15,634

     

     

    15,936

     

     

    16,624

     

    16,779

     

    33,563

     

     

    33,540

     

    Interest on securities-tax exempt-FTE

     

    1

     

     

    4

     

     

    44

     

     

    58

     

    69

     

    5

     

     

    161

     

    Interest on fed funds sold and reverse repurchases

     

    2

     

     

    1

     

     

    2

     

     

    3

     

    45

     

    3

     

     

    75

     

    Other interest income

     

    8,124

     

     

    8,110

     

     

    9,918

     

     

    8,613

     

    12,077

     

    16,234

     

     

    18,604

     

    Total interest income-FTE

     

    242,455

     

     

    233,205

     

     

    236,188

     

     

    231,821

     

    221,911

     

    475,660

     

     

    424,288

     

    Interest on deposits

     

    83,681

     

     

    83,716

     

     

    80,847

     

     

    69,797

     

    54,409

     

    167,397

     

     

    95,307

     

    Interest on fed funds purchased and repurchases

     

    5,663

     

     

    5,591

     

     

    5,347

     

     

    5,375

     

    4,865

     

    11,254

     

     

    9,697

     

    Other interest expense

     

    8,778

     

     

    7,703

     

     

    9,946

     

     

    14,713

     

    19,350

     

    16,481

     

     

    34,925

     

    Total interest expense

     

    98,122

     

     

    97,010

     

     

    96,140

     

     

    89,885

     

    78,624

     

    195,132

     

     

    139,929

     

    Net interest income-FTE

     

    144,333

     

     

    136,195

     

     

    140,048

     

     

    141,936

     

    143,287

     

    280,528

     

     

    284,359

     

    PCL, LHFI

     

    14,696

     

     

    7,708

     

     

    7,585

     

     

    8,322

     

    8,211

     

    22,404

     

     

    11,455

     

    PCL, off-balance sheet credit exposures

     

    (3,600

    )

     

    (192

    )

     

    (888

    )

     

    104

     

    245

     

    (3,792

    )

     

    (1,997

    )

    PCL, LHFI sale of 1-4 family mortgage loans

     

    8,633

     

     

    —

     

     

    —

     

     

    —

     

    —

     

    8,633

     

     

    —

     

    Net interest income after provision-FTE

     

    124,604

     

     

    128,679

     

     

    133,351

     

     

    133,510

     

    134,831

     

    253,283

     

     

    274,901

     

    Service charges on deposit accounts

     

    10,924

     

     

    10,958

     

     

    11,311

     

     

    11,074

     

    10,695

     

    21,882

     

     

    21,031

     

    Bank card and other fees

     

    9,225

     

     

    7,428

     

     

    8,502

     

     

    8,217

     

    8,917

     

    16,653

     

     

    16,720

     

    Mortgage banking, net

     

    4,204

     

     

    8,915

     

     

    5,519

     

     

    6,458

     

    6,600

     

    13,119

     

     

    14,239

     

    Wealth management

     

    9,692

     

     

    8,952

     

     

    8,657

     

     

    8,773

     

    8,882

     

    18,644

     

     

    17,662

     

    Other, net

     

    7,461

     

     

    3,102

     

     

    2,577

     

     

    2,399

     

    2,735

     

    10,563

     

     

    5,255

     

    Securities gains (losses), net

     

    (182,792

    )

     

    —

     

     

    39

     

     

    —

     

    —

     

    (182,792

    )

     

    —

     

    Total noninterest income (loss)

     

    (141,286

    )

     

    39,355

     

     

    36,605

     

     

    36,921

     

    37,829

     

    (101,931

    )

     

    74,907

     

    Salaries and employee benefits

     

    64,838

     

     

    65,487

     

     

    69,326

     

     

    67,374

     

    66,799

     

    130,325

     

     

    131,571

     

    Services and fees

     

    24,743

     

     

    24,431

     

     

    27,478

     

     

    27,472

     

    27,821

     

    49,174

     

     

    52,855

     

    Net occupancy-premises

     

    7,265

     

     

    7,270

     

     

    7,144

     

     

    7,151

     

    6,897

     

    14,535

     

     

    14,212

     

    Equipment expense

     

    6,241

     

     

    6,325

     

     

    6,457

     

     

    6,755

     

    6,337

     

    12,566

     

     

    12,632

     

    Litigation settlement expense

     

    —

     

     

    —

     

     

    —

     

     

    6,500

     

    —

     

    —

     

     

    —

     

    Other expense

     

    15,239

     

     

    16,151

     

     

    15,790

     

     

    15,039

     

    13,767

     

    31,390

     

     

    27,940

     

    Total noninterest expense

     

    118,326

     

     

    119,664

     

     

    126,195

     

     

    130,291

     

    121,621

     

    237,990

     

     

    239,210

     

    Income (loss) from continuing operations before
    income taxes and tax eq adj

     

    (135,008

    )

     

    48,370

     

     

    43,761

     

     

    40,140

     

    51,039

     

    (86,638

    )

     

    110,598

     

    Tax equivalent adjustment

     

    3,304

     

     

    3,365

     

     

    3,306

     

     

    3,299

     

    3,383

     

    6,669

     

     

    6,860

     

    Income (loss) from continuing operations before
    income taxes

     

    (138,312

    )

     

    45,005

     

     

    40,455

     

     

    36,841

     

    47,656

     

    (93,307

    )

     

    103,738

     

    Income taxes from continuing operations

     

    (37,707

    )

     

    6,832

     

     

    6,567

     

     

    6,288

     

    6,452

     

    (30,875

    )

     

    14,889

     

    Income (loss) from continuing operations

     

    (100,605

    )

     

    38,173

     

     

    33,888

     

     

    30,553

     

    41,204

     

    (62,432

    )

     

    88,849

     

    Income from discontinued operations
    (discont. ops) before income taxes

     

    232,640

     

     

    4,512

     

     

    2,965

     

     

    4,649

     

    5,127

     

    237,152

     

     

    8,688

     

    Income taxes from discontinued operations

     

    58,203

     

     

    1,150

     

     

    730

     

     

    1,173

     

    1,294

     

    59,353

     

     

    2,200

     

    Income from discont. ops

     

    174,437

     

     

    3,362

     

     

    2,235

     

     

    3,476

     

    3,833

     

    177,799

     

     

    6,488

     

    Net income

    $

    73,832

     

    $

    41,535

     

    $

    36,123

     

    $

    34,029

    $

    45,037

    $

    115,367

     

    $

    95,337

     

     
    Per share data (1)
    Basic earnings (loss) per share from continuing
    operations

    $

    (1.64

    )

    $

    0.62

     

    $

    0.55

     

    $

    0.50

    $

    0.67

    $

    (1.02

    )

    $

    1.46

     

    Basic earnings per share from discont. ops

    $

    2.85

     

    $

    0.05

     

    $

    0.04

     

    $

    0.06

    $

    0.06

    $

    2.91

     

    $

    0.11

     

    Basic earnings per share - total

    $

    1.21

     

    $

    0.68

     

    $

    0.59

     

    $

    0.56

    $

    0.74

    $

    1.89

     

    $

    1.56

     

     
    Diluted earnings (loss) per share from continuing
    operations

    $

    (1.64

    )

    $

    0.62

     

    $

    0.55

     

    $

    0.50

    $

    0.67

    $

    (1.02

    )

    $

    1.45

     

    Diluted earnings per share from discont. ops

    $

    2.84

     

    $

    0.05

     

    $

    0.04

     

    $

    0.06

    $

    0.06

    $

    2.90

     

    $

    0.11

     

    Diluted earnings per share - total

    $

    1.20

     

    $

    0.68

     

    $

    0.59

     

    $

    0.56

    $

    0.74

    $

    1.88

     

    $

    1.56

     

     
    Dividends per share

    $

    0.23

     

    $

    0.23

     

    $

    0.23

     

    $

    0.23

    $

    0.23

    $

    0.46

     

    $

    0.46

     

