• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Vertiv Reports Strong Third Quarter 2024 Results and Raises Full Year Guidance

    10/23/24 5:55:00 AM ET
    $VRT
    Industrial Machinery/Components
    Technology
    Get the next $VRT alert in real time by email
    • Net sales of $2,074 million, 19% higher than third quarter 2023. Operating profit of $372 million, up 48% from third quarter 2023, and adjusted operating profit(1) of $417 million, up 41% from third quarter 2023
    • Strong third quarter trailing twelve-month (TTM) organic orders up ~37% compared to prior year TTM period. Third quarter organic orders growth of ~17% vs. prior year
    • Adjusted operating margin(1) of 20.1%, up 310 basis points compared to third quarter 2023
    • Diluted EPS of $0.46 and adjusted diluted EPS(1) of $0.76, above high-end of prior guidance
    • Operating cash flow of $375 million and adjusted free cash flow(1) of $336 million in third quarter 2024. Net leverage of 1.4x at end of third quarter 2024
    • Raising full year 2024 guidance across all financial metrics. 2025 organic sales growth expected to accelerate from 14% in 2024

    Vertiv Holdings Co (NYSE:VRT), a global provider of critical digital infrastructure and continuity solutions, today reported financial results for its third quarter ended September 30, 2024. Vertiv reported third quarter 2024 net sales of $2,074 million, an increase of $331 million, or 19%, compared to last year's third quarter. Organic orders (excluding foreign exchange) for the TTM period ended September 2024 were up ~37% compared to the September 2023 TTM period, consistent with ~37% TTM order growth at the end of second quarter 2024, driven by strength in the hyperscale and colocation data center market. Third quarter organic orders (excluding foreign exchange) increased ~17% compared to last year's third quarter. Pipeline increased sequentially from second to third quarter 2024 across all three regions, with continued strength in AI-related activity, including liquid cooling technologies.

    Third quarter 2024 operating profit of $372 million increased $121 million, or 48%, and adjusted operating profit of $417 million increased $121 million, or 41%, compared to third quarter 2023. Adjusted operating margin expanded 310 basis points to 20.1% in the third quarter 2024 compared to third quarter 2023, driven by benefits from increased volume and favorable commercial execution partially offset by investments in R&D, launch costs of a new manufacturing facility and fixed costs associated with capacity expansions to support growth.

    "Vertiv's strong performance in the third quarter was driven by robust underlying demand for our critical digital infrastructure products and services, our continued and unrelenting focus on strong operational execution and Vertiv's unique market position in enabling artificial intelligence and other critical applications for the data center," said Giordano Albertazzi, Vertiv's Chief Executive Officer. "We are very encouraged by the acceleration of liquid cooling revenue, which is a visible contributor to our third quarter results, despite a yet immature market. Pipelines continue to grow. There are clear indications of an acceleration in AI development that is truly encouraging, and which is driving demand across our entire AI-enabling portfolio of power, thermal, IT systems, infrastructure solutions and services."

    Dave Cote, Vertiv's Executive Chairman, added: "Gio and the Vertiv team continue to deliver outstanding results, bolstered by a laser focus on continuously improving operational excellence and building a high-performance culture. Those efforts are clearly paying off, with Vertiv's adjusted operating margin surpassing 20% in the quarter. With even more room for operational improvement and the AI phase of the digital age just beginning, Vertiv has a long runway to accelerate growth and create even greater shareholder value."

    Adjusted Free Cash Flow(1) and Liquidity

    Net cash generated by operating activities in the third quarter was $375 million, an increase of $126 million from third quarter 2023, and adjusted free cash flow was $336 million, an increase of $115 million from third quarter 2023. Third quarter 2024 adjusted free cash flow performance was driven by higher adjusted operating profit and improvement in working capital management which were partially offset by an increase in cash taxes driven by increased profitability and a $12 million increase in capital expenditures to support strong demand signals from our customers. The 2024 forecast for capital expenditures remains $175 million to $200 million. We continue to increase capacity globally across our portfolio, as demonstrated by the recent expansion of our modular infrastructure capabilities with a new manufacturing facility in Pelzer, South Carolina, which has already started production shipments. We believe the framework for capital expenditures in the range of 2.5% to 3.0% of sales revenue supports the growth trajectory we see ahead. Additionally, we see capacity increases driven by Vertiv Operating System (VOS) deployment, which has resulted in productivity gains including freeing up square footage in our global manufacturing footprint.

    Liquidity remained strong at $1.5 billion and net leverage was 1.4x at the end of third quarter 2024. Borrowings under our ABL credit facility remained at zero at the end of third quarter 2024.

    Updated Full Year and Fourth Quarter 2024 Guidance

    Sequential pipeline growth every quarter in 2024, including substantial increases in AI-related pipeline, is reflective of the robust data center market. Our strong orders, record high backlog and strong operational execution support increasing our fourth quarter and full year 2024 outlook, as updated below:

     

    Fourth Quarter 2024 Guidance

    Net sales

    $2,115M - $2,165M

    Organic net sales growth(2)

    11% - 15%

    Adjusted operating profit(1)

    $427M - $447M

    Adjusted operating margin(2)

    20.2% - 20.6%

    Adjusted diluted EPS(1)

    $0.80 - $0.84

     

    Full Year 2024 Guidance

    Net sales

    $7,780M - $7,830M

    Organic net sales growth(2)

    13% - 15%

    Adjusted operating profit(1)

    $1,475M - $1,495M

    Adjusted operating margin(2)

    18.9% - 19.1%

    Adjusted diluted EPS(1)

    $2.66 - $2.70

    Adjusted free cash flow(2)

    $975M - $1,025M

    (1)

    This release contains certain non-GAAP metrics. For reconciliations to the relevant GAAP measures and an explanation of the non-GAAP measures and reasons for their use, please refer to sections of this release entitled "Non-GAAP Financial Measures" and "Reconciliation of GAAP and non-GAAP Financial Measures."

    (2)

    This is a forward-looking non-GAAP financial measure that cannot be reconciled for those reasons set forth under "Non-GAAP Financial Measures" of this release.

    Third Quarter 2024 Earnings Conference Call

    Vertiv's management team will discuss the Company's results during a conference call on Wednesday, October 23, starting at 11 a.m. Eastern Time. The call will contain forward-looking statements and other material information regarding Vertiv's financial and operating results. A webcast of the live conference call will be available for interested parties to listen to by going to the Investor Relations section of the Company's website at investors.vertiv.com. A slide presentation will be available before the call and will be posted to the website, also at investors.vertiv.com. A replay of the conference call will also be available for 30 days following the webcast.

    About Vertiv Holdings Co

    Vertiv (NYSE:VRT) brings together hardware, software, analytics and ongoing services to enable its customers' vital applications to run continuously, perform optimally and grow with their business needs. Vertiv solves the most important challenges facing today's data centers, communication networks and commercial and industrial facilities with a portfolio of power, cooling and IT infrastructure solutions and services that extends from the cloud to the edge of the network. Headquartered in Westerville, Ohio, USA, Vertiv does business in more than 130 countries. For more information, and for the latest news and content from Vertiv, visit vertiv.com.

    Category: Financial News

    Non-GAAP Financial Measures

    Financial information included in this release has been prepared in accordance with Generally Accepted Accounting Principles ("GAAP"). Vertiv has included certain non-GAAP financial measures in this news release, as indicated above, that may not be directly comparable to other similarly titled measures used by other companies and therefore may not be comparable among companies. These non-GAAP financial measures include organic net sales growth (including on a segment basis), adjusted operating profit, adjusted operating margin, adjusted diluted EPS and adjusted free cash flow, which management believes provides investors with useful supplemental information to evaluate the Company's ongoing operations and to compare with past and future periods. Management also uses certain non-GAAP measures internally for forecasting, budgeting and measuring its operating performance. These measures should be viewed as supplementing, and not as an alternative or substitute for, the Company's financial results prepared in accordance with GAAP. Pursuant to the requirements of Regulation G, Vertiv has provided reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures.

