• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    VEREIT® Announces First Quarter 2021 Operating Results

    5/6/21 6:15:00 AM ET
    $VER
    Real Estate Investment Trusts
    Consumer Services
    Get the next $VER alert in real time by email

    PHOENIX, May 6, 2021 /PRNewswire/ -- VEREIT, Inc. (NYSE:VER) ("VEREIT" or the "Company") announced today its operating results for the three months ending March 31, 2021.

    VEREIT is a full-service real estate operating company which owns and manages one of the largest portfolios of single-tenant commercial properties in the U.S. (PRNewsfoto/VEREIT, Inc.)

     First Quarter 2021 Financial and Operating Highlights

    • Net income of $120.7 million and net income per diluted share of $0.50
    • Achieved $0.80 AFFO per diluted share
    • Rent collection of 99%
    • Compared to last quarter, Total debt - as reported decreased from $5.9 billion to $5.6 billion; Adjusted Principal Outstanding decreased from $6.1 billion to $5.8 billion; Net Debt decreased from $5.6 billion to $5.5 billion; and Net Debt to Normalized EBITDA decreased from 5.64x to 5.45x
    • Redeemed $100.0 million of the Company's 6.7% Series F preferred stock which leaves approximately $373.0 million outstanding
    • S&P Global Ratings upgraded the Company's corporate rating from 'BBB-' to 'BBB' with the Rating Outlook remaining at 'Stable,' Moody's upgraded the Company's rating from 'Baa3' to 'Baa2' with the Rating Outlook remaining at 'Stable' and Fitch Ratings affirmed the Company's rating of 'BBB' with the Rating Outlook remaining at 'Stable'
    • Subsequent to the end of the quarter, the Company signed a definitive merger agreement with Realty Income Corporation. Upon closing, the contemplated merger would create a combined company with an enterprise value of approximately $50 billion. The merger is expected to close in the fourth quarter of 2021, subject to customary closing conditions, including the approval of both VEREIT's and Realty Income's shareholders.

    Year-To-Date Transaction Highlights as of April 30, 2021

    • Acquisitions totaled $168.1 million with over $300.0 million under contract or letter of intent
    • Office dispositions totaled $235.5 million reducing office exposure to 14.9%
    • Strategic dispositions totaled $48.3 million

    First Quarter 2021 Financial Results

    Total Revenues

    Total revenues for the quarter ended March 31, 2021 decreased $8.4 million to $290.8 million as compared to total revenues of $299.2 million for the same quarter in 2020.

    Net Income and Net Income Attributable to Common Stockholders per Diluted Share

    Net income for the quarter ended March 31, 2021 increased $33.8 million to a net income of $120.7 million as compared to net income of $86.9 million for the same quarter in 2020, and net income per diluted share increased $0.16 to a net income per diluted share of $0.50 for the quarter ended March 31, 2021, as compared to net income per diluted share of $0.34 for the same quarter in 2020.

    Normalized EBITDA

    Normalized EBITDA for the quarter ended March 31, 2021 decreased $6.0 million to $251.2 million as compared to Normalized EBITDA of $257.2 million for the same quarter in 2020.

    Funds From Operations Attributable to Common Stockholders and Limited Partners ("FFO") and FFO per Diluted Share

    FFO for the quarter ended March 31, 2021 decreased $2.8 million to $179.0 million, as compared to $181.8 million for the same quarter in 2020, and FFO per diluted share decreased $0.06 to $0.78 for the quarter ended March 31, 2021, as compared to FFO per diluted share of $0.84 for the same quarter in 2020.

    Adjusted FFO Attributable to Common Stockholders and Limited Partners ("AFFO") and AFFO per Diluted Share

    AFFO for the quarter ended March 31, 2021 increased $2.0 million to $183.0 million, as compared to $181.0 million for the same quarter in 2020, and AFFO per diluted share decreased $0.04 to $0.80 for the quarter ended March 31, 2021, as compared to $0.84 for the same quarter in 2020.

    Balance Sheet and Liquidity

    As of the end of the first quarter, the Company had corporate liquidity of approximately $1.8 billion, comprised of $318.6 million in cash and cash equivalents and $1.5 billion of availability under its credit facility. In addition, secured debt was reduced by $292.8 million.

    Capital Market Activity

    The Company redeemed $100.0 million of VEREIT's 6.7% Series F preferred stock on January 15, 2021, which was previously announced on December 16, 2020. This leaves approximately $373.0 million outstanding.

    Consolidated Financial Statistics

    Financial Statistics as of the quarter ended March 31, 2021 are as follows:  Net Debt to Normalized EBITDA of 5.45x, Fixed Charge Coverage Ratio of 3.8x, Unencumbered Asset Ratio of 86.0%, Net Debt to Gross Real Estate Investments of 37.8%, and Weighted Average Debt Term of 6.0 years.

    Common Stock Dividend Information

    On May 04, 2021, the Company's Board of Directors declared a quarterly dividend of $0.462 per share for the second quarter of 2021. The dividend will be paid on July 15, 2021 to common stockholders of record as of June 30, 2021.

    Real Estate Portfolio

    As of March 31, 2021, the Company's portfolio consisted of 3,855 properties with total portfolio occupancy of 98.0%, investment grade tenancy of 37.8% and a weighted-average remaining lease term of 8.4 years.

    Real Estate Leasing Activity

    During the first quarter, the Company entered into 61 new and renewal leases on approximately 1.4 million square feet, or 1.5% of the portfolio.  Leasing activity included 0.3 million square feet of early renewals.

    Acquisitions

    During the quarter ended March 31, 2021, the Company invested in 54 properties for $138.4 million at an average cash cap rate of 7.1%.

    Office Dispositions

    During the quarter ended March 31, 2021, the Company disposed of 10 office properties for an aggregate sales price of $235.5 million.  Of this amount, $225.6 million was used in the total weighted average cash cap rate calculation of 6.2%.  The gain on first quarter office dispositions was $56.8 million.

    Strategic Dispositions

    During the quarter ended March 31, 2021, the Company disposed of 20 properties for an aggregate sales price of $35.7 million.  Of this amount, $27.0 million was used in the total weighted average cash cap rate calculation of 5.0%.  The gain on first quarter strategic dispositions was $19.4 million.

    COVID-19 Company Update

    As of April 22, 2021, VEREIT had received rent of approximately 99% for the first quarter of 2021, which is based on the terms of lease agreements in effect at January 1, 2021 and excludes tenants being accounted for on a cash basis.  The property type breakdown for rent collection is as follows:

    Property Type

    Q1 2021

    Total Retail

    99%

    Casual Dining

    99%

    Quick Service

    96%

    Total Restaurant

    98%

    Total Office

    100%

    Total Industrial

    100%

    As of April 22, 2021, we collected $9.8 million of deferred rent, representing approximately 100% of amounts due through March 31, 2021, or 54% of total executed deferrals.  Further rent collection details can be found in our investor presentation made available today.

    2021 Guidance Update

    In light of the Company's proposed merger with Realty Income announced on April 29, 2021, the Company will no longer provide guidance nor is it affirming past guidance.

    Subsequent Events

    Acquisitions

    From April 1, 2021 through April 30, 2021, the Company acquired 19 properties for $29.7 million, bringing acquisitions year-to-date through April 30, 2021, to $168.1 million, with over $300.0 million under contract or letter of intent.

    Office Dispositions

    There were no office dispositions subsequent to the quarter end.

    Strategic Dispositions

    From April 1, 2021 through April 30, 2021, the Company disposed of nine properties for an aggregate sales price of $12.6 million, bringing strategic dispositions year-to-date through April 30, 2021, to approximately $48.3 million.

    Audio Webcast and Call Details

    In light of the Company's proposed merger with Realty Income, the Company will no longer host its previously planned earnings call.

    About the Company

    VEREIT is a full-service real estate operating company which owns and manages one of the largest portfolios of single-tenant commercial properties in the U.S.  The Company has total real estate investments of $14.5 billion including approximately 3,900 properties and 88.7 million square feet. VEREIT's business model provides equity capital to creditworthy corporations in return for long-term leases on their properties. VEREIT is a publicly traded Maryland corporation listed on the New York Stock Exchange. VEREIT uses, and intends to continue to use, its Investor Relations website, which can be found at www.VEREIT.com, as a means of disclosing material nonpublic information and for complying with its disclosure obligations under Regulation FD.  Additional information about VEREIT can be found through social media platforms such as Twitter and LinkedIn.

    About the Data 

    Prior period shares and per share amounts have been updated to reflect the reverse stock split, which took effect on December 17, 2020.

    Rent collection percentages disclosed are based on contractual rent and recoveries paid by tenants to cover estimated tax, insurance and common area maintenance expenses, including the Company's pro rata share of such amounts related to properties owned by unconsolidated joint ventures.  Percentages are based on the terms of the lease agreements in effect at January 1, 2021 and exclude rent due and cash received for leases being accounted for on a cash basis as of January 1, 2021. This change better reflects normalized collections and has a very modest impact of approximately 1.0%. Percentages also exclude any tenants in bankruptcy prior to the pandemic.

    In the second quarter of 2020, the Company updated its definition of Normalized EBITDA to include the impact of straight-line rent, in order to be consistent with peer companies.  The Company recast the data presented for prior periods, including ratios impacted by the change. 

    Descriptions of FFO and AFFO, EBITDA and Normalized EBITDA, Principal Outstanding and Adjusted Principal Outstanding, Net Debt, Interest Expense, Excluding Non-Cash Amortization, Fixed Charge Coverage Ratio, Net Debt to Normalized EBITDA Annualized Ratio, Net Debt Leverage Ratio, and Unencumbered Asset Ratio are provided below. Refer to the subsequent tables for reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure and the calculations of these financial ratios.

    Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") and Normalized EBITDA

    Due to certain unique operating characteristics of real estate companies, as discussed below, the National Association of Real Estate Investment Trusts, Inc. ("Nareit"), an industry trade group, has promulgated a supplemental performance measure known as Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate. Nareit defines EBITDAre as net income or loss computed in accordance with GAAP, adjusted for interest expense, income tax expense (benefit), depreciation and amortization, impairment write-downs on real estate, gains or losses from disposition of property and our pro rata share of EBITDAre adjustments related to unconsolidated partnerships and joint ventures. We calculated EBITDAre in accordance with Nareit's definition described above.

    In addition to EBITDAre, we use Normalized EBITDA as a non-GAAP supplemental performance measure to evaluate the operating performance of the Company. Normalized EBITDA, as defined by the Company, represents EBITDAre, modified to exclude non-routine items such as acquisition-related expenses, litigation and non-routine costs, net and gains or losses on sale of investment securities or mortgage notes receivable. We also exclude certain non-cash items such as impairments of goodwill, intangible and right of use assets, gains or losses on derivatives, gains or losses on the extinguishment or forgiveness of debt and amortization of intangibles, above-market lease assets and below-market lease liabilities. Management believes that excluding these costs from EBITDAre provides investors with supplemental performance information that is consistent with the performance models and analysis used by management, and provides investors a view of the performance of our portfolio over time. Therefore, EBITDAre and Normalized EBITDA should not be considered as an alternative to net income, as computed in accordance with GAAP. The Company uses Normalized EBITDA as one measure of its operating performance when formulating corporate goals and evaluating the effectiveness of the Company's strategies. EBITDAre and Normalized EBITDA may not be comparable to similarly titled measures of other companies.

    Fixed Charge Coverage Ratio

    Fixed Charge Coverage Ratio is the sum of (i) Interest Expense, excluding non-cash amortization, (ii) secured debt principal amortization on Adjusted Principal Outstanding and (iii) dividends attributable to preferred shares divided by Normalized EBITDA. Management believes that Fixed Charge Coverage Ratio is a useful supplemental measure of our ability to satisfy fixed financing obligations.

    Funds from Operations ("FFO") and Adjusted Funds from Operations ("AFFO")

    Due to certain unique operating characteristics of real estate companies, as discussed below, Nareit has promulgated a supplemental performance measure known as FFO, which we believe to be an appropriate supplemental performance measure to reflect the operating performance of a REIT. FFO is not equivalent to our net income or loss as determined under U.S. GAAP.

    Nareit defines FFO as net income or loss computed in accordance with U.S. GAAP adjusted for gains or losses from disposition of property, depreciation and amortization of real estate assets, impairment write-downs on real estate, and our pro rata share of FFO adjustments related to unconsolidated partnerships and joint ventures. We calculate FFO in accordance with Nareit's definition described above.

    In addition to FFO, we use AFFO as a non-GAAP supplemental financial performance measure to evaluate the operating performance of the Company. AFFO, as defined by the Company, excludes from FFO non-routine items such as acquisition-related expenses, litigation and non-routine costs, net and gains or losses on sale of investment securities or mortgage notes receivable. We also exclude certain non-cash items such as impairments of goodwill, intangible and right of use assets, straight-line rent, net direct financing lease adjustments, gains or losses on derivatives, gains or losses on the extinguishment or forgiveness of debt, equity-based compensation and amortization of intangible assets, deferred financing costs, premiums and discounts on debt and investments, above-market lease assets and below-market lease liabilities. Management believes that excluding these items from FFO provides investors with supplemental performance information that is consistent with the performance models and analysis used by management, and provides investors a view of the performance of our portfolio over time. AFFO allows for a comparison of the performance of our operations with other publicly-traded REITs, as AFFO, or an equivalent measure, is routinely reported by publicly-traded REITs, and we believe often used by analysts and investors for comparison purposes.

    For all of these reasons, we believe FFO and AFFO, in addition to net income (loss), as defined by U.S. GAAP, are helpful supplemental performance measures and useful in understanding the various ways in which our management evaluates the performance of the Company over time. However, not all REITs calculate FFO and AFFO the same way, so comparisons with other REITs may not be meaningful. FFO and AFFO should not be considered as alternatives to net income (loss) and are not intended to be used as a liquidity measure indicative of cash flow available to fund our cash needs. Neither the SEC, Nareit, nor any other regulatory body has evaluated the acceptability of the exclusions used to adjust FFO in order to calculate AFFO and its use as a non-GAAP financial performance measure.

    Gross Real Estate Investments

    Gross Real Estate Investments represent total gross real estate and related assets of Operating Properties, equity investments in the Cole REITs, investment in direct financing leases, investment securities backed by real estate and mortgage notes receivable, and the Company's pro rata share of such amounts related to properties owned by Unconsolidated Joint Ventures, net of gross intangible lease liabilities. We believe that the presentation of Gross Real Estate Investments, which shows our total investments in real estate and related assets, in connection with Net Debt, provides useful information to investors to assess our overall financial flexibility, capital structure and leverage. Gross Real Estate Investments should not be considered as an alternative to the Company's real estate investments balance as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with, and as a supplement to, the Company's financial information prepared in accordance with GAAP.

    Interest Expense, Excluding Non-Cash Amortization

    Interest Expense, excluding non-cash amortization is a non-GAAP measure that represents interest expense incurred on the outstanding principal balance of our debt and the Company's pro rata share of the Unconsolidated Joint Ventures' outstanding principal balance.  This measure excludes the amortization of deferred financing costs, premiums and discounts, which is included in interest expense in accordance with GAAP. We believe that the presentation of Interest Expense, excluding non-cash amortization, which shows the interest expense on our contractual debt obligations, provides useful information to investors to assess our overall solvency and financial flexibility. Interest Expense, excluding non-cash amortization should not be considered as an alternative to the Company's interest expense as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to the Company's financial information prepared in accordance with GAAP.

    Net Debt Leverage Ratio

    Net Debt Leverage Ratio equals Net Debt divided by Gross Real Estate Investments. We believe that the presentation of Net Debt Leverage Ratio provides useful information to investors because our management reviews Net Debt Leverage Ratio as part of its management of our overall liquidity, financial flexibility, capital structure and leverage.

    Net Debt, Principal Outstanding and Adjusted Principal Outstanding 

    Principal Outstanding is a non-GAAP measure that represents the Company's outstanding principal debt balance, excluding certain GAAP adjustments, such as premiums and discounts, financing and issuance costs, and related accumulated amortization. Adjusted Principal Outstanding includes the Company's pro rata share of the Unconsolidated Joint Ventures' outstanding principal debt balance. We believe that the presentation of Principal Outstanding and Adjusted Principal Outstanding, which show our contractual debt obligations, provides useful information to investors to assess our overall financial flexibility, capital structure and leverage. Principal Outstanding and Adjusted Principal Outstanding should not be considered as alternatives to the Company's consolidated debt balance as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with, and as a supplement to, the Company's financial information prepared in accordance with GAAP.

    Net Debt is a non-GAAP measure used to show the Company's Adjusted Principal Outstanding, less all cash and cash equivalents and the Company's pro rata share of the Unconsolidated Joint Ventures' cash and cash equivalents. We believe that the presentation of Net Debt provides useful information to investors because our management reviews Net Debt as part of its management of our overall liquidity, financial flexibility, capital structure and leverage.

    Net Debt to Normalized EBITDA Annualized Ratio

    Net Debt to Normalized EBITDA Annualized ("Net Debt to Normalized EBITDA") equals Net Debt divided by the respective quarter Normalized EBITDA multiplied by four. We believe that the presentation of Net Debt to Normalized EBITDA Annualized provides useful information to investors because our management reviews Net Debt to Normalized EBITDA Annualized as part of its management of our overall liquidity, financial flexibility, capital structure and leverage.

    Unencumbered Asset Ratio

    Unencumbered Asset Ratio equals unencumbered Gross Real Estate Investments divided by Gross Real Estate Investments. Management believes that Unencumbered Asset Ratio is a useful supplemental measure of our overall liquidity and leverage.

    Unconsolidated Joint Ventures 

    Unconsolidated Joint Ventures include the Company's investments in unconsolidated joint ventures formed to acquire and own real estate properties and exclude other investments in unconsolidated entities.

    Forward-Looking Statements

    Information set forth herein contains "forward-looking statements" which reflect the Company's expectations and projections regarding future events and plans, the Company's future financial condition, results of operations, liquidity and business, including leasing and occupancy, acquisitions, dispositions, rent receipts, rent relief requests, rent relief granted, the payment of future dividends, the impact of the coronavirus (COVID-19) on the Company's business, and the pending merger (the "Merger") with Realty Income Corporation. Generally, the words "anticipates," "assumes," "believes," "continues," "could," "estimates," "expects," "goals," "intends," "may," "plans," "projects," "seeks," "should," "targets," "will," variations of such words and similar expressions identify forward-looking statements. These forward-looking statements are based on information currently available and involve a number of known and unknown assumptions and risks, uncertainties and other factors, which are difficult to predict and beyond the Company's control, that could cause actual events and plans or could cause the Company's business, financial condition, liquidity and results of operations to differ materially from those expressed or implied in the forward-looking statements. Further, information regarding historical rent collections should not serve as an indication of future rent collections.

    The following factors, among others, could cause actual results to differ materially from those set forth in the forward-looking statements: the Company's ability to consummate the proposed Merger and the timing of the closing of the proposed Merger; the potential impact of the announcement of the proposed transactions or consummation of the proposed transactions on business relationships, including with tenants, clients, employees, customers and competitors; potential litigation associated with the Merger; costs, fees, expenses and charges related to the proposed transactions; risks as a result of the restrictions imposed by operating covenants contained in the Merger Agreement restricting the Company generally from issuing equity, incurring or pre-paying debt and limitations on the use of its revolving credit facility; the duration and extent of the impact of COVID-19 on our business and the businesses of our tenants (including their ability to timely make rental payments) and the economy generally; federal, state or local legislation or regulation that could impact the timely payment of rent by tenants in light of COVID-19; the Company's ability to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all; risks associated with tenant, geographic and industry concentrations with respect to the Company's properties; risks accompanying the management of its industrial and office partnerships; the impact of impairment charges in respect of certain of the Company's properties; unexpected costs or liabilities that may arise from potential dispositions, including related to limited partnership, tenant-in-common and Delaware statutory trust real estate programs and the Company's management with respect to such programs; competition in the acquisition and disposition of properties and in the leasing of its properties including that the Company may be unable to acquire, dispose of, or lease properties on advantageous terms or at all; risks associated with bankruptcies or insolvencies of tenants, from tenant defaults generally or from the unpredictability of the business plans and financial condition of the Company's tenants, which are heightened as a result of the COVID-19 pandemic; risks associated with the Company's substantial indebtedness, including that such indebtedness may affect the Company's ability to pay dividends and that the terms and restrictions within the agreements governing the Company's indebtedness may restrict its borrowing and operating flexibility; the ability to retain or hire key personnel; and the continuation or deterioration of current market conditions. Additional factors that may affect future results are contained in the Company's filings with the SEC, which are available at the SEC's website at www.sec.gov. The Company disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of changes in underlying assumptions or factors, new information, future events or otherwise, except as required by law.



     

    VEREIT, INC.

    CONSOLIDATED BALANCE SHEETS

    (In thousands, except for share and per share data) (Unaudited)







    March 31,

    2021



    December 31,

    2020

    ASSETS









    Real estate investments, at cost:









    Land



    $

    2,698,232





    $

    2,699,110



    Buildings, fixtures and improvements



    9,941,903





    10,032,055



    Intangible lease assets



    1,883,826





    1,872,461



    Total real estate investments, at cost



    14,523,961





    14,603,626



    Less: accumulated depreciation and amortization



    3,861,411





    3,833,084



    Total real estate investments, net



    10,662,550





    10,770,542



    Operating lease right-of-use assets



    191,443





    195,518



    Investment in unconsolidated entities



    80,513





    81,639



    Cash and cash equivalents



    318,561





    523,539



    Restricted cash



    12,704





    13,842



    Rent and tenant receivables and other assets, net



    368,926





    366,620



    Goodwill



    1,337,773





    1,337,773



    Real estate assets held for sale, net



    4,888





    65,583



    Total assets



    $

    12,977,358





    $

    13,355,056













    LIABILITIES AND EQUITY









    Mortgage notes payable, net



    $

    1,035,328





    $

    1,328,835



    Corporate bonds, net



    4,586,252





    4,584,230



    Below-market lease liabilities, net



    117,121





    120,938



    Accounts payable and accrued expenses



    116,486





    117,015



    Derivative, deferred rent and other liabilities



    62,944





    63,204



    Distributions payable



    106,989





    89,514



    Operating lease liabilities



    202,024





    209,104



    Total liabilities



    6,227,144





    6,512,840



    Series F preferred stock



    149





    189



    Common stock



    2,291





    2,289



    Additional paid-in capital



    13,350,661





    13,449,412



    Accumulated other comprehensive income



    634





    536



    Accumulated deficit



    (6,610,678)





    (6,617,380)



    Total stockholders' equity



    6,743,057





    6,835,046



    Non-controlling interests



    7,157





    7,170



    Total equity



    6,750,214





    6,842,216



    Total liabilities and equity



    $

    12,977,358





    $

    13,355,056



     

    VEREIT, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except for share and per share data) (Unaudited)







    Three Months Ended March 31,





    2021



    2020

    Revenues:









    Rental



    $

    290,309





    $

    298,586



    Fees from managed partnerships



    500





    596



    Total revenues



    290,809





    299,182



    Operating expenses:









    Acquisition-related



    1,354





    1,523



    Litigation and non-routine costs, net



    68





    (8,564)



    Property operating



    30,605





    30,490



    General and administrative



    14,526





    15,056



    Depreciation and amortization



    108,075





    124,080



    Impairments



    31,849





    8,380



    Total operating expenses



    186,477





    170,965



    Other income (expense):









    Interest expense



    (60,736)





    (64,696)



    Loss on extinguishment and forgiveness of debt, net



    (2,132)





    (1,280)



    Other income, net



    3,666





    175



    Equity in income of unconsolidated entities



    447





    246



    Gain on disposition of real estate and real estate assets held for sale, net



    76,074





    25,249



    Total other income (expenses), net



    17,319





    (40,306)



    Income before taxes



    121,651





    87,911



    Provision for income taxes



    (928)





    (1,048)



    Net income



    120,723





    86,863



    Net income attributable to non-controlling interests



    (76)





    (55)



    Net income attributable to the General Partner



    $

    120,647





    $

    86,808













    Basic and diluted net income per share attributable to common stockholders



    $

    0.50





    $

    0.34



    Distributions declared per common share



    $

    0.46





    $

    0.69



     

    VEREIT, INC.

    EBITDAre AND NORMALIZED EBITDA

    (In thousands) (Unaudited)







    Three Months Ended





    March 31,

    2021



    December 31,

    2020



    March 31,

    2020

    Net income (loss)



    $

    120,723





    $

    (37,866)





    $

    86,863



     Adjustments:













    Interest expense



    60,736





    68,416





    64,696



    Depreciation and amortization



    108,075





    108,138





    124,080



    Provision for income taxes



    928





    1,358





    1,048



    Proportionate share of adjustments for unconsolidated entities



    2,249





    2,443





    1,761



    Gain on disposition of real estate assets, net



    (76,074)





    (18,965)





    (25,249)



    Impairments of real estate



    31,849





    24,852





    8,380



    EBITDAre



    $

    248,486





    $

    148,376





    $

    261,579



    Impairment of intangibles and right of use assets



    —





    3,352





    —



    Acquisition-related expenses



    1,354





    1,048





    1,523



    Litigation and non-routine costs, net



    68





    10,925





    (8,564)



    (Gain) loss on investments



    (695)





    (313)





    541



    Loss on derivative instruments, net



    —





    85,392





    —



    Amortization of above-market lease assets and deferred lease incentives,

    net of amortization of below-market lease liabilities



    1,547





    1,428





    748



    Loss on extinguishment and forgiveness of debt, net



    2,132





    67





    1,280



    Net direct financing lease adjustments



    366





    379





    365



    Other adjustments, net



    (2,055)





    (3,919)





    (205)



     Proportionate share of adjustments for unconsolidated entities



    (32)





    (46)





    (36)



    Normalized EBITDA



    $

    251,171





    $

    246,689





    $

    257,231



    Normalized EBITDA annualized



    $

    1,004,684





    $

    986,756





    $

    1,028,924



     

    VEREIT, INC.

    FUNDS FROM OPERATIONS

    (In thousands, except for share and per share data) (Unaudited)







    Three Months Ended March 31,





    2021



    2020

    Net income



    $

    120,723





    $

    86,863



    Dividends on non-convertible preferred stock



    (6,525)





    (12,948)



    Gain on disposition of real estate assets, net



    (76,074)





    (25,249)



    Depreciation and amortization of real estate assets



    107,700





    123,645



    Impairment of real estate



    31,849





    8,380



    Proportionate share of adjustments for unconsolidated entities



    1,315





    1,131



    FFO attributable to common stockholders and limited partners



    $

    178,988





    $

    181,822













    Weighted-average shares outstanding - basic



    229,159,472





    215,587,560



    Effect of weighted-average Limited Partner OP Units and dilutive securities



    270,395





    362,688



    Weighted-average shares outstanding - diluted



    229,429,867





    215,950,248













    FFO attributable to common stockholders and limited partners per diluted share



    $

    0.78





    $

    0.84



     

    VEREIT, INC.

    ADJUSTED FUNDS FROM OPERATIONS

    (In thousands, except for share and per share data) (Unaudited)







    Three Months Ended March 31,





    2021



    2020

    FFO attributable to common stockholders and limited partners



    $

    178,988





    $

    181,822













    Acquisition-related expenses



    1,354





    1,523



    Litigation and non-routine costs, net



    68





    (8,564)



    (Gain) loss on investments



    (695)





    541



    Amortization of premiums and discounts on debt and investments, net



    87





    (689)



    Amortization of above-market lease assets and deferred lease incentives, net of

    amortization of below-market lease liabilities



    1,547





    748



    Net direct financing lease adjustments



    366





    365



    Amortization and write-off of deferred financing costs



    2,555





    2,841



    Loss on extinguishment and forgiveness of debt, net



    2,132





    1,280



    Straight-line rent



    (4,219)





    (2,054)



    Equity-based compensation



    2,669





    2,602



    Other adjustments, net



    (1,661)





    228



    Proportionate share of adjustments for unconsolidated entities



    (144)





    331



    AFFO attributable to common stockholders and limited partners



    $

    183,047





    $

    180,974













    Weighted-average shares outstanding - basic



    229,159,472





    215,587,560



    Effect of weighted-average Limited Partner OP Units and dilutive securities



    270,395





    362,688



    Weighted-average shares outstanding - diluted



    229,429,867





    215,950,248













    AFFO attributable to common stockholders and limited partners per diluted share



    $

    0.80





    $

    0.84



     



    VEREIT, INC.

    FINANCIAL AND OPERATIONS STATISTICS AND RATIOS

    (Dollars in thousands) (Unaudited)







    Three Months Ended





    March 31,

    2021

    Interest expense - as reported



    $

    60,736



    Adjustments:





    Amortization of deferred financing costs and other non-cash charges



    (2,412)



    Amortization of net premiums



    (248)



    Proportionate share of amounts for Unconsolidated Joint Ventures



    784



    Interest Expense, Excluding Non-Cash Amortization



    $

    58,860



















    Three Months Ended





    March 31,

    2021

    Interest Expense, Excluding Non-Cash Amortization



    $

    58,860



    Secured debt principal amortization



    687



    Dividends attributable to preferred shares 



    6,525



    Total fixed charges



    66,072



    Normalized EBITDA



    251,171



    Fixed Charge Coverage Ratio



    3.80x











    March 31,

    2021



    December 31,

    2020

    Mortgage notes payable, net



    $

    1,035,328





    $

    1,328,835



    Corporate bonds, net



    4,586,252





    4,584,230



    Total debt - as reported



    5,621,580





    5,913,065



    Deferred financing costs, net



    42,503





    44,573



    Net discounts (premiums)



    26,305





    25,557



    Principal Outstanding



    5,690,388





    5,983,195



    Proportionate share of amounts for Unconsolidated

    Joint Ventures



    106,516





    106,516



    Adjusted Principal Outstanding



    $

    5,796,904





    $

    6,089,711



    Cash and cash equivalents



    (318,561)





    (523,539)



    Pro rata share of Unconsolidated Joint Ventures' cash

    and cash equivalents



    (1,587)





    (1,619)



    Net Debt 



    $

    5,476,756





    $

    5,564,553





     





    March 31,

    2021

    Total real estate investments, at cost - as reported



    $

    14,523,961



    Adjustments:





    Investment in Cole REITs



    7,951



    Gross assets held for sale



    7,145



    Investment in direct financing leases, net



    6,181



    Gross below market leases



    (225,657)



    Proportionate share of amounts for Unconsolidated Joint

    Ventures



    165,646



    Gross Real Estate Investments



    $

    14,485,227



     





    March 31,

    2021



    December 31,

    2020

    Net Debt 



    $

    5,476,756





    $

    5,564,553



    Normalized EBITDA Annualized



    1,004,684





    986,756



    Net Debt to Normalized EBITDA Annualized Ratio



    5.45x





    5.64x



     





    March 31,

    2021

    Net Debt 



    $

    5,476,756



    Gross Real Estate Investments



    14,485,227



    Net Debt Leverage Ratio



    37.8

    %







    Unencumbered Gross Real Estate Investments



    $

    12,455,130



    Gross Real Estate Investments



    14,485,227



    Unencumbered asset ratio



    86.0

    %

     

    Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/vereit-announces-first-quarter-2021-operating-results-301285201.html

    SOURCE VEREIT, Inc.

    Get the next $VER alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $VER

    DatePrice TargetRatingAnalyst
    7/26/2021$50.00Overweight → Equal Weight
    CapitalOne
    More analyst ratings

    $VER
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Proterra Investment Partners Hires David Kay to Lead Net Lease Real Estate Business

      MINNEAPOLIS, Feb. 4, 2025 /PRNewswire/ -- Proterra Investment Partners LP ("Proterra"), a Minneapolis-based alternative asset manager focused on private equity and private credit investments across the food value chain, announced today that David Kay has joined the firm as a Managing Director, to Co-head Proterra's effort to add net lease real estate to the firm's existing credit and yield offerings.  Mr. Kay was most recently the Founder and Managing Partner of Jera Partners, a commercial real estate investment firm specializing in properties net-leased to quality credit tenants. Jera Partners has over $800 million in assets under management. Prior to Jera, Mr. Kay served as President and

      2/4/25 9:51:00 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • Realty Income Announces 2021 Common Stock Dividend Tax Allocation And Estimated Market Value Of VEREIT Notes Exchanged For Realty Income Notes

      SAN DIEGO, Jan. 28, 2022 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced the final calculation of the dividend tax status for its 2021 common stock dividends. Also, Realty Income announced today the final calculation of the dividend tax status for VEREIT, Inc.'s ((VEREIT, NYSE:VER) 2021 common stock dividends and 6.70% Seres F Cumulative Redeemable Preferred Stock ((Series F Preferred Stock, NYSE:VER) dividends. A portion of the common stock dividend is considered a non-taxable distribution for both Realty Income and VEREIT. The respective tax attributes of the dividends paid per share are outlined below:

      1/28/22 4:30:00 PM ET
      $O
      $ONL
      $VER
      Real Estate Investment Trusts
      Real Estate
      Consumer Services
    • Realty Income Closes Merger With VEREIT

      SAN DIEGO and PHOENIX, Nov. 1, 2021 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, and VEREIT, Inc. (NYSE:VER) ("VEREIT") today announced the completion of their previously announced merger. The common stock of the combined company will trade under the symbol "O" on the NYSE, beginning today. The closing follows the satisfaction of all conditions to the closing of the merger, including receipt of approval of the transaction by Realty Income and VEREIT stockholders, which stockholder approvals were obtained on August 12, 2021. Under the terms of the merger agreement, VEREIT stockholders were entitled to receive, for each share of VEREIT comm

      11/1/21 8:30:00 AM ET
      $O
      $VER
      Real Estate Investment Trusts
      Real Estate
      Consumer Services

    $VER
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • VEREIT downgraded by CapitalOne with a new price target

      CapitalOne downgraded VEREIT from Overweight to Equal Weight and set a new price target of $50.00

      7/26/21 8:01:03 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • Morgan Stanley reiterated coverage on VEREIT with a new price target

      Morgan Stanley reiterated coverage of VEREIT with a rating of Equal-Weight and set a new price target of $48.00 from $41.00 previously

      6/3/21 10:27:14 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • VEREIT downgraded by BMO Capital Markets with a new price target

      BMO Capital Markets downgraded VEREIT from Outperform to Market Perform and set a new price target of $48.00 from $45.00 previously

      5/7/21 6:44:57 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services

    $VER
    SEC Filings

    See more
    • SEC Form 15-12B filed by VEREIT Inc.

      15-12B - VEREIT, Inc. (0001507385) (Filer)

      11/12/21 4:50:07 PM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • SEC Form EFFECT filed by VEREIT Inc.

      EFFECT - VEREIT, Inc. (0001507385) (Filer)

      11/5/21 12:15:08 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • SEC Form EFFECT filed by VEREIT Inc.

      EFFECT - VEREIT, Inc. (0001507385) (Filer)

      11/5/21 12:15:23 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services

    $VER
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $VER
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form 4: Skerritt Susan E returned 3,304 shares to the company, closing all direct ownership in the company

      4 - VEREIT, Inc. (0001507385) (Issuer)

      11/1/21 6:31:54 PM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • SEC Form 4: Rufrano Glenn J was granted 139,769 shares and returned 948,273 shares to the company, closing all direct ownership in the company

      4 - VEREIT, Inc. (0001507385) (Issuer)

      11/1/21 6:30:35 PM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • SEC Form 4: Roberts Thomas W was granted 30,594 shares and returned 224,215 shares to the company, closing all direct ownership in the company

      4 - VEREIT, Inc. (0001507385) (Issuer)

      11/1/21 6:29:21 PM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • SEC Form SC 13G filed by VEREIT Inc.

      SC 13G - VEREIT, Inc. (0001507385) (Subject)

      11/5/21 5:03:44 PM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • SEC Form SC 13G/A filed by VEREIT Inc. (Amendment)

      SC 13G/A - VEREIT, Inc. (0001507385) (Subject)

      9/9/21 11:50:11 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services
    • SEC Form SC 13G/A filed

      SC 13G/A - VEREIT, Inc. (0001507385) (Subject)

      2/16/21 9:25:45 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services

    $VER
    Leadership Updates

    Live Leadership Updates

    See more
    • VEREIT® Announces Fourth Quarter and Full Year 2020 Operating Results

      PHOENIX, Feb. 24, 2021 /PRNewswire/ -- VEREIT, Inc. (NYSE: VER) ("VEREIT" or the "Company") announced today its operating results for the three months and full year ending December 31, 2020.  2020 Financial and Operating Highlights Net income of $201.2 million and net income per diluted share of $0.72 Achieved $3.11 AFFO per diluted share Rent collection of 98% for the fourth quarter Invested over $1.0 billion of capital, including approximately $280.0 million acquired for the institutional partnerships and $400.0 million allocated to the redemption of the Company's 6.7% Series F Preferred Stock Office dispositions totaled $332.5 million with an additional $88.9 million in strategic sal

      2/24/21 6:15:00 AM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services

    $VER
    Financials

    Live finance-specific insights

    See more
    • Realty Income Announces 2021 Common Stock Dividend Tax Allocation And Estimated Market Value Of VEREIT Notes Exchanged For Realty Income Notes

      SAN DIEGO, Jan. 28, 2022 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced the final calculation of the dividend tax status for its 2021 common stock dividends. Also, Realty Income announced today the final calculation of the dividend tax status for VEREIT, Inc.'s ((VEREIT, NYSE:VER) 2021 common stock dividends and 6.70% Seres F Cumulative Redeemable Preferred Stock ((Series F Preferred Stock, NYSE:VER) dividends. A portion of the common stock dividend is considered a non-taxable distribution for both Realty Income and VEREIT. The respective tax attributes of the dividends paid per share are outlined below:

      1/28/22 4:30:00 PM ET
      $O
      $ONL
      $VER
      Real Estate Investment Trusts
      Real Estate
      Consumer Services
    • Realty Income Closes Merger With VEREIT

      SAN DIEGO and PHOENIX, Nov. 1, 2021 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, and VEREIT, Inc. (NYSE:VER) ("VEREIT") today announced the completion of their previously announced merger. The common stock of the combined company will trade under the symbol "O" on the NYSE, beginning today. The closing follows the satisfaction of all conditions to the closing of the merger, including receipt of approval of the transaction by Realty Income and VEREIT stockholders, which stockholder approvals were obtained on August 12, 2021. Under the terms of the merger agreement, VEREIT stockholders were entitled to receive, for each share of VEREIT comm

      11/1/21 8:30:00 AM ET
      $O
      $VER
      Real Estate Investment Trusts
      Real Estate
      Consumer Services
    • VEREIT® Announces Third Quarter 2021 Operating Results

      PHOENIX, Oct. 29, 2021 /PRNewswire/ -- VEREIT, Inc. (NYSE:VER) ("VEREIT" or the "Company") announced today its operating results for the three months ending September 30, 2021. The Company anticipates closing its previously announced merger with Realty Income Corporation on November 1, 2021. Third Quarter 2021 Financial and Operating Highlights Net income of $61.6 million and net income per diluted share of $0.25 Achieved $0.83 AFFO per diluted share, representing a 7.8% increase compared to the same quarter in 2020 Rent collection of 99.1% Compared to last quarter, Total debt

      10/29/21 4:15:00 PM ET
      $VER
      Real Estate Investment Trusts
      Consumer Services