• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FOURTH QUARTER AND FULL YEAR EARNINGS

    1/23/25 4:15:00 PM ET
    $VABK
    Major Banks
    Finance
    Get the next $VABK alert in real time by email

    CHARLOTTESVILLE, Va., Jan. 23, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.6 million, or $0.85 per diluted share, for the quarter ended December 31, 2024, compared to $3.2 million, or $0.59 per diluted share, recognized for the quarter ended December 31, 2023.  For the twelve months ended December 31, 2024, the Company recognized net income of $17.0 million, or $3.15 per diluted share, compared to $19.3 million, or $3.58 per diluted share, for the twelve months ended December 31, 2023. 

    Virginia National Bankshares Corporation (PRNewsfoto/Virginia National Bankshares)

    The increase in net income from the fourth quarter of 2023 to the same quarter in 2024 was primarily the result of increased interest income from increased average balances of loans at higher rates than the prior period, combined with decreased interest expense, as we reduced our borrowing expense and overall cost of funds. The decline in full year 2024 net income compared to 2023 was primarily the result of increased cost of funds year-over-year.

    President and Chief Executive Officer's comments:  "During 2024, we focused on loan growth and reducing ongoing operating expenses," stated Glenn W. Rust, President and Chief Executive Officer.  "I am proud to announce that we succeeded in both of these endeavors.  We increased loan balances 13% over the prior year while decreasing our overhead costs.  Our credit quality metrics continue to be strong, along with our capital and liquidity positions."

    Key Performance Indicators

    Fourth Quarter 2024 Compared to Fourth Quarter 2023

    • Return on average assets increased to 1.12% from 0.79%
    • Return on average equity increased to 10.98% from 9.03%
    • Net interest margin (FTE)1 improved to 3.21% from 2.89%
    • Loan-to-deposit ratio increased to 86.8% from 77.5%
    • Efficiency ratio (FTE)1 improved to 60.2% from 64.0%

    December 2024 Balance Sheet Highlights

    • The Company continued to experience loan growth in the fourth quarter of 2024. Gross loans outstanding as of December 31, 2024 totaled $1.2 billion, an increase of $20.5 million, or 1.7%, compared to September 30, 2024, and an increase of $143.3 million, or 13.1% compared to December 31, 2023.
    • Outstanding borrowing from the FHLB declined from the prior quarter by $32.5 million and declined from the prior year-end by $46.5 million, as management made a concerted effort to stabilize overall cost of funds. As of December 31, 2024, the Company had unused borrowing facilities in place of approximately $199.0 million and held no brokered deposits.
    • Securities balances declined $17.3 million and $159.3 million from September 30, 2024 and December 31, 2023, respectively, to December 31, 2024; funds from the maturities of investments were repurposed to higher yielding assets in the form of loans.
    • The Company utilizes a third-party to offer multi-million-dollar FDIC insurance to customers with balances in excess of single-bank limits through reciprocal Insured Cash Sweep® (ICS) plans. Deposit balances held in ICS plans amounted to $166.6 million as of December 31, 2024, $145.6 million as of September 30, 2024 and $151.5 million as of December 31, 2023.
    • Total deposits increased $43.6 million, or 3.2% from September 30, 2024 to December 31, 2024 and increased $14.4 million, or 1.0% year-over year.

    Loans and Asset Quality

    • Credit performance remains strong with nonperforming assets as a percentage of total assets of 0.19% as of December 31, 2024, 0.33% as of September 30, 2024 and 0.17% as of December 31, 2023.
    • Nonperforming assets amounted to $3.0 million as of December 31, 2024, compared to $5.3 million as of September 30, 2024 and $2.7 million as of December 31, 2023;
      • Twelve loans to eleven borrowers are in non-accrual status, totaling $2.3 million, as of December 31, 2024, compared to $2.1 million as of September 30, 2024 and $1.9 million as of December 31, 2023.
      • Loans 90 days or more past due and still accruing interest amounted to $754 thousand as of December 31, 2024, compared to $3.2 million as of September 30, 2024 and $880 thousand as of December 31, 2023. The past due balance as of December 31, 2024 is comprised of three loans totaling $705 thousand which are 100% government-guaranteed, and three student loans totaling $49 thousand.
      • The Company currently holds no other real estate owned.
    • The period-end Allowance for Credit Losses ("ACL") as a percentage of total loans was 0.68% as of December 31, 2024, 0.70% as of September 30, 2024 and 0.77% as of December 31, 2023. The proportionate increase in government-guaranteed loans over the respective periods is the driver of the decrease in the ACL as a percentage of total loans year-over-year. Balances in government-guaranteed loans have increased $108.6 million from December 31, 2023 to December 31, 2024. Such loans are 100% government-guaranteed and do not require an ACL.
    • The fair value mark that was allocated to the acquired loans was $21.3 million as of April 1, 2021, with a remaining balance of $6.8 million as of December 31, 2024.
    • For the three months ended December 31, 2024, the Company recorded a net recovery of provision for credit losses of $126 thousand, as the recovery of previously charged-off loans nearly offset the increase in provision required for new loan balances; this balance is net of an $82 thousand provision for unfunded reserves, as a result of an increase in unfunded construction commitments.

