• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Trustmark Corporation Announces Third Quarter 2024 Financial Results

    10/22/24 4:30:00 PM ET
    $TRMK
    Major Banks
    Finance
    Get the next $TRMK alert in real time by email

    Performance Reflects Increased Earnings, Enhanced Profitability, and Strengthened Capital Flexibility

    Trustmark Corporation (NASDAQ:TRMK) reported net income of $51.3 million in the third quarter of 2024, representing diluted earnings per share of $0.84. In the second quarter of 2024, Trustmark reported net income of $73.8 million, representing diluted earnings per share of $1.20 and net income from adjusted continuing operations(1) of $40.5 million, or $0.66 per diluted share. Net income from adjusted continuing operations(1) increased $10.8 million, or 26.7%, linked-quarter.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241022375452/en/

    Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/54139686/en

    Financial results in the second quarter of 2024, which included the sale of Fisher Brown Bottrell Insurance, Inc. (FBBI), consisted of both continuing operations and discontinued operations. The discontinued operations included the financial results of FBBI prior to the sale as well as the gain on sale in the second quarter. The discontinued operations results are presented as a single line item below income from continuing operations and as separate lines in the balance sheet in the accompanying tables for all periods presented. Financial results from adjusted continuing operations(1) exclude significant non-routine transactions.

    The Board of Directors declared a quarterly cash dividend of $0.23 per share payable December 15, 2024, to shareholders of record on December 1, 2024.

    Third Quarter Highlights

    • Net income from adjusted continuing operations(1) increased $10.8 million, or 26.7%, linked-quarter to $51.3 million
    • Net interest income (FTE) increased $13.7 million, or 9.5%, linked-quarter to $158.0 million, resulting in a net interest margin of 3.69%, up 31 basis points from the prior quarter
    • Loans held for investment (HFI) totaled $13.1 billion, a decrease of $55.3 million, or 0.4%, from the prior quarter and an increase of $289.9 million, or 2.3%, year-over-year
    • Deposits totaled $15.2 billion, down $222.0 million, or 1.4%, linked-quarter, and up $139.0 million, or 0.9%, year-over-year; excluding targeted reductions in public and brokered deposits totaling $529.7 million, deposits increased $307.7 million, or 2.1%, linked-quarter
    • Achieved return on average tangible equity of 12.86% and return on average assets of 1.10%
    • Efficiency ratio improved 282 basis points to 60.99% in the third quarter

    Duane A. Dewey, President and CEO, stated, "Trustmark's third quarter results reflect significant achievement across the organization. Profitability meaningfully increased as evidenced by the 26.7% growth in net income from adjusted continuing operations(1) and a 282 basis point improvement in the efficiency ratio. The restructuring of the investment securities portfolio in the second quarter was a major contributor to the 9.5% increase in net interest income in the third quarter. These accomplishments are the result of focused efforts to enhance Trustmark's long-term performance and competitiveness. We continue to implement technology and streamline processes to enhance our ability to grow and serve customers. Trustmark is well-positioned to compete in changing economic conditions and create long-term value for our shareholders."

    Balance Sheet Management

    • Loans HFI totaled $13.1 billion, down 0.4% from the prior quarter and up 2.3% year-over-year
    • Deposits totaled $15.2 billion, down 1.4% from the previous quarter and up 0.9% year-over-year
    • Enhanced strong capital position with CET1 ratio of 11.30% and total risk-based capital ratio of 13.71%

    Loans HFI totaled $13.1 billion at September 30, 2024, reflecting a decrease of $55.3 million, or 0.4%, linked-quarter and an increase of $289.9 million, or 2.3%, year-over-year. The linked-quarter change reflected decreases in commercial and industrial loans, state and other political subdivision loans, and commercial real estate loans offset in part by increases in other real estate secured loans, other loans and leases (equipment finance), and 1-4 family mortgage loans. Trustmark's loan portfolio continues to be well-diversified by loan type and geography.

    Deposits totaled $15.2 billion at September 30, 2024, down $222.0 million, or 1.4%, from the prior quarter and an increase of $139.0 million, or 0.9%, year-over-year. Excluding targeted reductions in public deposits of $330.1 million and brokered deposits of $199.6 million, deposits increased $307.7 million, or 2.1%, linked-quarter. Trustmark continues to maintain a strong liquidity position as loans HFI represented 86.0% of total deposits at September 30, 2024. Noninterest-bearing deposits represented 20.6% of total deposits at September 30, 2024, compared to 20.4% of total deposits at June 30, 2024. The cost of interest-bearing deposits increased 6 basis points to 2.81% for the third quarter, while the cost of total deposits was 2.22%, up 4 basis points from the prior quarter. The total cost of interest-bearing liabilities was 2.94% for the third quarter, down 1 basis point linked-quarter.

    As previously announced, Trustmark's Board of Directors authorized a stock repurchase program effective January 1, 2024, under which $50.0 million of Trustmark's outstanding shares may be acquired through December 31, 2024. As of September 30, 2024, Trustmark had not repurchased any of its outstanding common shares under this program. At September 30, 2024, Trustmark's tangible equity to tangible assets ratio was 9.07%, up 55 basis points from the prior quarter, while the total risk-based capital ratio was 13.71%, up 42 basis points from the prior quarter. Tangible book value per share was $26.88 at September 30, 2024, an increase of 6.5% from the prior quarter and 32.9% from the prior year.

    Credit Quality

    • Net charge-offs totaled $4.7 million in the third quarter, representing 0.14% of average loans
    • Net provision for credit losses totaled $6.5 million for the third quarter
    • Allowance for credit losses (ACL) represented 1.21% of loans HFI and 497.27% of nonaccrual loans, excluding individually evaluated loans at September 30, 2024

    Nonaccrual loans totaled $73.8 million at September 30, 2024, reflecting an increase of $29.5 million from the prior quarter and a decline of $17.1 million year-over-year. Other real estate totaled $3.9 million, reflecting a decrease of $2.7 million from the prior quarter and $1.6 million from the prior year. Collectively, nonperforming assets totaled $77.7 million at September 30, 2024, up $26.9 million from the prior quarter and down $18.6 million from the prior year. Nonperforming assets represented 0.58% of loans HFI and loans held for sale at September 30, 2024.

    The net provision for credit losses totaled $6.5 million in the third quarter compared to $19.7 million in the second quarter (which included a $8.6 million provision related to the Mortgage Loan Sale) and $8.4 million in the third quarter of 2023. The provision for credit losses for loans HFI was $7.9 million in the third quarter and was primarily attributable to specific reserves for individually analyzed credits and net adjustments to the qualitative factors. The provision for credit losses for off-balance sheet credit exposures was a negative $1.4 million, primarily driven by decreases in unfunded commitments.

    Allocation of Trustmark's $157.9 million ACL on loans HFI represented 1.08% of commercial loans and 1.64% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.21% at September 30, 2024. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

    Revenue Generation

    • Total revenue expanded to $192.3 million in the third quarter
    • Net interest income (FTE) totaled $158.0 million in the third quarter, up 9.5% linked-quarter
    • Noninterest income totaled $37.6 million in the third quarter

    Total revenue in the third quarter was $192.3 million; in the second quarter total revenue was negative $0.3 million while revenue from adjusted continuing operations(1) was $179.3 million; total revenue from adjusted continuing operations(1) increased $13.0 million, or 7.3%, linked-quarter.

    Net interest income (FTE) in the third quarter totaled $158.0 million, resulting in a net interest margin of 3.69%, up 31 basis points from the prior quarter. The increase in the net interest margin was primarily due to increased yields on the securities portfolio, while the loans HFI and held for sale portfolio remained relatively flat, offset by the increase in the cost of interest-bearing deposits.

    Noninterest income in the third quarter totaled $37.6 million; in the second quarter noninterest income was a negative $141.3 million while noninterest income from adjusted continuing operations(1) totaled $38.2 million. Noninterest income from adjusted continuing operations(1) decreased $0.7 million, or 1.8%, from the prior quarter and increased $0.6 million, or 1.7% year-over-year. Service charges on deposit accounts totaled $11.3 million in the third quarter, an increase of $0.3 million, or 3.2% from the prior quarter and $0.2 million, or 1.8%, year-over-year. Bank card and other fees totaled $7.9 million in the third quarter, down $1.3 million linked-quarter and $0.3 million year-over-year. The linked-quarter change reflects reduced customer derivative revenue and seasonal declines in miscellaneous other revenue. Other, net totaled $3.0 million in the third quarter. Excluding the Visa C shares positive fair value adjustment of $8.1 million and the non-credit related loss on sale of 1-4 family mortgage loans of $4.8 million in the second quarter, other, net declined $1.3 million linked-quarter.

    Mortgage loan production in the third quarter totaled $392.1 million, an increase of 3.3% from the prior quarter and 0.6% year-over-year. Mortgage banking revenue totaled $6.1 million in the third quarter, an increase of $1.9 million linked-quarter and a decrease of $0.3 million year-over-year. The linked-quarter increase was principally attributable to decreased net negative hedge ineffectiveness, which was offset in part by lower gains on sale of mortgage loans.

    Wealth management revenue in the third quarter totaled $9.3 million, a decrease of $0.4 million, or 4.2%, from the prior quarter and an increase of $0.5 million, or 5.9%, year-over-year. The linked-quarter change reflected a seasonal decline in trust management and investment services revenue while the year-over-year increase reflected expanded brokerage revenue.

    Noninterest Expense

    • Noninterest expense increased $4.9 million, or 4.2%, linked-quarter
    • Salaries and employee benefits expense increased $1.9 million, or 2.9%, linked quarter, reflecting annual merit increases, annual incentive accruals, and commissions
    • Other real estate expense, net increased $2.1 million, all of which relates to the establishment of a reserve for a single property

    Noninterest expense in the third quarter totaled $123.3 million, an increase of $4.9 million, or 4.2%, when compared to the prior quarter and a year-over-year decline of $0.5 million, or 0.4%, excluding the litigation settlement expense incurred in the third quarter of 2023. Salaries and employee benefits expense increased $1.9 million, or 2.9%, linked-quarter principally due to annual merit increases effective July 1, mortgage banking commissions and annual incentive-based accruals as a result of strong operating performance. Salaries and employee benefits expense in the third quarter declined $0.7 million, or 1.0%, from levels one year earlier. Other expense totaled $17.3 million in the third quarter, an increase of $2.1 million linked-quarter and $2.3 million year-over-year. The linked-quarter and year-over-year changes are attributable to an increase in other real estate expense, net related to the establishment of a reserve for a single property under contract to sell in the fourth quarter of 2024.

    (1) Please refer to Consolidated Financial Information, Note 1 – Significant Non-Routine Transactions and Note 7 – Non-GAAP Financial Measures.

    Significant Non-Routine Transactions in the Second Quarter

    • Completed sale of FBBI, producing a gain on sale of $228.3 million ($171.2 million, net of taxes)
    • Restructured investment securities portfolio; sold available for sale securities of $1.6 billion with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes); purchased $1.4 billion of available for sale securities with an average yield of 4.85%
    • Sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at time of selection totaling $56.2 million (Mortgage Loan Sale) which generated a loss of $13.4 million ($10.1 million, net of taxes); sale drove a $54.1 million reduction in nonperforming loans
    • Exchanged Visa Class B-1 shares for Visa Class B-2 shares and Visa Class C common stock; Visa Class C stock exchange resulted in a gain of $8.1 million ($6.0 million, net of taxes)

    Additional Information

    As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, October 23, 2024, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, November 6, 2024, in archived format at the same web address or by calling (877) 344-7529, passcode 9091375.

    Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas.

    Forward-Looking Statements

    Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as "may," "hope," "will," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "project," "potential," "seek," "continue," "could," "would," "future" or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other "forward-looking" information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption "Risk Factors" in Trustmark's filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations or financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

    Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels and slowdowns in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, and other risks described in our filings with the SEC.

    Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands)
    (unaudited)
    Linked Quarter Year over Year
    QUARTERLY AVERAGE BALANCES 9/30/2024 6/30/2024 9/30/2023 $ Change % Change $ Change % Change
    Securities AFS-taxable

    $

    1,658,999

     

    $

    1,866,227

     

    $

    2,049,006

     

    $

    (207,228

    )

    -11.1

    %

    $

    (390,007

    )

    -19.0

    %

    Securities AFS-nontaxable

     

    —

     

     

    —

     

     

    4,779

     

     

    —

     

    n/m

     

     

    (4,779

    )

    -100.0

    %

    Securities HTM-taxable

     

    1,368,943

     

     

    1,421,246

     

     

    1,445,895

     

     

    (52,303

    )

    -3.7

    %

     

    (76,952

    )

    -5.3

    %

    Securities HTM-nontaxable

     

    —

     

     

    112

     

     

    907

     

     

    (112

    )

    -100.0

    %

     

    (907

    )

    -100.0

    %

    Total securities

     

    3,027,942

     

     

    3,287,585

     

     

    3,500,587

     

     

    (259,643

    )

    -7.9

    %

     

    (472,645

    )

    -13.5

    %

    Loans (includes loans held for sale)

     

    13,379,658

     

     

    13,309,127

     

     

    12,926,942

     

     

    70,531

     

    0.5

    %

     

    452,716

     

    3.5

    %

    Fed funds sold and reverse repurchases

     

    653

     

     

    110

     

     

    230

     

     

    543

     

    n/m

     

     

    423

     

    n/m

     

    Other earning assets

     

    607,275

     

     

    592,625

     

     

    682,644

     

     

    14,650

     

    2.5

    %

     

    (75,369

    )

    -11.0

    %

    Total earning assets

     

    17,015,528

     

     

    17,189,447

     

     

    17,110,403

     

     

    (173,919

    )

    -1.0

    %

     

    (94,875

    )

    -0.6

    %

    Allowance for credit losses (ACL), loans held
    for investment (LHFI)

     

    (154,476

    )

     

    (143,245

    )

     

    (127,915

    )

     

    (11,231

    )

    -7.8

    %

     

    (26,561

    )

    -20.8

    %

    Other assets

     

    1,646,241

     

     

    1,740,307

     

     

    1,721,310

     

     

    (94,066

    )

    -5.4

    %

     

    (75,069

    )

    -4.4

    %

    Total assets

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,703,798

     

    $

    (279,216

    )

    -1.5

    %

    $

    (196,505

    )

    -1.1

    %

     
    Interest-bearing demand deposits

    $

    5,382,346

     

