Ultra Clean Reports Second Quarter 2023 Financial Results

7/27/23 4:05:00 PM ET

Semiconductors

Technology

Get the next $UCTT alert in real time by email

HAYWARD, Calif., July 27, 2023 /PRNewswire/ -- Ultra Clean Holdings, Inc. (NASDAQ:UCTT), today reported its financial results for the second quarter ended June 30, 2023.

"The semiconductor industry continued to face some near-term headwinds in the second quarter," said Jim Scholhamer, CEO. "Our Products business performed as expected, however, we experienced pockets of weakness in other areas. While recent cost reduction initiatives are reflected in our financial results, we will continue to respond to current market conditions while driving strategic initiatives in preparation for the next industry ramp."

Second Quarter 2023 GAAP Financial Results

Total revenue was $421.5 million. Products contributed $362.5 million and Services added $59.0 million. Total gross margin was 16.2%, operating margin was 3.0%, and net loss was $(9.4) million or $(0.21) per diluted share. This compares to total revenue of $433.3 million, gross margin of 16.8%, operating margin of 2.9%, and net loss was $(3.4) million or $(0.08) per diluted share, in the prior quarter.

Second Quarter 2023 Non-GAAP Financial Results

On a non-GAAP basis, gross margin was 16.7%, operating margin was 5.0%, and net income was $7.1 million or $0.16 per diluted share. This compares to gross margin of 17.3%, operating margin of 5.1%, and net income of $7.6 million or $0.17 per diluted share in the prior quarter.

Third Quarter 2023 Outlook

The Company expects revenue in the range of $405.0 million to $455.0 million. The Company expects GAAP diluted net income (loss) per share to be between $(0.19) and $0.04 and non-GAAP diluted net income per share to be between $0.08 and $0.28.

Conference Call

The conference call and webcast will take place on Thursday, July 27, 2023 at 1:45 p.m. PT and can be accessed by dialing 1-844-826-3034 or 1-412-317-5179. No passcode is required. A replay of the call will be available by dialing 1-877-344-7529 or 1-412-317-0088 and entering the confirmation code 5731157. The Webcast will be available on the Investor Relations section of the Company's website at http://uct.com/investors/events/.

About Ultra Clean Holdings, Inc.

Ultra Clean Holdings, Inc. is a leading developer and supplier of critical subsystems, components and parts, and ultra-high purity cleaning and analytical services, primarily for the semiconductor industry. Under its Products division, UCT offers its customers an integrated outsourced solution for major subassemblies, improved design-to-delivery cycle times, design for manufacturability, prototyping, and high-precision manufacturing. Under its Services Division, UCT offers its customers tool chamber parts cleaning and coating, as well as micro-contamination analytical services. Ultra Clean is headquartered in Hayward, California. Additional information is available at www.uct.com.

Use of Non-GAAP Measures

In addition to providing results that are determined in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"), management uses non-GAAP gross margin, non-GAAP operating margin and non-GAAP net income to evaluate the Company's operating and financial results. We believe the presentation of non-GAAP results is useful to investors for analyzing our core business and business trends and comparing performance to prior periods, along with enhancing investors' ability to view the Company's results from management's perspective. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP. Tables presenting reconciliations from GAAP results to non-GAAP results are included at the end of this press release.

The Company defines non-GAAP net income as net income (loss) before amortization of intangible assets, stock-based compensation, restructuring charges, acquisition activity costs, fair value adjustments, legal-related costs, Covid-19 related costs, net loss on divestitures and the tax effects of the foregoing adjustments.

A reconciliation of our guidance for non-GAAP net income per diluted share for the subsequent quarter is not available due to fluctuations in the geographic mix of our earnings from quarter to quarter, which impacts our tax rate and cannot be reasonably predicted or determined. As a result, such reconciliation is not available without unreasonable efforts and we are unable to determine the probable significance of the unavailable information.

Safe Harbor Statement

The foregoing information contains, or may be deemed to contain, "forward-looking statements" (as defined in the US Private Securities Litigation Reform Act of 1995) which reflect our current views with respect to future events and financial performance. We use words such as "anticipates," "projection," "outlook," "forecast," "believes," "plan," "expect," "future," "intends," "may," "will," "estimates," "see," "predicts," "should" and similar expressions to identify these forward-looking statements. Forward looking statements included in this press release include our expectations about the semiconductor capital equipment market and outlook. All forward-looking statements address matters that involve risks and uncertainties. Accordingly, the Company's actual results may differ materially from the results predicted or implied by these forward-looking statements. These risks, uncertainties and other factors also include, among others, those identified in "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations'' and elsewhere in our annual report on Form 10-K for the year ended December 30, 2022, as filed with the Securities and Exchange Commission. Ultra Clean Holdings, Inc. undertakes no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise unless required by law.

Contact:

Rhonda Bennetto

SVP Investor Relations

[email protected]

ULTRA CLEAN HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share data)

	Three Months Ended				Six Months Ended
	June 30,		July 1,		June 30,		July 1,
	2023		2022		2023		2022

Revenues:
Product	$	362.5	$	532.0	$	731.1	$	1,018.9
Services		59.0		76.7		123.7		154.0
Total revenues		421.5		608.7		854.8		1,172.9
Cost of revenues:
Product		311.1		441.1		626.2		840.6
Services		42.3		49.2		87.5		100.1
Total cost of revenues		353.4		490.3		713.7		940.7
Gross profit		68.1		118.4		141.1		232.2
Operating expenses:
Research and development		7.2		7.2		14.3		14.1
Sales and marketing		12.7		13.9		25.8		27.7
General and administrative		35.6		46.2		76.0		93.5
Net loss on divestitures		—		56.6		—		56.6
Total operating expenses		55.5		123.9		116.1		191.9
Income (loss) from operations		12.6		(5.5)		25.0		40.3
Interest income		0.8		0.1		1.3		0.2
Interest expense		(11.8)		(7.3)		(23.6)		(13.7)
Other income (expense), net		(1.5)		(0.3)		1.3		(0.4)
Income (loss) before provision for income taxes		0.1		(13.0)		4.0		26.4
Provision for income taxes		8.3		8.7		11.8		17.3
Net income (loss)		(8.2)		(21.7)		(7.8)		9.1
Less: Net income attributable to noncontrolling interests		1.2		3.4		5.0		6.3
Net income (loss) attributable to UCT	$	(9.4)	$	(25.1)	$	(12.8)	$	2.8

Net income (loss) per share attributable to UCT common stockholders:
Basic	$	(0.21)	$	(0.56)	$	(0.29)	$	0.06
Diluted	$	(0.21)	$	(0.56)	$	(0.29)	$	0.06
Shares used in computing net income (loss) per share:
Basic		44.7		45.2		44.8		45.1
Diluted		44.7		45.2		44.8		45.7

ULTRA CLEAN HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited; in millions)

	June 30,		December 30,
	2023		2022
ASSETS
Current assets:
Cash and cash equivalents	$	320.8	$	358.8
Accounts receivable, net of allowance		178.6		253.7
Inventories		398.8		443.9
Prepaid expenses and other current assets		37.2		42.4
Total current assets		935.4		1,098.8

Property, plant and equipment, net		306.5		279.6
Goodwill		248.8		248.8
Intangible assets, net		176.5		187.9
Deferred tax assets, net		37.0		36.0
Operating lease right-of-use assets		128.3		99.0
Other non-current assets		11.2		10.8
Total assets	$	1,843.7	$	1,960.9

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Bank borrowings	$	17.8	$	20.8
Accounts payable		183.5		253.5
Accrued compensation and related benefits		40.0		52.5
Operating lease liabilities		17.6		17.1
Other current liabilities		35.4		45.3
Total current liabilities		294.3		389.2

Bank borrowings, net of current portion		467.1		493.0
Deferred tax liabilities		52.4		52.2
Operating lease liabilities		114.5		80.3
Other liabilities		9.2		9.2
Total liabilities		937.5		1,023.9

Equity:
UCT stockholders' equity:
Common stock		494.3		515.5
Retained earnings		365.0		377.8
Accumulated other comprehensive loss		(9.5)		(5.4)
Total UCT stockholders' equity		849.8		887.9
Non-controlling interest		56.4		49.1
Total equity		906.2		937.0
Total liabilities and equity	$	1,843.7	$	1,960.9

ULTRA CLEAN HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions)

	Six Months Ended
	June 30,		July 1,
	2023		2022
Cash flows from operating activities:
Net income (loss)	$	(7.8)	$	9.1
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		31.5		37.6
Stock-based compensation		4.7		10.1
Change in the fair value of financial instruments		(0.2)		(1.1)
Deferred income taxes		(0.6)		1.1
Net loss on divestitures		—		56.6
Others		(0.4)		(0.1)
Changes in assets and liabilities:
Accounts receivable		75.1		2.8
Inventories		45.1		(43.2)
Prepaid expenses and other current assets		5.2		(2.9)
Other non-current assets		(0.3)		(1.0)
Accounts payable		(62.6)		(55.8)
Accrued compensation and related benefits		(12.5)		4.6
Income taxes payable		(4.3)		(2.5)
Operating lease assets and liabilities		(2.9)		(2.3)
Other liabilities		(5.6)		1.3
Net cash provided by operating activities		64.4		14.3
Cash flows from investing activities:
Purchases of property, plant and equipment		(47.0)		(46.5)
Proceeds from sale of equipment, including insurance proceeds		0.5		0.4
Divestiture of subsidiaries		—		(0.3)
Net cash used in investing activities		(46.5)		(46.4)
Cash flows from financing activities:
Payments on bank borrowings		(30.9)		(10.5)
Repurchase of shares		(23.7)		—
Employees' taxes paid upon vesting of restricted stock units		(2.2)		(3.8)
Payments of dividends to a joint venture shareholder		(0.1)		(0.3)
Proceeds from bank borrowings		—		4.7
Proceeds from issuance of common stock		—		0.7
Net cash used in financing activities		(56.9)		(9.2)
Effect of exchange rate changes on cash and cash equivalents		1.0		(3.8)
Net decrease in cash and cash equivalents		(38.0)		(45.1)
Cash and cash equivalents at beginning of period		358.8		466.5
Cash and cash equivalents at end of period	$	320.8	$	421.4

ULTRA CLEAN HOLDINGS, INC. REPORTABLE SEGMENTS GAAP TO NON-GAAP RECONCILIATION (Unaudited; dollars in millions)


		GAAP										Non-GAAP
		Three Months Ended										Three Months Ended
	June 30, 2023										June 30, 2023
	Products				Services			Consolidated			Products				Services			Consolidated
Revenues	$		362.5		$	59.0		$	421.5		$		362.5		$	59.0		$	421.5
Gross profit	$		51.4		$	16.7		$	68.1		$		52.6		$	17.9		$	70.5
Gross margin			14.2	%		28.3	%		16.2	%			14.5	%		30.3	%		16.7	%
Income from operations	$		10.8		$	1.8		$	12.6		$		15.5		$	5.5		$	21.0
Operating margin			3.0	%		3.1	%		3.0	%			4.3	%		9.3	%		5.0	%

											Three Months Ended
											June 30, 2023
											Products				Services			Consolidated
Reconciliation of GAAP Gross profit to Non-GAAP Gross profit (in millions)
Reported gross profit on a GAAP basis											$		51.4		$	16.7		$	68.1
Amortization of intangible assets (1)													0.5			1.0			1.5
Stock-based compensation expense (2)													0.5			—			0.5
Restructuring charges (3)													0.2			0.2			0.4
Non-GAAP gross profit											$		52.6		$	17.9		$	70.5

Reconciliation of GAAP Gross margin to Non-GAAP Gross margin
Reported gross margin on a GAAP basis													14.2	%		28.3	%		16.2	%
Amortization of intangible assets (1)													0.1	%		1.6	%		0.3	%
Stock-based compensation expense (2)													0.1	%		0.0	%		0.1	%
Restructuring charges (3)													0.1	%		0.4	%		0.1	%
Non-GAAP gross margin													14.5	%		30.3	%		16.7	%

Reconciliation of GAAP Income (loss) from operations to Non-GAAP Income from operations (in millions)
Reported income from operations on a GAAP basis											$		10.8		$	1.8		$	12.6
Amortization of intangible assets (1)													2.6			2.9			5.5
Stock-based compensation expense (2)													0.8			0.5			1.3
Restructuring charges (3)													2.1			0.3			2.4
Acquisition-related costs (4)													0.1			—			0.1
Legal-related costs (5)													(0.9)			—			(0.9)
Non-GAAP income from operations											$		15.5		$	5.5		$	21.0

Reconciliation of GAAP Operating margin to Non-GAAP Operating margin
Reported operating margin on a GAAP basis													3.0	%		3.1	%		3.0	%
Amortization of intangible assets (1)													0.7	%		4.9	%		1.3	%
Stock-based compensation expense (2)													0.2	%		0.8	%		0.3	%
Restructuring charges (3)													0.6	%		0.5	%		0.6	%
Acquisition-related costs (4)													0.0	%		0.0	%		0.0	%
Legal-related costs (5)													-0.2	%		0.0	%		-0.2	%
Non-GAAP operating margin													4.3	%		9.3	%		5.0	%

1 Amortization of intangible assets related to the Company's business acquisitions
2 Represents compensation expense for stock granted to employees and directors
3 Represents severance, retention, operational alignments and costs related to facility closures
4 Represents acquisition activity costs
5 Related to certain legal proceedings

ULTRA CLEAN HOLDINGS, INC. UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

	Three Months Ended
	June 30,			July 1,			March 31,
	2023			2022			2023
Reconciliation of GAAP Net Loss to Non-GAAP Net Income (in millions)
Reported net loss attributable to UCT on a GAAP basis	$	(9.4)		$	(25.1)		$	(3.4)
Amortization of intangible assets (1)		5.5			7.7			5.8
Stock-based compensation expense (2)		1.3			4.4			3.7
Restructuring charges (3)		2.4			1.1			0.2
Acquisition-related costs (4)		0.1			0.2			—
Fair value adjustments (5)		1.6			—			—
Legal-related costs (6)		(0.9)			—			—
Covid-19 related costs (7)		—			2.9			—
Net loss on divestitures (8)		—			56.6			—
Income tax effect of non-GAAP adjustments (9)		(1.6)			(11.1)			(1.6)
Income tax effect of valuation allowance (10)		8.1			10.7			2.9
Non-GAAP net income attributable to UCT	$	7.1		$	47.4		$	7.6

Reconciliation of GAAP Income (loss) from operations to Non-GAAP Income from operations (in millions)
Reported income (loss) from operations on a GAAP basis	$	12.6		$	(5.5)		$	12.4
Amortization of intangible assets (1)		5.5			7.7			5.8
Stock-based compensation expense (2)		1.3			4.4			3.7
Restructuring charges (3)		2.4			1.1			0.2
Acquisition-related costs (4)		0.1			0.2			—
Legal-related costs (6)		(0.9)			—			—
Covid-19 related costs (7)		—			2.9			—
Net loss on divestitures (8)		—			56.6			—
Non-GAAP income from operations	$	21.0		$	67.4		$	22.1

Reconciliation of GAAP Operating margin to Non-GAAP Operating margin
Reported operating margin on a GAAP basis		3.0	%		-0.9	%		2.9	%
Amortization of intangible assets (1)		1.3	%		1.3	%		1.3	%
Stock-based compensation expense (2)		0.3	%		0.7	%		0.9	%
Restructuring charges (3)		0.6	%		0.2	%		0.0	%
Acquisition-related costs (4)		0.0	%		0.0	%		—
Legal-related costs (6)		-0.2	%		—			—
Covid-19 related costs (7)		—			0.5	%		—
Net loss on divestitures (8)		—			9.3	%		—
Non-GAAP operating margin		5.0	%		11.1	%		5.1	%

Reconciliation of GAAP Gross profit to Non-GAAP Gross profit (in millions)
Reported gross profit on a GAAP basis	$	68.1		$	118.4		$	73.0
Amortization of intangible assets (1)		1.5			1.6			1.5
Stock-based compensation expense (2)		0.5			0.4			0.3
Restructuring charges (3)		0.4			—			—
Covid-19 related costs (7)		—			2.9			—
Non-GAAP gross profit	$	70.5		$	123.3		$	74.8

Reconciliation of GAAP Gross margin to Non-GAAP Gross margin
Reported gross margin on a GAAP basis		16.2	%		19.4	%		16.8	%
Amortization of intangible assets (1)		0.3	%		0.3	%		0.4	%
Stock-based compensation expense (2)		0.1	%		0.1	%		0.1	%
Restructuring charges (3)		0.1	%		—			—
Covid-19 related costs (7)		—			0.5	%		—
Non-GAAP gross margin		16.7	%		20.3	%		17.3	%

Reconciliation of GAAP Interest and other income (expense) to Non-GAAP Interest and other income (expense) (in millions)
Reported interest and other income (expense) on a GAAP basis	$	(12.5)		$	(7.5)		$	(8.5)
Fair value adjustments (5)		2.9			—			—
Non-GAAP interest and other income (expense)	$	(9.6)		$	(7.5)		$	(8.5)

Reconciliation of GAAP Loss Per Diluted Share to Non-GAAP Earnings Per Diluted Share
Reported net loss on a GAAP basis	$	(0.21)		$	(0.56)		$	(0.08)
Amortization of intangible assets (1)		0.12			0.17			0.13
Stock-based compensation expense (2)		0.03			0.10			0.08
Restructuring charges (3)		0.05			0.02			0.00
Acquisition-related costs (4)		0.01			0.01			—
Fair value adjustments (5)		0.04			—			—
Legal-related costs (6)		(0.02)			—			—
Covid-19 related costs (7)		—			0.06			—
Net loss on divestitures (8)		—			1.24			—
Income tax effect of non-GAAP adjustments (9)		(0.04)			(0.24)			(0.03)
Income tax effect of valuation allowance (10)		0.18			0.23			0.07
Non-GAAP net earnings	$	0.16		$	1.04		$	0.17
Weighted average number of diluted shares (in millions) on a non- GAAP basis		45.0			45.6			45.3

ULTRA CLEAN HOLDINGS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP EFFECTIVE INCOME TAX RATE

	Three Months Ended
	June 30,			July 1,			March 31,
	2023			2022			2023
(in millions, except percentages)
Provision for income taxes on a GAAP basis	$	8.3		$	8.7		$	3.5
Income tax effect of non-GAAP adjustments (9)		1.6			11.1			1.6
Income tax effect of valuation allowance (10)		(8.1)			(10.7)			(2.9)
Non-GAAP provision for income taxes	$	1.8		$	9.1		$	2.2

Income (loss) before income taxes on a GAAP basis	$	0.1		$	(13.0)		$	3.9
Amortization of intangible assets (1)		5.5			7.7			5.8
Stock-based compensation expense (2)		1.3			4.4			3.7
Restructuring charges (3)		2.4			1.1			0.2
Acquisition-related costs (4)		0.1			0.2			—
Fair value adjustments (5)		2.9			—			—
Legal-related costs (6)		(0.9)			—			—
Covid-19 related costs (7)		—			2.9			—
Net loss on divestitures (8)		—			56.6			—
Non-GAAP income before income taxes	$	11.4		$	59.9		$	13.6
Effective income tax rate on a GAAP basis		8300.0	%		-66.8	%		89.7	%
Non-GAAP effective income tax rate		16.0	%		15.2	%		16.0	%

1 Amortization of intangible assets related to the Company's business acquisitions
2 Represents compensation expense for stock granted to employees and directors
3 Represents severance, retention, operational alignments and costs related to facility closures
4 Represents acquisition activity costs
5 Represents the fair value adjustment on intercompany loan related to an acquisition, net of $1.3 million loss attributable to noncontrolling interest
6 Related to certain legal proceedings
7 Covid-19 related expenses incurred during the period
8 Represents the net loss on the divestiture of certain non-core subsidiary entities
9 Tax effect of items (1) through (8) above based on the non-GAAP tax rate
10 The Company's GAAP tax expense is generally higher than the Company's non-GAAP tax expense, primarily due to losses in the U.S. with full federal and state valuation allowances. The Company's non-GAAP tax rate and resulting non-GAAP tax expense considers the tax implications as if there was no federal or state valuation allowance position in effect

View original content to download multimedia:https://www.prnewswire.com/news-releases/ultra-clean-reports-second-quarter-2023-financial-results-301887700.html

SOURCE Ultra Clean Holdings, Inc.

Get the next $UCTT alert in real time by email

Recent Analyst Ratings for

$UCTT

Date	Price Target	Rating	Analyst
10/29/2025	$30.00 → $35.00	Buy	TD Cowen
4/29/2025	$48.00 → $32.00	Buy	TD Cowen
10/29/2024	$50.00 → $44.00	Buy	Needham
9/25/2024	$70.00	Outperform	Oppenheimer
7/26/2024	$55.00 → $60.00	Buy	TD Cowen
5/7/2024	$47.00 → $55.00	Buy	TD Cowen
2/22/2024	$32.00 → $47.00	Outperform	TD Cowen
8/25/2023	$52.00 → $45.00	Buy	Needham

More analyst ratings

Ultra Clean Reports Second Quarter 2023 Financial Results

7/27/23 4:05:00 PM ET

$UCTT

Semiconductors

Technology

Get the next $UCTT alert in real time by email

HAYWARD, Calif., July 27, 2023 /PRNewswire/ -- Ultra Clean Holdings, Inc. (NASDAQ:UCTT), today reported its financial results for the second quarter ended June 30, 2023.

Second Quarter 2023 GAAP Financial Results

Second Quarter 2023 Non-GAAP Financial Results

Third Quarter 2023 Outlook

Conference Call

About Ultra Clean Holdings, Inc.

Use of Non-GAAP Measures

Safe Harbor Statement

Contact:

Rhonda Bennetto

SVP Investor Relations

[email protected]

ULTRA CLEAN HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share data)

	Three Months Ended				Six Months Ended
	June 30,		July 1,		June 30,		July 1,
	2023		2022		2023		2022

Revenues:
Product	$	362.5	$	532.0	$	731.1	$	1,018.9
Services		59.0		76.7		123.7		154.0
Total revenues		421.5		608.7		854.8		1,172.9
Cost of revenues:
Product		311.1		441.1		626.2		840.6
Services		42.3		49.2		87.5		100.1
Total cost of revenues		353.4		490.3		713.7		940.7
Gross profit		68.1		118.4		141.1		232.2
Operating expenses:
Research and development		7.2		7.2		14.3		14.1
Sales and marketing		12.7		13.9		25.8		27.7
General and administrative		35.6		46.2		76.0		93.5
Net loss on divestitures		—		56.6		—		56.6
Total operating expenses		55.5		123.9		116.1		191.9
Income (loss) from operations		12.6		(5.5)		25.0		40.3
Interest income		0.8		0.1		1.3		0.2
Interest expense		(11.8)		(7.3)		(23.6)		(13.7)
Other income (expense), net		(1.5)		(0.3)		1.3		(0.4)
Income (loss) before provision for income taxes		0.1		(13.0)		4.0		26.4
Provision for income taxes		8.3		8.7		11.8		17.3
Net income (loss)		(8.2)		(21.7)		(7.8)		9.1
Less: Net income attributable to noncontrolling interests		1.2		3.4		5.0		6.3
Net income (loss) attributable to UCT	$	(9.4)	$	(25.1)	$	(12.8)	$	2.8

Net income (loss) per share attributable to UCT common stockholders:
Basic	$	(0.21)	$	(0.56)	$	(0.29)	$	0.06
Diluted	$	(0.21)	$	(0.56)	$	(0.29)	$	0.06
Shares used in computing net income (loss) per share:
Basic		44.7		45.2		44.8		45.1
Diluted		44.7		45.2		44.8		45.7

ULTRA CLEAN HOLDINGS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited; in millions)

	June 30,		December 30,
	2023		2022
ASSETS
Current assets:
Cash and cash equivalents	$	320.8	$	358.8
Accounts receivable, net of allowance		178.6		253.7
Inventories		398.8		443.9
Prepaid expenses and other current assets		37.2		42.4
Total current assets		935.4		1,098.8

Property, plant and equipment, net		306.5		279.6
Goodwill		248.8		248.8
Intangible assets, net		176.5		187.9
Deferred tax assets, net		37.0		36.0
Operating lease right-of-use assets		128.3		99.0
Other non-current assets		11.2		10.8
Total assets	$	1,843.7	$	1,960.9

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Bank borrowings	$	17.8	$	20.8
Accounts payable		183.5		253.5
Accrued compensation and related benefits		40.0		52.5
Operating lease liabilities		17.6		17.1
Other current liabilities		35.4		45.3
Total current liabilities		294.3		389.2

Bank borrowings, net of current portion		467.1		493.0
Deferred tax liabilities		52.4		52.2
Operating lease liabilities		114.5		80.3
Other liabilities		9.2		9.2
Total liabilities		937.5		1,023.9

Equity:
UCT stockholders' equity:
Common stock		494.3		515.5
Retained earnings		365.0		377.8
Accumulated other comprehensive loss		(9.5)		(5.4)
Total UCT stockholders' equity		849.8		887.9
Non-controlling interest		56.4		49.1
Total equity		906.2		937.0
Total liabilities and equity	$	1,843.7	$	1,960.9

ULTRA CLEAN HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions)

	Six Months Ended
	June 30,		July 1,
	2023		2022
Cash flows from operating activities:
Net income (loss)	$	(7.8)	$	9.1
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		31.5		37.6
Stock-based compensation		4.7		10.1
Change in the fair value of financial instruments		(0.2)		(1.1)
Deferred income taxes		(0.6)		1.1
Net loss on divestitures		—		56.6
Others		(0.4)		(0.1)
Changes in assets and liabilities:
Accounts receivable		75.1		2.8
Inventories		45.1		(43.2)
Prepaid expenses and other current assets		5.2		(2.9)
Other non-current assets		(0.3)		(1.0)
Accounts payable		(62.6)		(55.8)
Accrued compensation and related benefits		(12.5)		4.6
Income taxes payable		(4.3)		(2.5)
Operating lease assets and liabilities		(2.9)		(2.3)
Other liabilities		(5.6)		1.3
Net cash provided by operating activities		64.4		14.3
Cash flows from investing activities:
Purchases of property, plant and equipment		(47.0)		(46.5)
Proceeds from sale of equipment, including insurance proceeds		0.5		0.4
Divestiture of subsidiaries		—		(0.3)
Net cash used in investing activities		(46.5)		(46.4)
Cash flows from financing activities:
Payments on bank borrowings		(30.9)		(10.5)
Repurchase of shares		(23.7)		—
Employees' taxes paid upon vesting of restricted stock units		(2.2)		(3.8)
Payments of dividends to a joint venture shareholder		(0.1)		(0.3)
Proceeds from bank borrowings		—		4.7
Proceeds from issuance of common stock		—		0.7
Net cash used in financing activities		(56.9)		(9.2)
Effect of exchange rate changes on cash and cash equivalents		1.0		(3.8)
Net decrease in cash and cash equivalents		(38.0)		(45.1)
Cash and cash equivalents at beginning of period		358.8		466.5
Cash and cash equivalents at end of period	$	320.8	$	421.4

ULTRA CLEAN HOLDINGS, INC. REPORTABLE SEGMENTS GAAP TO NON-GAAP RECONCILIATION (Unaudited; dollars in millions)


		GAAP										Non-GAAP
		Three Months Ended										Three Months Ended
	June 30, 2023										June 30, 2023
	Products				Services			Consolidated			Products				Services			Consolidated
Revenues	$		362.5		$	59.0		$	421.5		$		362.5		$	59.0		$	421.5
Gross profit	$		51.4		$	16.7		$	68.1		$		52.6		$	17.9		$	70.5
Gross margin			14.2	%		28.3	%		16.2	%			14.5	%		30.3	%		16.7	%
Income from operations	$		10.8		$	1.8		$	12.6		$		15.5		$	5.5		$	21.0
Operating margin			3.0	%		3.1	%		3.0	%			4.3	%		9.3	%		5.0	%

											Three Months Ended
											June 30, 2023
											Products				Services			Consolidated
Reconciliation of GAAP Gross profit to Non-GAAP Gross profit (in millions)
Reported gross profit on a GAAP basis											$		51.4		$	16.7		$	68.1
Amortization of intangible assets (1)													0.5			1.0			1.5
Stock-based compensation expense (2)													0.5			—			0.5
Restructuring charges (3)													0.2			0.2			0.4
Non-GAAP gross profit											$		52.6		$	17.9		$	70.5

Reconciliation of GAAP Gross margin to Non-GAAP Gross margin
Reported gross margin on a GAAP basis													14.2	%		28.3	%		16.2	%
Amortization of intangible assets (1)													0.1	%		1.6	%		0.3	%
Stock-based compensation expense (2)													0.1	%		0.0	%		0.1	%
Restructuring charges (3)													0.1	%		0.4	%		0.1	%
Non-GAAP gross margin													14.5	%		30.3	%		16.7	%

Reconciliation of GAAP Income (loss) from operations to Non-GAAP Income from operations (in millions)
Reported income from operations on a GAAP basis											$		10.8		$	1.8		$	12.6
Amortization of intangible assets (1)													2.6			2.9			5.5
Stock-based compensation expense (2)													0.8			0.5			1.3
Restructuring charges (3)													2.1			0.3			2.4
Acquisition-related costs (4)													0.1			—			0.1
Legal-related costs (5)													(0.9)			—			(0.9)
Non-GAAP income from operations											$		15.5		$	5.5		$	21.0

Reconciliation of GAAP Operating margin to Non-GAAP Operating margin
Reported operating margin on a GAAP basis													3.0	%		3.1	%		3.0	%
Amortization of intangible assets (1)													0.7	%		4.9	%		1.3	%
Stock-based compensation expense (2)													0.2	%		0.8	%		0.3	%
Restructuring charges (3)													0.6	%		0.5	%		0.6	%
Acquisition-related costs (4)													0.0	%		0.0	%		0.0	%
Legal-related costs (5)													-0.2	%		0.0	%		-0.2	%
Non-GAAP operating margin													4.3	%		9.3	%		5.0	%

1 Amortization of intangible assets related to the Company's business acquisitions
2 Represents compensation expense for stock granted to employees and directors
3 Represents severance, retention, operational alignments and costs related to facility closures
4 Represents acquisition activity costs
5 Related to certain legal proceedings

ULTRA CLEAN HOLDINGS, INC. UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

	Three Months Ended
	June 30,			July 1,			March 31,
	2023			2022			2023
Reconciliation of GAAP Net Loss to Non-GAAP Net Income (in millions)
Reported net loss attributable to UCT on a GAAP basis	$	(9.4)		$	(25.1)		$	(3.4)
Amortization of intangible assets (1)		5.5			7.7			5.8
Stock-based compensation expense (2)		1.3			4.4			3.7
Restructuring charges (3)		2.4			1.1			0.2
Acquisition-related costs (4)		0.1			0.2			—
Fair value adjustments (5)		1.6			—			—
Legal-related costs (6)		(0.9)			—			—
Covid-19 related costs (7)		—			2.9			—
Net loss on divestitures (8)		—			56.6			—
Income tax effect of non-GAAP adjustments (9)		(1.6)			(11.1)			(1.6)
Income tax effect of valuation allowance (10)		8.1			10.7			2.9
Non-GAAP net income attributable to UCT	$	7.1		$	47.4		$	7.6

Reconciliation of GAAP Income (loss) from operations to Non-GAAP Income from operations (in millions)
Reported income (loss) from operations on a GAAP basis	$	12.6		$	(5.5)		$	12.4
Amortization of intangible assets (1)		5.5			7.7			5.8
Stock-based compensation expense (2)		1.3			4.4			3.7
Restructuring charges (3)		2.4			1.1			0.2
Acquisition-related costs (4)		0.1			0.2			—
Legal-related costs (6)		(0.9)			—			—
Covid-19 related costs (7)		—			2.9			—
Net loss on divestitures (8)		—			56.6			—
Non-GAAP income from operations	$	21.0		$	67.4		$	22.1

Reconciliation of GAAP Operating margin to Non-GAAP Operating margin
Reported operating margin on a GAAP basis		3.0	%		-0.9	%		2.9	%
Amortization of intangible assets (1)		1.3	%		1.3	%		1.3	%
Stock-based compensation expense (2)		0.3	%		0.7	%		0.9	%
Restructuring charges (3)		0.6	%		0.2	%		0.0	%
Acquisition-related costs (4)		0.0	%		0.0	%		—
Legal-related costs (6)		-0.2	%		—			—
Covid-19 related costs (7)		—			0.5	%		—
Net loss on divestitures (8)		—			9.3	%		—
Non-GAAP operating margin		5.0	%		11.1	%		5.1	%

Reconciliation of GAAP Gross profit to Non-GAAP Gross profit (in millions)
Reported gross profit on a GAAP basis	$	68.1		$	118.4		$	73.0
Amortization of intangible assets (1)		1.5			1.6			1.5
Stock-based compensation expense (2)		0.5			0.4			0.3
Restructuring charges (3)		0.4			—			—
Covid-19 related costs (7)		—			2.9			—
Non-GAAP gross profit	$	70.5		$	123.3		$	74.8

Reconciliation of GAAP Gross margin to Non-GAAP Gross margin
Reported gross margin on a GAAP basis		16.2	%		19.4	%		16.8	%
Amortization of intangible assets (1)		0.3	%		0.3	%		0.4	%
Stock-based compensation expense (2)		0.1	%		0.1	%		0.1	%
Restructuring charges (3)		0.1	%		—			—
Covid-19 related costs (7)		—			0.5	%		—
Non-GAAP gross margin		16.7	%		20.3	%		17.3	%

Reconciliation of GAAP Interest and other income (expense) to Non-GAAP Interest and other income (expense) (in millions)
Reported interest and other income (expense) on a GAAP basis	$	(12.5)		$	(7.5)		$	(8.5)
Fair value adjustments (5)		2.9			—			—
Non-GAAP interest and other income (expense)	$	(9.6)		$	(7.5)		$	(8.5)

Reconciliation of GAAP Loss Per Diluted Share to Non-GAAP Earnings Per Diluted Share
Reported net loss on a GAAP basis	$	(0.21)		$	(0.56)		$	(0.08)
Amortization of intangible assets (1)		0.12			0.17			0.13
Stock-based compensation expense (2)		0.03			0.10			0.08
Restructuring charges (3)		0.05			0.02			0.00
Acquisition-related costs (4)		0.01			0.01			—
Fair value adjustments (5)		0.04			—			—
Legal-related costs (6)		(0.02)			—			—
Covid-19 related costs (7)		—			0.06			—
Net loss on divestitures (8)		—			1.24			—
Income tax effect of non-GAAP adjustments (9)		(0.04)			(0.24)			(0.03)
Income tax effect of valuation allowance (10)		0.18			0.23			0.07
Non-GAAP net earnings	$	0.16		$	1.04		$	0.17
Weighted average number of diluted shares (in millions) on a non- GAAP basis		45.0			45.6			45.3

ULTRA CLEAN HOLDINGS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP EFFECTIVE INCOME TAX RATE

	Three Months Ended
	June 30,			July 1,			March 31,
	2023			2022			2023
(in millions, except percentages)
Provision for income taxes on a GAAP basis	$	8.3		$	8.7		$	3.5
Income tax effect of non-GAAP adjustments (9)		1.6			11.1			1.6
Income tax effect of valuation allowance (10)		(8.1)			(10.7)			(2.9)
Non-GAAP provision for income taxes	$	1.8		$	9.1		$	2.2

Income (loss) before income taxes on a GAAP basis	$	0.1		$	(13.0)		$	3.9
Amortization of intangible assets (1)		5.5			7.7			5.8
Stock-based compensation expense (2)		1.3			4.4			3.7
Restructuring charges (3)		2.4			1.1			0.2
Acquisition-related costs (4)		0.1			0.2			—
Fair value adjustments (5)		2.9			—			—
Legal-related costs (6)		(0.9)			—			—
Covid-19 related costs (7)		—			2.9			—
Net loss on divestitures (8)		—			56.6			—
Non-GAAP income before income taxes	$	11.4		$	59.9		$	13.6
Effective income tax rate on a GAAP basis		8300.0	%		-66.8	%		89.7	%
Non-GAAP effective income tax rate		16.0	%		15.2	%		16.0	%

1 Amortization of intangible assets related to the Company's business acquisitions
2 Represents compensation expense for stock granted to employees and directors
3 Represents severance, retention, operational alignments and costs related to facility closures
4 Represents acquisition activity costs
5 Represents the fair value adjustment on intercompany loan related to an acquisition, net of $1.3 million loss attributable to noncontrolling interest
6 Related to certain legal proceedings
7 Covid-19 related expenses incurred during the period
8 Represents the net loss on the divestiture of certain non-core subsidiary entities
9 Tax effect of items (1) through (8) above based on the non-GAAP tax rate
10 The Company's GAAP tax expense is generally higher than the Company's non-GAAP tax expense, primarily due to losses in the U.S. with full federal and state valuation allowances. The Company's non-GAAP tax rate and resulting non-GAAP tax expense considers the tax implications as if there was no federal or state valuation allowance position in effect

View original content to download multimedia:https://www.prnewswire.com/news-releases/ultra-clean-reports-second-quarter-2023-financial-results-301887700.html

SOURCE Ultra Clean Holdings, Inc.

Get the next $UCTT alert in real time by email

Recent Analyst Ratings for

$UCTT

Date	Price Target	Rating	Analyst
10/29/2025	$30.00 → $35.00	Buy	TD Cowen
4/29/2025	$48.00 → $32.00	Buy	TD Cowen
10/29/2024	$50.00 → $44.00	Buy	Needham
9/25/2024	$70.00	Outperform	Oppenheimer
7/26/2024	$55.00 → $60.00	Buy	TD Cowen
5/7/2024	$47.00 → $55.00	Buy	TD Cowen
2/22/2024	$32.00 → $47.00	Outperform	TD Cowen
8/25/2023	$52.00 → $45.00	Buy	Needham

More analyst ratings

Ultra Clean Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for
$UCTT

Ultra Clean Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for
$UCTT

$UCTT
Press Releases

Ultra Clean Announces Q4 2025 Earnings Date and Conference Call

Ultra Clean Appoints Robert Wunar as Chief Operating Officer

Ultra Clean To Present At Needham Growth Conference

$UCTT
SEC Filings

Ultra Clean Holdings Inc. filed SEC Form 8-K: Leadership Update

SEC Form 10-Q filed by Ultra Clean Holdings Inc.

Ultra Clean Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

$UCTT
Insider Trading

Director Ibnale David T sold $625,749 worth of shares (23,500 units at $26.63), decreasing direct ownership by 34% to 45,241 units (SEC Form 4)

Director Granger Clarence L gifted 1,000 shares, decreasing direct ownership by 0.84% to 117,817 units (SEC Form 4)

Director Granger Clarence L gifted 3,000 shares, decreasing direct ownership by 2% to 118,817 units (SEC Form 4)

$UCTT
Analyst Ratings

TD Cowen reiterated coverage on Ultra Clean Holdings with a new price target

TD Cowen reiterated coverage on Ultra Clean Holdings with a new price target

Needham reiterated coverage on Ultra Clean Holdings with a new price target

$UCTT
Insider Purchases

President, Services Business Bentinck Bill bought $75,510 worth of shares (3,000 units at $25.17), increasing direct ownership by 5% to 60,695 units (SEC Form 4)

President, Products Division Cook Christopher S bought $103,710 worth of shares (4,100 units at $25.30) (SEC Form 4)

Chief Accounting Officer Harding Brian E bought $96,000 worth of shares (4,000 units at $24.00), increasing direct ownership by 12% to 38,212 units (SEC Form 4)

$UCTT
Leadership Updates

Ultra Clean Appoints Robert Wunar as Chief Operating Officer

Ultra Clean Announces Retirement of Bill Bentinck, President of Services Division

Ultra Clean Appoints Joanne Solomon to Board of Directors

$UCTT
Financials

Ultra Clean Announces Q4 2025 Earnings Date and Conference Call

Ultra Clean Reports Third Quarter 2025 Financial Results

Ultra Clean Announces Q3 2025 Earnings Date and Conference Call

$UCTT
Large Ownership Changes

Amendment: SEC Form SC 13G/A filed by Ultra Clean Holdings Inc.

SEC Form SC 13G filed by Ultra Clean Holdings Inc.

SEC Form SC 13G/A filed by Ultra Clean Holdings Inc. (Amendment)

Ultra Clean Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for $UCTT

Ultra Clean Reports Second Quarter 2023 Financial Results

Crush Q1 2026 with the Best AI Superconnector

Recent Analyst Ratings for $UCTT

$UCTT Press Releases

Ultra Clean Announces Q4 2025 Earnings Date and Conference Call

Ultra Clean Appoints Robert Wunar as Chief Operating Officer

Ultra Clean To Present At Needham Growth Conference

$UCTT SEC Filings

Ultra Clean Holdings Inc. filed SEC Form 8-K: Leadership Update

SEC Form 10-Q filed by Ultra Clean Holdings Inc.

Ultra Clean Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

$UCTT Insider Trading

Director Ibnale David T sold $625,749 worth of shares (23,500 units at $26.63), decreasing direct ownership by 34% to 45,241 units (SEC Form 4)

Director Granger Clarence L gifted 1,000 shares, decreasing direct ownership by 0.84% to 117,817 units (SEC Form 4)

Director Granger Clarence L gifted 3,000 shares, decreasing direct ownership by 2% to 118,817 units (SEC Form 4)

$UCTT Analyst Ratings

TD Cowen reiterated coverage on Ultra Clean Holdings with a new price target

TD Cowen reiterated coverage on Ultra Clean Holdings with a new price target

Needham reiterated coverage on Ultra Clean Holdings with a new price target

$UCTT Insider Purchases

President, Services Business Bentinck Bill bought $75,510 worth of shares (3,000 units at $25.17), increasing direct ownership by 5% to 60,695 units (SEC Form 4)

President, Products Division Cook Christopher S bought $103,710 worth of shares (4,100 units at $25.30) (SEC Form 4)

Chief Accounting Officer Harding Brian E bought $96,000 worth of shares (4,000 units at $24.00), increasing direct ownership by 12% to 38,212 units (SEC Form 4)

$UCTT Leadership Updates

Ultra Clean Appoints Robert Wunar as Chief Operating Officer

Ultra Clean Announces Retirement of Bill Bentinck, President of Services Division

Ultra Clean Appoints Joanne Solomon to Board of Directors

$UCTT Financials

Ultra Clean Announces Q4 2025 Earnings Date and Conference Call

Ultra Clean Reports Third Quarter 2025 Financial Results

Ultra Clean Announces Q3 2025 Earnings Date and Conference Call

$UCTT Large Ownership Changes

Amendment: SEC Form SC 13G/A filed by Ultra Clean Holdings Inc.

SEC Form SC 13G filed by Ultra Clean Holdings Inc.

SEC Form SC 13G/A filed by Ultra Clean Holdings Inc. (Amendment)

Recent Analyst Ratings for
$UCTT

Recent Analyst Ratings for
$UCTT

$UCTT
Press Releases

$UCTT
SEC Filings

$UCTT
Insider Trading

$UCTT
Analyst Ratings

$UCTT
Insider Purchases

$UCTT
Leadership Updates

$UCTT
Financials

$UCTT
Large Ownership Changes