    Net Interest Income - Quarterly Comparison

    • Net interest income for the three months ended December 31, 2024 of $12.2 million increased $1.5 million, or 13.8%, compared to the three months ended December 31, 2023, as interest income earned on assets increased and interest expense on deposit accounts and borrowings declined.
    • Net interest margin (FTE), (a non-GAAP financial measure)1, for the three months ended December 31, 2024 was 3.21%, compared to 2.89% for the three months ended December 31, 2023. The increase as compared to the fourth quarter of 2023 was the outcome of the increase in yield on loans and the decrease in cost of funds, both described below.
    • Yield on loans was 5.63% for the three months ended December 31, 2024, compared to 5.47% for the prior year same period. The accretion of the credit mark related to purchased loans positively impacted interest income by 13 bps in the fourth quarter of 2024, compared to 15 bps in the fourth quarter of 2023.
    • The overall cost of funds, including noninterest-bearing deposits, of 194 bps incurred in the three months ended December 31, 2024 decreased 7 bps from 201 bps in the same period in the prior year. Overall, the cost of interest-bearing deposits also decreased period over period by 7 bps, from a cost of 258 bps to 251 bps. Management believes that the Bank's cost of funds stabilized during the first half of 2024, and the cost of funds and cost of interest-bearing deposits have been declining in the second half of 2024. The cost of borrowings also declined from the fourth quarter of 2023 to the fourth quarter of 2024, from 5.35% to 4.33%.

    __________________________________________________________________ 

    1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

    Noninterest Income - Quarterly Comparison

    Noninterest income for the three months ended December 31, 2024 increased $132 thousand, or 6.2%, compared to the three months ended December 31, 2023, as the gain on early redemption of debt of $525 thousand partially offset the lower wealth management, deposit account, debit card, credit card and ATM fees.

    Noninterest Expense - Quarterly Comparison

    Noninterest expense for the three months ended December 31, 2024 increased $484 thousand, or 5.8%, compared to the three months ended December 31, 2023.  This increase is primarily the result of increased compensation expense from lender incentives related to increased loan production, as well as increased professional services expense from increased cost of such services.  These increases were partially offset by lower data processing costs, as a result of effective contract negotiations.

    Income Taxes - Quarterly Comparison

    The effective tax rates amounted to 22.0% and 16.6% for the three months ended December 31, 2024 and 2023, respectively.  The increase in the effective tax rate in the current year period is higher than the statutory rate as a result of the adoption of the proportional amortization method for accounting for low-income housing tax credits, which increased tax expense.  The prior year period effective tax rate is lower than the statutory rate, due to the recognition of low-income housing tax credits and the effect of tax-exempt income from municipal bonds and income from bank owned life insurance policies.

    Book Value

    Book value per share increased to $29.85 as of December 31, 2024, compared to $28.52 as of December 31, 2023, and tangible book value per share (a non-GAAP financial measure)1 was $27.70 as of December 31, 2024 compared to $26.12 as of December 31, 2023.  These values increased as net retained income increased and unrealized losses in the investment portfolio remained relatively flat period over period.

    Dividends

    Cash dividends of $1.8 million, or $0.33 per share, were declared and paid during the fourth quarter of 2024.

    Share Repurchase Plan

    Year-to-date, the Company has repurchased 20,350 shares at an average price of $27.42 per share.  No shares were repurchased during the second half of 2024.

    _____________________________________________________________________

    1 See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

    About Virginia National Bankshares Corporation

    Virginia National Bankshares Corporation, headquartered in Charlottesville, Virginia, is the bank holding company for Virginia National Bank. The Bank has eight banking offices throughout Fauquier and Prince William counties, three banking offices in Charlottesville and Albemarle County, and banking offices in Winchester and Richmond, Virginia.  The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services. The Company's common stock trades on the Nasdaq Capital Market under the symbol "VABK."  Additional information on the Company is also available at www.vnbcorp.com.