    $

    5,222,369

     

    $

    4,875,714

     

    $

    159,977

     

    3.1

    %

    $

    506,632

     

    10.4

    %

    Savings deposits

     

    3,411,961

     

     

    3,653,966

     

     

    3,642,158

     

     

    (242,005

    )

    -6.6

    %

     

    (230,197

    )

    -6.3

    %

    Time deposits

     

    3,393,216

     

     

    3,346,046

     

     

    3,075,224

     

     

    47,170

     

    1.4

    %

     

    317,992

     

    10.3

    %

    Total interest-bearing deposits

     

    12,187,523

     

     

    12,222,381

     

     

    11,593,096

     

     

    (34,858

    )

    -0.3

    %

     

    594,427

     

    5.1

    %

    Fed funds purchased and repurchases

     

    375,559

     

     

    434,760

     

     

    414,696

     

     

    (59,201

    )

    -13.6

    %

     

    (39,137

    )

    -9.4

    %

    Other borrowings

     

    339,417

     

     

    534,350

     

     

    912,151

     

     

    (194,933

    )

    -36.5

    %

     

    (572,734

    )

    -62.8

    %

    Subordinated notes

     

    123,611

     

     

    123,556

     

     

    123,391

     

     

    55

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Total interest-bearing liabilities

     

    13,087,966

     

     

    13,376,903

     

     

    13,105,190

     

     

    (288,937

    )

    -2.2

    %

     

    (17,224

    )

    -0.1

    %

    Noninterest-bearing deposits

     

    3,221,516

     

     

    3,183,524

     

     

    3,429,815

     

     

    37,992

     

    1.2

    %

     

    (208,299

    )

    -6.1

    %

    Other liabilities

     

    274,563

     

     

    498,593

     

     

    585,908

     

     

    (224,030

    )

    -44.9

    %

     

    (311,345

    )

    -53.1

    %

    Total liabilities

     

    16,584,045

     

     

    17,059,020

     

     

    17,120,913

     

     

    (474,975

    )

    -2.8

    %

     

    (536,868

    )

    -3.1

    %

    Shareholders' equity

     

    1,923,248

     

     

    1,727,489

     

     

    1,582,885

     

     

    195,759

     

    11.3

    %

     

    340,363

     

    21.5

    %

    Total liabilities and equity

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,703,798

     

    $

    (279,216

    )

    -1.5

    %

    $

    (196,505

    )

    -1.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands)
    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Linked Quarter Year over Year
    PERIOD END BALANCES 9/30/2024 6/30/2024 9/30/2023 $ Change % Change $ Change % Change
    Cash and due from banks

    $

    805,436

     

    $

    822,141

     

    $

    750,292

     

    $

    (16,705

    )

    -2.0

    %

    $

    55,144

     

    7.3

    %

    Fed funds sold and reverse repurchases

     

    10,000

     

     

    —

     

     

    —

     

     

    10,000

     

    n/m

     

     

    10,000

     

    n/m

     

    Securities available for sale

     

    1,725,795

     

     

    1,621,659

     

     

    1,766,174

     

     

    104,136

     

    6.4

    %

     

    (40,379

    )

    -2.3

    %

    Securities held to maturity

     

    1,358,358

     

     

    1,380,487

     

     

    1,438,287

     

     

    (22,129

    )

    -1.6

    %

     

    (79,929

    )

    -5.6

    %

    Loans held for sale (LHFS)

     

    216,454

     

     

    185,698

     

     

    169,244

     

     

    30,756

     

    16.6

    %

     

    47,210

     

    27.9

    %

    Loans held for investment (LHFI)

     

    13,100,111

     

     

    13,155,418

     

     

    12,810,259

     

     

    (55,307

    )

    -0.4

    %

     

    289,852

     

    2.3

    %

    ACL LHFI

     

    (157,929

    )

     

    (154,685

    )

     

    (134,031

    )

     

    (3,244

    )

    -2.1

    %

     

    (23,898

    )

    -17.8

    %

    Net LHFI

     

    12,942,182

     

     

    13,000,733

     

     

    12,676,228

     

     

    (58,551

    )

    -0.5

    %

     

    265,954

     

    2.1

    %

    Premises and equipment, net

     

    236,151

     

     

    232,681

     

     

    230,402

     

     

    3,470

     

    1.5

    %

     

    5,749

     

    2.5

    %

    Mortgage servicing rights

     

    125,853

     

     

    136,658

     

     

    142,379

     

     

    (10,805

    )

    -7.9

    %

     

    (16,526

    )

    -11.6

    %

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    Identifiable intangible assets

     

    153

     

     

    181

     

     

    269

     

     

    (28

    )

    -15.5

    %

     

    (116

    )

    -43.1

    %

    Other real estate

     

    3,920

     

     

    6,586

     

     

    5,485

     

     

    (2,666

    )

    -40.5

    %

     

    (1,565

    )

    -28.5

    %

    Operating lease right-of-use assets

     

    36,034

     

     

    36,925

     

     

    37,115

     

     

    (891

    )

    -2.4

    %

     

    (1,081

    )

    -2.9

    %

    Other assets

     

    685,431

     

     

    694,133

     

     

    770,684

     

     

    (8,702

    )

    -1.3

    %

     

    (85,253

    )

    -11.1

    %

    Assets of discontinued operations

     

    —

     

     

    —

     

     

    69,675

     

     

    —

     

    n/m

     

     

    (69,675

    )

    -100.0

    %

    Total assets

    $

    18,480,372

     

    $

    18,452,487

     

    $

    18,390,839

     

    $

    27,885

     

    0.2

    %

    $

    89,533

     

    0.5

    %

     
    Deposits:
    Noninterest-bearing

    $

    3,142,792

     

    $

    3,153,506

     

    $

    3,320,124

     

    $

    (10,714

    )

    -0.3

    %

    $

    (177,332

    )

    -5.3

    %

    Interest-bearing

     

    12,098,143

     

     

    12,309,382

     

     

    11,781,799

     

     

    (211,239

    )

    -1.7

    %

     

    316,344

     

    2.7

    %

    Total deposits

     

    15,240,935

     

     

    15,462,888

     

     

    15,101,923

     

     

    (221,953

    )

    -1.4

    %

     

    139,012

     

    0.9

    %

    Fed funds purchased and repurchases

     

    365,643

     

     

    314,121

     

     

    321,799

     

     

    51,522

     

    16.4

    %

     

    43,844

     

    13.6

    %

    Other borrowings

     

    443,458

     

     

    336,687

     

     

    793,193

     

     

    106,771

     

    31.7

    %

     

    (349,735

    )

    -44.1

    %

    Subordinated notes

     

    123,647

     

     

    123,592

     

     

    123,427

     

     

    55

     

    0.0

    %

     

    220

     

    0.2

    %

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    —

     

    0.0

    %

     

    —

     

    0.0

    %

    ACL on off-balance sheet credit exposures

     

    28,890

     

     

    30,265

     

     

    34,945

     

     

    (1,375

    )

    -4.5

    %

     

    (6,055

    )

    -17.3

    %

    Operating lease liabilities

     

    39,689

     

     

    40,517

     

     

    40,150

     

     

    (828

    )

    -2.0

    %

     

    (461

    )

    -1.1

    %

    Other liabilities

     

    196,158

     

     

    203,420

     

     

    331,066

     

     

    (7,262

    )

    -3.6

    %

     

    (134,908

    )

    -40.7

    %

    Liabilities of discontinued operations

     

    —

     

     

    —

     

     

    12,129

     

     

    —

     

    n/m

     

     

    (12,129

    )

    -100.0

    %

    Total liabilities

     

    16,500,276

     

     

    16,573,346

     

     

    16,820,488

     

     

    (73,070

    )

    -0.4

    %

     

    (320,212

    )

    -1.9

    %

    Common stock

     

    12,753

     

     

    12,753

     

     

    12,724

     

     

    —

     

    0.0

    %

     

    29

     

    0.2

    %

    Capital surplus

     

    163,156

     

     

    161,834

     

     

    158,316

     

     

    1,322

     

    0.8

    %

     

    4,840

     

    3.1

    %

    Retained earnings

     

    1,833,232

     

     

    1,796,111

     

     

    1,687,199

     

     

    37,121

     

    2.1

    %

     

    146,033

     

    8.7

    %

    Accumulated other comprehensive
    income (loss), net of tax

     

    (29,045

    )

     

    (91,557

    )

     

    (287,888

    )

     

    62,512

     

    68.3

    %

     

    258,843

     

    89.9

    %

    Total shareholders' equity

     

    1,980,096

     

     

    1,879,141

     

     

    1,570,351

     

     

    100,955

     

    5.4

    %

     

    409,745

     

    26.1

    %

    Total liabilities and equity

    $

    18,480,372

     

    $

    18,452,487

     

    $

    18,390,839

     

    $

    27,885

     

    0.2

    %

    $

    89,533

     

    0.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands except per share data)
    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
    Quarter Ended Linked Quarter Year over Year
    INCOME STATEMENTS 9/30/2024 6/30/2024 9/30/2023 $ Change % Change $ Change % Change
    Interest and fees on LHFS & LHFI-FTE

    $

    220,433

     

    $

    216,399

     

    $

    206,523

    $

    4,034

     

    1.9

    %

    $

    13,910

     

    6.7

    %

    Interest on securities-taxable

     

    26,162

     

     

    17,929

     

     

    16,624

     

    8,233

     

    45.9

    %

     

    9,538

     

    57.4

    %

    Interest on securities-tax exempt-FTE

     

    —

     

     

    1

     

     

    58

     

    (1

    )

    -100.0

    %

     

    (58

    )

    -100.0

    %

    Interest on fed funds sold and reverse repurchases

     

    9

     

     

    2

     

     

    3

     

    7

     

    n/m

     

     

    6

     

    n/m

     

    Other interest income

     

    8,293

     

     

    8,124

     

     

    8,613

     

    169

     

    2.1

    %

     

    (320

    )

    -3.7

    %

    Total interest income-FTE

     

    254,897

     

     

    242,455

     

     

    231,821

     

    12,442

     

    5.1

    %

     

    23,076

     

    10.0

    %

    Interest on deposits

     

    86,043

     

     

    83,681

     

     

    69,797

     

    2,362

     

    2.8

    %

     

    16,246

     

    23.3

    %

    Interest on fed funds purchased and repurchases

     

    4,864

     

     

    5,663

     

     

    5,375

     

    (799

    )

    -14.1

    %

     

    (511

    )

    -9.5

    %

    Other interest expense

     

    5,971

     

     

    8,778

     

     

    14,713

     

    (2,807

    )

    -32.0

    %

     

    (8,742

    )

    -59.4

    %

    Total interest expense

     

    96,878

     

     

    98,122

     

     

    89,885

     

    (1,244

    )

    -1.3

    %

     

    6,993

     

    7.8

    %

    Net interest income-FTE

     

    158,019

     

     

    144,333

     

     

    141,936

     

    13,686

     

    9.5

    %

     

    16,083

     

    11.3

    %

    Provision for credit losses (PCL), LHFI

     

    7,923

     

     

    14,696

     

     

    8,322

     

    (6,773

    )

    -46.1

    %

     

    (399

    )

    -4.8

    %

    PCL, off-balance sheet credit exposures

     

    (1,375

    )

     

    (3,600

    )

     

    104

     

    2,225

     

    61.8

    %

     

    (1,479

    )

    n/m

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    8,633

     

     

    —

     

    (8,633

    )

    -100.0

    %

     

    —

     

    n/m

     

    Net interest income after provision-FTE

     

    151,471

     

     

    124,604

     

     

    133,510

     

    26,867

     

    21.6

    %

     

    17,961

     

    13.5

    %

    Service charges on deposit accounts

     

    11,272

     

     

    10,924

     

     

    11,074

     

    348

     

    3.2

    %

     

    198

     

    1.8

    %

    Bank card and other fees

     

    7,931

     

     

    9,225

     

     

    8,217

     

    (1,294

    )

    -14.0

    %

     

    (286

    )

    -3.5

    %

    Mortgage banking, net

     

    6,119

     

     

    4,204

     

     

    6,458

     

    1,915

     

    45.6

    %

     

    (339

    )

    -5.2

    %

    Wealth management

     

    9,288

     

     

    9,692

     

     

    8,773

     

    (404

    )

    -4.2

    %

     

    515

     

    5.9

    %

    Other, net

     

    2,952

     

     

    7,461

     

     

    2,399

     

    (4,509

    )

    -60.4

    %

     

    553

     

    23.1

    %

    Securities gains (losses), net

     

    —

     

     

    (182,792

    )

     

    —

     

    182,792

     

    -100.0

    %

     

    —

     

    n/m

     

    Total noninterest income (loss)

     

    37,562

     

     

    (141,286

    )

     

    36,921

     

    178,848

     

    n/m

     

     

    641

     

    1.7

    %

    Salaries and employee benefits

     

    66,691

     

     

    64,838

     

     

    67,374

     

    1,853

     

    2.9

    %

     

    (683

    )

    -1.0

    %

    Services and fees

     

    25,724

     

     

    24,743

     

     

    27,472

     

    981

     

    4.0

    %

     

    (1,748

    )

    -6.4

    %

    Net occupancy-premises

     

    7,398

     

     

    7,265

     

     

    7,151

     

    133

     

    1.8

    %

     

    247

     

    3.5

    %

    Equipment expense

     

    6,141

     

     

    6,241

     

     

    6,755

     

    (100

    )

    -1.6

    %

     

    (614

    )

    -9.1

    %

    Litigation settlement expense (1)

     

    —

     

     

    —

     

     

    6,500

     

    —

     

    n/m

     

     

    (6,500

    )

    -100.0

    %

    Other expense

     

    17,316

     

     

    15,239

     

     

    15,039

     

    2,077

     

    13.6

    %

     

    2,277

     

    15.1

    %

    Total noninterest expense

     

    123,270

     

     

    118,326

     

     

    130,291

     

    4,944

     

    4.2

    %

     

    (7,021

    )

    -5.4

    %

    Income (loss) from continuing operations before
    income taxes and tax eq adj

     

    65,763

     

     

    (135,008

    )

     

    40,140

     

    200,771

     

    n/m

     

     

    25,623

     

    63.8

    %

    Tax equivalent adjustment

     

    3,305

     

     

    3,304

     

     

    3,299

     

    1

     

    0.0

    %

     

    6

     