     
    Weighted average shares outstanding
    Basic

     

    61,196,820

     

     

    61,128,425

     

     

    61,070,481

     

     

    61,069,750

     

    61,063,277

     

    61,162,623

     

     

    61,037,312

     

    Diluted

     

    61,415,957

     

     

    61,348,364

     

     

    61,296,840

     

     

    61,263,032

     

    61,230,031

     

    61,373,850

     

     

    61,206,799

     

    Period end shares outstanding

     

    61,205,969

     

     

    61,178,366

     

     

    61,071,173

     

     

    61,070,095

     

    61,069,036

     

    61,205,969

     

     

    61,069,036

     

     
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    ($ in thousands)
    (unaudited)
     
     
    Quarter Ended
    NONPERFORMING ASSETS 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
    Nonaccrual LHFI
    Alabama (1)

    $

    26,222

     

    $

    23,261

     

    $

    23,271

     

    $

    23,530

     

    $

    11,058

     

    Florida

     

    614

     

     

    585

     

     

    170

     

     

    151

     

     

    334

     

    Mississippi (2)

     

    14,773

     

     

    59,059

     

     

    54,615

     

     

    45,050

     

     

    36,288

     

    Tennessee (3)

     

    2,084

     

     

    1,800

     

     

    1,802

     

     

    1,841

     

     

    5,088

     

    Texas

     

    599

     

     

    13,646

     

     

    20,150

     

     

    20,327

     

     

    22,259

     

    Total nonaccrual LHFI

     

    44,292

     

     

    98,351

     

     

    100,008

     

     

    90,899

     

     

    75,027

     

    Other real estate
    Alabama (1)

     

    485

     

     

    1,050

     

     

    1,397

     

     

    315

     

     

    —

     

    Florida

     

    —

     

     

    71

     

     

    —

     

     

    —

     

     

    —

     

    Mississippi (2)

     

    1,787

     

     

    2,870

     

     

    1,242

     

     

    942

     

     

    1,137

     

    Tennessee (3)

     

    86

     

     

    86

     

     

    —

     

     

    —

     

     

    —

     

    Texas

     

    4,228

     

     

    3,543

     

     

    4,228

     

     

    4,228

     

     

    —

     

    Total other real estate

     

    6,586

     

     

    7,620

     

     

    6,867

     

     

    5,485

     

     

    1,137

     

    Total nonperforming assets

    $

    50,878

     

    $

    105,971

     

    $

    106,875

     

    $

    96,384

     

    $

    76,164

     

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    5,413

     

    $

    5,243

     

    $

    5,790

     

    $

    3,804

     

    $

    3,911

     

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    58,079

     

    $

    56,530

     

    $

    51,243

     

    $

    42,532

     

    $

    35,766

     

     
     
    Quarter Ended Six Months Ended
    ACL LHFI 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023
    Beginning Balance

    $

    142,998

     

    $

    139,367

     

    $

    134,031

     

    $

    129,298

     

    $

    122,239

     

    $

    139,367

     

    $

    120,214

     

    PCL, LHFI

     

    14,696

     

     

    7,708

     

     

    7,585

     

     

    8,322

     

     

    8,211

     

     

    22,404

     

     

    11,455

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    8,633

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    (8,633

    )

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (8,633

    )

     

    —

     

    Charge-offs

     

    (5,120

    )

     

    (6,324

    )

     

    (4,250

    )

     

    (7,496

    )

     

    (2,773

    )

     

    (11,444

    )

     

    (5,769

    )

    Recoveries

     

    2,111

     

     

    2,247

     

     

    2,001

     

     

    3,907

     

     

    1,621

     

     

    4,358

     

     

    3,398

     

    Net (charge-offs) recoveries

     

    (11,642

    )

     

    (4,077

    )

     

    (2,249

    )

     

    (3,589

    )

     

    (1,152

    )

     

    (15,719

    )

     

    (2,371

    )

    Ending Balance

    $

    154,685

     

    $

    142,998

     

    $

    139,367

     

    $

    134,031

     

    $

    129,298

     

    $

    154,685

     

    $

    129,298

     

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama (1)

    $

    59

     

    $

    (341

    )

    $

    (299

    )

    $

    (165

    )

    $

    (141

    )

    $

    (282

    )

    $

    (409

    )

    Florida

     

    4

     

     

    277

     

     

    180

     

     

    21

     

     

    (35

    )

     

    281

     

     

    (71

    )

    Mississippi (2)

     

    (9,112

    )

     

    (1,489

    )

     

    (1,943

    )

     

    (1,867

    )

     

    (762

    )

     

    (10,601

    )

     

    (1,537

    )

    Tennessee (3)

     

    (122

    )

     

    (179

    )

     

    (193

    )

     

    2,127

     

     

    (166

    )

     

    (301

    )

     

    (290

    )

    Texas

     

    (2,471

    )

     

    (2,345

    )

     

    6

     

     

    (3,705

    )

     

    (48

    )

     

    (4,816

    )

     

    (64

    )

    Total net (charge-offs) recoveries

    $

    (11,642

    )

    $

    (4,077

    )

    $

    (2,249

    )

    $

    (3,589

    )

    $

    (1,152

    )

    $

    (15,719

    )

    $

    (2,371

    )

     
     
    (1) Alabama includes the Georgia Loan Production Office.
    (2) Mississippi includes Central and Southern Mississippi Regions.
    (3) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    June 30, 2024
    (unaudited)
     
     
    Quarter Ended Six Months Ended
    FINANCIAL RATIOS AND OTHER DATA 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 6/30/2024 6/30/2023
    Return on average equity from continuing operations

     

    -23.42

    %

     

    9.16

    %

     

    8.44

    %

     

    7.66

    %

     

    10.46

    %

    -7.38

    %

    11.54

    %

    Return on average equity from adjusted
    continuing operations (1)

     

    9.06

    %

     

    9.16

    %

     

    8.68

    %

     

    8.87

    %

     

    10.46

    %

    9.11

    %

    11.54

    %

    Return on average equity - total

     

    17.19

    %

     

    9.96

    %

     

    9.00

    %

     

    8.53

    %

     

    11.43

    %

    13.63

    %

    12.39

    %

     
    Return on average tangible equity from
    continuing operations

     

    -29.05

    %

     

    11.45

    %

     

    10.70

    %

     

    9.72

    %

     

    13.28

    %

    -9.18

    %

    14.75

    %

    Return on average tangible equity from adjusted
    continuing operations (1)

     

    11.14

    %

     

    11.45

    %

     

    10.98

    %

     

    11.25

    %

     

    13.28

    %

    11.29

    %

    14.75

    %

    Return on average tangible equity - total

     

    21.91

    %

     

    12.98

    %

     

    11.92

    %

     

    11.32

    %

     

    15.18

    %

    17.56

    %

    16.56

    %

     
    Return on average assets from continuing operations

     

    -2.16

    %

     

    0.83

    %

     

    0.72

    %

     

    0.65

    %

     

    0.88

    %

    -0.67

    %

    0.97

    %

    Return on average assets from adjusted
    continuing operations (1)

     

    0.87

    %

     

    0.83

    %

     

    0.74

    %

     

    0.75

    %

     

    0.88

    %

    0.85

    %

    0.97

    %

    Return on average assets - total

     

    1.58

    %

     

    0.89

    %

     

    0.77

    %

     

    0.72

    %

     

    0.96

    %

    1.24

    %

    1.03

    %

     
    Interest margin - Yield - FTE

     

    5.67

    %

     

    5.49

    %

     

    5.48

    %

     

    5.38

    %

     

    5.16

    %

    5.58

    %

    5.02

    %

    Interest margin - Cost

     

    2.30

    %

     

    2.28

    %

     

    2.23

    %

     

    2.08

    %

     

    1.83

    %

    2.29

    %

    1.65

    %

    Net interest margin - FTE

     

    3.38

    %

     

    3.21

    %

     

    3.25

    %

     

    3.29

    %

     

    3.33

    %

    3.29

    %

    3.36

    %

    Efficiency ratio (2)

     

    63.81

    %

     

    66.90

    %

     

    69.76

    %

     

    68.27

    %

     

    66.12

    %

    65.32

    %

    65.52

    %

    Full-time equivalent employees

     

    2,515

     

     

    2,712

     

     

    2,757

     

     

    2,756

     

     

    2,761

     

     
    CREDIT QUALITY RATIOS
    Net (recoveries) charge-offs (excl sale of
    1-4 family mortgage loans) / average loans

     

    0.09

    %

     

    0.12

    %

     

    0.07

    %

     

    0.11

    %

     

    0.04

    %

    0.11

    %

    0.04

    %

    PCL, LHFI (excl PCL, LHFI sale of
    1-4 family mortgage loans) / average loans

     

    0.44

    %

     

    0.24

    %

     

    0.23

    %

     

    0.26

    %

     

    0.26

    %

    0.34

    %

    0.18

    %

    Nonaccrual LHFI / (LHFI + LHFS)

     

    0.33

    %

     

    0.74

    %

     

    0.76

    %

     

    0.70

    %

     

    0.59

    %

    Nonperforming assets / (LHFI + LHFS)

     

    0.38

    %

     

    0.80

    %

     

    0.81

    %

     

    0.74

    %

     

    0.60

    %

    Nonperforming assets / (LHFI + LHFS
    + other real estate)

     

    0.38

    %

     

    0.80

    %

     

    0.81

    %

     

    0.74

    %

     

    0.60

    %

    ACL LHFI / LHFI

     

    1.18

    %

     

    1.10

    %

     

    1.08

    %

     

    1.05

    %

     

    1.03

    %

    ACL LHFI-commercial / commercial LHFI

     

    1.05

    %

     

    0.93

    %

     

    0.85

    %

     

    0.86

    %

     

    0.84

    %

    ACL LHFI-consumer / consumer and
    home mortgage LHFI

     

    1.59

    %

     

    1.63

    %

     

    1.81

    %

     

    1.66

    %

     

    1.60

    %

    ACL LHFI / nonaccrual LHFI

     

    349.24

    %

     

    145.39

    %

     

    139.36

    %

     

    147.45

    %

     

    172.34

    %

    ACL LHFI / nonaccrual LHFI
    (excl individually analyzed loans)

     

    840.20

    %

     

    235.29

    %

     

    249.31

    %

     

    273.60

    %

     

    301.44

    %

     
    CAPITAL RATIOS
    Total equity / total assets

     

    10.18

    %

     

    9.16

    %

     

    8.88

    %

     

    8.54

    %

     

    8.53

    %

    Tangible equity / tangible assets

     

    8.52

    %

     

    7.47

    %

     

    7.22

    %

     

    6.84

    %

     

    6.83

    %

    Tangible equity / risk-weighted assets

     

    10.18

    %

     

    8.83

    %

     

    8.76

    %

     

    8.16

    %

     

    8.26

    %

    Tier 1 leverage ratio

     

    9.29

    %

     

    8.76

    %

     

    8.62

    %

     

    8.49

    %

     

    8.35

    %

    Common equity tier 1 capital ratio

     

    10.92

    %

     

    10.12

    %

     

    10.04

    %

     

    9.89

    %

     

    9.87

    %

    Tier 1 risk-based capital ratio

     

    11.31

    %

     

    10.51

    %

     

    10.44

    %

     

    10.29

    %

     

    10.27

    %

    Total risk-based capital ratio

     

    13.29

    %

     

    12.42

    %

     

    12.29

    %

     

    12.11

    %

     

    12.08

    %

     
    STOCK PERFORMANCE
    Market value-Close

    $

    30.04

     

    $

    28.11

     

    $

    27.88

     

    $

    21.73

     

    $

    21.12

     

    Book value

    $

    30.70

     

    $

    27.50

     

    $

    27.21

     

    $

    25.71

     

    $

    25.73

     

    Tangible book value

    $

    25.23

     

    $

    22.03

     

    $

    21.73

     

    $

    20.23

     

    $

    20.24

     

     
    (1) Adjusted continuing operations excludes significant non-routine transactions. See Note 7 - Non-GAAP Financials Measures in the Notes to the Consolidated Financials.

    (2) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark's efficiency ratio calculation.

    See Notes to Consolidated Financials

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands)

    (unaudited)

    Note 1 - Significant Non-Routine Transactions

    Trustmark completed the following significant non-routine transactions during the second quarter of 2024:

    • On May 31, 2024, Trustmark National Bank closed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., (FBBI) to Marsh & McLennan Agency LLC, consistent with the terms as previously announced on April 23, 2024. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation. Trustmark recognized a gain on the sale of $228.3 million ($171.2 million, net of taxes) in income from discontinued operations. The operations of FBBI are also included in discontinued operations for the current and prior periods.
    • Trustmark restructured its investment securities portfolio by selling $1.561 billion of available for sale securities with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes) and was recorded to noninterest income in securities gains (losses), net. Trustmark purchased $1.378 billion of available for sale securities with an average yield of 4.85%.
    • Trustmark sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at the time of selection totaling $56.2 million, which resulted in a loss of $13.4 million ($10.1 million, net of taxes). The portion of the loss related to credit totaled $8.6 million and was recorded as adjustments to charge-offs and the provision for credit losses. The noncredit-related portion of the loss totaled $4.8 million and was recorded to noninterest income in other, net.
    • On April 8, 2024, Visa commenced an initial exchange offer expiring on May 3, 2024, for any and all outstanding shares of Visa Class B-1 common stock (Visa B-1 shares). Holders participating in the exchange offer would receive a combination of Visa Class B-2 common stock (Visa B-2 shares) and Visa Class C common stock (Visa C shares) in exchange for Visa B-1 shares that are validly tendered and accepted for exchange by Visa. TNB tendered its 38.7 thousand Visa B-1 shares, which was accepted by Visa. In exchange for each Visa B-1 share that was validly tendered and accepted for exchange by Visa, TNB received 50.0% of a newly issued Visa B-2 share and newly issued Visa C shares equivalent in value to 50.0% of a Visa B-1 share. The Visa C shares that were received by TNB were recognized at fair value, which resulted in a gain of $8.1 million ($6.0 million, net of taxes) and recorded to noninterest income in other, net during the second quarter of 2024. The Visa B-2 shares were recorded at their nominal carrying value.

    Note 2 - Securities Available for Sale and Held to Maturity

    The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

     

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    6/30/2023

    SECURITIES AVAILABLE FOR SALE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    172,955

     

     

    $

    372,424

     

     

    $

    372,368

     

     

    $

    363,476

     

     

    $

    362,966

     

    U.S. Government agency obligations

     

     

    —

     

     

     

    5,594

     

     

     

    5,792

     

     

     

    6,780

     

     

     

    6,999

     

    Obligations of states and political subdivisions

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,642

     

     

     

    4,813

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    23,489

     

     

     

    22,232

     

     

     

    23,135

     

     

     

    22,881

     

     

     

    25,336

     

    Issued by FNMA and FHLMC

     

     

    1,060,869

     

     

     

    1,129,521

     

     

     

    1,176,798

     

     

     

    1,171,521

     

     

     

    1,250,435

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    —

     

     

     

    79,099

     

     

     

    86,074

     

     

     

    90,402

     

     

     

    98,388

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    364,346

     

     

     

    93,429

     

     

     

    98,711

     

     

     

    106,472

     

     

     

    122,946

     

    Total securities available for sale

     

    $

    1,621,659

     

     

    $

    1,702,299

     

     

    $

    1,762,878

     

     

    $

    1,766,174

     

     

    $

    1,871,883

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SECURITIES HELD TO MATURITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    29,455

     

     

    $

    29,261

     

     

    $

    29,068

     

     

    $

    28,872

     

     

    $

    28,679

     

    Obligations of states and political subdivisions

     

     

    —

     

     

     

    340

     

     

     

    340

     

     

     

    341

     

     

     

    1,180

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    17,998

     

     

     

    18,387

     

     

     

    13,005

     

     

     

    13,090

     

     

     

    13,235

     

    Issued by FNMA and FHLMC

     

     

    449,781

     

     

     

    461,457

     

     

     

    469,593

     

     

     

    474,003

     

     

     

    484,679

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    138,951

     

     

     

    146,447

     

     

     

    154,466

     

     

     

    162,031

     

     

     

    171,002

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    744,302

     

     

     

    759,133

     

     

     

    759,807

     

     

     

    759,950

     

     

     

    759,890

     

    Total securities held to maturity

     

    $

    1,380,487

     

     

    $

    1,415,025

     

     

    $

    1,426,279

     

     

    $

    1,438,287

     

     

    $

    1,458,665

     

    At June 30, 2024, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $52.1 million.

    Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities, GSE-backed obligations and other Aaa rated securities as determined by Moody's. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands)

    (unaudited)

    Note 3 – Loan Composition

    LHFI consisted of the following during the periods presented:

    LHFI BY TYPE

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

     

    $

    1,638,972

     

     

    $

    1,539,461

     

     

    $

    1,510,679

     

     

    $

    1,609,326

     

     

    $

    1,722,657

     

    Secured by 1-4 family residential properties

     

     

    2,878,295

     

     

     

    2,891,481

     

     

     

    2,904,715

     

     

     

    2,893,606

     

     

     

    2,854,182

     

    Secured by nonfarm, nonresidential properties

     

     

    3,598,647

     

     

     

    3,543,235

     

     

     

    3,489,434

     

     

     

    3,569,671

     

     

     

    3,471,728

     

    Other real estate secured

     

     

    1,344,968

     

     

     

    1,384,610

     

     

     

    1,312,551

     

     

     

    1,218,499

     

     

     

    954,410

     

    Commercial and industrial loans

     

     

    1,880,607

     

     

     

    1,922,711

     

     

     

    1,922,910

     

     

     

    1,828,924

     

     

     

    1,883,480

     

    Consumer loans

     

     

    153,316

     

     

     

    156,430

     

     

     

    161,725

     

     

     

    161,940

     

     

     

    163,788

     

    State and other political subdivision loans

     

     

    1,053,015

     

     

     

    1,052,844

     

     

     

    1,088,466

     

     

     

    1,056,569

     

     

     

    1,111,710

     

    Other loans and leases

     

     

    607,598

     

     

     

    567,171

     

     

     

    560,044

     

     

     

    471,724

     

     

     

    452,012

     

    LHFI

     

     

    13,155,418

     

     

     

    13,057,943

     

     

     

    12,950,524

     

     

     

    12,810,259

     

     

     

    12,613,967

     

    ACL LHFI

     

     

    (154,685

    )

     

     

    (142,998

    )

     

     

    (139,367

    )

     

     

    (134,031

    )

     

     

    (129,298

    )

    Net LHFI

     

    $

    13,000,733

     

     

    $

    12,914,945

     

     

    $

    12,811,157

     

     

    $

    12,676,228

     

     

    $

    12,484,669

     

    The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region's diversified mix of loans:

     

    June 30, 2024

    LHFI - COMPOSITION BY REGION

    Total

     

    Alabama (1)

     

    Florida

     

    Mississippi

    (Central and

    Southern

    Regions)

     

    Tennessee

    (Memphis, TN and

    Northern
    MS

    Regions)

     

    Texas

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

    $

    1,638,972

     

     

    $

    832,891

     

     

    $

    35,147

     

     

    $

    366,893

     

     

    $

    41,046

     

     

    $

    362,995

     

    Secured by 1-4 family residential properties

     

    2,878,295

     

     

     

    152,184

     

     

     

    60,268

     

     

     

    2,546,223

     

     

     

    83,469

     

     

     

    36,151

     

    Secured by nonfarm, nonresidential properties

     

    3,598,647

     

     

     

    1,052,737

     

     

     

    226,977

     

     

     

    1,512,307

     

     

     

    133,835

     

     

     

    672,791

     

    Other real estate secured

     

    1,344,968

     

     

     

    560,797

     

     

     

    1,703

     

     

     

    370,854

     

     

     

    6,384

     

     

     

    405,230

     

    Commercial and industrial loans

     

    1,880,607

     

     

     

    676,858

     

     

     

    22,064

     

     

     

    802,334

     

     

     

    151,496

     

     

     

    227,855

     

    Consumer loans

     

    153,316

     

     

     

    21,806

     

     

     

    7,084

     

     

     

    93,505

     

     

     

    16,814

     

     

     

    14,107

     

    State and other political subdivision loans

     

    1,053,015

     

     

     

    72,787

     

     

     

    51,084

     

     

     

    796,947

     

     

     

    23,672

     

     

     

    108,525

     

    Other loans and leases

     

    607,598

     

     

     

    285,089

     

     

     

    8,505

     

     

     

    202,159

     

     

     

    43,062

     

     

     

    68,783

     

    Loans

    $

    13,155,418

     

     

    $

    3,655,149

     

     

    $

    412,832

     

     

    $

    6,691,222

     

     

    $

    499,778

     

     

    $

    1,896,437

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

     

     

     

     

     

     

     

    Lots

    $

    72,597

     

     

    $

    27,887

     

     

    $

    7,284

     

     

    $

    19,673

     

     

    $

    6,506

     

     

    $

    11,247

     

    Development

     

    122,826

     

     

     

    56,857

     

     

     

    878

     

     

     

    25,218

     

     

     

    12,502

     

     

     

    27,371

     

    Unimproved land

     

    104,436

     

     

     

    19,762

     

     

     

    12,051

     

     

     

    27,149

     

     

     

    7,859

     

     

     

    37,615

     

    1-4 family construction

     

    316,669

     

     

     

    171,134

     

     

     

    10,214

     

     

     

    91,849

     

     

     

    14,179

     

     

     

    29,293

     

    Other construction

     

    1,022,444

     

     

     

    557,251

     

     

     

    4,720

     

     

     

    203,004

     

     

     

    —

     

     

     

    257,469

     

    Construction, land development and other land loans

    $

    1,638,972

     

     

    $

    832,891

     

     

    $

    35,147

     

     

    $

    366,893

     

     

    $

    41,046

     

     

    $

    362,995

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Includes Georgia Loan Production Office.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands)

    (unaudited)

    Note 3 – Loan Composition (continued)

     

     

    June 30, 2024

     

     

    Total

     

    Alabama (1)

     

    Florida

     

    Mississippi

    (Central and

    Southern

    Regions)

     

    Tennessee

    (Memphis, TN and

    Northern
    MS

    Regions)

     

    Texas

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

     

     

     

     

     

     

     

    Non-owner occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Retail

     

    $

    331,174

     

     

    $

    115,459

     

     

    $

    22,998

     

     

    $

    95,638

     

     

    $

    16,980

     

     

    $

    80,099

     

    Office

     

     

    257,391

     

     

     

    100,383

     

     

     

    19,451

     

     

     

    72,173

     

     

     

    1,546

     

     

     

    63,838

     

    Hotel/motel

     

     

    278,437

     

     

     

    128,705

     

     

     

    47,859

     

     

     

    76,834

     

     

     

    25,039

     

     

     

    —

     

    Mini-storage

     

     

    145,336

     

     

     

    41,249

     

     

     

    1,678

     

     

     

    89,905

     

     

     

    639

     

     

     

    11,865

     

    Industrial

     

     

    509,631

     

     

     

    137,814

     

     

     

    18,914

     

     

     

    178,304

     

     

     

    2,985

     

     

     

    171,614

     

    Health care

     

     

    120,089

     

     

     

    92,200

     

     

     

    680

     

     

     

    24,600

     

     

     

    329

     

     

     

    2,280

     

    Convenience stores

     

     

    25,609

     

     

     

    2,947

     

     

     

    413

     

     

     

    13,989

     

     

     

    228

     

     

     

    8,032

     

    Nursing homes/senior living

     

     

    527,800

     

     

     

    227,059

     

     

     

    —

     

     

     

    200,257

     

     

     

    4,546

     

     

     

    95,938

     

    Other

     

     

    118,763

     

     

     

    32,470

     

     

     

    8,757

     

     

     

    60,783

     

     

     

    8,042

     

     

     

    8,711

     

    Total non-owner occupied loans

     

     

    2,314,230

     

     

     

    878,286

     

     

     

    120,750

     

     

     

    812,483

     

     

     

    60,334

     

     

     

    442,377

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owner-occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Office

     

     

    146,066

     

     

     

    43,808

     

     

     

    35,796

     

     

     

    36,678

     

     

     

    11,224

     

     

     

    18,560

     

    Churches

     

     

    55,308

     

     

     

    13,697

     

     

     

    4,010

     

     

     

    31,652

     

     

     

    3,503

     

     

     

    2,446

     

    Industrial warehouses

     

     

    158,118

     

     

     

    11,309

     

     

     

    4,503

     

     

     

    39,103

     

     

     

    15,009

     

     

     

    88,194

     

    Health care

     

     

    122,993

     

     

     

    11,253

     

     

     

    8,210

     

     

     

    84,065

     

     

     

    2,233

     

     

     

    17,232

     

    Convenience stores

     

     

    132,276

     

     

     

    11,807

     

     

     

    29,012

     

     

     

    57,593

     

     

     

    —

     

     

     

    33,864

     

    Retail

     

     

    91,918

     

     

     

    9,190

     

     

     

    14,488

     

     

     

    51,438

     

     

     

    8,407

     

     

     

    8,395

     

    Restaurants

     

     

    36,809

     

     

     

    4,019

     

     

     

    2,870

     

     

     

    9,593

     

     

     

    16,509

     

     

     

    3,818

     

    Auto dealerships

     

     

    41,127

     

     

     

    4,765

     

     

     

    187

     

     

     

    20,475

     

     

     

    15,700

     

     

     

    —

     

    Nursing homes/senior living

     

     

    368,429

     

     

     

    52,648

     

     

     

    —

     

     

     

    289,669

     

     

     

    —

     

     

     

    26,112

     

    Other

     

     

    131,373

     

     

     

    11,955

     

     

     

    7,151

     

     

     

    79,558

     

     

     

    916

     

     

     

    31,793

     

    Total owner-occupied loans

     

     

    1,284,417

     

     

     

    174,451

     

     

     

    106,227

     

     

     

    699,824

     

     

     

    73,501

     

     

     

    230,414

     

    Loans secured by nonfarm, nonresidential properties

     

    $

    3,598,647

     

     

    $

    1,052,737

     

     

    $

    226,977

     

     

    $

    1,512,307

     

     

    $

    133,835

     

     

    $

    672,791

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Includes Georgia Loan Production Office.

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities

    The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

    Securities – taxable

     

     

    2.19

    %

     

     

    1.88

    %

     

     

    1.85

    %

     

     

    1.89

    %

     

     

    1.87

    %

     

     

    2.03

    %

     

     

    1.86

    %

    Securities – nontaxable

     

     

    3.59

    %

     

     

    4.73

    %

     

     

    3.81

    %

     

     

    4.05

    %

     

     

    4.25

    %

     

     

    4.45

    %

     

     

    4.10

    %

    Securities – total

     

     

    2.19

    %

     

     

    1.88

    %

     

     

    1.85

    %

     

     

    1.89

    %

     

     

    1.87

    %

     

     

    2.04

    %

     

     

    1.87

    %

    LHFI & LHFS

     

     

    6.54

    %

     

     

    6.40

    %

     

     

    6.41

    %

     

     

    6.34

    %

     

     

    6.08

    %

     

     

    6.47

    %

     

     

    5.94

    %

    Fed funds sold & reverse repurchases

     

     

    7.31

    %

     

     

    3.53

    %

     

     

    6.56

    %

     

     

    5.17

    %

     

     

    5.51

    %

     

     

    5.39

    %

     

     

    5.35

    %

    Other earning assets

     

     

    5.51

    %

     

     

    5.71

    %

     

     

    5.87

    %

     

     

    5.01

    %

     

     

    5.36

    %

     

     

    5.61

    %

     

     

    4.81

    %

    Total earning assets

     

     

    5.67

    %

     

     

    5.49

    %

     

     

    5.48

    %

     

     

    5.38

    %

     

     

    5.16

    %

     

     

    5.58

    %

     

     

    5.02

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

     

    2.75

    %

     

     

    2.74

    %

     

     

    2.67

    %

     

     

    2.39

    %

     

     

    1.96

    %

     

     

    2.75

    %

     

     

    1.75

    %

    Fed funds purchased & repurchases

     

     

    5.24

    %

     

     

    5.25

    %

     

     

    5.26

    %

     

     

    5.14

    %

     

     

    5.01

    %

     

     

    5.25

    %

     

     

    4.73

    %

    Other borrowings

     

     

    4.91

    %

     

     

    4.78

    %

     

     

    5.08

    %

     

     

    5.32

    %

     

     

    5.12

    %

     

     

    4.84

    %

     

     

    5.01

    %

    Total interest-bearing liabilities

     

     

    2.95

    %

     

     

    2.92

    %

     

     

    2.89

    %

     

     

    2.72

    %

     

     

    2.42

    %

     

     

    2.93

    %

     

     

    2.20

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Deposits

     

     

    2.18

    %

     

     

    2.18

    %

     

     

    2.10

    %

     

     

    1.84

    %

     

     

    1.48

    %

     

     

    2.18

    %

     

     

    1.31

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin

     

     

    3.38

    %

     

     

    3.21

    %

     

     

    3.25

    %

     

     

    3.29

    %

     

     

    3.33

    %

     

     

    3.29

    %

     

     

    3.36

    %

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands)

    (unaudited)

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)

    Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets.

    The net interest margin increased 17 basis points when compared to the first quarter of 2024, totaling 3.38% for the second quarter of 2024, primarily due to increased yields on the securities portfolio and the loans held for investment and held for sale portfolio as well as the costs of interest-bearing deposits remaining relatively flat.

    Note 5 – Mortgage Banking

    Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $4.5 million during the second quarter of 2024.

    The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

    Mortgage servicing income, net

     

    $

    6,993

     

     

    $

    6,934

     

     

    $

    6,731

     

     

    $

    6,916

     

     

    $

    6,764

     

     

    $

    13,927

     

     

    $

    13,549

     

    Change in fair value-MSR from runoff

     

     

    (3,447

    )

     

     

    (1,926

    )

     

     

    (2,972

    )

     

     

    (3,203

    )

     

     

    (2,710

    )

     

     

    (5,373

    )

     

     

    (3,855

    )

    Gain on sales of loans, net

     

     

    5,151

     

     

     

    5,009

     

     

     

    3,913

     

     

     

    3,748

     

     

     

    3,887

     

     

     

    10,160

     

     

     

    7,684

     

    Mortgage banking income before hedge

    ineffectiveness

     

     

    8,697

     

     

     

    10,017

     

     

     

    7,672

     

     

     

    7,461

     

     

     

    7,941

     

     

     

    18,714

     

     

     

    17,378

     

    Change in fair value-MSR from market changes

     

     

    (1,626

    )

     

     

    5,123

     

     

     

    (10,224

    )

     

     

    6,809

     

     

     

    5,898

     

     

     

    3,497

     

     

     

    1,926

     

    Change in fair value of derivatives

     

     

    (2,867

    )

     

     

    (6,225

    )

     

     

    8,071

     

     

     

    (7,812

    )

     

     

    (7,239

    )

     

     

    (9,092

    )

     

     

    (5,065

    )

    Net positive (negative) hedge ineffectiveness

     

     

    (4,493

    )

     

     

    (1,102

    )

     

     

    (2,153

    )

     

     

    (1,003

    )

     

     

    (1,341

    )

     

     

    (5,595

    )

     

     

    (3,139

    )

    Mortgage banking, net

     

    $

    4,204

     

     

    $

    8,915

     

     

    $

    5,519

     

     

    $

    6,458

     

     

    $

    6,600

     

     

    $

    13,119

     

     

    $

    14,239

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands)

    (unaudited)

    Note 6 – Other Noninterest Income and Expense

    Other noninterest income consisted of the following for the periods presented:

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

    Partnership amortization for tax credit purposes

     

    $

    (1,824

    )

     

    $

    (1,834

    )

     

    $

    (2,013

    )

     

    $

    (1,995

    )

     

    $

    (2,019

    )

     

    $

    (3,658

    )

     

    $

    (3,980

    )

    Increase in life insurance cash surrender value

     

     

    1,860

     

     

     

    1,844

     

     

     

    1,825

     

     

     

    1,784

     

     

     

    1,716

     

     

     

    3,704

     

     

     

    3,409

     

    Loss on sale of 1-4 family mortgage loans

     

     

    (4,798

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,798

    )

     

     

    —

     

    Visa C shares fair value adjustment

     

     

    8,056

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    8,056

     

     

     

    —

     

    Other miscellaneous income

     

     

    4,167

     

     

     

    3,092

     

     

     

    2,765

     

     

     

    2,610

     

     

     

    3,038

     

     

     

    7,259

     

     

     

    5,826

     

    Total other, net

     

    $

    7,461

     

     

    $

    3,102

     

     

    $

    2,577

     

     

    $

    2,399

     

     

    $

    2,735

     

     

    $

    10,563

     

     

    $

    5,255

     

    Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

    Other noninterest expense consisted of the following for the periods presented:

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

    Loan expense

     

    $

    2,880

     

     

    $

    2,955

     

     

    $

    2,380

     

     

    $

    3,130

     

     

    $

    3,066

     

     

    $

    5,835

     

     

    $

    5,604

     

    Amortization of intangibles

     

     

    27

     

     

     

    28

     

     

     

    33

     

     

     

    34

     

     

     

    34

     

     

     

    55

     

     

     

    223

     

    FDIC assessment expense

     

     

    4,816

     

     

     

    4,509

     

     

     

    4,844

     

     

     

    3,765

     

     

     

    2,550

     

     

     

    9,325

     

     

     

    4,920

     

    Other real estate expense, net

     

     

    327

     

     

     

    671

     

     

     

    (184

    )

     

     

    (40

    )

     

     

    171

     

     

     

    998

     

     

     

    343

     

    Other miscellaneous expense

     

     

    7,189

     

     

     

    7,988

     

     

     

    8,717

     

     

     

    8,150

     

     

     

    7,946

     

     

     

    15,177

     

     

     

    16,850

     

    Total other expense

     

    $

    15,239

     

     

    $

    16,151

     

     

    $

    15,790

     

     

    $

    15,039

     

     

    $

    13,767

     

     

    $

    31,390

     

     

    $

    27,940

     

    Note 7 – Non-GAAP Financial Measures

    In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark's Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

    Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark's capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders' equity associated with preferred securities, the nature and extent of which varies across organizations. In Management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

    These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands except per share data)

    (unaudited)

    Note 7 – Non-GAAP Financial Measures (continued)

     

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

    TANGIBLE EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,727,489

     

     

    $

    1,676,521

     

     

    $

    1,592,493

     

     

    $

    1,582,885

     

     

    $

    1,580,291

     

     

    $

    1,702,005

     

     

    $

    1,552,215

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

    Identifiable intangible assets

     

     

     

     

    (195

    )

     

     

    (224

    )

     

     

    (253

    )

     

     

    (287

    )

     

     

    (320

    )

     

     

    (210

    )

     

     

    (381

    )

    Total average tangible equity

     

     

     

    $

    1,392,689

     

     

    $

    1,341,692

     

     

    $

    1,257,635

     

     

    $

    1,247,993

     

     

    $

    1,245,366

     

     

    $

    1,367,190

     

     

    $

    1,217,229

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PERIOD END BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,879,141

     

     

    $

    1,682,599

     

     

    $

    1,661,847

     

     

    $

    1,570,351

     

     

    $

    1,571,193

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (181

    )

     

     

    (208

    )

     

     

    (236

    )

     

     

    (269

    )

     

     

    (303

    )

     

     

     

     

     

     

    Total tangible equity

     

    (a)

     

    $

    1,544,355

     

     

    $

    1,347,786

     

     

    $

    1,327,006

     

     

    $

    1,235,477

     

     

    $

    1,236,285

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

     

    $

    18,452,487

     

     

    $

    18,376,612

     

     

    $

    18,722,189

     

     

    $

    18,390,839

     

     

    $

    18,422,626

     

     

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (181

    )

     

     

    (208

    )

     

     

    (236

    )

     

     

    (269

    )

     

     

    (303

    )

     

     

     

     

     

     

    Total tangible assets

     

    (b)

     

    $

    18,117,701

     

     

    $

    18,041,799

     

     

    $

    18,387,348

     

     

    $

    18,055,965

     

     

    $

    18,087,718

     

     

     

     

     

     

     

    Risk-weighted assets

     

    (c)

     

    $

    15,165,038

     

     

    $

    15,257,385

     

     

    $

    15,153,263

     

     

    $

    15,143,531

     

     

    $

    14,966,614

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

     

     

     

     

     

     

     

    Net income (loss) from continuing operations

     

     

     

    $

    (100,605

    )

     

    $

    38,173

     

     

    $

    33,888

     

     

    $

    30,553

     

     

    $

    41,204

     

     

    $

    (62,432

    )

     

    $

    88,849

     

    Plus: Intangible amortization net of tax from

    continuing operations

     

     

     

     

    20

     

     

     

    20

     

     

     

    25

     

     

     

    25

     

     

     

    25

     

     

     

    40

     

     

     

    167

     

    Net income (loss) adjusted for intangible amortization

     

    $

    (100,585

    )

     

    $

    38,193

     

     

    $

    33,913

     

     

    $

    30,578

     

     

    $

    41,229

     

     

    $

    (62,392

    )

     

    $

    89,016

     

    Period end common shares outstanding

     

    (d)

     

     

    61,205,969

     

     

     

    61,178,366

     

     

     

    61,071,173

     

     

     

    61,070,095

     

     

     

    61,069,036

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE COMMON EQUITY MEASUREMENTS

     

     

     

     

     

     

     

    Return on average tangible equity from

    continuing operations (1)

     

     

     

     

    -29.05

    %

     

     

    11.45

    %

     

     

    10.70

    %

     

     

    9.72

    %

     

     

    13.28

    %

     

     

    -9.18

    %

     

     

    14.75

    %

    Tangible equity/tangible assets

     

    (a)/(b)

     

     

    8.52

    %

     

     

    7.47

    %

     

     

    7.22

    %

     

     

    6.84

    %

     

     

    6.83

    %

     

     

     

     

     

     

    Tangible equity/risk-weighted assets

     

    (a)/(c)

     

     

    10.18

    %

     

     

    8.83

    %

     

     

    8.76

    %

     

     

    8.16

    %

     

     

    8.26

    %

     

     

     

     

     

     

    Tangible book value

     

    (a)/(d)*1,000

     

    $

    25.23

     

     

    $

    22.03

     

     

    $

    21.73

     

     

    $

    20.23

     

     

    $

    20.24

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COMMON EQUITY TIER 1 CAPITAL (CET1)

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,879,141

     

     

    $

    1,682,599

     

     

    $

    1,661,847

     

     

    $

    1,570,351

     

     

    $

    1,571,193

     

     

     

     

     

     

     

    CECL transition adjustment

     

     

     

     

    6,500

     

     

     

    6,500

     

     

     

    13,000

     

     

     

    13,000

     

     

     

    13,000

     

     

     

     

     

     

     

    AOCI-related adjustments

     

     

     

     

    91,557

     

     

     

    227,154

     

     

     

    219,723

     

     

     

    287,888

     

     

     

    265,704

     

     

     

     

     

     

     

    CET1 adjustments and deductions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Goodwill net of associated deferred

    tax liabilities (DTLs)

     

     

    (320,758

    )

     

     

    (370,205

    )

     

     

    (370,212

    )

     

     

    (370,219

    )

     

     

    (370,227

    )

     

     

     

     

     

     

    Other adjustments and deductions

    for CET1 (2)

     

     

    (847

    )

     

     

    (2,588

    )

     

     

    (2,693

    )

     

     

    (2,803

    )

     

     

    (2,915

    )

     

     

     

     

     

     

    CET1 capital

     

    (e)

     

     

    1,655,593

     

     

     

    1,543,460

     

     

     

    1,521,665

     

     

     

    1,498,217

     

     

     

    1,476,755

     

     

     

     

     

     

     

    Additional tier 1 capital instruments

    plus related surplus

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

    60,000

     

     

     

     

     

     

     

    Tier 1 capital

     

     

     

    $

    1,715,593

     

     

    $

    1,603,460

     

     

    $

    1,581,665

     

     

    $

    1,558,217

     

     

    $

    1,536,755

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common equity tier 1 capital ratio

     

    (e)/(c)

     

     

    10.92

    %

     

     

    10.12

    %

     

     

    10.04

    %

     

     

    9.89

    %

     

     

    9.87

    %

     

     

     

     

     

     

     

    (1) Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

    (2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands except per share data)

    (unaudited)

    Note 7 – Non-GAAP Financial Measures (continued)

    Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark's business against internal projected results of operations and to measure Trustmark's performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

    The following table presents pre-provision net revenue (PPNR) during the periods presented:

     

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

    (a)

    $

    141,029

     

     

    $

    132,830

     

     

    $

    136,742

     

     

    $

    138,637

     

     

    $

    139,904

     

     

    $

    273,859

     

     

    $

    277,499

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

     

    (141,286

    )

     

     

    39,355

     

     

     

    36,605

     

     

     

    36,921

     

     

     

    37,829

     

     

     

    (101,931

    )

     

     

    74,907

     

    Add:

    Loss on sale of 1-4 family mortgage loans (incl in Other, net)

     

    4,798

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

    Visa C shares fair value adjustment (incl in Other, net)

     

    (8,056

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

    Securities (gains) losses, net

     

    182,792

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

    Noninterest income from adjusted continuing

    operations (Non-GAAP)

    (b)

    $

    38,248

     

     

    $

    39,355

     

     

    $

    36,605

     

     

    $

    36,921

     

     

    $

    37,829

     

     

    $

    77,603

     

     

    $

    74,907

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted pre-provision revenue

    (a)+(b)=(c)

    $

    179,277

     

     

    $

    172,185

     

     

    $

    173,347

     

     

    $

    175,558

     

     

    $

    177,733

     

     

    $

    351,462

     

     

    $

    352,406

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

     

    $

    118,326

     

     

    $

    119,664

     

     

    $

    126,195

     

     

    $

    130,291

     

     

    $

    121,621

     

     

    $

    237,990

     

     

    $

    239,210

     

    Less:

    Reduction in force expense (incl in Salaries and employee benefits)

     

    —

     

     

     

    —

     

     

     

    (1,406

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    Litigation settlement expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,500

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Noninterest expense from adjusted continuing

    operations (Non-GAAP)

    (d)

    $

    118,326

     

     

    $

    119,664

     

     

    $

    124,789

     

     

    $

    123,791

     

     

    $

    121,621

     

     

    $

    237,990

     

     

    $

    239,210

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PPNR (Non-GAAP)

    (c)-(d)

    $

    60,951

     

     

    $

    52,521

     

     

    $

    48,558

     

     

    $

    51,767

     

     

    $

    56,112

     

     

    $

    113,472

     

     

    $

    113,196

     

    The following table presents adjustments to net income (loss) from continuing operations and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

     

    Quarter Ended

     

     

    Six Months Ended

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) (GAAP) from continuing operations

    $

    (100,605

    )

     

    $

    38,173

     

     

    $

    33,888

     

     

    $

    30,553

     

     

    $

    41,204

     

     

    $

    (62,432

    )

     

    $

    88,849

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Significant non-routine transactions (net of taxes):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PCL, LHFI sale of nonperforming 1-4 family

     

    6,475

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    6,475

     

     

     

    —

     

    Loss on sale of 1-4 family mortgage loans

     

    3,598

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,598

     

     

     

    —

     

    Visa C shares fair value adjustment

     

    (6,042

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,042

    )

     

     

    —

     

    Securities gains (losses), net

     

    137,094

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    137,094

     

     

     

    —

     

    Reduction in force expense

     

    —

     

     

     

    —

     

     

     

    1,055

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Litigation settlement expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,875

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Net income adjusted for significant non-routine

    transactions (Non-GAAP)

    $

    40,520

     

     

    $

    38,173

     

     

    $

    34,943

     

     

    $

    35,428

     

     

    $

    41,204

     

     

    $

    78,693

     

     

    $

    88,849

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS from adjusted continuing operations

    $

    0.66

     

     

    $

    0.62

     

     

    $

    0.57

     

     

    $

    0.58

     

     

    $

    0.67

     

     

    $

    1.28

     

     

    $

    1.45

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - REPORTED (GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from continuing operations

     

    -23.42

    %

     

     

    9.16

    %

     

     

    8.44

    %

     

     

    7.66

    %

     

     

    10.46

    %

     

     

    -7.38

    %

     

     

    11.54

    %

    Return on average tangible equity from continuing operations

     

    -29.05

    %

     

     

    11.45

    %

     

     

    10.70

    %

     

     

    9.72

    %

     

     

    13.28

    %

     

     

    -9.18

    %

     

     

    14.75

    %

    Return on average assets from continuing operations

     

    -2.16

    %

     

     

    0.83

    %

     

     

    0.72

    %

     

     

    0.65

    %

     

     

    0.88

    %

     

     

    -0.67

    %

     

     

    0.97

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - ADJUSTED (NON-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from adjusted continuing operations

     

    9.06

    %

     

     

    9.16

    %

     

     

    8.68

    %

     

     

    8.87

    %

     

     

    10.46

    %

     

     

    9.11

    %

     

     

    11.54

    %

    Return on average tangible equity from adjusted

    continuing operations

     

    11.14

    %

     

     

    11.45

    %

     

     

    10.98

    %

     

     

    11.25

    %

     

     

    13.28

    %

     

     

    11.29

    %

     

     

    14.75

    %

    Return on average assets from adjusted continuing operations

     

    0.87

    %

     

     

    0.83

    %

     

     

    0.74

    %

     

     

    0.75

    %

     

     

    0.88

    %

     

     

    0.85

    %

     

     

    0.97

    %

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    June 30, 2024

    ($ in thousands)

    (unaudited)

    Note 7 – Non-GAAP Financial Measures (continued)

    The following table presents Trustmark's calculation of its efficiency ratio for the periods presented:

     

     

     

     

    Quarter Ended

     

     

    Six Months Ended

     

     

     

     

     

    6/30/2024

     

     

    3/31/2024

     

     

    12/31/2023

     

     

    9/30/2023

     

     

    6/30/2023

     

     

    6/30/2024

     

     

    6/30/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense (GAAP)

     

    $

    118,326

     

     

    $

    119,664

     

     

    $

    126,195

     

     

    $

    130,291

     

     

    $

    121,621

     

     

    $

    237,990

     

     

    $

    239,210

     

    Less:

    Other real estate expense, net

     

    (327

    )

     

     

    (671

    )

     

     

    184

     

     

     

    40

     

     

     

    (171

    )

     

     

    (998

    )

     

     

    (343

    )

     

    Amortization of intangibles

     

    (27

    )

     

     

    (28

    )

     

     

    (33

    )

     

     

    (34

    )

     

     

    (34

    )

     

     

    (55

    )

     

     

    (223

    )

    Charitable contributions resulting in

     

    state tax credits

     

    (300

    )

     

     

    (300

    )

     

     

    (325

    )

     

     

    (325

    )

     

     

    (325

    )

     

     

    (600

    )

     

     

    (650

    )

     

    Reduction in force expense

     

     

    —

     

     

     

    —

     

     

     

    (1,406

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    Litigation settlement expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,500

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted noninterest expense (Non-GAAP)

    (c)

    $

    117,672

     

     

    $

    118,665

     

     

    $

    124,615

     

     

    $

    123,472

     

     

    $

    121,091

     

     

    $

    236,337

     

     

    $

    237,994

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

     

    $

    141,029

     

     

    $

    132,830

     

     

    $

    136,742

     

     

    $

    138,637

     

     

    $

    139,904

     

     

    $

    273,859

     

     

    $

    277,499

     

    Add:

    Tax equivalent adjustment

     

     

    3,304

     

     

     

    3,365

     

     

     

    3,306

     

     

     

    3,299

     

     

     

    3,383

     

     

     

    6,669

     

     

     

    6,860

     

    Net interest income-FTE (Non-GAAP)

    (a)

    $

    144,333

     

     

    $

    136,195

     

     

    $

    140,048

     

     

    $

    141,936

     

     

    $

    143,287

     

     

    $

    280,528

     

     

    $

    284,359

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

    $

    (141,286

    )

     

    $

    39,355

     

     

    $

    36,605

     

     

    $

    36,921

     

     

    $

    37,829

     

     

    $

    (101,931

    )

     

    $

    74,907

     

    Add:

    Partnership amortization for tax credit purposes

     

    1,824

     

     

     

    1,834

     

     

     

    2,013

     

     

     

    1,995

     

     

     

    2,019

     

     

     

    3,658

     

     

     

    3,980

     

     

    Loss on sale of 1-4 family mortgage loans

     

    4,798

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

    Securities (gains) losses, net

     

    182,792

     

     

     

    —

     

     

     

    (39

    )

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

    Less:

    Visa C shares fair value adjustment

     

    (8,056

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

    Adjusted noninterest income (Non-GAAP)

    (b)

    $

    40,072

     

     

    $

    41,189

     

     

    $

    38,579

     

     

    $

    38,916

     

     

    $

    39,848

     

     

    $

    81,261

     

     

    $

    78,887

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted revenue (Non-GAAP)

    (a)+(b)

    $

    184,405

     

     

    $

    177,384

     

     

    $

    178,627

     

     

    $

    180,852

     

     

    $

    183,135

     

     

    $

    361,789

     

     

    $

    363,246

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (Non-GAAP)

    (c)/((a)+(b))

     

    63.81

    %

     

     

    66.90

    %

     

     

    69.76

    %

     

     

    68.27

    %

     

     

    66.12

    %

     

     

    65.32

    %

     

     

    65.52

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240723250620/en/

    Get the next $TRMK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TRMK

    DatePrice TargetRatingAnalyst
    4/28/2025$36.00 → $37.00Market Perform
    Hovde Group
    1/24/2025$42.00Buy
    Janney
    10/29/2024$34.00 → $37.00Market Perform
    Hovde Group
    4/25/2024$30.00 → $36.00Mkt Perform → Outperform
    Keefe Bruyette
    4/6/2023Outperform → Mkt Perform
    Raymond James
    2/21/2023$34.00Mkt Perform → Outperform
    Raymond James
    1/9/2023$38.00Neutral
    DA Davidson
    More analyst ratings

    $TRMK
    SEC Filings

    See more
    • Trustmark Corporation filed SEC Form 8-K: Other Events

      8-K - TRUSTMARK CORP (0000036146) (Filer)

      5/22/25 4:15:09 PM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form 10-Q filed by Trustmark Corporation

      10-Q - TRUSTMARK CORP (0000036146) (Filer)

      5/6/25 4:31:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - TRUSTMARK CORP (0000036146) (Filer)

      4/23/25 4:15:08 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $TRMK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $TRMK
    Leadership Updates

    Live Leadership Updates

    See more

    $TRMK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Trustmark Corporation Announces First Quarter 2025 Financial Results

      Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

      4/22/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation to Announce First Quarter Financial Results April 22 and Conduct Earnings Conference Call April 23

      Trustmark Corporation (NASDAQ:TRMK) will announce its first quarter 2025 financial results in a news release on Tuesday, April 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, April 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 7, 2025, in archived format at the same web address or by callin

      3/31/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Earnings and profitability significantly enhanced, share repurchase activity resumed, quarterly cash dividend increased Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.3 million in the fourth quarter of 2024, representing diluted earnings per share of $0.92. Net income increased $5.0 million, or 9.7%, from the prior quarter while diluted EPS increased $0.08. In the fourth quarter, Trustmark's net income produced a return on average tangible equity of 13.68% and a return on average assets of 1.23%. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250128049337/en/ Printer friendly version of earnings release with co

      1/28/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/13/24 5:15:58 PM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/13/24 8:43:20 AM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/9/24 9:59:20 AM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Announces Agreement to Sell Fisher Brown Bottrell Insurance, Inc. to Marsh & McLennan Agency LLC

      Trustmark National Bank today announced that it has entered into a definitive agreement to sell its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., ("FBBINSURANCE") to Marsh & McLennan Agency LLC for $345 million in cash. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation (NASDAQ:TRMK). Transaction Highlights The sale of FBBINSURANCE, among the five largest bank-affiliated insurance brokerages in the nation and one of the largest agencies in the Southeast, is expected to allow Trustmark to capitalize on the strong valuation premiums in the insurance brokerage sector. The $345 million transaction value represents approximately 5.9 times FBBINSU

      4/23/24 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Director Collins Augustus L was granted 1,943 shares, increasing direct ownership by 16% to 13,994 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 8:47:38 PM ET
      $TRMK
      Major Banks
      Finance
    • Director Yates William G Iii was granted 1,943 shares, increasing direct ownership by 6% to 32,536 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 6:35:27 PM ET
      $TRMK
      Major Banks
      Finance
    • Director Turnipseed Lea B was granted 1,943 shares, increasing direct ownership by 648% to 2,243 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 6:33:58 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Financials

    Live finance-specific insights

    See more
    • Trustmark Corporation Announces First Quarter 2025 Financial Results

      Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

      4/22/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation to Announce First Quarter Financial Results April 22 and Conduct Earnings Conference Call April 23

      Trustmark Corporation (NASDAQ:TRMK) will announce its first quarter 2025 financial results in a news release on Tuesday, April 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, April 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 7, 2025, in archived format at the same web address or by callin

      3/31/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Earnings and profitability significantly enhanced, share repurchase activity resumed, quarterly cash dividend increased Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.3 million in the fourth quarter of 2024, representing diluted earnings per share of $0.92. Net income increased $5.0 million, or 9.7%, from the prior quarter while diluted EPS increased $0.08. In the fourth quarter, Trustmark's net income produced a return on average tangible equity of 13.68% and a return on average assets of 1.23%. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250128049337/en/ Printer friendly version of earnings release with co

      1/28/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hovde Group reiterated coverage on Trustmark with a new price target

      Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $36.00 previously

      4/28/25 8:24:00 AM ET
      $TRMK
      Major Banks
      Finance
    • Janney initiated coverage on Trustmark with a new price target

      Janney initiated coverage of Trustmark with a rating of Buy and set a new price target of $42.00

      1/24/25 7:44:55 AM ET
      $TRMK
      Major Banks
      Finance
    • Hovde Group reiterated coverage on Trustmark with a new price target

      Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $34.00 previously

      10/29/24 6:38:33 AM ET
      $TRMK
      Major Banks
      Finance