    Non-GAAP Financial Measures

    The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for, or more important than, operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

    Forward-Looking Statements; Other Information

    Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management.  Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values;  the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services  including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    CONSOLIDATED BALANCE SHEETS

    (dollars in thousands, except per share data)









    December 31, 2024





    December 31, 2023*





    (Unaudited)









    ASSETS











    Cash and due from banks

    $

    5,311





    $

    18,074



    Interest-bearing deposits in other banks



    11,792







    10,316



    Securities:











    Available for sale (AFS), at fair value



    263,537







    420,595



    Restricted securities, at cost



    6,193







    8,385



    Total securities



    269,730







    428,980



    Loans, net of deferred fees and costs



    1,235,969







    1,092,665



    Allowance for credit losses



    (8,455)







    (8,395)



    Loans, net



    1,227,514







    1,084,270



    Premises and equipment, net



    15,383







    16,195



    Bank owned life insurance



    40,059







    38,904



    Goodwill



    7,768







    7,768



    Core deposit intangible, net



    3,792







    5,093



    Right of use asset, net



    5,551







    6,748



    Deferred tax asset, net



    15,407







    15,382



    Accrued interest receivable and other assets



    14,519







    14,287



    Total assets

    $

    1,616,826





    $

    1,646,017



    LIABILITIES AND SHAREHOLDERS' EQUITY











    Liabilities:











    Demand deposits:











    Noninterest-bearing

    $

    374,079





    $

    372,857



    Interest-bearing



    303,405







    305,541



    Money market and savings deposit accounts



    437,619







    412,119



    Certificates of deposit and other time deposits



    308,443







    318,581



    Total deposits



    1,423,546







    1,409,098



    Federal funds purchased



    236







    3,462



    Borrowings



    20,000







    66,500



    Junior subordinated debt, net



    3,506







    3,459



    Lease liability



    5,389







    6,504



    Accrued interest payable and other liabilities



    3,847







    3,954



    Total liabilities



    1,456,524







    1,492,977



    Commitments and contingent liabilities











    Shareholders' equity:











    Preferred stock, $2.50 par value



    -







    -



    Common stock, $2.50 par value



    13,263







    13,258



    Capital surplus



    106,394







    106,045



    Retained earnings



    82,507







    73,781



    Accumulated other comprehensive loss



    (41,862)







    (40,044)



    Total shareholders' equity



    160,302







    153,040



    Total liabilities and shareholders' equity

    $

    1,616,826





    $

    1,646,017















    Common shares outstanding



    5,370,912







    5,365,982



    Common shares authorized



    10,000,000







    10,000,000



    Preferred shares outstanding



    -







    -



    Preferred shares authorized



    2,000,000







    2,000,000





    *  Derived from audited consolidated financial statements

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    CONSOLIDATED STATEMENTS OF INCOME

    (dollars in thousands, except per share data)

    (Unaudited)











    For the three months ended





    For the twelve months ended







    December 31, 2024





    December 31, 2023





    December 31, 2024





    December 31, 2023



    Interest and dividend income:

























    Loans, including fees



    $

    17,253





    $

    14,644





    $

    66,534





    $

    56,053



    Federal funds sold





    230







    64







    765







    207



    Other interest-bearing deposits





    41







    59







    206







    501



    Investment securities:

























    Taxable





    1,340







    2,880







    6,689







    11,554



    Tax exempt





    323







    325







    1,302







    1,308



    Dividends





    111







    102







    431







    367



    Total interest and dividend income





    19,298







    18,074







    75,927







    69,990





























    Interest expense:

























    Demand deposits





    67







    73







    272







    346



    Money market and savings deposits





    2,939







    2,964







    11,803







    9,673



    Certificates and other time deposits





    3,463







    3,508







    15,410







    8,617



    Borrowings





    504







    663







    1,691







    1,934



    Federal funds purchased





    4







    26







    29







    138



    Junior subordinated debt





    86







    87







    346







    313



    Total interest expense





    7,063







    7,321







    29,551







    21,021



    Net interest income





    12,235







    10,753







    46,376







    48,969



    Provision for (recovery of) credit losses





    (126)







    794







    (600)







    734



    Net interest income after provision for (recovery of) credit losses





    12,361







    9,959







    46,976







    48,235





























    Noninterest income:

























    Wealth management fees





    247







    756







    1,152







    1,976



    Deposit account fees





    321







    389







    1,363







    1,593



    Debit/credit card and ATM fees





    429







    535







    1,914







    2,277



    Bank owned life insurance income





    297







    270







    1,155







    1,764



    Gains (losses) on sales of assets, net





    -







    (20)