    0.2

    %

    Income (loss) from continuing operations before
    income taxes

     

    62,458

     

     

    (138,312

    )

     

    36,841

     

    200,770

     

    n/m

     

     

    25,617

     

    69.5

    %

    Income taxes from continuing operations

     

    11,128

     

     

    (37,707

    )

     

    6,288

     

    48,835

     

    n/m

     

     

    4,840

     

    77.0

    %

    Income (loss) from continuing operations

     

    51,330

     

     

    (100,605

    )

     

    30,553

     

    151,935

     

    n/m

     

     

    20,777

     

    68.0

    %

    Income from discontinued operations
    (discont. ops) before income taxes

     

    —

     

     

    232,640

     

     

    4,649

     

    (232,640

    )

    -100.0

    %

     

    (4,649

    )

    -100.0

    %

    Income taxes from discont. ops

     

    —

     

     

    58,203

     

     

    1,173

     

    (58,203

    )

    -100.0

    %

     

    (1,173

    )

    -100.0

    %

    Income from discont. ops

     

    —

     

     

    174,437

     

     

    3,476

     

    (174,437

    )

    -100.0

    %

     

    (3,476

    )

    -100.0

    %

    Net income

    $

    51,330

     

    $

    73,832

     

    $

    34,029

    $

    (22,502

    )

    -30.5

    %

    $

    17,301

     

    50.8

    %

     
    Per share data (1)
    Basic earnings (loss) per share from
    continuing operations

    $

    0.84

     

    $

    (1.64

    )

    $

    0.50

    $

    2.48

     

    n/m

     

    $

    0.34

     

    68.0

    %

    Basic earnings per share from discont. ops

    $

    —

     

    $

    2.85

     

    $

    0.06

    $

    (2.85

    )

    -100.0

    %

    $

    (0.06

    )

    -100.0

    %

    Basic earnings per share - total

    $

    0.84

     

    $

    1.21

     

    $

    0.56

    $

    (0.37

    )

    -30.6

    %

    $

    0.28

     

    50.0

    %

     
    Diluted earnings (loss) per share from
    continuing operations

    $

    0.84

     

    $

    (1.64

    )

    $

    0.50

    $

    2.48

     

    n/m

     

    $

    0.34

     

    68.0

    %

    Diluted earnings per share from discont. ops

    $

    —

     

    $

    2.84

     

    $

    0.06

    $

    (2.84

    )

    -100.0

    %

    $

    (0.06

    )

    -100.0

    %

    Diluted earnings per share - total

    $

    0.84

     

    $

    1.20

     

    $

    0.56

    $

    (0.36

    )

    -30.0

    %

    $

    0.28

     

    50.0

    %

     
    Dividends per share

    $

    0.23

     

    $

    0.23

     

    $

    0.23

    $

    —

     

    0.0

    %

    $

    —

     

    0.0

    %

     
    Weighted average shares outstanding
    Basic

     

    61,206,599

     

     

    61,196,820

     

     

    61,069,750

    Diluted

     

    61,448,410

     

     

    61,415,957

     

     

    61,263,032

    Period end shares outstanding

     

    61,206,606

     

     

    61,205,969

     

     

    61,070,095

     
    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials  
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands)
    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
    Quarter Ended Linked Quarter Year over Year
    NONPERFORMING ASSETS 9/30/2024 6/30/2024 9/30/2023 $ Change % Change $ Change % Change
    Nonaccrual LHFI
    Alabama

    $

    25,835

     

    $

    26,222

     

    $

    23,530

     

    $

    (387

    )

    -1.5

    %

    $

    2,305

     

    9.8

    %

    Florida

     

    111

     

     

    614

     

     

    151

     

     

    (503

    )

    -81.9

    %

     

    (40

    )

    -26.5

    %

    Mississippi (1)

     

    31,536

     

     

    14,773

     

     

    45,050

     

     

    16,763

     

    n/m

     

     

    (13,514

    )

    -30.0

    %

    Tennessee (2)

     

    3,180

     

     

    2,084

     

     

    1,841

     

     

    1,096

     

    52.6

    %

     

    1,339

     

    72.7

    %

    Texas

     

    13,163

     

     

    599

     

     

    20,327

     

     

    12,564

     

    n/m

     

     

    (7,164

    )

    -35.2

    %

    Total nonaccrual LHFI

     

    73,825

     

     

    44,292

     

     

    90,899

     

     

    29,533

     

    66.7

    %

     

    (17,074

    )

    -18.8

    %

    Other real estate
    Alabama

     

    170

     

     

    485

     

     

    315

     

     

    (315

    )

    -64.9

    %

     

    (145

    )

    n/m

     

    Florida

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    n/m

     

     

    —

     

    n/m

     

    Mississippi (1)

     

    1,772

     

     

    1,787

     

     

    942

     

     

    (15

    )

    -0.8

    %

     

    830

     

    88.1

    %

    Tennessee (2)

     

    —

     

     

    86

     

     

    —

     

     

    (86

    )

    -100.0

    %

     

    —

     

    n/m

     

    Texas

     

    1,978

     

     

    4,228

     

     

    4,228

     

     

    (2,250

    )

    -53.2

    %

     

    (2,250

    )

    -53.2

    %

    Total other real estate

     

    3,920

     

     

    6,586

     

     

    5,485

     

     

    (2,666

    )

    -40.5

    %

     

    (1,565

    )

    -28.5

    %

    Total nonperforming assets

    $

    77,745

     

    $

    50,878

     

    $

    96,384

     

    $

    26,867

     

    52.8

    %

    $

    (18,639

    )

    -19.3

    %

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    5,352

     

    $

    5,413

     

    $

    3,804

     

    $

    (61

    )

    -1.1

    %

    $

    1,548

     

    40.7

    %

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    63,703

     

    $

    58,079

     

    $

    42,532

     

    $

    5,624

     

    9.7

    %

    $

    21,171

     

    49.8

    %

     
    Quarter Ended Linked Quarter Year over Year
    ACL LHFI 9/30/2024 6/30/2024 9/30/2023 $ Change % Change $ Change % Change
    Beginning Balance

    $

    154,685

     

    $

    142,998

     

    $

    129,298

     

    $

    11,687

     

    8.2

    %

    $

    25,387

     

    19.6

    %

    PCL, LHFI

     

    7,923

     

     

    14,696

     

     

    8,322

     

     

    (6,773

    )

    -46.1

    %

     

    (399

    )

    -4.8

    %

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    8,633

     

     

    —

     

     

    (8,633

    )

    -100.0

    %

     

    —

     

    n/m

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    (8,633

    )

     

    —

     

     

    8,633

     

    -100.0

    %

     

    —

     

    n/m

     

    Charge-offs

     

    (7,142

    )

     

    (5,120

    )

     

    (7,496

    )

     

    (2,022

    )

    -39.5

    %

     

    354

     

    4.7

    %

    Recoveries

     

    2,463

     

     

    2,111

     

     

    3,907

     

     

    352

     

    16.7

    %

     

    (1,444

    )

    -37.0

    %

    Net (charge-offs) recoveries

     

    (4,679

    )

     

    (11,642

    )

     

    (3,589

    )

     

    6,963

     

    59.8

    %

     

    (1,090

    )

    -30.4

    %

    Ending Balance

    $

    157,929

     

    $

    154,685

     

    $

    134,031

     

    $

    3,244

     

    2.1

    %

    $

    23,898

     

    17.8

    %

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (3,098

    )

    $

    59

     

    $

    (165

    )

    $

    (3,157

    )

    n/m

     

    $

    (2,933

    )

    n/m

     

    Florida

     

    595

     

     

    4

     

     

    21

     

     

    591

     

    n/m

     

     

    574

     

    n/m

     

    Mississippi (1)

     

    (1,881

    )

     

    (9,112

    )

     

    (1,867

    )

     

    7,231

     

    79.4

    %

     

    (14

    )

    -0.7

    %

    Tennessee (2)

     

    (296

    )

     

    (122

    )

     

    2,127

     

     

    (174

    )

    n/m

     

     

    (2,423

    )

    n/m

     

    Texas

     

    1

     

     

    (2,471

    )

     

    (3,705

    )

     

    2,472

     

    n/m

     

     

    3,706

     

    n/m

     

    Total net (charge-offs) recoveries

    $

    (4,679

    )

    $

    (11,642

    )

    $

    (3,589

    )

    $

    6,963

     

    n/m

     

    $

    (1,090

    )

    -30.4

    %

     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.

     

    n/m - percentage changes greater than +/- 100% are considered not meaningful
     
    See Notes to Consolidated Financials  
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands)
    (unaudited)
    Quarter Ended Nine Months Ended
    AVERAGE BALANCES 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
    Securities AFS-taxable

    $

    1,658,999

     

    $

    1,866,227

     

    $

    1,927,619

     

    $

    1,986,825

     

    $

    2,049,006

     

    $

    1,817,036

     

    $

    2,125,038

     

    Securities AFS-nontaxable

     

    —

     

     

    —

     

     

    —

     

     

    4,246

     

     

    4,779

     

     

    —

     

     

    4,796

     

    Securities HTM-taxable

     

    1,368,943

     

     

    1,421,246

     

     

    1,418,476

     

     

    1,430,169

     

     

    1,445,895

     

     

    1,402,764

     

     

    1,462,632

     

    Securities HTM-nontaxable

     

    —

     

     

    112

     

     

    340

     

     

    340

     

     

    907

     

     

    150

     

     

    2,365

     

    Total securities

     

    3,027,942

     

     

    3,287,585

     

     

    3,346,435

     

     

    3,421,580

     

     

    3,500,587

     

     

    3,219,950

     

     

    3,594,831

     

    Loans (includes loans held for sale)

     

    13,379,658

     

     

    13,309,127

     

     

    13,169,805

     

     

    13,010,028

     

     

    12,926,942

     

     

    13,286,538

     

     

    12,731,268

     

    Fed funds sold and reverse repurchases

     

    653

     

     

    110

     

     

    114

     

     

    121

     

     

    230

     

     

    294

     

     

    1,953

     

    Other earning assets

     

    607,275

     

     

    592,625

     

     

    571,215

     

     

    670,477

     

     

    682,644

     

     

    590,433

     

     

    747,627

     

    Total earning assets

     

    17,015,528

     

     

    17,189,447

     

     

    17,087,569

     

     

    17,102,206

     

     

    17,110,403

     

     

    17,097,215

     

     

    17,075,679

     

    ACL LHFI

     

    (154,476

    )

     

    (143,245

    )

     

    (138,711

    )

     

    (133,742

    )

     

    (127,915

    )

     

    (145,510

    )

     

    (123,313

    )

    Other assets

     

    1,646,241

     

     

    1,740,307

     

     

    1,730,521

     

     

    1,749,069

     

     

    1,721,310

     

     

    1,705,473

     

     

    1,707,608

     

    Total assets

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,717,533

     

    $

    18,703,798

     

    $

    18,657,178

     

    $

    18,659,974

     

     
    Interest-bearing demand deposits

    $

    5,382,346

     

    $

    5,222,369

     

    $

    5,291,779

     

    $

    5,053,935

     

    $

    4,875,714

     

    $

    5,299,136

     

    $

    4,810,658

     

    Savings deposits

     

    3,411,961

     

     

    3,653,966

     

     

    3,686,027

     

     

    3,526,600

     

     

    3,642,158

     

     

    3,583,357

     

     

    3,943,998

     

    Time deposits

     

    3,393,216

     

     

    3,346,046

     

     

    3,321,601

     

     

    3,427,384

     

     

    3,075,224

     

     

    3,353,766

     

     

    2,443,753

     

    Total interest-bearing deposits

     

    12,187,523

     

     

    12,222,381

     

     

    12,299,407

     

     

    12,007,919

     

     

    11,593,096

     

     

    12,236,259

     

     

    11,198,409

     

    Fed funds purchased and repurchases

     

    375,559

     

     

    434,760

     

     

    428,127

     

     

    403,041

     

     

    414,696

     

     

    412,679

     

     

    413,608

     

    Other borrowings

     

    339,417

     

     

    534,350

     

     

    463,459

     

     

    590,765

     

     

    912,151

     

     

    445,354

     

     

    1,116,940

     

    Subordinated notes

     

    123,611

     

     

    123,556

     

     

    123,501

     

     

    123,446

     

     

    123,391

     

     

    123,556

     

     

    123,337

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    Total interest-bearing liabilities

     

    13,087,966

     

     

    13,376,903

     

     

    13,376,350

     

     

    13,187,027

     

     

    13,105,190

     

     

    13,279,704

     

     

    12,914,150

     

    Noninterest-bearing deposits

     

    3,221,516

     

     

    3,183,524

     

     

    3,120,566

     

     

    3,296,351

     

     

    3,429,815

     

     

    3,175,371

     

     

    3,611,592

     

    Other liabilities

     

    274,563

     

     

    498,593

     

     

    505,942

     

     

    641,662

     

     

    585,908

     

     

    425,812

     

     

    571,681

     

    Total liabilities

     

    16,584,045

     

     

    17,059,020

     

     

    17,002,858

     

     

    17,125,040

     

     

    17,120,913

     

     

    16,880,887

     

     

    17,097,423

     

    Shareholders' equity

     

    1,923,248

     

     

    1,727,489

     

     

    1,676,521

     

     

    1,592,493

     

     

    1,582,885

     

     

    1,776,291

     

     

    1,562,551

     

    Total liabilities and equity

    $

    18,507,293

     

    $

    18,786,509

     

    $

    18,679,379

     

    $

    18,717,533

     

    $

    18,703,798

     

    $

    18,657,178

     

    $

    18,659,974

     

     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands)
    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     
    PERIOD END BALANCES 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023
    Cash and due from banks

    $

    805,436

     

    $

    822,141

     

    $

    606,061

     

    $

    975,343

     

    $

    750,292

     

    Fed funds sold and reverse repurchases

     

    10,000

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    Securities available for sale

     

    1,725,795

     

     

    1,621,659

     

     

    1,702,299

     

     

    1,762,878

     

     

    1,766,174

     

    Securities held to maturity

     

    1,358,358

     

     

    1,380,487

     

     

    1,415,025

     

     

    1,426,279

     

     

    1,438,287

     

    LHFS

     

    216,454

     

     

    185,698

     

     

    172,937

     

     

    184,812

     

     

    169,244

     

    LHFI

     

    13,100,111

     

     

    13,155,418

     

     

    13,057,943

     