    Information reconciling certain forward-looking GAAP measures to non-GAAP measures related to fourth quarter and full-year 2024 guidance, including organic net sales growth, adjusted free cash flow and adjusted operating margin, is not available without unreasonable effort due to high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations. For those reasons, we are unable to compute the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.

    See "Reconciliation of GAAP and Non-GAAP Financial Measures" in this release for Vertiv's reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures.

    Cautionary Note Concerning Forward-Looking Statements

    This news release, and other statements that Vertiv may make in connection therewith, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to Vertiv's future financial or business performance, strategies or expectations, and as such are not historical facts. This includes, without limitation, statements regarding Vertiv's financial position, capital structure, indebtedness, business strategy and plans, and objectives of Vertiv management for future operations, as well as statements regarding growth, anticipated demand for our products and services, and our business prospects during 2024, as well as expected impacts from our pricing actions, and our guidance for fourth quarter and full year 2024. These statements constitute projections, forecasts and forward-looking statements, and are not guarantees of performance. Vertiv cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Such statements can be identified by the fact that they do not relate strictly to historical or current facts. When used in this news release, words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "strive," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

    The forward-looking statements contained in this release are based on current expectations and beliefs concerning future developments and their potential effects on Vertiv. There can be no assurance that future developments affecting Vertiv will be those that Vertiv has anticipated. Vertiv undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond Vertiv's control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize, or should any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. Vertiv has previously disclosed risk factors in its Securities and Exchange Commission ("SEC") reports, including those set forth in the Vertiv 2023 Annual Report on Form 10-K filed with the SEC on February 23, 2024. These risk factors and those identified elsewhere in this release, among others, could cause actual results to differ materially from historical performance and include, but are not limited to: risks relating to the continued growth of Vertiv's customers' markets; disruption of Vertiv's customers' orders or Vertiv's customers' markets; less favorable contractual terms with large customers; risks associated with governmental contracts; failure to mitigate risks associated with long-term fixed price contracts; competition in the infrastructure technologies industry; failure to obtain performance and other guarantees from financial institutions; failure to realize sales expected from Vertiv's backlog of orders and contracts; failure to properly manage Vertiv's supply chain or difficulties with third-party manufacturers; our ability to forecast changes in prices, including due to inflation in material, freight and/or labor costs, and timely implement measures necessary to mitigate the impacts of any such changes; risks associated with our significant backlog, including that the impacts of any measures taken to mitigate inflation will not be reflected in our financial statements immediately; failure to meet or anticipate technology changes; risks associated with information technology disruption or security; risks associated with the implementation and enhancement of information systems; failure to realize the expected benefit from any rationalization, restructuring and improvement efforts; Vertiv's ability to realize cost savings in connection with Vertiv's restructuring program; disruption of, or changes in, Vertiv's independent sales representatives, distributors and original equipment manufacturers; changes to tax law; ongoing tax audits; costs or liabilities associated with product liability; the global scope of Vertiv's operations; risks associated with Vertiv's sales and operations in emerging markets; risks associated with future legislation and regulation of Vertiv's customers' markets both in the United States and abroad; Vertiv's ability to comply with various laws and regulations and the costs associated with legal compliance; adverse outcomes to any legal claims and proceedings filed by or against Vertiv; risks associated with current and potential litigation or claims against Vertiv; Vertiv's ability to protect or enforce its proprietary rights on which its business depends; third party intellectual property infringement claims; liabilities associated with environmental, health and safety matters; failure to achieve environmental, social and governance goals; failure to realize the value of goodwill and intangible assets; exposure to fluctuations in foreign currency exchange rates; exposure to increases in interest rates set by central banking authorities; failure to maintain internal controls over financial reporting; the unpredictability of Vertiv's future operational results, including the ability to grow and manage growth profitably; potential net losses in future periods; Vertiv's level of indebtedness and the ability to incur additional indebtedness; Vertiv's ability to comply with the covenants and restrictions contained in our credit agreements, including restrictive covenants that restrict operational flexibility; Vertiv's ability to comply with the covenants and restrictions contained in our credit agreements is not fully within our control; Vertiv's ability to access funding through capital markets; the significant ownership and influence certain stockholders have over Vertiv; resales of Vertiv's securities may cause volatility in the market price of our securities; Vertiv's organizational documents contain provisions that may discourage unsolicited takeover proposals; Vertiv's certificate of incorporation includes a forum selection clause, which could discourage or limit stockholders' ability to make a claim against it; the ability of Vertiv's subsidiaries to pay dividends; the ability of Vertiv to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its management and key employees; Vertiv's ability to manage the succession of its key employees; and factors relating to the business, operations and financial performance of Vertiv and its subsidiaries, including: global economic weakness and uncertainty; Vertiv's ability to attract, train and retain key members of its leadership team and other qualified personnel; the adequacy of Vertiv's insurance coverage; a failure to benefit from future corporate transactions; risks associated with Vertiv's limited history of operating as an independent company; and other risks and uncertainties indicated in Vertiv's SEC reports or documents filed or to be filed with the SEC by Vertiv.

    Forward-looking statements included in this news release speak only as of the date of this news release or any earlier date specified for such statements. All subsequent written or oral forward-looking statements attributable to Vertiv or persons acting on Vertiv's behalf may be qualified in their entirety by this Cautionary Note Concerning Forward-Looking Statements.

     

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

    Vertiv Holdings Co

    (Dollars in millions except for per share data)

     

     

    Three months ended

    September 30, 2024

     

    Three months ended

    September 30, 2023

     

    Nine months ended

    September 30, 2024

     

    Nine months ended

    September 30, 2023

    Net sales

     

     

     

     

     

     

     

    Net sales - products

    $

    1,653.7

     

     

    $

    1,381.3

     

    $

    4,479.2

     

     

    $

    3,928.2

     

    Net sales - services

     

    419.8

     

     

     

    361.3

     

     

    1,186.2

     

     

     

    1,069.6

     

    Net sales

     

    2,073.5

     

     

     

    1,742.6

     

     

    5,665.4

     

     

     

    4,997.8

     

    Costs and expenses

     

     

     

     

     

     

     

    Cost of sales - products

     

    1,066.3

     

     

     

    894.2

     

     

    2,875.6

     

     

     

    2,626.6

     

    Cost of sales - services

     

    250.8

     

     

     

    220.8

     

     

    725.8

     

     

     

    654.1

     

    Cost of sales

     

    1,317.1

     

     

     

    1,115.0

     

     

    3,601.4

     

     

     

    3,280.7

     

    Operating expenses

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    334.6

     

     

     

    327.2

     

     

    1,012.4

     

     

     

    963.5

     

    Amortization of intangibles

     

    45.3

     

     

     

    45.5

     

     

    137.1

     

     

     

    136.1

     

    Restructuring costs

     

    6.3

     

     

     

    1.3

     

     

    4.1

     

     

     

    23.5

     

    Foreign currency (gain) loss, net

     

    5.3

     

     

     

    2.7

     

     

    8.7

     

     

     

    13.3

     

    Other operating expense (income)

     

    (6.7

    )

     

     

    —

     

     

    (8.5

    )

     

     

    (6.3

    )

    Operating profit (loss)

     

    371.6

     

     

     

    250.9

     

     

    910.2

     

     

     

    587.0

     

    Interest expense, net

     

    35.9

     

     