    36







    112



    Gain on early redemption of debt





    525







    -







    904







    -



    Gain on termination of interest rate swap





    -







    -







    -







    460



    Losses on sales of AFS, net





    -







    -







    (4)







    (206)



    Other





    449







    206







    1,069







    1,125



    Total noninterest income





    2,268







    2,136







    7,589







    9,101





























    Noninterest expense:

























    Salaries and employee benefits





    4,162







    3,851







    15,933







    15,900



    Net occupancy





    906







    918







    3,662







    4,017



    Equipment





    206







    173







    720







    762



    Bank franchise tax





    401







    291







    1,452







    1,220



    Computer software





    214







    188







    917







    778



    Data processing





    622







    799







    2,647







    2,970



    FDIC deposit insurance assessment





    200







    170







    700







    710



    Marketing, advertising and promotion





    159







    186







    730







    1,098



    Professional fees





    303







    82







    934







    674



    Core deposit intangible amortization





    307







    355







    1,301







    1,493



    Other





    1,302







    1,285







    4,670







    4,441



    Total noninterest expense





    8,782







    8,298







    33,666







    34,063



    Income before income taxes





    5,847







    3,797







    20,899







    23,273



    Provision for income taxes





    1,286







    629







    3,933







    4,010



    Net income



    $

    4,561





    $

    3,168





    $

    16,966





    $

    19,263





























    Net income per common share, basic



    $

    0.85





    $

    0.59





    $

    3.16





    $

    3.60



    Net income per common share, diluted



    $

    0.85





    $

    0.59





    $

    3.15





    $

    3.58



    Weighted average common shares outstanding, basic





    5,370,912







    5,365,982







    5,371,439







    5,357,085



    Weighted average common shares outstanding, diluted





    5,407,489







    5,394,713







    5,392,114







    5,382,145





























     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    FINANCIAL HIGHLIGHTS

    (dollars in thousands, except share and per share data)

    (Unaudited)











    At or For the Three Months Ended







    December 31, 2024





    September 30, 2024





    June 30, 2024





    March 31, 2024





    December 31, 2023



    Common Share Data:































    Net income



    $

    4,561





    $

    4,600





    $

    4,159





    $

    3,646





    $

    3,168



    Net income per weighted average share, basic



    $

    0.85





    $

    0.86





    $

    0.77





    $

    0.68





    $

    0.59



    Net income per weighted average share, diluted



    $

    0.85





    $

    0.85





    $

    0.77





    $

    0.68





    $

    0.59



    Weighted average shares outstanding, basic





    5,370,912







    5,370,912







    5,377,055







    5,366,890







    5,365,982



    Weighted average shares outstanding, diluted





    5,407,489







    5,396,936







    5,385,770







    5,380,081







    5,394,713



    Actual shares outstanding





    5,370,912







    5,370,912







    5,370,912







    5,390,388







    5,365,982



    Tangible book value per share at period end (non-GAAP) 5



    $

    27.70





    $

    28.68





    $

    26.43





    $

    25.99





    $

    26.12



    Key Ratios:































    Return on average assets 1





    1.12

    %





    1.15

    %





    1.05

    %





    0.91

    %





    0.79

    %

    Return on average equity 1





    10.98

    %





    11.44

    %





    11.07

    %





    9.57

    %





    9.03

    %

    Net interest margin (FTE) 2





    3.21

    %





    3.24

    %





    3.04

    %





    2.93

    %





    2.89

    %

    Efficiency ratio (FTE) 3





    60.2

    %





    58.6

    %





    62.7

    %





    66.8

    %





    64.0

    %

    Loan-to-deposit ratio





    86.8

    %





    88.1

    %





    84.3

    %





    78.8

    %





    77.5

    %

    Net Interest Income:































    Net interest income



    $

    12,235





    $

    12,024





    $

    11,181





    $

    10,936





    $

    10,753



    Net interest income (FTE) 2



    $

    12,321





    $

    12,111





    $

    11,268





    $

    11,023





    $

    10,839



    Company Capital Ratios:































    Tier 1 leverage ratio





    11.34

    %





    11.81

    %





    11.47

    %





    11.24

    %





    11.13

    %

    Total risk-based capital ratio





    18.77

    %





    18.88

    %





    18.64

    %





    18.49

    %





    18.24

    %

    Assets and Asset Quality:































    Average earning assets



    $

    1,526,464





    $

    1,487,182





    $

    1,491,821





    $

    1,513,924





    $

    1,487,910



    Average gross loans



    $

    1,218,460





    $

    1,181,447





    $

    1,144,350





    $

    1,117,570





    $

    1,061,297



    Fair value mark on acquired loans



    $

    6,785





    $

    7,301





    $

    8,237





    $

    8,811





    $

    9,399



































    Allowance for credit losses on loans:































    Beginning of period



    $

    8,523





    $

    8,028





    $

    8,289





    $

    8,395





    $

    7,799



    Provision for (recovery of) credit losses





    (208)







    (3)







    (518)







    11







    713



    Charge-offs





    (127)







    (272)







    (208)







    (184)







    (207)



    Recoveries





    267







    770







    465







    67







    90



    Net recoveries (charge-offs)





    140







    498







    257







    (117)







    (117)



    End of period



    $

    8,455





    $

    8,523





    $

    8,028





    $

    8,289





    $

    8,395



































    Non-accrual loans



    $

    2,267





    $

    2,113





    $

    2,365





    $

    2,178





    $

    1,852



    Loans 90 days or more past due and still accruing





    754







    3,214







    1,596







    876







    880



    Total nonperforming assets (NPA) 4



    $

    3,021





    $

    5,327





    $

    3,961





    $

    3,054





    $

    2,732



































    NPA as a % of total assets





    0.19

    %





    0.33

    %





    0.25

    %





    0.19

    %





    0.17

    %

    NPA as a % of gross loans





    0.24

    %





    0.44

    %





    0.34

    %





    0.27

    %





    0.25

    %

    ACL to gross loans





    0.68

    %





    0.70

    %





    0.69

    %





    0.73

    %





    0.77

    %

    Non-accruing loans to gross loans





    0.18

    %





    0.17

    %





    0.20

    %





    0.19

    %





    0.17

    %

    Net charge-offs (recoveries) to average loans 1





    -0.05

    %





    -0.17

    %





    -0.09

    %





    0.04

    %





    0.04

    %





    1

    Ratio is computed on an annualized basis.

    2

    The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of 21%.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

    3

    The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP.  Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

    4

    The Bank held no other real estate owned during any of the periods presented.

    5

    This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

    (dollars in thousands)

    (Unaudited)











    For the three months ended







    December 31, 2024





    December 31, 2023













    Interest

















    Interest













    Average





    Income/





    Average





    Average





    Income/





    Average







    Balance





    Expense





    Yield/Cost





    Balance





    Expense





    Yield/Cost



    ASSETS





































    Interest Earning Assets:





































    Securities:





































    Taxable Securities and Dividends



    $

    213,609





    $

    1,451







    2.72

    %



    $

    346,248





    $

    2,982







    3.44

    %

    Tax Exempt Securities 1





    66,211







    409







    2.47

    %





    66,710







    411







    2.46

    %

    Total Securities 1





    279,820







    1,860







    2.66

    %





    412,958







    3,393







    3.29

    %

    Loans:





































    Real Estate





    921,967







    13,159







    5.68

    %





    873,226







    11,919







    5.42

    %

    Commercial





    261,544







    3,507







    5.33

    %





    149,765







    2,018







    5.35

    %

    Consumer





    34,949







    587







    6.68

    %





    38,306







    707







    7.32

    %

          Total Loans





    1,218,460







    17,253







    5.63

    %





    1,061,297







    14,644







    5.47

    %

    Fed Funds Sold





    19,313







    230







    4.74

    %





    4,709







    64







    5.39

    %

    Other interest-bearing deposits





    8,871







    41







    1.84

    %





    8,946







    59







    2.62

    %

    Total Earning Assets





    1,526,464







    19,384







    5.05

    %





    1,487,910







    18,160







    4.84

    %

    Less: Allowance for Credit Losses





    (8,555)



















    (7,833)















    Total Non-Earning Assets





    109,030



















    115,114















    Total Assets



    $

    1,626,939

















    $

    1,595,191





















































    LIABILITIES AND SHAREHOLDERS' EQUITY





































    Interest Bearing Liabilities:





































    Interest Bearing Deposits:





