     

    12,950,524

     

     

    12,810,259

     

    ACL LHFI

     

    (157,929

    )

     

    (154,685

    )

     

    (142,998

    )

     

    (139,367

    )

     

    (134,031

    )

    Net LHFI

     

    12,942,182

     

     

    13,000,733

     

     

    12,914,945

     

     

    12,811,157

     

     

    12,676,228

     

    Premises and equipment, net

     

    236,151

     

     

    232,681

     

     

    232,630

     

     

    232,229

     

     

    230,402

     

    Mortgage servicing rights

     

    125,853

     

     

    136,658

     

     

    138,044

     

     

    131,870

     

     

    142,379

     

    Goodwill

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

     

    334,605

     

    Identifiable intangible assets

     

    153

     

     

    181

     

     

    208

     

     

    236

     

     

    269

     

    Other real estate

     

    3,920

     

     

    6,586

     

     

    7,620

     

     

    6,867

     

     

    5,485

     

    Operating lease right-of-use assets

     

    36,034

     

     

    36,925

     

     

    34,324

     

     

    35,711

     

     

    37,115

     

    Other assets

     

    685,431

     

     

    694,133

     

     

    744,821

     

     

    752,568

     

     

    770,684

     

    Assets of discontinued operations

     

    —

     

     

    —

     

     

    73,093

     

     

    67,634

     

     

    69,675

     

    Total assets

    $

    18,480,372

     

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,722,189

     

    $

    18,390,839

     

     
    Deposits:
    Noninterest-bearing

    $

    3,142,792

     

    $

    3,153,506

     

    $

    3,039,652

     

    $

    3,197,620

     

    $

    3,320,124

     

    Interest-bearing

     

    12,098,143

     

     

    12,309,382

     

     

    12,298,905

     

     

    12,372,143

     

     

    11,781,799

     

    Total deposits

     

    15,240,935

     

     

    15,462,888

     

     

    15,338,557

     

     

    15,569,763

     

     

    15,101,923

     

    Fed funds purchased and repurchases

     

    365,643

     

     

    314,121

     

     

    393,215

     

     

    405,745

     

     

    321,799

     

    Other borrowings

     

    443,458

     

     

    336,687

     

     

    482,027

     

     

    483,230

     

     

    793,193

     

    Subordinated notes

     

    123,647

     

     

    123,592

     

     

    123,537

     

     

    123,482

     

     

    123,427

     

    Junior subordinated debt securities

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

     

    61,856

     

    ACL on off-balance sheet credit exposures

     

    28,890

     

     

    30,265

     

     

    33,865

     

     

    34,057

     

     

    34,945

     

    Operating lease liabilities

     

    39,689

     

     

    40,517

     

     

    37,792

     

     

    39,097

     

     

    40,150

     

    Other liabilities

     

    196,158

     

     

    203,420

     

     

    207,583

     

     

    331,085

     

     

    331,066

     

    Liabilities of discontinued operations

     

    —

     

     

    —

     

     

    15,581

     

     

    12,027

     

     

    12,129

     

    Total liabilities

     

    16,500,276

     

     

    16,573,346

     

     

    16,694,013

     

     

    17,060,342

     

     

    16,820,488

     

    Common stock

     

    12,753

     

     

    12,753

     

     

    12,747

     

     

    12,725

     

     

    12,724

     

    Capital surplus

     

    163,156

     

     

    161,834

     

     

    160,521

     

     

    159,688

     

     

    158,316

     

    Retained earnings

     

    1,833,232

     

     

    1,796,111

     

     

    1,736,485

     

     

    1,709,157

     

     

    1,687,199

     

    Accumulated other comprehensive income (loss),
    net of tax

     

    (29,045

    )

     

    (91,557

    )

     

    (227,154

    )

     

    (219,723

    )

     

    (287,888

    )

    Total shareholders' equity

     

    1,980,096

     

     

    1,879,141

     

     

    1,682,599

     

     

    1,661,847

     

     

    1,570,351

     

    Total liabilities and equity

    $

    18,480,372

     

    $

    18,452,487

     

    $

    18,376,612

     

    $

    18,722,189

     

    $

    18,390,839

     
    See Notes to Consolidated Financials
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands except per share data)
    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter Ended Nine Months Ended
    INCOME STATEMENTS 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
    Interest and fees on LHFS & LHFI-FTE

    $

    220,433

     

    $

    216,399

     

    $

    209,456

     

    $

    210,288

     

    $

    206,523

    $

    646,288

     

    $

    578,431

     

    Interest on securities-taxable

     

    26,162

     

     

    17,929

     

     

    15,634

     

     

    15,936

     

     

    16,624

     

    59,725

     

     

    50,164

     

    Interest on securities-tax exempt-FTE

     

    —

     

     

    1

     

     

    4

     

     

    44

     

     

    58

     

    5

     

     

    219

     

    Interest on fed funds sold and reverse repurchases

     

    9

     

     

    2

     

     

    1

     

     

    2

     

     

    3

     

    12

     

     

    78

     

    Other interest income

     

    8,293

     

     

    8,124

     

     

    8,110

     

     

    9,918

     

     

    8,613

     

    24,527

     

     

    27,217

     

    Total interest income-FTE

     

    254,897

     

     

    242,455

     

     

    233,205

     

     

    236,188

     

     

    231,821

     

    730,557

     

     

    656,109

     

    Interest on deposits

     

    86,043

     

     

    83,681

     

     

    83,716

     

     

    80,847

     

     

    69,797

     

    253,440

     

     

    165,104

     

    Interest on fed funds purchased and repurchases

     

    4,864

     

     

    5,663

     

     

    5,591

     

     

    5,347

     

     

    5,375

     

    16,118

     

     

    15,072

     

    Other interest expense

     

    5,971

     

     

    8,778

     

     

    7,703

     

     

    9,946

     

     

    14,713

     

    22,452

     

     

    49,638

     

    Total interest expense

     

    96,878

     

     

    98,122

     

     

    97,010

     

     

    96,140

     

     

    89,885

     

    292,010

     

     

    229,814

     

    Net interest income-FTE

     

    158,019

     

     

    144,333

     

     

    136,195

     

     

    140,048

     

     

    141,936

     

    438,547

     

     

    426,295

     

    PCL, LHFI

     

    7,923

     

     

    14,696

     

     

    7,708

     

     

    7,585

     

     

    8,322

     

    30,327

     

     

    19,777

     

    PCL, off-balance sheet credit exposures

     

    (1,375

    )

     

    (3,600

    )

     

    (192

    )

     

    (888

    )

     

    104

     

    (5,167

    )

     

    (1,893

    )

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    8,633

     

     

    —

     

     

    —

     

     

    —

     

    8,633

     

     

    —

     

    Net interest income after provision-FTE

     

    151,471

     

     

    124,604

     

     

    128,679

     

     

    133,351

     

     

    133,510

     

    404,754

     

     

    408,411

     

    Service charges on deposit accounts

     

    11,272

     

     

    10,924

     

     

    10,958

     

     

    11,311

     

     

    11,074

     

    33,154

     

     

    32,105

     

    Bank card and other fees

     

    7,931

     

     

    9,225

     

     

    7,428

     

     

    8,502

     

     

    8,217

     

    24,584

     

     

    24,937

     

    Mortgage banking, net

     

    6,119

     

     

    4,204

     

     

    8,915

     

     

    5,519

     

     

    6,458

     

    19,238

     

     

    20,697

     

    Wealth management

     

    9,288

     

     

    9,692

     

     

    8,952

     

     

    8,657

     

     

    8,773

     

    27,932

     

     

    26,435

     

    Other, net

     

    2,952

     

     

    7,461

     

     

    3,102

     

     

    2,577

     

     

    2,399

     

    13,515

     

     

    7,654

     

    Securities gains (losses), net

     

    —

     

     

    (182,792

    )

     

    —

     

     

    39

     

     

    —

     

    (182,792

    )

     

    —

     

    Total noninterest income (loss)

     

    37,562

     

     

    (141,286

    )

     

    39,355

     

     

    36,605

     

     

    36,921

     

    (64,369

    )

     

    111,828

     

    Salaries and employee benefits

     

    66,691

     

     

    64,838

     

     

    65,487

     

     

    69,326

     

     

    67,374

     

    197,016

     

     

    198,944

     

    Services and fees

     

    25,724

     

     

    24,743

     

     

    24,431

     

     

    27,478

     

     

    27,472

     

    74,898

     

     

    80,327

     

    Net occupancy-premises

     

    7,398

     

     

    7,265

     

     

    7,270

     

     

    7,144

     

     

    7,151

     

    21,933

     

     

    21,363

     

    Equipment expense

     

    6,141

     

     

    6,241

     

     

    6,325

     

     

    6,457

     

     

    6,755

     

    18,707

     

     

    19,387

     

    Litigation settlement expense

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    6,500

     

    —

     

     

    6,500

     

    Other expense

     

    17,316

     

     

    15,239

     

     

    16,151

     

     

    15,790

     

     

    15,039

     

    48,706

     

     

    42,980

     

    Total noninterest expense

     

    123,270

     

     

    118,326

     

     

    119,664

     

     

    126,195

     

     

    130,291

     

    361,260

     

     

    369,501

     

    Income (loss) from continuing operations before
    income taxes and tax eq adj

     

    65,763

     

     

    (135,008

    )

     

    48,370

     

     

    43,761

     

     

    40,140

     

    (20,875

    )

     

    150,738

     

    Tax equivalent adjustment

     

    3,305

     

     

    3,304

     

     

    3,365

     

     

    3,306

     

     

    3,299

     

    9,974

     

     

    10,159

     

    Income (loss) from continuing operations before
    income taxes

     

    62,458

     

     

    (138,312

    )

     

    45,005

     

     

    40,455

     

     

    36,841

     

    (30,849

    )

     

    140,579

     

    Income taxes from continuing operations

     

    11,128

     

     

    (37,707

    )

     

    6,832

     

     

    6,567

     

     

    6,288

     

    (19,747

    )

     

    21,177

     

    Income (loss) from continuing operations

     

    51,330

     

     

    (100,605

    )

     

    38,173

     

     

    33,888

     

     

    30,553

     

    (11,102

    )

     

    119,402

     

    Income from discontinued operations
    (discont. ops) before income taxes

     

    —

     

     

    232,640

     

     

    4,512

     

     

    2,965

     

     

    4,649

     

    237,152

     

     

    13,337

     

    Income taxes from discontinued operations

     

    —

     

     

    58,203

     

     

    1,150

     

     

    730

     

     

    1,173

     

    59,353

     

     

    3,373

     

    Income from discont. ops

     

    —

     

     

    174,437

     

     

    3,362

     

     

    2,235

     

     

    3,476

     

    177,799

     

     

    9,964

     

    Net income

    $

    51,330

     

    $

    73,832

     

    $

    41,535

     

    $

    36,123

     

    $

    34,029

    $

    166,697

     

    $

    129,366

     

     
    Per share data (1)
    Basic earnings (loss) per share from continuing
    operations

    $

    0.84

     

    $

    (1.64

    )

    $

    0.62

     

    $

    0.55

     

    $

    0.50

    $

    (0.18

    )

    $

    1.96

     

    Basic earnings per share from discont. ops

    $

    —

     

    $

    2.85

     

    $

    0.05

     

    $

    0.04

     

    $

    0.06

    $

    2.91

     

    $

    0.16

     

    Basic earnings per share - total

    $

    0.84

     

    $

    1.21

     

    $

    0.68

     

    $

    0.59

     

    $

    0.56

    $

    2.72

     

    $

    2.12

     

     
    Diluted earnings (loss) per share from continuing
    operations

    $

    0.84

     

    $

    (1.64

    )

    $

    0.62

     

    $

    0.55

     

    $

    0.50

    $

    (0.18

    )

    $

    1.95

     

    Diluted earnings per share from discont. ops

    $

    —

     

    $

    2.84

     

    $

    0.05

     

    $

    0.04

     

    $

    0.06

    $

    2.90

     

    $

    0.16

     

    Diluted earnings per share - total

    $

    0.84

     

    $

    1.20

     

    $

    0.68

     

    $

    0.59

     

    $

    0.56

    $

    2.72

     

    $

    2.11

     

     
    Dividends per share

    $

    0.23

     

    $

    0.23

     

    $

    0.23

     

    $

    0.23

     

    $

    0.23

    $

    0.69

     

    $

    0.69

     

     
    Weighted average shares outstanding
    Basic

     

    61,206,599

     

     

    61,196,820

     

     

    61,128,425

     

     

    61,070,481

     

     

    61,069,750

     

    61,177,388

     

     

    61,048,244

     

    Diluted

     

    61,448,410

     

     

    61,415,957

     

     

    61,348,364

     

     

    61,296,840

     

     

    61,263,032

     

    61,393,179

     

     

    61,219,022

     

    Period end shares outstanding

     

    61,206,606

     

     

    61,205,969

     

     

    61,178,366

     

     

    61,071,173

     

     

    61,070,095

     

    61,206,606

     

     

    61,070,095

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Due to rounding, earnings (loss) per share from continuing operations and discontinued operations may not sum to earnings per share from net income.
     
    See Notes to Consolidated Financials
     
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    ($ in thousands)
    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     
    Quarter Ended
    NONPERFORMING ASSETS 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023
    Nonaccrual LHFI
    Alabama

    $

    25,835

     

    $

    26,222

     

    $

    23,261

     

    $

    23,271

     

    $

    23,530

     

    Florida

     

    111

     

     

    614

     

     

    585

     

     

    170

     

     

    151

     

    Mississippi (1)

     

    31,536

     

     

    14,773

     

     

    59,059

     

     

    54,615

     

     

    45,050

     

    Tennessee (2)

     

    3,180

     

     

    2,084

     

     

    1,800

     

     

    1,802

     

     

    1,841

     

    Texas

     

    13,163

     

     

    599

     

     

    13,646

     

     

    20,150

     

     

    20,327

     

    Total nonaccrual LHFI

     

    73,825

     

     

    44,292

     

     

    98,351

     

     

    100,008

     

     

    90,899

     

    Other real estate
    Alabama

     

    170

     

     

    485

     

     

    1,050

     

     

    1,397

     

     

    315

     

    Florida

     

    —

     

     

    —

     

     

    71

     

     

    —

     

     

    —

     

    Mississippi (1)

     

    1,772

     

     

    1,787

     

     

    2,870

     

     

    1,242

     

     

    942

     

    Tennessee (2)

     

    —

     

     

    86

     

     

    86

     

     

    —

     

     

    —

     

    Texas

     

    1,978

     

     

    4,228

     

     

    3,543

     

     

    4,228

     

     

    4,228

     

    Total other real estate

     

    3,920

     

     

    6,586

     

     

    7,620

     

     

    6,867

     

     

    5,485

     

    Total nonperforming assets

    $

    77,745

     

    $

    50,878

     

    $

    105,971

     

    $

    106,875

     

    $

    96,384

     

     
    LOANS PAST DUE OVER 90 DAYS
    LHFI

    $

    5,352

     

    $

    5,413

     

    $

    5,243

     

    $

    5,790

     

    $

    3,804

     

     
    LHFS-Guaranteed GNMA serviced loans
    (no obligation to repurchase)

    $

    63,703

     

    $

    58,079

     

    $

    56,530

     

    $

    51,243

     

    $

    42,532

     

     
     
    Quarter Ended Nine Months Ended
    ACL LHFI 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
    Beginning Balance

    $

    154,685

     

    $

    142,998

     

    $

    139,367

     

    $

    134,031

     

    $

    129,298

     

    $

    139,367

     

    $

    120,214

     

    PCL, LHFI

     

    7,923

     

     

    14,696

     

     

    7,708

     

     

    7,585

     

     

    8,322

     

     

    30,327

     

     

    19,777

     

    PCL, LHFI sale of 1-4 family mortgage loans

     

    —

     

     

    8,633

     

     

    —

     

     

    —

     

     

    —

     

     

    8,633

     

     

    —

     

    Charge-offs, sale of 1-4 family mortgage loans

     

    —

     

     

    (8,633

    )

     

    —

     

     

    —

     

     

    —

     

     

    (8,633

    )

     

    —

     

    Charge-offs

     

    (7,142

    )

     

    (5,120

    )

     

    (6,324

    )

     

    (4,250

    )

     

    (7,496

    )

     

    (18,586

    )

     

    (13,265

    )

    Recoveries

     

    2,463

     

     

    2,111

     

     

    2,247

     

     

    2,001

     

     

    3,907

     

     

    6,821

     

     

    7,305

     

    Net (charge-offs) recoveries

     

    (4,679

    )

     

    (11,642

    )

     

    (4,077

    )

     

    (2,249

    )

     

    (3,589

    )

     

    (20,398

    )

     

    (5,960

    )

    Ending Balance

    $

    157,929

     

    $

    154,685

     

    $

    142,998

     

    $

    139,367

     

    $

    134,031

     

    $

    157,929

     

    $

    134,031

     

     
    NET (CHARGE-OFFS) RECOVERIES
    Alabama

    $

    (3,098

    )

    $

    59

     

    $

    (341

    )

    $

    (299

    )

    $

    (165

    )

    $

    (3,380

    )

    $

    (574

    )

    Florida

     

    595

     

     

    4

     

     

    277

     

     

    180

     

     

    21

     

     

    876

     

     

    (50

    )

    Mississippi (1)

     

    (1,881

    )

     

    (9,112

    )

     

    (1,489

    )

     

    (1,943

    )

     

    (1,867

    )

     

    (12,482

    )

     

    (3,404

    )

    Tennessee (2)

     

    (296

    )

     

    (122

    )

     

    (179

    )

     

    (193

    )

     

    2,127

     

     

    (597

    )

     

    1,837

     

    Texas

     

    1

     

     

    (2,471

    )

     

    (2,345

    )

     

    6

     

     

    (3,705

    )

     

    (4,815

    )

     

    (3,769

    )

    Total net (charge-offs) recoveries

    $

    (4,679

    )

    $

    (11,642

    )

    $

    (4,077

    )

    $

    (2,249

    )

    $

    (3,589

    )

    $

    (20,398

    )

    $

    (5,960

    )

     
     
    (1) Mississippi includes Central and Southern Mississippi Regions.
    (2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions.
     
    See Notes to Consolidated Financials  
     
    TRUSTMARK CORPORATION AND SUBSIDIARIES
    CONSOLIDATED FINANCIAL INFORMATION
    September 30, 2024
    (unaudited)
     
     
    Quarter Ended Nine Months Ended
    FINANCIAL RATIOS AND OTHER DATA 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 9/30/2024 9/30/2023
    Return on average equity from continuing operations

     

    10.62

    %

     

    -23.42

    %

     

    9.16

    %

     

    8.44

    %

     

    7.66

    %

    -0.83

    %

    10.22

    %

    Return on average equity from adjusted
    continuing operations (1)

     

    10.62

    %

     

    9.06

    %

     

    9.16

    %

     

    8.68

    %

     

    8.87

    %

    9.40

    %

    10.63

    %

    Return on average equity - total

     

    10.62

    %

     

    17.19

    %

     

    9.96

    %

     

    9.00

    %

     

    8.53

    %

    12.54

    %

    11.07

    %

     
    Return on average tangible equity from
    continuing operations

     

    12.86

    %

     

    -29.05

    %

     

    11.45

    %

     

    10.70

    %

     

    9.72

    %

    -1.02

    %

    13.03

    %

    Return on average tangible equity from adjusted
    continuing operations (1)

     

    12.86

    %

     

    11.14

    %

     

    11.45

    %

     

    10.98

    %

     

    11.25

    %

    11.49

    %

    13.55

    %

    Return on average tangible equity - total

     

    12.86

    %

     

    21.91

    %

     

    12.98

    %

     

    11.92

    %

     

    11.32

    %

    15.79

    %

    14.77

    %

     
    Return on average assets from continuing operations

     

    1.10

    %

     

    -2.16

    %

     

    0.83

    %

     

    0.72

    %

     

    0.65

    %

    -0.08

    %

    0.86

    %

    Return on average assets from adjusted
    continuing operations (1)

     

    1.10

    %

     

    0.87

    %

     

    0.83

    %

     

    0.74

    %

     

    0.75

    %

    0.93

    %

    0.89

    %

    Return on average assets - total

     

    1.10

    %

     

    1.58

    %

     

    0.89

    %

     

    0.77

    %

     

    0.72

    %

    1.19

    %

    0.93

    %

     
    Interest margin - Yield - FTE

     

    5.96

    %

     

    5.67

    %

     

    5.49

    %

     

    5.48

    %

     

    5.38

    %

    5.71

    %

    5.14

    %

    Interest margin - Cost

     

    2.27

    %

     

    2.30

    %

     

    2.28

    %

     

    2.23

    %

     

    2.08

    %

    2.28

    %

    1.80

    %

    Net interest margin - FTE

     

    3.69

    %

     

    3.38

    %

     

    3.21

    %

     

    3.25

    %

     

    3.29

    %

    3.43

    %

    3.34

    %

    Efficiency ratio (2)

     

    60.99

    %

     

    63.81

    %

     

    66.90

    %

     

    69.76

    %

     

    68.27

    %

    63.79

    %

    66.43

    %

    Full-time equivalent employees

     

    2,500

     

     

    2,515

     

     

    2,712

     

     

    2,757

     

     

    2,756

     

     
    CREDIT QUALITY RATIOS
    Net (recoveries) charge-offs (excl sale of
    1-4 family mortgage loans) / average loans

     

    0.14

    %

     

    0.09

    %

     

    0.12

    %

     

    0.07

    %

     

    0.11

    %

    0.12

    %

    0.06

    %

    PCL, LHFI (excl PCL, LHFI sale of
    1-4 family mortgage loans) / average loans

     

    0.24

    %

     

    0.44

    %

     

    0.24

    %

     

    0.23

    %

     

    0.26

    %

    0.30

    %

    0.21

    %

    Nonaccrual LHFI / (LHFI + LHFS)

     

    0.55

    %

     

    0.33

    %

     

    0.74

    %

     

    0.76

    %

     

    0.70

    %

    Nonperforming assets / (LHFI + LHFS)

     

    0.58

    %

     

    0.38

    %

     

    0.80

    %

     

    0.81

    %

     

    0.74

    %

    Nonperforming assets / (LHFI + LHFS
    + other real estate)

     

    0.58

    %

     

    0.38

    %

     

    0.80

    %

     

    0.81

    %

     

    0.74

    %

    ACL LHFI / LHFI

     

    1.21

    %

     

    1.18

    %

     

    1.10

    %

     

    1.08

    %

     

    1.05

    %

    ACL LHFI-commercial / commercial LHFI

     

    1.08

    %

     

    1.05

    %

     

    0.93

    %

     

    0.85

    %

     

    0.86

    %

    ACL LHFI-consumer / consumer and
    home mortgage LHFI

     

    1.64

    %

     

    1.59

    %

     

    1.63

    %

     

    1.81

    %

     

    1.66

    %

    ACL LHFI / nonaccrual LHFI

     

    213.92

    %

     

    349.24

    %

     

    145.39

    %

     

    139.36

    %

     

    147.45

    %

    ACL LHFI / nonaccrual LHFI
    (excl individually analyzed loans)

     

    497.27

    %

     

    840.20

    %

     

    235.29

    %

     

    249.31

    %

     

    273.60

    %

     
    CAPITAL RATIOS
    Total equity / total assets

     

    10.71

    %

     

    10.18

    %

     

    9.16

    %

     

    8.88

    %

     

    8.54

    %

    Tangible equity / tangible assets

     

    9.07

    %

     

    8.52

    %

     

    7.47

    %

     

    7.22

    %

     

    6.84

    %

    Tangible equity / risk-weighted assets

     

    10.97

    %

     

    10.18

    %

     

    8.83

    %

     

    8.76

    %

     

    8.16

    %

    Tier 1 leverage ratio

     

    9.65

    %

     

    9.29

    %

     

    8.76

    %

     

    8.62

    %

     

    8.49

    %

    Common equity tier 1 capital ratio

     

    11.30

    %

     

    10.92

    %

     

    10.12

    %

     

    10.04

    %

     

    9.89

    %

    Tier 1 risk-based capital ratio

     

    11.70

    %

     

    11.31

    %

     

    10.51

    %

     

    10.44

    %

     

    10.29

    %

    Total risk-based capital ratio

     

    13.71

    %

     

    13.29

    %

     

    12.42

    %

     

    12.29

    %

     

    12.11

    %

     
    STOCK PERFORMANCE
    Market value-Close

    $

    31.82

     

    $

    30.04

     

    $

    28.11

     

    $

    27.88

     

    $

    21.73

     

    Book value

    $

    32.35

     

    $

    30.70

     

    $

    27.50

     

    $

    27.21

     

    $

    25.71

     

    Tangible book value

    $

    26.88

     

    $

    25.23

     

    $

    22.03

     

    $

    21.73

     

    $

    20.23

     

     
    (1) Adjusted continuing operations excludes significant non-routine transactions. See Note 7 - Non-GAAP Financials Measures in the Notes to the Consolidated Financials.

    (2) See Note 7 – Non-GAAP Financial Measures in the Notes to Consolidated Financials for Trustmark's efficiency ratio calculation.

     
    See Notes to Consolidated Financials  

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands)

    (unaudited)

    Note 1 - Significant Non-Routine Transactions

    Trustmark completed the following significant non-routine transactions during the second quarter of 2024:

    • On May 31, 2024, Trustmark National Bank closed the sale of its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., (FBBI) to Marsh & McLennan Agency LLC, consistent with the terms as previously announced on April 23, 2024. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation. Trustmark recognized a gain on the sale of $228.3 million ($171.2 million, net of taxes) in income from discontinued operations. The operations of FBBI are also included in discontinued operations for the current and prior periods.
    • Trustmark restructured its investment securities portfolio by selling $1.561 billion of available for sale securities with an average yield of 1.36%, which generated a loss of $182.8 million ($137.1 million, net of taxes) and was recorded to noninterest income in securities gains (losses), net. Trustmark purchased $1.378 billion of available for sale securities with an average yield of 4.85%.
    • Trustmark sold a portfolio of 1-4 family mortgage loans that were three payments delinquent and/or nonaccrual at the time of selection totaling $56.2 million, which resulted in a loss of $13.4 million ($10.1 million, net of taxes). The portion of the loss related to credit totaled $8.6 million and was recorded as adjustments to charge-offs and the provision for credit losses. The noncredit-related portion of the loss totaled $4.8 million and was recorded to noninterest income in other, net.
    • On April 8, 2024, Visa commenced an initial exchange offer expiring on May 3, 2024, for any and all outstanding shares of Visa Class B-1 common stock (Visa B-1 shares). Holders participating in the exchange offer would receive a combination of Visa Class B-2 common stock (Visa B-2 shares) and Visa Class C common stock (Visa C shares) in exchange for Visa B-1 shares that are validly tendered and accepted for exchange by Visa. TNB tendered its 38.7 thousand Visa B-1 shares, which was accepted by Visa. In exchange for each Visa B-1 share that was validly tendered and accepted for exchange by Visa, TNB received 50.0% of a newly issued Visa B-2 share and newly issued Visa C shares equivalent in value to 50.0% of a Visa B-1 share. The Visa C shares that were received by TNB were recognized at fair value, which resulted in a gain of $8.1 million ($6.0 million, net of taxes) and recorded to noninterest income in other, net during the second quarter of 2024. During the third quarter of 2024, TNB sold all of the Visa C shares for approximately the same carrying value at June 30, 2024. The Visa B-2 shares were recorded at their nominal carrying value.

    Note 2 - Securities Available for Sale and Held to Maturity

    The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

     

    9/30/2023

    SECURITIES AVAILABLE FOR SALE

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    202,638

     

     

    $

    172,955

     

     

    $

    372,424

     

     

    $

    372,368

     

     

    $

    363,476

     

    U.S. Government agency obligations

     

     

    19,335

     

     

     

    —

     

     

     

    5,594

     

     

     

    5,792

     

     

     

    6,780

     

    Obligations of states and political subdivisions

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,642

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    25,798

     

     

     

    23,489

     

     

     

    22,232

     

     

     

    23,135

     

     

     

    22,881

     

    Issued by FNMA and FHLMC

     

     

    1,105,310

     

     

     

    1,060,869

     

     

     

    1,129,521

     

     

     

    1,176,798

     

     

     

    1,171,521

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    —

     

     

     

    —

     

     

     

    79,099

     

     

     

    86,074

     

     

     

    90,402

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    372,714

     

     

     

    364,346

     

     

     

    93,429

     

     

     

    98,711

     

     

     

    106,472

     

    Total securities available for sale

     

    $

    1,725,795

     

     

    $

    1,621,659

     

     

    $

    1,702,299

     

     

    $

    1,762,878

     

     

    $

    1,766,174

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SECURITIES HELD TO MATURITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    U.S. Treasury securities

     

    $

    29,648

     

     

    $

    29,455

     

     

    $

    29,261

     

     

    $

    29,068

     

     

    $

    28,872

     

    Obligations of states and political subdivisions

     

     

    —

     

     

     

    —

     

     

     

    340

     

     

     

    340

     

     

     

    341

     

    Mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential mortgage pass-through securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed by GNMA

     

     

    17,773

     

     

     

    17,998

     

     

     

    18,387

     

     

     

    13,005

     

     

     

    13,090

     

    Issued by FNMA and FHLMC

     

     

    436,177

     

     

     

    449,781

     

     

     

    461,457

     

     

     

    469,593

     

     

     

    474,003

     

    Other residential mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    131,348

     

     

     

    138,951

     

     

     

    146,447

     

     

     

    154,466

     

     

     

    162,031

     

    Commercial mortgage-backed securities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Issued or guaranteed by FNMA, FHLMC, or GNMA

     

     

    743,412

     

     

     

    744,302

     

     

     

    759,133

     

     

     

    759,807

     

     

     

    759,950

     

    Total securities held to maturity

     

    $

    1,358,358

     

     

    $

    1,380,487

     

     

    $

    1,415,025

     

     

    $

    1,426,279

     

     

    $

    1,438,287

     

    At September 30, 2024, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $49.3 million.

    Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities, GSE-backed obligations and other Aaa rated securities as determined by Moody's. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands)

    (unaudited)

    Note 3 – Loan Composition

    LHFI consisted of the following during the periods presented:

    LHFI BY TYPE

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

     

    $

    1,588,256

     

     

    $

    1,638,972

     

     

    $

    1,539,461

     

     

    $

    1,510,679

     

     

    $

    1,609,326

     

    Secured by 1-4 family residential properties

     

     

    2,895,006

     

     

     

    2,878,295

     

     

     

    2,891,481

     

     

     

    2,904,715

     

     

     

    2,893,606

     

    Secured by nonfarm, nonresidential properties

     

     

    3,582,552

     

     

     

    3,598,647

     

     

     

    3,543,235

     

     

     

    3,489,434

     

     

     

    3,569,671

     

    Other real estate secured

     

     

    1,475,798

     

     

     

    1,344,968

     

     

     

    1,384,610

     

     

     

    1,312,551

     

     

     

    1,218,499

     

    Commercial and industrial loans

     

     

    1,767,079

     

     

     

    1,880,607

     

     

     

    1,922,711

     

     

     

    1,922,910

     

     

     

    1,828,924

     

    Consumer loans

     

     

    149,436

     

     

     

    153,316

     

     

     

    156,430

     

     

     

    161,725

     

     

     

    161,940

     

    State and other political subdivision loans

     

     

    996,002

     

     

     

    1,053,015

     

     

     

    1,052,844

     

     

     

    1,088,466

     

     

     

    1,056,569

     

    Other loans and leases

     

     

    645,982

     

     

     

    607,598

     

     

     

    567,171

     

     

     

    560,044

     

     

     

    471,724

     

    LHFI

     

     

    13,100,111

     

     

     

    13,155,418

     

     

     

    13,057,943

     

     

     

    12,950,524

     

     

     

    12,810,259

     

    ACL LHFI

     

     

    (157,929

    )

     

     

    (154,685

    )

     

     

    (142,998

    )

     

     

    (139,367

    )

     

     

    (134,031

    )

    Net LHFI

     

    $

    12,942,182

     

     

    $

    13,000,733

     

     

    $

    12,914,945

     

     

    $

    12,811,157

     

     

    $

    12,676,228

     

    The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region's diversified mix of loans:

     

    September 30, 2024

    LHFI - COMPOSITION BY REGION

    Total

     

    Alabama

     

    Florida

     

    Georgia

     

    Mississippi

    (Central

    and

    Southern

    Regions)

     

    Tennessee

    (Memphis, TN

    and

    Northern
    MS

    Regions)

     

    Texas

    Loans secured by real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction, land development and other land loans

    $

    1,588,256

     

     

    $

    710,651

     

     

    $

    37,344

     

     

    $

    91,475

     

     

    $

    319,740

     

     

    $

    46,631

     

     

    $

    382,415

     

    Secured by 1-4 family residential properties

     

    2,895,006

     

     

     

    153,482

     

     

     

    61,195

     

     

     

    —

     

     

     

    2,560,518

     

     

     

    83,812

     

     

     

    35,999

     

    Secured by nonfarm, nonresidential properties

     

    3,582,552

     

     

     

    1,036,006

     

     

     

    217,973

     

     

     

    31,530

     

     

     

    1,539,462

     

     

     

    130,662

     

     

     

    626,919

     

    Other real estate secured

     

    1,475,798

     

     

     

    663,949

     

     

     

    1,676

     

     

     

    —

     

     

     

    392,700

     

     

     

    6,734

     

     

     

    410,739

     

    Commercial and industrial loans

     

    1,767,079

     

     

     

    480,202

     

     

     

    21,296

     

     

     

    227,285

     

     

     

    715,590

     

     

     

    126,659

     

     

     

    196,047

     

    Consumer loans

     

    149,436

     

     

     

    21,365

     

     

     

    7,013

     

     

     

    —

     

     

     

    93,469

     

     

     

    15,858

     

     

     

    11,731

     

    State and other political subdivision loans

     

    996,002

     

     

     

    68,625

     

     

     

    51,084

     

     

     

    —

     

     

     

    754,461

     

     

     

    21,546

     

     

     

    100,286

     

    Other loans and leases

     

    645,982

     

     

     

    58,497

     

     

     

    7,545

     

     

     

    246,819

     

     

     

    187,642

     

     

     

    75,343

     

     

     

    70,136

     

    Loans

    $

    13,100,111

     

     

    $

    3,192,777

     

     

    $

    405,126

     

     

    $

    597,109

     

     

    $

    6,563,582

     

     

    $

    507,245

     

     

    $

    1,834,272

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

     

     

     

     

     

     

     

    Lots

    $

    63,307

     

     

    $

    27,502

     

     

    $

    6,389

     

     

    $

    94

     

     

    $

    17,031

     

     

    $

    5,075

     

     

    $

    7,216

     

    Development

     

    110,649

     

     

     

    56,110

     

     

     

    814

     

     

     

    —

     

     

     

    22,290

     

     

     

    11,624

     

     

     

    19,811

     

    Unimproved land

     

    104,664

     

     

     

    19,611

     

     

     

    11,073

     

     

     

    —

     

     

     

    24,471

     

     

     

    10,334

     

     

     

    39,175

     

    1-4 family construction

     

    336,167

     

     

     

    166,524

     

     

     

    9,446

     

     

     

    10,849

     

     

     

    93,326

     

     

     

    19,375

     

     

     

    36,647

     

    Other construction

     

    973,469

     

     

     

    440,904

     

     

     

    9,622

     

     

     

    80,532

     

     

     

    162,622

     

     

     

    223

     

     

     

    279,566

     

    Construction, land development and other land loans

    $

    1,588,256

     

     

    $

    710,651

     

     

    $

    37,344

     

     

    $

    91,475

     

     

    $

    319,740

     

     

    $

    46,631

     

     

    $

    382,415

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands)

    (unaudited)

    Note 3 – Loan Composition (continued)

     

     

    September 30, 2024

     

     

    Total

     

    Alabama

     

    Florida

     

    Georgia

     

    Mississippi

    (Central

    and

    Southern

    Regions)

     

    Tennessee

    (Memphis, TN

    and

    Northern
    MS

    Regions)

     

    Texas

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

     

     

     

     

     

     

     

    Non-owner occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Retail

     

    $

    315,491

     

     

    $

    107,378

     

     

    $

    22,723

     

     

    $

    —

     

     

    $

    90,634

     

     

    $

    16,686

     

     

    $

    78,070

     

    Office

     

     

    261,461

     

     

     

    93,106

     

     

     

    19,243

     

     

     

    —

     

     

     

    94,694

     

     

     

    1,356

     

     

     

    53,062

     

    Hotel/motel

     

     

    293,191

     

     

     

    146,399

     

     

     

    44,719

     

     

     

    —

     

     

     

    77,521

     

     

     

    24,552

     

     

     

    —

     

    Mini-storage

     

     

    142,671

     

     

     

    37,227

     

     

     

    1,513

     

     

     

    —

     

     

     

    91,490

     

     

     

    627

     

     

     

    11,814

     

    Industrial

     

     

    501,354

     

     

     

    111,559

     

     

     

    18,191

     

     

     

    31,530

     

     

     

    197,056

     

     

     

    2,863

     

     

     

    140,155

     

    Health care

     

     

    132,564

     

     

     

    104,276

     

     

     

    676

     

     

     

    —

     

     

     

    25,053

     

     

     

    326

     

     

     

    2,233

     

    Convenience stores

     

     

    23,905

     

     

     

    2,733

     

     

     

    406

     

     

     

    —

     

     

     

    12,806

     

     

     

    218

     

     

     

    7,742

     

    Nursing homes/senior living

     

     

    518,548

     

     

     

    225,893

     

     

     

    —

     

     

     

    —

     

     

     

    192,350

     

     

     

    4,367

     

     

     

    95,938

     

    Other

     

     

    107,798

     

     

     

    28,608

     

     

     

    8,472

     

     

     

    —

     

     

     

    54,468

     

     

     

    7,725

     

     

     

    8,525

     

    Total non-owner occupied loans

     

     

    2,296,983

     

     

     

    857,179

     

     

     

    115,943

     

     

     

    31,530

     

     

     

    836,072

     

     

     

    58,720

     

     

     

    397,539

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Owner-occupied:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Office

     

     

    151,558

     

     

     

    48,134

     

     

     

    34,417

     

     

     

    —

     

     

     

    39,883

     

     

     

    10,964

     

     

     

    18,160

     

    Churches

     

     

    52,167

     

     

     

    12,018

     

     

     

    3,930

     

     

     

    —

     

     

     

    30,456

     

     

     

    3,353

     

     

     

    2,410

     

    Industrial warehouses

     

     

    165,033

     

     

     

    11,393

     

     

     

    4,685

     

     

     

    —

     

     

     

    48,050

     

     

     

    14,534

     

     

     

    86,371

     

    Health care

     

     

    121,272

     

     

     

    10,444

     

     

     

    8,337

     

     

     

    —

     

     

     

    83,182

     

     

     

    2,215

     

     

     

    17,094

     

    Convenience stores

     

     

    129,000

     

     

     

    11,273

     

     

     

    27,122

     

     

     

    —

     

     

     

    54,959

     

     

     

    —

     

     

     

    35,646

     

    Retail

     

     

    71,290

     

     

     

    8,662

     

     

     

    13,158

     

     

     

    —

     

     

     

    32,947

     

     

     

    8,230

     

     

     

    8,293

     

    Restaurants

     

     

    52,968

     

     

     

    3,634

     

     

     

    2,809

     

     

     

    —

     

     

     

    25,841

     

     

     

    16,402

     

     

     

    4,282

     

    Auto dealerships

     

     

    41,606

     

     

     

    4,514

     

     

     

    180

     

     

     

    —

     

     

     

    21,571

     

     

     

    15,341

     

     

     

    —

     

    Nursing homes/senior living

     

     

    380,774

     

     

     

    57,076

     

     

     

    —

     

     

     

    —

     

     

     

    297,634

     

     

     

    —

     

     

     

    26,064

     

    Other

     

     

    119,901

     

     

     

    11,679

     

     

     

    7,392

     

     

     

    —

     

     

     

    68,867

     

     

     

    903

     

     

     

    31,060

     

    Total owner-occupied loans

     

     

    1,285,569

     

     

     

    178,827

     

     

     

    102,030

     

     

     

    —

     

     

     

    703,390

     

     

     

    71,942

     

     

     

    229,380

     

    Loans secured by nonfarm, nonresidential properties

     

    $

    3,582,552

     

     

    $

    1,036,006

     

     

    $

    217,973

     

     

    $

    31,530

     

     

    $

    1,539,462

     

     

    $

    130,662

     

     

    $

    626,919

     

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities

    The following table illustrates the yields on earning assets by category as well as the rates paid on interest-bearing liabilities on a tax equivalent basis:

     

     

    Quarter Ended

     

    Nine Months Ended

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

     

    9/30/2024

     

    9/30/2023

    Securities – taxable

     

     

    3.44

    %

     

     

    2.19

    %

     

     

    1.88

    %

     

     

    1.85

    %

     

     

    1.89

    %

     

     

    2.48

    %

     

     

    1.87

    %

    Securities – nontaxable

     

     

    —

     

     

     

    3.59

    %

     

     

    4.73

    %

     

     

    3.81

    %

     

     

    4.05

    %

     

     

    4.45

    %

     

     

    4.09

    %

    Securities – total

     

     

    3.44

    %

     

     

    2.19

    %

     

     

    1.88

    %

     

     

    1.85

    %

     

     

    1.89

    %

     

     

    2.48

    %

     

     

    1.87

    %

    LHFI & LHFS

     

     

    6.55

    %

     

     

    6.54

    %

     

     

    6.40

    %

     

     

    6.41

    %

     

     

    6.34

    %

     

     

    6.50

    %

     

     

    6.07

    %

    Fed funds sold & reverse repurchases

     

     

    5.48

    %

     

     

    7.31

    %

     

     

    3.53

    %

     

     

    6.56

    %

     

     

    5.17

    %

     

     

    5.45

    %

     

     

    5.34

    %

    Other earning assets

     

     

    5.43

    %

     

     

    5.51

    %

     

     

    5.71

    %

     

     

    5.87

    %

     

     

    5.01

    %

     

     

    5.55

    %

     

     

    4.87

    %

    Total earning assets

     

     

    5.96

    %

     

     

    5.67

    %

     

     

    5.49

    %

     

     

    5.48

    %

     

     

    5.38

    %

     

     

    5.71

    %

     

     

    5.14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

     

    2.81

    %

     

     

    2.75

    %

     

     

    2.74

    %

     

     

    2.67

    %

     

     

    2.39

    %

     

     

    2.77

    %

     

     

    1.97

    %

    Fed funds purchased & repurchases

     

     

    5.15

    %

     

     

    5.24

    %

     

     

    5.25

    %

     

     

    5.26

    %

     

     

    5.14

    %

     

     

    5.22

    %

     

     

    4.87

    %

    Other borrowings

     

     

    4.53

    %

     

     

    4.91

    %

     

     

    4.78

    %

     

     

    5.08

    %

     

     

    5.32

    %

     

     

    4.75

    %

     

     

    5.10

    %

    Total interest-bearing liabilities

     

     

    2.94

    %

     

     

    2.95

    %

     

     

    2.92

    %

     

     

    2.89

    %

     

     

    2.72

    %

     

     

    2.94

    %

     

     

    2.38

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Deposits

     

     

    2.22

    %

     

     

    2.18

    %

     

     

    2.18

    %

     

     

    2.10

    %

     

     

    1.84

    %

     

     

    2.20

    %

     

     

    1.49

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin

     

     

    3.69

    %

     

     

    3.38

    %

     

     

    3.21

    %

     

     

    3.25

    %

     

     

    3.29

    %

     

     

    3.43

    %

     

     

    3.34

    %

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands)

    (unaudited)

    Note 4 – Yields on Earning Assets and Interest-Bearing Liabilities (continued)

    Reflected in the table above are yields on earning assets and liabilities, along with the net interest margin which equals reported net interest income-FTE, annualized, as a percent of average earning assets.

    The net interest margin increased 31 basis points when compared to the second quarter of 2024, totaling 3.69% for the third quarter of 2024, primarily due to increased yields on the securities portfolio, while the loans held for investment and held for sale portfolio remained relatively flat, offset by the increase in the cost of interest-bearing deposits.

    Note 5 – Mortgage Banking

    Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $2.5 million during the third quarter of 2024.

    The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

     

     

    Quarter Ended

     

    Nine Months Ended

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    9/30/2024

     

    9/30/2023

    Mortgage servicing income, net

     

    $

    7,127

     

     

    $

    6,993

     

     

    $

    6,934

     

     

    $

    6,731

     

     

    $

    6,916

     

     

    $

    21,054

     

     

    $

    20,465

     

    Change in fair value-MSR from runoff

     

     

    (3,154

    )

     

     

    (3,447

    )

     

     

    (1,926

    )

     

     

    (2,972

    )

     

     

    (3,203

    )

     

     

    (8,527

    )

     

     

    (7,058

    )

    Gain on sales of loans, net

     

     

    4,648

     

     

     

    5,151

     

     

     

    5,009

     

     

     

    3,913

     

     

     

    3,748

     

     

     

    14,808

     

     

     

    11,432

     

    Mortgage banking income before hedge

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ineffectiveness

    8,621

    8,697

    10,017

    7,672

    7,461

    27,335

    24,839

    Change in fair value-MSR from market changes

     

     

    (10,406

    )

     

     

    (1,626

    )

     

     

    5,123

     

     

     

    (10,224

    )

     

     

    6,809

     

     

     

    (6,909

    )

     

     

    8,735

     

    Change in fair value of derivatives

     

     

    7,904

     

     

     

    (2,867

    )

     

     

    (6,225

    )

     

     

    8,071

     

     

     

    (7,812

    )

     

     

    (1,188

    )

     

     

    (12,877

    )

    Net positive (negative) hedge ineffectiveness

     

     

    (2,502

    )

     

     

    (4,493

    )

     

     

    (1,102

    )

     

     

    (2,153

    )

     

     

    (1,003

    )

     

     

    (8,097

    )

     

     

    (4,142

    )

    Mortgage banking, net

     

    $

    6,119

     

     

    $

    4,204

     

     

    $

    8,915

     

     

    $

    5,519

     

     

    $

    6,458

     

     

    $

    19,238

     

     

    $

    20,697

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands)

    (unaudited)

    Note 6 – Other Noninterest Income and Expense

    Other noninterest income consisted of the following for the periods presented:

     

     

    Quarter Ended

     

    Nine Months Ended

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    9/30/2024

     

    9/30/2023

    Partnership amortization for tax credit purposes

     

    $

    (1,977

    )

     

    $

    (1,824

    )

     

    $

    (1,834

    )

     

    $

    (2,013

    )

     

    $

    (1,995

    )

     

    $

    (5,635

    )

     

    $

    (5,975

    )

    Increase in life insurance cash surrender value

     

     

    1,883

     

     

     

    1,860

     

     

     

    1,844

     

     

     

    1,825

     

     

     

    1,784

     

     

     

    5,587

     

     

     

    5,193

     

    Loss on sale of 1-4 family mortgage loans

     

     

    —

     

     

     

    (4,798

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,798

    )

     

     

    —

     

    Visa C shares fair value adjustment

     

     

    —

     

     

     

    8,056

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    8,056

     

     

     

    —

     

    Other miscellaneous income

     

     

    3,046

     

     

     

    4,167

     

     

     

    3,092

     

     

     

    2,765

     

     

     

    2,610

     

     

     

    10,305

     

     

     

    8,436

     

    Total other, net

     

    $

    2,952

     

     

    $

    7,461

     

     

    $

    3,102

     

     

    $

    2,577

     

     

    $

    2,399

     

     

    $

    13,515

     

     

    $

    7,654

     

    Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

    Other noninterest expense consisted of the following for the periods presented:

     

     

    Quarter Ended

     

    Nine Months Ended

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    9/30/2024

     

    9/30/2023

    Loan expense

     

    $

    2,824

     

     

    $

    2,880

     

     

    $

    2,955

     

     

    $

    2,380

     

     

    $

    3,130

     

     

    $

    8,659

     

     

    $

    8,734

     

    Amortization of intangibles

     

     

    28

     

     

     

    27

     

     

     

    28

     

     

     

    33

     

     

     

    34

     

     

     

    83

     

     

     

    257

     

    FDIC assessment expense

     

     

    5,071

     

     

     

    4,816

     

     

     

    4,509

     

     

     

    4,844

     

     

     

    3,765

     

     

     

    14,396

     

     

     

    8,685

     

    Other real estate expense, net

     

     

    2,452

     

     

     

    327

     

     

     

    671

     

     

     

    (184

    )

     

     

    (40

    )

     

     

    3,450

     

     

     

    303

     

    Other miscellaneous expense

     

     

    6,941

     

     

     

    7,189

     

     

     

    7,988

     

     

     

    8,717

     

     

     

    8,150

     

     

     

    22,118

     

     

     

    25,001

     

    Total other expense

     

    $

    17,316

     

     

    $

    15,239

     

     

    $

    16,151

     

     

    $

    15,790

     

     

    $

    15,039

     

     

    $

    48,706

     

     

    $

    42,980

     

    Note 7 – Non-GAAP Financial Measures

    In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark's Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

    Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark's capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders' equity associated with preferred securities, the nature and extent of which varies across organizations. In Management's experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

    These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands except per share data)

    (unaudited)

    Note 7 – Non-GAAP Financial Measures (continued)

     

     

     

     

    Quarter Ended

     

    Nine Months Ended

     

     

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    9/30/2024

     

    9/30/2023

    TANGIBLE EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,923,248

     

     

    $

    1,727,489

     

     

    $

    1,676,521

     

     

    $

    1,592,493

     

     

    $

    1,582,885

     

     

    $

    1,776,291

     

     

    $

    1,562,551

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

    Identifiable intangible assets

     

     

     

     

    (168

    )

     

     

    (195

    )

     

     

    (224

    )

     

     

    (253

    )

     

     

    (287

    )

     

     

    (196

    )

     

     

    (349

    )

    Total average tangible equity

     

     

     

    $

    1,588,475

     

     

    $

    1,392,689

     

     

    $

    1,341,692

     

     

    $

    1,257,635

     

     

    $

    1,247,993

     

     

    $

    1,441,490

     

     

    $

    1,227,597

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PERIOD END BALANCES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,980,096

     

     

    $

    1,879,141

     

     

    $

    1,682,599

     

     

    $

    1,661,847

     

     

    $

    1,570,351

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (153

    )

     

     

    (181

    )

     

     

    (208

    )

     

     

    (236

    )

     

     

    (269

    )

     

     

     

     

    Total tangible equity

     

    (a)

     

    $

    1,645,338

     

     

    $

    1,544,355

     

     

    $

    1,347,786

     

     

    $

    1,327,006

     

     

    $

    1,235,477

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

     

     

    $

    18,480,372

     

     

    $

    18,452,487

     

     

    $

    18,376,612

     

     

    $

    18,722,189

     

     

    $

    18,390,839

     

     

     

     

     

    Less: Goodwill

     

     

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

    (334,605

    )

     

     

     

     

    Identifiable intangible assets

     

     

     

     

    (153

    )

     

     

    (181

    )

     

     

    (208

    )

     

     

    (236

    )

     

     

    (269

    )

     

     

     

     

    Total tangible assets

     

    (b)

     

    $

    18,145,614

     

     

    $

    18,117,701

     

     

    $

    18,041,799

     

     

    $

    18,387,348

     

     

    $

    18,055,965

     

     

     

     

     

    Risk-weighted assets

     

    (c)

     

    $

    15,004,024

     

     

    $

    15,165,038

     

     

    $

    15,257,385

     

     

    $

    15,153,263

     

     

    $

    15,143,531

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NET INCOME (LOSS) ADJUSTED FOR INTANGIBLE AMORTIZATION

     

     

     

     

    Net income (loss) from continuing operations

     

     

     

    $

    51,330

     

     

    $

    (100,605

    )

     

    $

    38,173

     

     

    $

    33,888

     

     

    $

    30,553

     

     

    $

    (11,102

    )

     

    $

    119,402

     

    Plus: Intangible amortization net of tax from

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations

    21

    20

    20

    25

    25

    61

    192

    Net income (loss) adjusted for intangible amortization

     

    $

    51,351

     

     

    $

    (100,585

    )

     

    $

    38,193

     

     

    $

    33,913

     

     

    $

    30,578

     

     

    $

    (11,041

    )

     

    $

    119,594

     

    Period end common shares outstanding

     

    (d)

     

     

    61,206,606

     

     

     

    61,205,969

     

     

     

    61,178,366

     

     

     

    61,071,173

     

     

     

    61,070,095

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE COMMON EQUITY MEASUREMENTS

     

     

     

     

    Return on average tangible equity from

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations (1)

    12.86

    %

    -29.05

    %

    11.45

    %

    10.70

    %

    9.72

    %

    -1.02

    %

    13.03

    %

    Tangible equity/tangible assets

     

    (a)/(b)

     

     

    9.07

    %

     

     

    8.52

    %

     

     

    7.47

    %

     

     

    7.22

    %

     

     

    6.84

    %

     

     

     

     

    Tangible equity/risk-weighted assets

     

    (a)/(c)

     

     

    10.97

    %

     

     

    10.18

    %

     

     

    8.83

    %

     

     

    8.76

    %

     

     

    8.16

    %

     

     

     

     

    Tangible book value

     

    (a)/(d)*1,000

     

    $

    26.88

     

     

    $

    25.23

     

     

    $

    22.03

     

     

    $

    21.73

     

     

    $

    20.23

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COMMON EQUITY TIER 1 CAPITAL (CET1)

     

     

     

     

    Total shareholders' equity

     

     

     

    $

    1,980,096

     

     

    $

    1,879,141

     

     

    $

    1,682,599

     

     

    $

    1,661,847

     

     

    $

    1,570,351

     

     

     

     

     

    CECL transition adjustment

     

     

     

     

    6,500

     

     

     

    6,500

     

     

     

    6,500

     

     

     

    13,000

     

     

     

    13,000

     

     

     

     

     

    AOCI-related adjustments

     

     

     

     

    29,045

     

     

     

    91,557

     

     

     

    227,154

     

     

     

    219,723

     

     

     

    287,888

     

     

     

     

     

    CET1 adjustments and deductions:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Goodwill net of associated deferred

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    tax liabilities (DTLs)

    (320,757

    )

    (320,758

    )

    (370,205

    )

    (370,212

    )

    (370,219

    )

    Other adjustments and deductions

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    for CET1 (2)

    (115

    )

    (847

    )

    (2,588

    )

    (2,693

    )

    (2,803

    )

    CET1 capital

     

    (e)

     

     

    1,694,769

     

     

     

    1,655,593

     

     

     

    1,543,460

     

     

     

    1,521,665

     

     

     

    1,498,217

     

     

     

     

     

    Additional tier 1 capital instruments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    plus related surplus

    60,000

    60,000

    60,000

    60,000

    60,000

    Tier 1 capital

     

     

     

    $

    1,754,769

     

     

    $

    1,715,593

     

     

    $

    1,603,460

     

     

    $

    1,581,665

     

     

    $

    1,558,217

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common equity tier 1 capital ratio

     

    (e)/(c)

     

     

    11.30

    %

     

     

    10.92

    %

     

     

    10.12

    %

     

     

    10.04

    %

     

     

    9.89

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Calculation = ((net income (loss) adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

    (2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands except per share data)

    (unaudited)

    Note 7 – Non-GAAP Financial Measures (continued)

    Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark's business against internal projected results of operations and to measure Trustmark's performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

    The following table presents pre-provision net revenue (PPNR) during the periods presented:

     

     

    Quarter Ended

     

    Nine Months Ended

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    9/30/2024

     

    9/30/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

    (a)

    $

    154,714

     

     

    $

    141,029

     

     

    $

    132,830

     

     

    $

    136,742

     

     

    $

    138,637

     

     

    $

    428,573

     

     

    $

    416,136

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

     

    37,562

     

     

     

    (141,286

    )

     

     

    39,355

     

     

     

    36,605

     

     

     

    36,921

     

     

     

    (64,369

    )

     

     

    111,828

     

    Add: Loss on sale of 1-4 family mortgage loans (incl in Other, net)

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

    Visa C shares fair value adjustment (incl in Other, net)

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

    Securities (gains) losses, net

     

    —

     

     

     

    182,792

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

    Noninterest income from adjusted continuing

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    operations (Non-GAAP)

    (b)

    $

    37,562

    $

    38,248

    $

    39,355

    $

    36,605

    $

    36,921

    $

    115,165

    $

    111,828

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted pre-provision revenue

    (a)+(b)=(c)

    $

    192,276

     

     

    $

    179,277

     

     

    $

    172,185

     

     

    $

    173,347

     

     

    $

    175,558

     

     

    $

    543,738

     

     

    $

    527,964

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

     

    $

    123,270

     

     

    $

    118,326

     

     

    $

    119,664

     

     

    $

    126,195

     

     

    $

    130,291

     

     

    $

    361,260

     

     

    $

    369,501

     

    Less: Reduction in force expense (incl in Salaries and employee benefits)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,406

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Litigation settlement expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,500

    )

     

     

    —

     

     

     

    (6,500

    )

    Noninterest expense from adjusted continuing

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    operations (Non-GAAP)

    (d)

    $

    123,270

    $

    118,326

    $

    119,664

    $

    124,789

    $

    123,791

    $

    361,260

    $

    363,001

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PPNR (Non-GAAP)

    (c)-(d)

    $

    69,006

     

     

    $

    60,951

     

     

    $

    52,521

     

     

    $

    48,558

     

     

    $

    51,767

     

     

    $

    182,478

     

     

    $

    164,963

     

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands)

    (unaudited)

    Note 7 – Non-GAAP Financial Measures (continued)

    The following table presents adjustments to net income (loss) from continuing operations and select financial ratios as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented:

     

    Quarter Ended

     

    Nine Months Ended

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    9/30/2024

     

    9/30/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) (GAAP) from continuing operations

    $

    51,330

     

     

    $

    (100,605

    )

     

    $

    38,173

     

     

    $

    33,888

     

     

    $

    30,553

     

     

    $

    (11,102

    )

     

    $

    119,402

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Significant non-routine transactions (net of taxes):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PCL, LHFI sale of nonperforming 1-4 family

     

    —

     

     

     

    6,475

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    6,475

     

     

     

    —

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    3,598

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,598

     

     

     

    —

     

    Visa C shares fair value adjustment

     

    —

     

     

     

    (6,042

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,042

    )

     

     

    —

     

    Securities gains (losses), net

     

    —

     

     

     

    137,094

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    137,094

     

     

     

    —

     

    Reduction in force expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,055

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Litigation settlement expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,875

     

     

     

    —

     

     

     

    4,875

     

    Net income adjusted for significant non-routine

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    transactions (Non-GAAP)

    $

    51,330

    $

    40,520

    $

    38,173

    $

    34,943

    $

    35,428

    $

    130,023

    $

    124,277

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS from adjusted continuing operations

    $

    0.84

     

     

    $

    0.66

     

     

    $

    0.62

     

     

    $

    0.57

     

     

    $

    0.58

     

     

    $

    2.12

     

     

    $

    2.03

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - REPORTED (GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from continuing operations

     

    10.62

    %

     

     

    -23.42

    %

     

     

    9.16

    %

     

     

    8.44

    %

     

     

    7.66

    %

     

     

    -0.83

    %

     

     

    10.22

    %

    Return on average tangible equity from continuing operations

     

    12.86

    %

     

     

    -29.05

    %

     

     

    11.45

    %

     

     

    10.70

    %

     

     

    9.72

    %

     

     

    -1.02

    %

     

     

    13.03

    %

    Return on average assets from continuing operations

     

    1.10

    %

     

     

    -2.16

    %

     

     

    0.83

    %

     

     

    0.72

    %

     

     

    0.65

    %

     

     

    -0.08

    %

     

     

    0.86

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FINANCIAL RATIOS - ADJUSTED (NON-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average equity from adjusted continuing operations

     

    10.62

    %

     

     

    9.06

    %

     

     

    9.16

    %

     

     

    8.68

    %

     

     

    8.87

    %

     

     

    9.40

    %

     

     

    10.63

    %

    Return on average tangible equity from adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    continuing operations

    12.86

    %

    11.14

    %

    11.45

    %

    10.98

    %

    11.25

    %

    11.49

    %

    13.55

    %

    Return on average assets from adjusted continuing operations

     

    1.10

    %

     

     

    0.87

    %

     

     

    0.83

    %

     

     

    0.74

    %

     

     

    0.75

    %

     

     

    0.93

    %

     

     

    0.89

    %

    TRUSTMARK CORPORATION AND SUBSIDIARIES

    NOTES TO CONSOLIDATED FINANCIALS

    September 30, 2024

    ($ in thousands)

    (unaudited)

    Note 7 – Non-GAAP Financial Measures (continued)

    The following table presents Trustmark's calculation of its efficiency ratio for the periods presented:

     

     

    Quarter Ended

     

    Nine Months Ended

     

     

    9/30/2024

     

    6/30/2024

     

    3/31/2024

     

    12/31/2023

     

    9/30/2023

     

    9/30/2024

     

    9/30/2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total noninterest expense (GAAP)

     

    $

    123,270

     

     

    $

    118,326

     

     

    $

    119,664

     

     

    $

    126,195

     

     

    $

    130,291

     

     

    $

    361,260

     

     

    $

    369,501

     

    Less: Other real estate expense, net

     

    (2,452

    )

     

     

    (327

    )

     

     

    (671

    )

     

     

    184

     

     

     

    40

     

     

     

    (3,450

    )

     

     

    (303

    )

    Amortization of intangibles

     

    (28

    )

     

     

    (27

    )

     

     

    (28

    )

     

     

    (33

    )

     

     

    (34

    )

     

     

    (83

    )

     

     

    (257

    )

    Charitable contributions resulting in

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    state tax credits

    (300

    )

    (300

    )

    (300

    )

    (325

    )

    (325

    )

    (900

    )

    (975

    )

    Reduction in force expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,406

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Litigation settlement expense

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (6,500

    )

     

     

    —

     

     

     

    (6,500

    )

    Adjusted noninterest expense (Non-GAAP)

    (c)

    $

    120,490

     

     

    $

    117,672

     

     

    $

    118,665

     

     

    $

    124,615

     

     

    $

    123,472

     

     

    $

    356,827

     

     

    $

    361,466

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

     

    $

    154,714

     

     

    $

    141,029

     

     

    $

    132,830

     

     

    $

    136,742

     

     

    $

    138,637

     

     

    $

    428,573

     

     

    $

    416,136

     

    Add: Tax equivalent adjustment

     

     

    3,305

     

     

     

    3,304

     

     

     

    3,365

     

     

     

    3,306

     

     

     

    3,299

     

     

     

    9,974

     

     

     

    10,159

     

    Net interest income-FTE (Non-GAAP)

    (a)

    $

    158,019

     

     

    $

    144,333

     

     

    $

    136,195

     

     

    $

    140,048

     

     

    $

    141,936

     

     

    $

    438,547

     

     

    $

    426,295

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (loss) (GAAP)

     

    $

    37,562

     

     

    $

    (141,286

    )

     

    $

    39,355

     

     

    $

    36,605

     

     

    $

    36,921

     

     

    $

    (64,369

    )

     

    $

    111,828

     

    Add: Partnership amortization for tax credit purposes

     

    1,977

     

     

     

    1,824

     

     

     

    1,834

     

     

     

    2,013

     

     

     

    1,995

     

     

     

    5,635

     

     

     

    5,975

     

    Loss on sale of 1-4 family mortgage loans

     

    —

     

     

     

    4,798

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,798

     

     

     

    —

     

    Securities (gains) losses, net

     

    —

     

     

     

    182,792

     

     

     

    —

     

     

     

    (39

    )

     

     

    —

     

     

     

    182,792

     

     

     

    —

     

    Less: Visa C shares fair value adjustment

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (8,056

    )

     

     

    —

     

    Adjusted noninterest income (Non-GAAP)

    (b)

    $

    39,539

     

     

    $

    40,072

     

     

    $

    41,189

     

     

    $

    38,579

     

     

    $

    38,916

     

     

    $

    120,800

     

     

    $

    117,803

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted revenue (Non-GAAP)

    (a)+(b)

    $

    197,558

     

     

    $

    184,405

     

     

    $

    177,384

     

     

    $

    178,627

     

     

    $

    180,852

     

     

    $

    559,347

     

     

    $

    544,098

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (Non-GAAP)

    (c)/((a)+(b))

     

    60.99

    %

     

     

    63.81

    %

     

     

    66.90

    %

     

     

    69.76

    %

     

     

    68.27

    %

     

     

    63.79

    %

     

     

    66.43

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241022375452/en/

    Get the next $TRMK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TRMK

    DatePrice TargetRatingAnalyst
    4/28/2025$36.00 → $37.00Market Perform
    Hovde Group
    1/24/2025$42.00Buy
    Janney
    10/29/2024$34.00 → $37.00Market Perform
    Hovde Group
    4/25/2024$30.00 → $36.00Mkt Perform → Outperform
    Keefe Bruyette
    4/6/2023Outperform → Mkt Perform
    Raymond James
    2/21/2023$34.00Mkt Perform → Outperform
    Raymond James
    1/9/2023$38.00Neutral
    DA Davidson
    More analyst ratings

    $TRMK
    Financials

    Live finance-specific insights

    See more
    • Trustmark Corporation Announces First Quarter 2025 Financial Results

      Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

      4/22/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation to Announce First Quarter Financial Results April 22 and Conduct Earnings Conference Call April 23

      Trustmark Corporation (NASDAQ:TRMK) will announce its first quarter 2025 financial results in a news release on Tuesday, April 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, April 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 7, 2025, in archived format at the same web address or by callin

      3/31/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Earnings and profitability significantly enhanced, share repurchase activity resumed, quarterly cash dividend increased Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.3 million in the fourth quarter of 2024, representing diluted earnings per share of $0.92. Net income increased $5.0 million, or 9.7%, from the prior quarter while diluted EPS increased $0.08. In the fourth quarter, Trustmark's net income produced a return on average tangible equity of 13.68% and a return on average assets of 1.23%. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250128049337/en/ Printer friendly version of earnings release with co

      1/28/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/13/24 5:15:58 PM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/13/24 8:43:20 AM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Trustmark Corporation (Amendment)

      SC 13G/A - TRUSTMARK CORP (0000036146) (Subject)

      2/9/24 9:59:20 AM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Leadership Updates

    Live Leadership Updates

    See more
    • Trustmark Announces Agreement to Sell Fisher Brown Bottrell Insurance, Inc. to Marsh & McLennan Agency LLC

      Trustmark National Bank today announced that it has entered into a definitive agreement to sell its wholly owned subsidiary, Fisher Brown Bottrell Insurance, Inc., ("FBBINSURANCE") to Marsh & McLennan Agency LLC for $345 million in cash. Trustmark National Bank is a wholly owned subsidiary of Trustmark Corporation (NASDAQ:TRMK). Transaction Highlights The sale of FBBINSURANCE, among the five largest bank-affiliated insurance brokerages in the nation and one of the largest agencies in the Southeast, is expected to allow Trustmark to capitalize on the strong valuation premiums in the insurance brokerage sector. The $345 million transaction value represents approximately 5.9 times FBBINSU

      4/23/24 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hovde Group reiterated coverage on Trustmark with a new price target

      Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $36.00 previously

      4/28/25 8:24:00 AM ET
      $TRMK
      Major Banks
      Finance
    • Janney initiated coverage on Trustmark with a new price target

      Janney initiated coverage of Trustmark with a rating of Buy and set a new price target of $42.00

      1/24/25 7:44:55 AM ET
      $TRMK
      Major Banks
      Finance
    • Hovde Group reiterated coverage on Trustmark with a new price target

      Hovde Group reiterated coverage of Trustmark with a rating of Market Perform and set a new price target of $37.00 from $34.00 previously

      10/29/24 6:38:33 AM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Collins Augustus L was granted 1,943 shares, increasing direct ownership by 16% to 13,994 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 8:47:38 PM ET
      $TRMK
      Major Banks
      Finance
    • Director Yates William G Iii was granted 1,943 shares, increasing direct ownership by 6% to 32,536 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 6:35:27 PM ET
      $TRMK
      Major Banks
      Finance
    • Director Turnipseed Lea B was granted 1,943 shares, increasing direct ownership by 648% to 2,243 units (SEC Form 4)

      4 - TRUSTMARK CORP (0000036146) (Issuer)

      4/24/25 6:33:58 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    SEC Filings

    See more
    • Trustmark Corporation filed SEC Form 8-K: Other Events

      8-K - TRUSTMARK CORP (0000036146) (Filer)

      5/22/25 4:15:09 PM ET
      $TRMK
      Major Banks
      Finance
    • SEC Form 10-Q filed by Trustmark Corporation

      10-Q - TRUSTMARK CORP (0000036146) (Filer)

      5/6/25 4:31:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - TRUSTMARK CORP (0000036146) (Filer)

      4/23/25 4:15:08 PM ET
      $TRMK
      Major Banks
      Finance

    $TRMK
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Trustmark Corporation Announces First Quarter 2025 Financial Results

      Strong Performance reflects Continued Loan Growth, Stable Credit Quality, Expanded Fee Income, and Lower Noninterest Expense Trustmark Corporation (NASDAQ:TRMK) reported net income of $53.6 million in the first quarter of 2025, representing diluted earnings per share of $0.88. Trustmark's performance during the first quarter produced a return on average tangible equity of 13.13% and a return on average assets of 1.19%. The Board of Directors declared a quarterly cash dividend of $0.24 per share payable June 15, 2025, to shareholders of record on June 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250422704139/en/ Printe

      4/22/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation to Announce First Quarter Financial Results April 22 and Conduct Earnings Conference Call April 23

      Trustmark Corporation (NASDAQ:TRMK) will announce its first quarter 2025 financial results in a news release on Tuesday, April 22, 2025, after close of the market. Duane A. Dewey, President and Chief Executive Officer, will conduct a conference call with analysts on Wednesday, April 23, 2025, at 8:30 a.m. Central Time to discuss the Corporation's financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 7, 2025, in archived format at the same web address or by callin

      3/31/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance
    • Trustmark Corporation Announces Fourth Quarter and Fiscal Year 2024 Financial Results

      Earnings and profitability significantly enhanced, share repurchase activity resumed, quarterly cash dividend increased Trustmark Corporation (NASDAQ:TRMK) reported net income of $56.3 million in the fourth quarter of 2024, representing diluted earnings per share of $0.92. Net income increased $5.0 million, or 9.7%, from the prior quarter while diluted EPS increased $0.08. In the fourth quarter, Trustmark's net income produced a return on average tangible equity of 13.68% and a return on average assets of 1.23%. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250128049337/en/ Printer friendly version of earnings release with co

      1/28/25 4:30:00 PM ET
      $TRMK
      Major Banks
      Finance