     

    43.5

     

     

    119.7

     

     

     

    137.2

     

    Loss on extinguishment of debt

     

    —

     

     

     

    —

     

     

    1.1

     

     

     

    —

     

    Change in fair value of warrant liabilities

     

    67.2

     

     

     

    61.6

     

     

    269.2

     

     

     

    103.4

     

    Income (loss) before income taxes

     

    268.5

     

     

     

    145.8

     

     

    520.2

     

     

     

    346.4

     

    Income tax expense (benefit)

     

    91.9

     

     

     

    51.7

     

     

    171.4

     

     

     

    118.8

     

    Net income (loss)

    $

    176.6

     

     

    $

    94.1

     

    $

    348.8

     

     

    $

    227.6

     

     

     

     

     

     

     

     

     

    Earnings (loss) per share:

     

     

     

     

     

     

     

    Basic

    $

    0.47

     

     

    $

    0.25

     

    $

    0.93

     

     

    $

    0.60

     

    Diluted

    $

    0.46

     

     

    $

    0.24

     

    $

    0.90

     

     

    $

    0.59

     

    Weighted-average shares outstanding:

     

     

     

     

     

     

     

    Basic

     

    375,203,364

     

     

     

    380,899,419

     

     

    376,353,335

     

     

     

    379,666,002

     

    Diluted

     

    384,316,065

     

     

     

    388,240,664

     

     

    386,106,229

     

     

     

    383,832,268

     

     

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

    Vertiv Holdings Co

    (Dollars in millions)

     

     

    September 30, 2024

     

    December 31, 2023

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    908.7

     

     

    $

    780.4

     

    Accounts receivable, less allowances of $26.3 and $29.1, respectively

     

    2,328.5

     

     

     

    2,118.1

     

    Inventories

     

    1,255.2

     

     

     

    884.3

     

    Other current assets

     

    312.2

     

     

     

    218.7

     

    Total current assets

     

    4,804.6

     

     

     

    4,001.5

     

    Property, plant and equipment, net

     

    593.2

     

     

     

    560.1

     

    Other assets:

     

     

     

    Goodwill

     

    1,348.9

     

     

     

    1,330.3

     

    Other intangible assets, net

     

    1,572.9

     

     

     

    1,672.9

     

    Deferred income taxes

     

    296.9

     

     

     

    159.8

     

    Right-of-use assets, net

     

    186.6

     

     

     

    173.5

     

    Other

     

    88.3

     

     

     

    100.4

     

    Total other assets

     

    3,493.6

     

     

     

    3,436.9

     

    Total assets

    $

    8,891.4

     

     

    $

    7,998.5

     

    LIABILITIES AND EQUITY

     

     

     

    Current liabilities:

     

     

     

    Current portion of long-term debt

    $

    21.2

     

     

    $

    21.8

     

    Current portion of warrant liabilities

     

    464.2

     

     

     

    —

     

    Accounts payable

     

    1,239.7

     

     

     

    986.4

     

    Deferred revenue

     

    1,016.2

     

     

     

    638.9

     

    Accrued expenses and other liabilities

     

    623.7

     

     

     

    611.8

     

    Income taxes

     

    124.2

     

     

     

    46.5

     

    Total current liabilities

     

    3,489.2

     

     

     

    2,305.4

     

    Long-term debt, net

     

    2,909.6

     

     

     

    2,919.1

     

    Deferred income taxes

     

    240.0

     

     

     

    159.5

     

    Warrant liabilities

     

    —

     

     

     

    195.0

     

    Long-term lease liabilities

     

    155.3

     

     

     

    142.6

     

    Other long-term liabilities

     

    283.6

     

     

     

    262.0

     

    Total liabilities

     

    7,077.7

     

     

     

    5,983.6

     

    Equity

     

     

     

    Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding

     

    —

     

     

     

    —

     

    Common stock, $0.0001 par value, 700,000,000 shares authorized, 375,249,753 and 381,788,876 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

     

    —

     

     

     

    —

     

    Additional paid-in capital

     

    2,151.8

     

     

     

    2,711.3

     

    Accumulated deficit

     

    (371.2

    )

     

     

    (691.9

    )

    Accumulated other comprehensive (loss) income

     

    33.1

     

     

     

    (4.5

    )

    Total equity

     

    1,813.7

     

     

     

    2,014.9

     

    Total liabilities and equity

    $

    8,891.4

     

     

    $

    7,998.5

     

     

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    Vertiv Holdings Co

    (Dollars in millions)

     

     

    Three months ended

    September 30, 2024

     

    Three months ended

    September 30, 2023

     

    Nine months ended

    September 30, 2024

     

    Nine months ended

    September 30, 2023

    Cash flows from operating activities:

     

     

     

     

     

     

     

    Net income (loss)

    $

    176.6

     

     

    $

    94.1

     

     

    $

    348.8

     

     

    $

    227.6

     

    Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:

     

     

     

     

     

     

     

    Depreciation

     

    20.8

     

     

     

    18.9

     

     

     

    60.7

     

     

     

    54.6

     

    Amortization

     

    48.1

     

     

     

    49.3

     

     

     

    145.3

     

     

     

    147.5

     

    Deferred income taxes

     

    (50.3

    )

     

     

    (2.3

    )

     

     

    (53.1

    )

     

     

    (0.7

    )

    Amortization of debt discount and issuance costs

     

    1.4

     

     

     

    1.6

     

     

     

    5.5

     

     

     

    6.3

     

    Change in fair value of warrant liabilities

     

    67.2

     

     

     

    61.6

     

     

     

    269.2

     

     

     

    103.4

     

    Changes in operating working capital

     

    72.8

     

     

     

    17.7

     

     

     

    69.2

     

     

     

    (17.8

    )

    Stock-based compensation

     

    8.1

     

     

     

    6.5

     

     

     

    25.8

     

     

     

    18.8

     

    Other

     

    30.4

     

     

     

    1.3

     

     

     

    22.7

     

     

     

    4.6

     

    Net cash provided by (used for) operating activities

     

    375.1

     

     

     

    248.7

     

     

     

    894.1

     

     

     

    544.3

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

    Capital expenditures

     

    (36.4

    )

     

     

    (26.5

    )

     

     

    (106.3

    )

     

     

    (80.1

    )

    Investments in capitalized software

     

    (2.8

    )

     

     

    (0.9

    )

     

     

    (14.4

    )

     

     

    (3.4

    )

    Proceeds from disposition of property, plant and equipment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    12.4

     

    Net cash provided by (used for) investing activities

     

    (39.2

    )

     

     

    (27.4

    )

     

     

    (120.7

    )

     

     

    (71.1

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

    Borrowings from ABL revolving credit facility and short-term borrowings

     

    —

     

     

     

    64.9

     

     

     

    270.0

     

     

     

    224.6

     

    Repayments of ABL revolving credit facility and short-term borrowings

     

    —

     

     

     

    (64.9

    )

     

     

    (270.0

    )

     

     

    (459.6

    )

    Repayment of long-term debt

     

    (5.3

    )

     

     

    (5.4

    )

     

     

    (15.9

    )

     

     

    (21.8

    )

    Dividend payment

     

    (9.4

    )

     

     

    —

     

     

     

    (28.1

    )

     

     

    —

     

    Repurchase of common stock

     

    —

     

     

     

    —

     

     

     

    (599.9

    )

     

     

    —

     

    Exercise of employee stock options

     

    1.4

     

     

     

    12.9

     

     

     

    25.0

     

     

     

    22.9

     

    Employee taxes paid from shares withheld

     

    (0.4

    )

     

     

    (0.3

    )

     

     

    (21.5

    )

     

     

    (2.8

    )

    Net cash provided by (used for) financing activities

     

    (13.7

    )

     

     

    7.2

     

     

     

    (640.4

    )

     

     

    (236.7

    )

    Effect of exchange rate changes on cash and cash equivalents

     

    7.5

     

     

     

    (3.7

    )

     

     

    (4.2

    )

     

     

    (4.7

    )

    Increase (decrease) in cash, cash equivalents and restricted cash

     

    329.7

     

     

     

    224.8

     

     

     

    128.8

     

     

     

    231.8

     

    Beginning cash, cash equivalents and restricted cash

     

    587.7

     

     

     

    280.2

     

     

     

    788.6

     

     

     

    273.2

     

    Ending cash, cash equivalents and restricted cash

    $

    917.4

     

     

    $

    505.0

     

     

    $

    917.4

     

     

    $

    505.0

     

    Changes in operating working capital

     

     

     

     

     

     

     

    Accounts receivable

    $

    (75.3

    )

     

    $

    130.4

     

     

    $

    (190.4

    )

     

    $

    (143.9

    )

    Inventories

     

    (140.7

    )

     

     

    (5.0

    )

     

     

    (364.8

    )

     

     

    (101.5

    )

    Other current assets

     

    (16.2

    )

     

     

    (117.1

    )

     

     

    (47.1

    )

     

     

    35.7

     

    Accounts payable

     

    128.6

     

     

     

    (8.3

    )

     

     

    258.9

     

     

     

    (44.9

    )

    Deferred revenue

     

    117.0

     

     

     

    23.3

     

     

     

    371.7

     

     

     

    184.6

     

    Accrued expenses and other liabilities

     

    25.6

     

     

     

    18.0

     

     

     

    17.2

     

     

     

    45.5

     

    Income taxes

     

    33.8

     

     

     

    (23.6

    )

     

     

    23.7

     

     

     

    6.7

     

    Total changes in operating working capital

    $

    72.8

     

     

    $

    17.7

     

     

    $

    69.2

     

     

    $

    (17.8

    )

    Reconciliation of GAAP and non-GAAP Financial Measures

    To supplement this news release, we have included certain non-GAAP financial measures in the format of performance metrics. Management believes these non-GAAP financial measures provide investors with additional meaningful financial information that should be considered when assessing our underlying business performance and trends. Further, management believes these non-GAAP financial measures also enhance investors' ability to compare period-to-period financial results. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the company's reported results prepared in accordance with GAAP. Our non-GAAP financial measures do not represent a comprehensive basis of accounting. Therefore, our non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of each of these non-GAAP financial measures to GAAP information are also included. Management uses these non-GAAP financial measures in making financial, operating, compensation and planning decisions and in evaluating the company's performance. Disclosing these non-GAAP financial measures allows investors and management to view our operating results excluding the impact of items that are not reflective of the underlying operating performance.

    Vertiv's non-GAAP financial measures include:

    • Adjusted operating profit (loss), which represents operating profit (loss), adjusted to exclude amortization of intangibles;
    • Adjusted operating margin, which represents adjusted operating profit (loss) divided by net sales;
    • Organic net sales growth, which represents the change in net sales adjusted to exclude the impacts of foreign currency exchange rate;
    • Adjusted free cash flow, which represents net cash provided by (used for) operating activities adjusted to exclude capital expenditures, investments in capitalized software and include proceeds from disposition of PP&E; and
    • Adjusted diluted EPS, which represents diluted earnings per share adjusted to exclude amortization of intangibles and change in warranty liability.
     

    Regional Segment Results

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

    Δ

     

    Δ%

     

    Organic Δ%(2)

     

     

    2024

     

     

     

    2023

     

     

    Δ

     

    Δ%

     

    Organic Δ%(2)

    Net sales (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Americas

    $

    1,198.6

     

     

    $

    1,003.2

     

     

    $

    195.4

     

     

    19.5

    %

     

    20.5

    %

     

    $

    3,244.7

     

     

    $

    2,824.9

     

     

    $

    419.8

     

     

    14.9

    %

     

    15.3

    %

    APAC

     

    432.4

     

     

     

    388.6

     

     

     

    43.8

     

     

    11.3

    %

     

    10.4

    %

     

     

    1,173.8

     

     

     

    1,097.4

     

     

     

    76.4

     

     

    7.0

    %

     

    8.3

    %

    EMEA

     

    442.5

     

     

     

    350.8

     

     

     

    91.7

     

     

    26.1

    %

     

    25.2

    %

     

     

    1,246.9

     

     

     

    1,075.5

     

     

     

    171.4

     

     

    15.9

    %

     

    16.1

    %

    Total

    $

    2,073.5

     

     

    $

    1,742.6

     

     

    $

    330.9

     

     

    19.0

    %

     

    19.2

    %

     

    $

    5,665.4

     

     

    $

    4,997.8

     

     

    $

    667.6

     

     

    13.4

    %

     

    13.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating profit (loss)(3)

     

     

    Americas

    $

    303.4

     

     

    $

    206.5

     

     

    $

    96.9

     

     

    46.9

    %

     

     

     

    $

    776.3

     

     

    $

    544.0

     

     

    $

    232.3

     

     

    42.7

    %

     

     

    APAC

     

    44.1

     

     

     

    49.7

     

     

     

    (5.6

    )

     

    (11.3

    )%

     

     

     

     

    106.8

     

     

     

    104.5

     

     

     

    2.3

     

     

    2.2

    %

     

     

    EMEA

     

    114.4

     

     

     

    76.7

     

     

     

    37.7

     

     

    49.2

    %

     

     

     

     

    294.2

     

     

     

    202.7

     

     

     

    91.5

     

     

    45.1

    %

     

     

    Corporate (4)

     

    (45.0

    )

     

     

    (36.5

    )

     

     

    (8.5

    )

     

    23.3

    %

     

     

     

     

    (130.0

    )

     

     

    (128.1

    )

     

     

    (1.9

    )

     

    1.5

    %

     

     

    Total

    $

    416.9

     

     

    $

    296.4

     

     

    $

    120.5

     

     

    40.7

    %

     

     

     

    $

    1,047.3

     

     

    $

    723.1

     

     

    $

    324.2

     

     

    44.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating margins (5)

     

     

    Americas

     

    25.3

    %

     

     

    20.6

    %

     

     

    4.7

    %

     

     

     

     

     

     

    23.9

    %

     

     

    19.3

    %

     

     

    4.6

    %

     

     

     

     

    APAC

     

    10.2

    %

     

     

    12.8

    %

     

     

    (2.6

    )%

     

     

     

     

     

     

    9.1

    %

     

     

    9.5

    %

     

     

    (0.4

    )%

     

     

     

     

    EMEA

     

    25.9

    %

     

     

    21.9

    %

     

     

    4.0

    %

     

     

     

     

     

     

    23.6

    %

     

     

    18.8

    %

     

     

    4.8

    %

     

     

     

     

    Vertiv

     

    20.1

    %

     

     

    17.0

    %

     

     

    3.1

    %

     

     

     

     

     

     

    18.5

    %

     

     

    14.5

    %

     

     

    4.0

    %

     

     

     

     

    (1)

    Segment net sales are presented excluding intercompany sales.

    (2)

    Organic basis is adjusted to exclude foreign currency exchange rate impact.

    (3)

    Adjusted operating profit (loss) is only adjusted at the Corporate segment. There are no adjustments at the reportable segment level between operating profit (loss) and adjusted operating profit (loss).

    (4)

    Corporate costs consist of headquarters management costs, stock-based compensation, other incentive compensation, asset impairments and costs that support centralized global functions including Finance, Treasury, Risk Management, Strategy & Marketing, and Legal.