    Interest Checking



    $

    263,281





    $

    67







    0.10

    %



    $

    287,228





    $

    73







    0.10

    %

    Money Market and Savings Deposits





    442,660







    2,939







    2.64

    %





    413,771







    2,964







    2.84

    %

    Time Deposits





    318,203







    3,463







    4.33

    %





    304,053







    3,508







    4.58

    %

    Total Interest-Bearing Deposits





    1,024,144







    6,469







    2.51

    %





    1,005,052







    6,545







    2.58

    %

    Borrowings





    46,253







    504







    4.33

    %





    49,147







    663







    5.35

    %

    Federal funds purchased





    284







    4







    5.60

    %





    1,755







    26







    5.88

    %

    Junior subordinated debt





    3,499







    86







    9.78

    %





    3,454







    87







    9.99

    %

    Total Interest-Bearing Liabilities





    1,074,180







    7,063







    2.62

    %





    1,059,408







    7,321







    2.74

    %

    Non-Interest-Bearing Liabilities:





































    Demand deposits





    377,596



















    386,001















    Other liabilities





    9,965



















    10,666















    Total Liabilities





    1,461,741



















    1,456,075















    Shareholders' Equity





    165,198



















    139,116















    Total Liabilities & Shareholders' Equity



    $

    1,626,939

















    $

    1,595,191















    Net Interest Income (FTE)









    $

    12,321

















    $

    10,839









    Interest Rate Spread 2

















    2.43

    %

















    2.10

    %

    Cost of Funds

















    1.94

    %

















    2.01

    %

    Interest Expense as a Percentage of

         Average Earning Assets

















    1.84

    %

















    1.95

    %

    Net Interest Margin (FTE) 3

















    3.21

    %

















    2.89

    %





    1

    Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.



    Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

    2

    Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

    3

    Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

    (dollars in thousands)

    (Unaudited)











    For the twelve months ended







    December 31, 2024





    December 31, 2023













    Interest

















    Interest













    Average





    Income/





    Average





    Average





    Income/





    Average







    Balance





    Expense





    Yield/Cost





    Balance





    Expense





    Yield/Cost



    ASSETS





































    Interest Earning Assets:





































    Securities:





































    Taxable Securities and Dividends



    $

    249,858





    $

    7,120







    2.85

    %



    $

    400,189





    $

    11,921







    2.98

    %

    Tax Exempt Securities 1





    66,399







    1,649







    2.48

    %





    66,895







    1,655







    2.47

    %

    Total Securities 1





    316,257







    8,769







    2.77

    %





    467,084







    13,576







    2.91

    %

    Loans:





































    Real Estate





    908,356







    51,532







    5.67

    %





    839,326







    47,996







    5.72

    %

    Commercial





    220,276







    12,430







    5.64

    %





    100,122







    5,121







    5.11

    %

    Consumer





    37,013







    2,572







    6.95

    %





    41,140







    2,936







    7.14

    %

          Total Loans





    1,165,645







    66,534







    5.71

    %





    980,588







    56,053







    5.72

    %

    Fed Funds Sold





    14,663







    765







    5.22

    %





    3,825







    207







    5.41

    %

    Other interest-bearing deposits





    8,220







    206







    2.51

    %





    15,489







    501







    3.23

    %

    Total Earning Assets





    1,504,785







    76,274







    5.07

    %





    1,466,986







    70,337







    4.79

    %

    Less: Allowance for Credit Losses





    (8,350)



















    (7,907)















    Total Non-Earning Assets





    109,503



















    115,908















    Total Assets



    $

    1,605,938

















    $

    1,574,987





















































    LIABILITIES AND SHAREHOLDERS' EQUITY





































    Interest Bearing Liabilities:





































    Interest Bearing Deposits:





































    Interest Checking



    $

    269,136





    $

    272







    0.10

    %



    $

    321,154





    $

    346







    0.11

    %

    Money Market and Savings Deposits





    425,386







    11,803







    2.77

    %





    421,083







    9,673







    2.30

    %

    Time Deposits





    333,139







    15,410







    4.63

    %





    220,348







    8,617







    3.91

    %

    Total Interest-Bearing Deposits





    1,027,661







    27,485







    2.67

    %





    962,585







    18,636







    1.94

    %

    Borrowings





    36,111







    1,691







    4.68

    %





    37,286







    1,934







    5.19

    %

    Federal funds purchased





    489







    29







    5.93

    %





    2,632







    138







    5.24

    %

    Junior subordinated debt





    3,482







    346







    9.94

    %





    3,436







    313







    9.11

    %

    Total Interest-Bearing Liabilities





    1,067,743







    29,551







    2.77

    %





    1,005,939







    21,021







    2.09

    %

    Non-Interest-Bearing Liabilities:





































    Demand deposits





    370,178



















    418,091















    Other liabilities





    10,597



















    11,514















    Total Liabilities





    1,448,518



















    1,435,544















    Shareholders' Equity





    157,420



















    139,443















    Total Liabilities & Shareholders' Equity



    $

    1,605,938

















    $

    1,574,987















    Net Interest Income (FTE)









    $

    46,723

















    $

    49,316









    Interest Rate Spread 2

















    2.30

    %

















    2.70

    %

    Cost of Funds

















    2.06

    %

















    1.48

    %

    Interest Expense as a Percentage of

         Average Earning Assets

















    1.96

    %

















    1.43

    %

    Net Interest Margin (FTE) 3

















    3.10

    %

















    3.36

    %





    1

    Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.



    Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

    2

    Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

    3

    Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES

    (dollars in thousands, except per share data)

    (Unaudited)











    For the Three Months Ended







    December 31, 2024





    September 30, 2024





    June 30, 2024





    March 31, 2024





    December 31, 2023



    Fully tax-equivalent measures































    Net interest income



    $

    12,235





    $

    12,024





    $

    11,181





    $

    10,936





    $

    10,753



    Fully tax-equivalent adjustment





    86







    87







    87







    87







    86



    Net interest income (FTE) 1



    $

    12,321





    $

    12,111





    $

    11,268





    $

    11,023





    $

    10,839



































    Efficiency ratio 2





    60.6

    %





    58.9

    %





    63.1

    %





    67.2

    %





    64.4

    %

    Fully tax-equivalent adjustment





    -0.4

    %





    -0.3

    %





    -0.4

    %





    -0.4

    %





    -0.4

    %

    Efficiency ratio (FTE) 3





    60.2

    %





    58.6

    %





    62.7

    %





    66.8

    %





    64.0

    %

































    Net interest margin





    3.19

    %





    3.22

    %





    3.01

    %





    2.91

    %





    2.87

    %

    Fully tax-equivalent adjustment





    0.02

    %





    0.02

    %





    0.03

    %





    0.02

    %





    0.02

    %

    Net interest margin (FTE) 1





    3.21

    %





    3.24

    %





    3.04

    %





    2.93

    %





    2.89

    %









    As of







    December 31, 2024





    September 30, 2024





    June 30, 2024





    March 31, 2024





    December 31, 2023



    Other financial measures































    Book value per share



    $

    29.85





    $

    30.89





    $

    28.70





    $

    28.31





    $

    28.52



    Impact of intangible assets 4





    (2.15)







    (2.21)







    (2.27)







    (2.32)







    (2.40)



    Tangible book value per share (non-GAAP)



    $

    27.70





    $

    28.68





    $

    26.43





    $

    25.99





    $

    26.12



     





    For the Twelve Months Ended







    December 31,

    2024





    December 31,

    2023



    Fully tax-equivalent measures













    Net interest income



    $

    46,376





    $

    48,969



    Fully tax-equivalent adjustment





    347







    347



    Net interest income (FTE) 1



    $

    46,723





    $

    49,316

















    Efficiency ratio 2





    62.4

    %





    58.7

    %

    Fully tax-equivalent adjustment





    -0.4

    %





    -0.4

    %

    Efficiency ratio (FTE) 3





    62.0

    %





    58.3

    %















    Net interest margin





    3.08

    %





    3.34

    %

    Fully tax-equivalent adjustment





    0.02

    %





    0.02

    %

    Net interest margin (FTE) 1





    3.10

    %





    3.36

    %





    1

    FTE calculations use a Federal income tax rate of 21%.

    2

    The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income.

    3

    The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income.

    4

    Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented. 

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2024-fourth-quarter-and-full-year-earnings-302359016.html

    SOURCE Virginia National Bankshares Corporation

    Get the next $VABK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $VABK

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $VABK
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 FIRST QUARTER EARNINGS AND INCREASE IN QUARTERLY DIVIDEND

      CHARLOTTESVILLE, Va., April 24, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.5 million, or $0.83 per diluted share, for the quarter ended March 31, 2025, compared to $3.6 million, or $0.68 per diluted share, recognized for the quarter ended March 31, 2024.  The increase in first quarter net income year-over-year was primarily the result of increased net interest income, resulting from increased interest income from higher average loan balances compared to the prior period, combined with de

      4/24/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND

      CHARLOTTESVILLE, Va., Feb. 27, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (the "Company") (NASDAQ:VABK) announced today that on February 26, 2025 its Board of Directors declared a quarterly cash dividend of $0.33 per share to be paid on March 28, 2025 to shareholders of record as of March 14, 2025.  The quarterly cash dividend represents an annual yield to shareholders of approximately 3.66% based on the closing price of the Company's common stock on February 26, 2025. About Virginia National Bankshares Corporation Virginia National Bankshares Corporation, h