    (5)

    Adjusted operating margins calculated as adjusted operating profit (loss) divided by net sales.

     

    Sales by product and service offering

     

     

    Three months ended September 30,

     

     

    2024

     

     

    2023

     

    Δ

     

    Δ %

    Americas:

     

     

     

     

     

     

     

    Products(1)

    $

    957.0

     

    $

    797.0

     

    $

    160.0

     

    20.1

    %

    Services & spares

     

    241.6

     

     

    206.2

     

     

    35.4

     

    17.2

    %

     

    $

    1,198.6

     

    $

    1,003.2

     

    $

    195.4

     

    19.5

    %

    Asia Pacific:

     

     

     

     

     

     

     

    Products(1)

    $

    313.9

     

    $

    285.5

     

    $

    28.4

     

    9.9

    %

    Services & spares

     

    118.5

     

     

    103.1

     

     

    15.4

     

    14.9

    %

     

    $

    432.4

     

    $

    388.6

     

    $

    43.8

     

    11.3

    %

    EMEA:

     

     

     

     

     

     

     

    Products(1)

    $

    344.7

     

    $

    266.8

     

    $

    77.9

     

    29.2

    %

    Services & spares

     

    97.8

     

     

    84.0

     

     

    13.8

     

    16.4

    %

     

    $

    442.5

     

    $

    350.8

     

    $

    91.7

     

    26.1

    %

    Total:

     

     

     

     

     

     

     

    Products(1)

    $

    1,615.6

     

    $

    1,349.3

     

    $

    266.3

     

    19.7

    %

    Services & spares

     

    457.9

     

     

    393.3

     

     

    64.6

     

    16.4

    %

     

    $

    2,073.5

     

    $

    1,742.6

     

    $

    330.9

     

    19.0

    %

    (1)

    Refer to Exhibit 99.2 to Vertiv's current report on Form 8-K filed on February 21, 2024, for a fiscal year 2023 summary of changes made to conform with the current year presentation of sales by product and service offering.

     

    Nine months ended September 30,

     

     

    2024

     

     

    2023

     

    Δ

     

    Δ %

    Americas:

     

     

     

     

     

     

     

    Products(1)

    $

    2,565.2

     

    $

    2,222.4

     

    $

    342.8

     

    15.4

    %

    Services & spares

     

    679.5

     

     

    602.5

     

     

    77.0

     

    12.8

    %

     

    $

    3,244.7

     

    $

    2,824.9

     

    $

    419.8

     

    14.9

    %

    Asia Pacific:

     

     

     

     

     

     

     

    Products(1)

    $

    831.0

     

    $

    780.1

     

    $

    50.9

     

    6.5

    %

    Services & spares

     

    342.8

     

     

    317.3

     

     

    25.5

     

    8.0

    %

     

    $

    1,173.8

     

    $

    1,097.4

     

    $

    76.4

     

    7.0

    %

    EMEA:

     

     

     

     

     

     

     

    Products(1)

    $

    974.1

     

    $

    827.2

     

    $

    146.9

     

    17.8

    %

    Services & spares

     

    272.8

     

     

    248.3

     

     

    24.5

     

    9.9

    %

     

    $

    1,246.9

     

    $

    1,075.5

     

    $

    171.4

     

    15.9

    %

    Total:

     

     

     

     

     

     

     

    Products(1)

    $

    4,370.3

     

    $

    3,829.7

     

    $

    540.6

     

    14.1

    %

    Services & spares

     

    1,295.1

     

     

    1,168.1

     

     

    127.0

     

    10.9

    %

     

    $

    5,665.4

     

    $

    4,997.8

     

    $

    667.6

     

    13.4

    %

    (1)

    Refer to Exhibit 99.2 to Vertiv's current report on Form 8-K filed on February 21, 2024, for a fiscal year 2023 summary of changes made to conform with the current year presentation of sales by product and service offering.

     

    Organic growth by product and service offering

     

     

    Three months ended September 30, 2024

     

    Net Sales Δ

     

    FX Δ

     

    Organic growth

     

    Organic Δ %(1)

    Americas:

     

     

     

     

     

     

     

    Products(2)

    $

    160.0

     

    $

    11.5

     

     

    $

    171.5

     

    21.5

    %

    Services & spares

     

    35.4

     

     

    (0.8

    )

     

     

    34.6

     

    16.8

    %

     

    $

    195.4

     

    $

    10.7

     

     

    $

    206.1

     

    20.5

    %

    Asia Pacific:

     

     

     

     

     

     

     

    Products(2)

    $

    28.4

     

    $

    (3.4

    )

     

    $

    25.0

     

    8.8

    %

    Services & spares

     

    15.4

     

     

    0.1

     

     

     

    15.5

     

    15.0

    %

     

    $

    43.8

     

    $

    (3.3

    )

     

    $

    40.5

     

    10.4

    %

    EMEA:

     

     

     

     

     

     

     

    Products(2)

    $

    77.9

     

    $

    (5.6

    )

     

    $

    72.3

     

    27.1

    %

    Services & spares

     

    13.8

     

     

    2.4

     

     

     

    16.2

     

    19.3

    %

     

    $

    91.7

     

    $

    (3.2

    )

     

    $

    88.5

     

    25.2

    %

    Total:

     

     

     

     

     

     

     

    Products(2)

    $

    266.3

     

    $

    2.5

     

     

    $

    268.8

     

    19.9

    %

    Services & spares

     

    64.6

     

     

    1.7

     

     

     

    66.3

     

    16.9

    %

     

    $

    330.9

     

    $

    4.2

     

     

    $

    335.1

     

    19.2

    %

    (1)

    Organic growth percentage change is calculated as organic growth divided by net sales for the three months ended September 30, 2023.

    (2)

    Refer to Exhibit 99.2 to Vertiv's current report on Form 8-K filed on February 21, 2024, for a fiscal year 2023 summary of changes made to conform with the current year presentation of sales by product and service offering.

    Nine months ended September 30, 2024

     

    Net Sales Δ

     

    FX Δ

     

    Organic growth

     

    Organic Δ %(1)

    Americas:

     

     

     

     

     

     

     

    Products(2)

    $

    342.8

     

    $

    17.9

     

     

    $

    360.7

     

    16.2

    %

    Services & spares

     

    77.0

     

     

    (5.6

    )

     

     

    71.4

     

    11.9

    %

     

    $

    419.8

     

    $

    12.3

     

     

    $

    432.1

     

    15.3

    %

    Asia Pacific:

     

     

     

     

     

     

     

    Products(2)

    $

    50.9

     

    $

    9.6

     

     

    $

    60.5

     

    7.8

    %

    Services & spares

     

    25.5

     

     

    5.5

     

     

     

    31.0

     

    9.8

    %

     

    $

    76.4

     

    $

    15.1

     

     

    $

    91.5

     

    8.3

    %

    EMEA:

     

     

     

     

     

     

     

    Products(2)

    $

    146.9

     

    $

    (6.5

    )

     

    $

    140.4

     

    17.0

    %

    Services & spares

     

    24.5

     

     

    8.5

     

     

     

    33.0

     

    13.3

    %

     

    $

    171.4

     

    $

    2.0

     

     

    $

    173.4

     

    16.1

    %

    Total:

     

     

     

     

     

     

     

    Products(2)

    $

    540.6

     

    $

    21.0

     

     

    $

    561.6

     

    14.7

    %

    Services & spares

     

    127.0

     

     

    8.4

     

     

     

    135.4

     

    11.6

    %

     

    $

    667.6

     

    $

    29.4

     

     

    $

    697.0

     

    13.9

    %

    (1)

    Organic growth percentage change is calculated as organic growth divided by net sales for the nine months ended September 30, 2023.

    (2)

    Refer to Exhibit 99.2 to Vertiv's current report on Form 8-K filed on February 21, 2024, for a fiscal year 2023 summary of changes made to conform with the current year presentation of sales by product and service offering.

     

    Segment operating profit (loss)

     

    Operating profit (loss)

    Three months ended

    September 30, 2024

     

    Three months ended

    September 30, 2023

     

    Nine months ended

    September 30, 2024

     

    Nine months ended

    September 30, 2023

    Americas

    $

    303.4

     

     

    $

    206.5

     

     

    $

    776.3

     

     

    $

    544.0

     

    Asia Pacific

     

    44.1

     

     

     

    49.7

     

     

     

    106.8

     

     

     

    104.5

     

    EMEA

     

    114.4

     

     

     

    76.7

     

     

     

    294.2

     

     

     

    202.7

     

    Total reportable segments

     

    461.9

     

     

     

    332.9

     

     

     

    1,177.3

     

     

     

    851.2

     

    Foreign currency gain (loss)

     

    (5.3

    )

     

     

    (2.7

    )

     

     

    (8.7

    )

     

     

    (13.3

    )

    Corporate and other

     

    (39.7

    )

     

     

    (33.8

    )

     

     

    (121.3

    )

     

     

    (114.8

    )

    Total corporate, other and eliminations

     

    (45.0

    )

     

     

    (36.5

    )

     

     

    (130.0

    )

     

     

    (128.1

    )

    Amortization of intangibles

     

    (45.3

    )

     

     

    (45.5

    )

     

     

    (137.1

    )

     

     

    (136.1

    )

    Operating profit (loss)

    $

    371.6

     

     

    $

    250.9

     

     

    $

    910.2

     

     

    $

    587.0

     

     

    Reconciliation of net cash provided by (used for) operating activities to adjusted free cash flow

     

     

    Three months ended

    September 30, 2024

     

    Three months ended

    September 30, 2023

     

    Nine months ended

    September 30, 2024

     

    Nine months ended

    September 30, 2023

    Net cash provided by (used for) operating activities

    $

    375.1

     

     

    $

    248.7

     

     

    $

    894.1

     

     

    $

    544.3

     

    Capital expenditures

     

    (36.4

    )

     

     

    (26.5

    )

     

     

    (106.3

    )

     

     

    (80.1

    )

    Investments in capitalized software

     

    (2.8

    )

     

     

    (0.9

    )

     

     

    (14.4

    )

     

     

    (3.4

    )

    Proceeds from disposition of PP&E

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    12.4

     

    Adjusted free cash flow

    $

    335.9

     

     

    $

    221.3

     

     

    $

    773.4

     

     

    $

    473.2

     

     

    Reconciliation from operating profit (loss) to adjusted operating profit (loss)

     

     

    Three months ended

    September 30, 2024

     

    Three months ended

    September 30, 2023

     

    Nine months ended

    September 30, 2024

     

    Nine months ended

    September 30, 2023

    Operating profit (loss)

    $

    371.6

     

    $

    250.9

     

    $

    910.2

     

    $

    587.0

    Amortization of intangibles

     

    45.3

     

     

     

    45.5

     

     

     

    137.1

     

     

     

    136.1

     

    Adjusted operating profit (loss)

    $

    416.9

     

     

    $

    296.4

     

     

    $

    1,047.3

     

     

    $

    723.1

     

     

    Reconciliation from operating margin to adjusted operating margin

     

     

    Three months ended

    September 30, 2024

     

    Three months ended

    September 30, 2023

     

    Δ

     

    Nine months ended

    September 30, 2024

     

    Nine months ended

    September 30, 2023

     

    Δ

    Vertiv net sales

    $

    2,073.5

     

     

    $

    1,742.6

     

     

    $

    330.9

     

     

    $

    5,665.4

     

     

    $

    4,997.8

     

     

    $

    667.6

     

    Vertiv operating profit (loss)

     

    371.6

     

     

     

    250.9

     

     

     

    120.7

     

     

     

    910.2

     

     

     

    587.0

     

     

     

    323.2

     

    Vertiv operating margin

     

    17.9

    %

     

     

    14.4

    %

     

     

    3.5

    %

     

     

    16.1

    %

     

     

    11.7

    %

     

     

    4.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangibles

    $

    45.3

     

     

    $

    45.5

     

     

    $

    (0.2

    )

     

    $

    137.1

     

     

    $

    136.1

     

     

    $

    1.0

     

    Vertiv adjusted operating profit (loss)

     

    416.9

     

     

     

    296.4

     

     

     

    120.5

     

     

     

    1,047.3

     

     

     

    723.1

     

     

     

    324.2

     

    Vertiv adjusted operating margin

     

    20.1

    %

     

     

    17.0

    %

     

     

    3.1

    %

     

     

    18.5

    %

     

     

    14.5

    %

     

     

    4.0

    %

     
    Reconciliation of Diluted EPS to Adjusted Diluted EPS

     

    Three months ended September 30, 2024

     

    Operating profit (loss)

     

    Interest expense, net

     

    Change in warrant liability

     

    Income tax expense (benefit)

     

    Net income (loss)

     

    Diluted EPS (1)

    GAAP

    $

    371.6

     

    $

    35.9

     

    $

    67.2

     

     

    $

    91.9

     

     

    $

    176.6

     

    $

    0.46

    Amortization of intangibles

     

    45.3

     

     

    —

     

     

    —

     

     

     

    —

     

     

     

    45.3

     

     

    0.12

    Change in warrant liability

     

    —

     

     

    —

     

     

    (67.2

    )

     

     

    (1.4

    )

     

     

    68.6

     

     

    0.18

    Non-GAAP adjusted

    $

    416.9

     

    $

    35.9

     

    $

    —

     

     

    $

    90.5

     

     

    $

    290.5

     

    $

    0.76

    Diluted shares (in millions)

     

     

     

     

     

     

     

     

     

     

     

    384.3

    (1)

    Diluted EPS and adjusted diluted EPS is based on 384.3 million shares (includes 375.2 million basic shares and 9.1 million potential dilutive stock options and restricted stock units). We believe that this presentation is more representative of operating results by removing the impact of warrant liability accounting and the associated impact on diluted EPS.

     

    Three months ended September 30, 2023

     

    Operating profit (loss)

     

    Interest expense, net

     

    Change in warrant liability

     

    Income tax expense

     

    Net income (loss)

     

    Diluted EPS (1)

    GAAP

    $

    250.9

     

    $

    43.5

     

    $

    61.6

     

     

    $

    51.7

     

    $

    94.1

     

    $

    0.24

    Amortization of intangibles

     

    45.5

     

     

    —

     

     

    —

     

     

     

    —

     

     

     

    45.5

     

     

    0.12

    Change in warrant liability

     

    —

     

     

    —

     

     

    (61.6

    )

     

     

    —

     

     

     

    61.6

     

     

    0.16

    Non-GAAP adjusted

    $

    296.4

     

    $

    43.5

     

    $

    —

     

     

    $

    51.7

     

     

    $

    201.2

     

    $

    0.52

    Diluted shares (in millions)

     

     

     

     

     

     

     

     

     

     

     

    388.2

    (1)

    Diluted EPS and adjusted diluted EPS based on 388.2 million shares (includes 380.9 million basic shares and 7.3 million potential dilutive stock options and restricted stock units). We believe that this presentation is more representative of operating results by removing the impact of warrant liability accounting and the associated impact on diluted EPS.

     

    Nine months ended September 30, 2024

     

    Operating profit (loss)

     

    Interest expense, net

     

    Loss on extinguishment of debt

     

    Change in warrant liability

     

    Income tax expense (benefit)

     

    Net income (loss)

     

    Diluted EPS (1)

    GAAP

    $

    910.2

     

    $

    119.7

     

    $

    1.1

     

    $

    269.2

     

     

    $

    171.4

     

    $

    348.8

     

    $

    0.90

    Amortization of intangibles

     

    137.1

     

     

    —

     

     

    —

     

     

    —

     

     

     

    —

     

     

    137.1

     

     

    0.36

    Change in warrant liability

     

    —

     

     

    —

     

     

    —

     

     

    (269.2

    )

     

     

    37.5

     

     

    231.7

     

     

    0.60

    Non-GAAP adjusted

    $

    1,047.3

     

    $

    119.7

     

    $

    1.1

     

    $

    —

     

     

    $

    208.9

     

    $

    717.6

     

    $

    1.86

    Diluted shares (in millions)

     

     

     

     

     

     

     

     

     

     

     

     

     

    386.1

    (1)

    Diluted EPS and adjusted diluted EPS is based on 386.1 million shares (includes 376.4 million basic shares and 9.8 million potential dilutive stock options and restricted stock units). We believe that this presentation is more representative of operating results by removing the impact of warrant liability accounting and the associated impact on diluted EPS.

     

    Nine months ended September 30, 2023

     

    Operating profit (loss)

     

    Interest expense, net

     

    Change in warrant liability

     

    Income tax expense (benefit)

     

    Net income (loss)

     

    Diluted EPS (1)

    GAAP

    $

    587.0

     

    $

    137.2

     

    $

    103.4

     

     

    $

    118.8

     

    $

    227.6

     

    $

    0.59

    Amortization of intangibles

     

    136.1

     

     

    —

     

     

    —

     

     

     

    —

     

     

     

    136.1

     

     

    0.35

    Change in warrant liability

     

    —

     

     

    —

     

     

    (103.4

    )

     

     

    —

     

     

     

    103.4

     

     

    0.27

    Non-GAAP adjusted

    $

    723.1

     

    $

    137.2

     

    $

    —

     

     

    $

    118.8

     

     

    $

    467.1

     

    $

    1.21

    Diluted shares (in millions)

     

     

     

     

     

     

     

     

     

     

     

    383.8

    (1)

    Diluted EPS and adjusted diluted EPS based on 383.8 million shares (includes 379.7 million basic shares and 4.1 million potential dilutive stock options and restricted stock units). We believe that this presentation is more representative of operating results by removing the impact of warrant liability accounting and the associated impact on diluted EPS.

     

    Vertiv Holdings Co

    2024 Adjusted Guidance

    Reconciliation of Diluted EPS to Adjusted Diluted EPS (1)

     

    Fourth Quarter 2024

     

     

     

     

     

     

     

     

     

    Operating profit (loss)

     

    Interest expense, net

     

    Income tax expense

     

    Net income (loss)

     

    Diluted EPS (2)

    GAAP

    $

    393.0

     

    $

    40.0

     

    $

    117.0

     

     

    $

    236.0

     

    $

    0.61

    Amortization of intangibles

     

    44.0

     

     

    —

     

     

    —

     

     

     

    44.0

     

     

    0.11

    Change in warrant liability

     

    —

     

     

    —

     

     

    (38.0

    )

     

     

    38.0

     

     

    0.10

    Non-GAAP adjusted

    $

    437.0

     

    $

    40.0

     

    $

    79.0

     

     

    $

    318.0

     

    $

    0.82

    Diluted shares (in millions)

     

     

     

     

     

     

     

     

     

    388.0

    Full Year 2024

     

     

     

     

     

     

     

     

     

     

     

    Operating profit (loss)

     

    Interest expense, net

     

    Change in warrant liability

     

    Income tax expense

     

    Net income (loss)

     

    Diluted EPS (3)

    GAAP

    $

    1,303.4

     

    $

    159.0

     

    $

    269.0

     

     

    $

    289.0

     

    $

    586.4

     

    $

    1.52

    Amortization of intangibles

     

    181.6

     

     

    —

     

     

    —

     

     

     

    —

     

     

     

    181.6

     

     

    0.46

    Change in warrant liability

     

    —

     

     

    —

     

     

    (269.0

    )

     

     

    —

     

     

     

    269.0

     

     

    0.70

    Non-GAAP adjusted

    $

    1,485.0

     

    $

    159.0

     

    $

    —

     

     

    $

    289.0

     

     

    $

    1,037.0

     

    $

    2.68

    Diluted shares (in millions)

     

     

     

     

     

     

     

     

     

     

     

    387.0

    (1)

    Information reconciling certain forward-looking GAAP measures to non-GAAP measures related to FY 2024 guidance, including organic net sales growth, adjusted operating margin and adjusted free cash flow, is not available without unreasonable effort due to high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations. For the same reasons, we are unable to compute the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.

    (2)

    Diluted EPS and adjusted diluted EPS based on 388.0 million shares (includes 378.0 million basic shares and a weighted average 10.0 million potential dilutive stock options and restricted stock units).

    (3)

    Diluted EPS and adjusted diluted EPS based on 387.0 million shares (includes 377.0 million basic shares and a weighted average 10.0 million potential dilutive stock options and restricted stock units).

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241022632865/en/

    Get the next $VRT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $VRT

    DatePrice TargetRatingAnalyst
    4/8/2025$75.00Buy
    ROTH MKM
    3/7/2025$121.00Outperform
    RBC Capital Mkts
    1/28/2025$125.00Buy → Hold
    Melius
    1/6/2025$150.00Overweight
    Morgan Stanley
    12/12/2024$142.00Equal Weight
    Barclays
    11/13/2024$155.00Buy
    UBS
    10/7/2024$125.00Buy
    Jefferies
    8/7/2024$95.00 → $92.00Neutral → Outperform
    Mizuho
    More analyst ratings

    $VRT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President, EMEA Winther Karsten exercised 68,000 shares at a strike of $12.26 and sold $5,749,235 worth of shares (59,700 units at $96.30), increasing direct ownership by 79% to 18,847 units (SEC Form 4)

      4 - Vertiv Holdings Co (0001674101) (Issuer)

      5/9/25 7:09:32 PM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Chief Accounting Officer Johnson Eric M. was granted 1 shares, increasing direct ownership by 0.04% to 1,320 units (SEC Form 4)

      4 - Vertiv Holdings Co (0001674101) (Issuer)

      3/28/25 4:16:44 PM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Chief Procurement Officer Ryan Paul was granted 3 shares, increasing direct ownership by 0.03% to 11,701 units (SEC Form 4)

      4 - Vertiv Holdings Co (0001674101) (Issuer)

      3/28/25 4:16:32 PM ET
      $VRT
      Industrial Machinery/Components
      Technology

    $VRT
    Leadership Updates

    Live Leadership Updates

    See more

    $VRT
    Financials

    Live finance-specific insights

    See more

    $VRT
    SEC Filings

    See more

    $VRT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $VRT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $VRT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Data Center Security and Spending Skyrocket Amid AI Boom

      USA News Group Commentary Issued on behalf of Avant Technologies Inc. VANCOUVER, May 31, 2024 /PRNewswire/ -- USA News Group – With the artificial intelligence (AI) revolution fully underway, the importance and security of the data centers that power the new technology is surging. The role and preservation of these data centers is generating multiple calls for them and their power sources to be recognized as a matter of national security. Former Google CEO Eric Schmidt went so far as to predict that AI data centers will one day be "on military bases surrounded by machine guns,"  as stated in an interview with Noema Magazine. According to analysts at Dell'Oro Group, data center spending is fo

      5/31/24 10:00:00 AM ET
      $EQIX
      $IRM
      $SNOW
      $VRT
      Real Estate Investment Trusts
      Real Estate
      Computer Software: Prepackaged Software
      Technology
    • Vertiv Acquisition of CoolTera Ltd. Boosts Liquid Cooling Portfolio

      Deal to strengthen Vertiv's capabilities to support deployment of AI at scale Vertiv (NYSE:VRT), a global provider of critical digital infrastructure and continuity solutions, today announced that subsidiaries of the company have entered into a definitive agreement to acquire all of the shares of CoolTera Ltd. (CoolTera), a provider of coolant distribution infrastructure for data center liquid cooling technology and certain assets, including certain contracts, patents, trademarks, and intellectual property from an affiliate of CoolTera. Founded in 2016 and based in the UK, CoolTera provides liquid cooling infrastructure solutions, and designs and manufactures coolant distribution units

      12/4/23 6:00:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Vertiv Names Jakki Haussler to Board of Directors

      Latest addition brings extensive financial experience, expands Board to ten members Vertiv (NYSE:VRT), a global provider of critical digital infrastructure and continuity solutions, today announced the appointment of Jakki Haussler to its Board of Directors. Ms. Haussler will serve on the Audit Committee of the Board. Ms. Haussler is the Non-Executive Chairman of Opus Capital Management, Inc., which she co-founded in 1996 and subsequently led as CEO until 2019. Haussler has served in a variety of leadership positions in the investment community, including as the managing director of Capvest Venture Fund LP, and a partner at both Adena Ventures LP and Blue Chip Venture Company. She has ext

      8/8/22 6:45:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Vertiv Reports Strong First Quarter 2025 Results

      Strong first quarter trailing twelve-month (TTM) orders growth of ~20%, with first quarter orders up ~13% compared to last year's first quarter and up ~21% sequentially from fourth quarter 2024First quarter book-to-bill ratio of ~1.4x. Backlog 10% higher than year-end and up 25% from end of first quarter 2024First quarter net sales of $2,036 million, 24% higher than first quarter 2024, with organic net sales up 25%First quarter diluted EPS of $0.42 and adjusted diluted EPS(1) of $0.64, up ~49% from first quarter 2024. First quarter operating profit of $291 million and adjusted operating profit(1) of $337 million, up 43% and 35% respectively from first quarter 2024Raising full year 2025 net s

      4/23/25 5:55:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Vertiv Announces Date of First Quarter 2025 Earnings Release and Conference Call

      COLUMBUS, Ohio, April 9, 2025 /PRNewswire/ -- Vertiv Holdings Co. (NYSE:VRT), a global provider of critical digital infrastructure and continuity solutions, today announced it will report its first quarter 2025 results before market open on Wednesday, April 23, 2025. The press release will contain a link to the presentation materials providing a first quarter 2025 update, which will be available on Vertiv's website at investors.vertiv.com. Vertiv's management team will discuss the results during a conference call the same day, starting at 11 a.m. Eastern Time. A webcast of the

      4/9/25 8:00:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Vertiv Declares Quarterly Dividend

      Vertiv (NYSE:VRT), a global provider of critical digital infrastructure and continuity solutions, today announced that its Board of Directors has declared a quarterly cash dividend of $0.0375 per share of the company's Class A common stock. The cash dividend will be payable on March 27, 2025, to shareholders of record of Class A common stock at the close of business on March 18, 2025. About Vertiv Vertiv (NYSE:VRT) brings together hardware, software, analytics and ongoing services to enable its customers' vital applications to run continuously, perform optimally and grow with their business needs. Vertiv solves the most important challenges facing today's data centers, communication netwo

      3/7/25 11:12:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • SEC Form 144 filed by Vertiv Holdings LLC

      144 - Vertiv Holdings Co (0001674101) (Subject)

      5/8/25 5:33:15 PM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • SEC Form 144 filed by Vertiv Holdings LLC

      144 - Vertiv Holdings Co (0001674101) (Subject)

      4/25/25 3:59:11 PM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • SEC Form DEFA14A filed by Vertiv Holdings LLC

      DEFA14A - Vertiv Holdings Co (0001674101) (Filer)

      4/25/25 6:20:25 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • ROTH MKM initiated coverage on Vertiv with a new price target

      ROTH MKM initiated coverage of Vertiv with a rating of Buy and set a new price target of $75.00

      4/8/25 9:32:35 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • RBC Capital Mkts initiated coverage on Vertiv with a new price target

      RBC Capital Mkts initiated coverage of Vertiv with a rating of Outperform and set a new price target of $121.00

      3/7/25 7:59:27 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Vertiv downgraded by Melius with a new price target

      Melius downgraded Vertiv from Buy to Hold and set a new price target of $125.00

      1/28/25 7:57:08 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • SEC Form SC 13G filed by Vertiv Holdings LLC

      SC 13G - Vertiv Holdings Co (0001674101) (Subject)

      11/13/24 4:34:55 PM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Amendment: SEC Form SC 13G/A filed by Vertiv Holdings LLC

      SC 13G/A - Vertiv Holdings Co (0001674101) (Subject)

      11/12/24 5:49:48 PM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Amendment: SEC Form SC 13G/A filed by Vertiv Holdings LLC

      SC 13G/A - Vertiv Holdings Co (0001674101) (Subject)

      11/12/24 10:34:17 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Vertiv Reports Strong First Quarter 2025 Results

      Strong first quarter trailing twelve-month (TTM) orders growth of ~20%, with first quarter orders up ~13% compared to last year's first quarter and up ~21% sequentially from fourth quarter 2024First quarter book-to-bill ratio of ~1.4x. Backlog 10% higher than year-end and up 25% from end of first quarter 2024First quarter net sales of $2,036 million, 24% higher than first quarter 2024, with organic net sales up 25%First quarter diluted EPS of $0.42 and adjusted diluted EPS(1) of $0.64, up ~49% from first quarter 2024. First quarter operating profit of $291 million and adjusted operating profit(1) of $337 million, up 43% and 35% respectively from first quarter 2024Raising full year 2025 net s

      4/23/25 5:55:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • iGenius Launches One of the World's Largest Sovereign AI Data Centers Leveraging Vertiv Infrastructure, NVIDIA Accelerated Computing and Omniverse

      Supports rollout of enterprise-grade deployment of sovereign AI computeEmbodies a fusion of exceptional computational power, energy efficiency, and data sovereignty while balancing stringent data security requirements.COLUMBUS, Ohio, April 22, 2025 /PRNewswire/ -- Vertiv (NYSE:VRT), a global provider of critical digital infrastructure, today announced a groundbreaking collaboration with NVIDIA and renowned AI pioneer iGenius to deploy Colosseum, one of the world's largest NVIDIA DGX AI supercomputers with NVIDIA Grace Blackwell Superchips. Set to deploy in 2025 in Italy, Colosseum will redefine the digital landscape through a first-of-its-kind sovereign AI data center for regulated workloads

      4/22/25 6:45:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology
    • Vertiv to Participate in Upcoming Conferences

      COLUMBUS, Ohio, April 17, 2025 /PRNewswire/ -- Vertiv Holdings Co. (NYSE:VRT), a global provider of critical digital infrastructure and continuity solutions, today announced its participation in two upcoming investor conferences in May. Giordano Albertazzi, Chief Executive Officer, and David Fallon, Chief Financial Officer, will participate in a virtual fireside chat at Oppenheimer's 20th Annual Industrial Growth Conference on Monday, May 5, 2025, at 9:45 a.m. Eastern time. Mr. Albertazzi will also participate in a fireside chat at Bank of America's Industrials, Transportation

      4/17/25 8:00:00 AM ET
      $VRT
      Industrial Machinery/Components
      Technology