      2/27/25 8:30:00 AM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FOURTH QUARTER AND FULL YEAR EARNINGS

      CHARLOTTESVILLE, Va., Jan. 23, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.6 million, or $0.85 per diluted share, for the quarter ended December 31, 2024, compared to $3.2 million, or $0.59 per diluted share, recognized for the quarter ended December 31, 2023.  For the twelve months ended December 31, 2024, the Company recognized net income of $17.0 million, or $3.15 per diluted share, compared to $19.3 million, or $3.58 per diluted share, for the twelve months ended December 31, 2023.  T

      1/23/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Virginia National Bankshares Corporation

      SC 13G - Virginia National Bankshares Corp (0001572334) (Subject)

      2/13/24 5:17:36 PM ET
      $VABK
      Major Banks
      Finance
    • SEC Form SC 13G filed by Virginia National Bankshares Corporation

      SC 13G - Virginia National Bankshares Corp (0001572334) (Subject)

      2/2/24 3:57:30 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Carter Kevin T bought $9,900 worth of shares (400 units at $24.75), increasing direct ownership by 4% to 11,761 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      4/29/24 1:09:32 PM ET
      $VABK
      Major Banks
      Finance
    • Houston Linda M bought $24,987 worth of shares (1,000 units at $24.99), increasing direct ownership by 9% to 11,779 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      4/29/24 12:02:01 PM ET
      $VABK
      Major Banks
      Finance
    • Keyser Jay B bought $14,625 worth of shares (500 units at $29.25) (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/9/24 3:19:08 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    SEC Filings

    See more
    • SEC Form DEF 14A filed by Virginia National Bankshares Corporation

      DEF 14A - Virginia National Bankshares Corp (0001572334) (Filer)

      5/30/25 7:00:15 AM ET
      $VABK
      Major Banks
      Finance
    • SEC Form 10-Q filed by Virginia National Bankshares Corporation

      10-Q - Virginia National Bankshares Corp (0001572334) (Filer)

      5/9/25 10:04:45 AM ET
      $VABK
      Major Banks
      Finance
    • Amendment: SEC Form 10-K/A filed by Virginia National Bankshares Corporation

      10-K/A - Virginia National Bankshares Corp (0001572334) (Filer)

      4/29/25 4:24:59 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Dittmar William D Jr. was granted 2,080 shares, increasing direct ownership by 0.95% to 220,319 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/28/25 5:58:19 PM ET
      $VABK
      Major Banks
      Finance
    • Director Keyser Jay B was granted 1,248 shares, increasing direct ownership by 22% to 6,983 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/28/25 2:20:25 PM ET
      $VABK
      Major Banks
      Finance
    • Director Houston Linda M was granted 1,248 shares, increasing direct ownership by 11% to 13,027 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/28/25 2:19:33 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Financials

    Live finance-specific insights

    See more
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 FIRST QUARTER EARNINGS AND INCREASE IN QUARTERLY DIVIDEND

      CHARLOTTESVILLE, Va., April 24, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.5 million, or $0.83 per diluted share, for the quarter ended March 31, 2025, compared to $3.6 million, or $0.68 per diluted share, recognized for the quarter ended March 31, 2024.  The increase in first quarter net income year-over-year was primarily the result of increased net interest income, resulting from increased interest income from higher average loan balances compared to the prior period, combined with de

      4/24/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND

      CHARLOTTESVILLE, Va., Feb. 27, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (the "Company") (NASDAQ:VABK) announced today that on February 26, 2025 its Board of Directors declared a quarterly cash dividend of $0.33 per share to be paid on March 28, 2025 to shareholders of record as of March 14, 2025.  The quarterly cash dividend represents an annual yield to shareholders of approximately 3.66% based on the closing price of the Company's common stock on February 26, 2025. About Virginia National Bankshares Corporation Virginia National Bankshares Corporation, h

      2/27/25 8:30:00 AM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FOURTH QUARTER AND FULL YEAR EARNINGS

      CHARLOTTESVILLE, Va., Jan. 23, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.6 million, or $0.85 per diluted share, for the quarter ended December 31, 2024, compared to $3.2 million, or $0.59 per diluted share, recognized for the quarter ended December 31, 2023.  For the twelve months ended December 31, 2024, the Company recognized net income of $17.0 million, or $3.15 per diluted share, compared to $19.3 million, or $3.58 per diluted share, for the twelve months ended December 31, 2023.  T

      1/23/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance