• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 THIRD QUARTER EARNINGS

    10/17/24 8:53:00 AM ET
    $VABK
    Major Banks
    Finance
    Get the next $VABK alert in real time by email

    CHARLOTTESVILLE, Va., Oct. 17, 2024 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.6 million, or $0.85 per diluted share, for the quarter ended September 30, 2024, compared to $4.7 million, or $0.86 per diluted share, recognized for the quarter ended September 30, 2023.  For the nine months ended September 30, 2024, the Company recognized net income of $12.4 million, or $2.30 per diluted share, compared to $16.1 million, or $2.99 per diluted share, for the nine months ended September 30, 2023. 

    Virginia National Bankshares Corporation (PRNewsfoto/Virginia National Bankshares)

    The decline in year-to-date 2024 net income compared to 2023 is primarily the result of 1) increased cost of funds and 2) the receipt in the prior year of bank-owned life insurance proceeds as a result of the death of a former employee, which was offset by an increase in interest income and a decline in operating expenses. 

    President and Chief Executive Officer's comments:  "Our measures to reduce ongoing overhead costs are paying off for us as evidenced through reduced noninterest expenses," stated Glenn W. Rust, President and Chief Executive Officer.  "In addition, we continue to put new loans on the books, increasing loan balances 11% during 2024 and 19% year-over-year, and our credit quality metrics remain strong.  Our capital and liquidity positions continue to be solid and stable."

    Key Performance Indicators

    Third Quarter 2024 Compared to Second Quarter 2024

      • Return on average assets increased to 1.15% from 1.05%
      • Return on average equity increased to 11.44% from 11.07%
      • Net interest margin (FTE)1 improved to 3.24% from 3.04%
      • Loan-to-deposit ratio increased to 88.1% from 84.3%
      • Efficiency ratio (FTE)1 improved to 58.6% from 62.7%

    September 2024 Balance Sheet Highlights

    • The Company continued to experience loan growth in the third quarter of 2024. Gross loans outstanding as of September 30, 2024 totaled $1.2 billion, an increase of $122.8 million, or 11.2%, compared to December 31, 2023 and an increase of $195.0 million, or 19.1%, compared to September 30, 2023.
    • As of September 30, 2024, the Company had unused borrowing facilities in place of approximately $160.4 million and held no brokered deposits.
    • Securities balances declined $141.9 million from December 31, 2023 to September 30, 2024; funds from the maturities of investments were repurposed to higher yielding assets in the form of loans.
    • The Company utilizes a third-party to offer multi-million-dollar FDIC insurance to customers with balances in excess of single-bank limits through Insured Cash Sweep® (ICS) plans. Deposit balances held in ICS plans amounted to $145.6 million as of September 30, 2024, $151.5 million as of December 31, 2023 and $128.7 million as of September 30, 2023.
    • Total deposits decreased $29.2 million, or 2.1% from December 31, 2023 to September 30, 2024 and increased $9.6 million, or 0.7% year-over-year.
    • Outstanding borrowings declined $14.0 million, or 21.1%, from December 31, 2023 to September 30, 2024, as management made a concerted effort to stabilize overall cost of funds.

    Loans and Asset Quality

    • Credit performance remains strong with nonperforming assets as a percentage of total assets of 0.33% as of September 30, 2024, 0.17% as of December 31, 2023 and 0.13% as of September 30, 2023.
    • Nonperforming assets amounted to $5.3 million as of September 30, 2024, compared to $2.7 million as of December 31, 2023 and $2.0 million as of September 30, 2023;
      • Ten loans to nine borrowers are in non-accrual status, totaling $2.1 million, as of September 30, 2024, compared to $1.9 million as of December 31, 2023 and $1.1 million as of September 30, 2023.
      • Loans 90 days or more past due and still accruing interest amounted to $3.2 million as of September 30, 2024, compared to $880 thousand as of December 31, 2023 and $854 thousand as of September 30, 2023. The past due balance as of September 30, 2024 is comprised of four loans totaling $3.1 million which are 100% government-guaranteed, and four student loans totaling $66 thousand.
      • The Company currently holds no other real estate owned.
    • The period-end Allowance for Credit Losses ("ACL") as a percentage of total loans was 0.70% as of September 30, 2024, 0.77% as of December 31, 2023 and 0.76% as of September 30, 2023. The proportionate increase in government-guaranteed loans over the respective periods is the driver of the decrease in the ACL as a percentage of total loans. Balances in government-guaranteed loans have increased $111.1 million during the first nine months of 2024 and have increased $141.3 million since September 30, 2023. Such loans are 100% government-guaranteed and do not require an ACL.
    • The fair value mark that was allocated to the acquired loans was $21.3 million as of April 1, 2021, with a remaining balance of $7.3 million as of September 30, 2024.
    • For the three months ended September 30, 2024, the Company recorded a net recovery of provision for credit losses of $114 thousand, as the recovery of a previously charged-off loan nearly offset the increase in provision required for new loan balances; this balance includes a $111 thousand recovery of provision for unfunded reserves, as a result of a decline in unfunded construction commitments.

    Net Interest Income

    • Net interest income for the three months ended September 30, 2024 of $12.0 million increased $924 thousand, or 8.3%, compared to the three months ended September 30, 2023, as the increase in interest income earned on assets outweighed the interest expense on deposit accounts and borrowings.
    • Net interest margin (FTE), (a non-GAAP financial measure)1, for the three months ended September 30, 2024 was 3.24%, compared to 2.89% and 3.04% for the three months ended December 31, 2023 and the three months ended September 30, 2023, respectively. The increase as compared to the third quarter of 2023 was primarily due to the increase in yield on loans, described below.
    • Yield on loans was 5.85% for the three months ended September 30, 2024, compared to 5.53% for the prior year same period, and was 5.73% for the nine months ended September 30, 2024, compared to 5.81% for the prior year same period. The accretion of the credit mark related to purchased loans positively impacted interest income by 25 bps in the third quarter of 2024, compared to 27 bps in the third quarter of 2023.
    • The overall cost of funds, including noninterest-bearing deposits, of 207 bps incurred in the three months ended September 30, 2024 increased 35 bps from 172 bps in the same period in the prior year. Overall, the cost of interest-bearing deposits increased period over period, from a cost of 226 bps to 271 bps. Management believes that the Bank's cost of funds stabilized during the first half of 2024, as the cost of funds and cost of interest bearing deposits is relatively unchanged during the nine months ended September 30, 2024.

    _____________________________________________________________________

    1

    See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

    Noninterest Income

    Noninterest income for the three months ended September 30, 2024 decreased $1.2 million, or 45.1%, compared to the three months ended September 30, 2023, primarily due to the recognition of bank-owned life insurance proceeds during the prior period due to the death of a former employee, as well as lower wealth management, deposit account, debit card, credit card and ATM fees.  

    Noninterest Expense

    Noninterest expense for the three months ended September 30, 2024 decreased $397 thousand, or 4.8%, compared to the three months ended September 30, 2023.  This decrease is primarily the result of lower compensation and occupancy costs, as a result of right-sizing the branch network from the merger, and reduced marketing, advertising and promotion expense.

    Book Value

    Book value per share increased to $30.89 as of September 30, 2024, compared to $25.29 as of September 30, 2023, and tangible book value per share (a non-GAAP financial measure)1 was $28.68 as of September 30, 2024 compared to $22.83 as of September 30, 2023.  These values increased as net retained income increased and unrealized losses in the investment portfolio declined period over period.

    Income Taxes

    The effective tax rates amounted to 18.5% and 15.0% for the three months ended September 30, 2024 and 2023, respectively, which are lower than the statutory rate, due to the recognition of low-income housing tax credits and the effect of tax-exempt income from municipal bonds and income from bank owned life insurance policies.

    Dividends

    Cash dividends of $1.8 million, or $0.33 per share, were declared and paid during the third quarter of 2024.

    Share Repurchase Plan

    Year-to-date, the Company has repurchased 20,350 shares at an average price of $27.42 per share.  No shares were repurchased during the third quarter of 2024.

    _____________________________________________________________________

    1

    See "Reconciliation of Certain Quarterly Non-GAAP Financial Measures" at the end of this release.

    About Virginia National Bankshares Corporation

    Virginia National Bankshares Corporation, headquartered in Charlottesville, Virginia, is the bank holding company for Virginia National Bank. The Bank has nine banking offices throughout Fauquier and Prince William counties, three banking offices in Charlottesville and Albemarle County, and banking offices in Winchester and Richmond, Virginia.  The Bank offers a full range of banking and related financial services to meet the needs of individuals, businesses and charitable organizations, including the fiduciary services of VNB Trust and Estate Services. The Company's common stock trades on the Nasdaq Capital Market under the symbol "VABK."  Additional information on the Company is also available at www.vnbcorp.com.

    Non-GAAP Financial Measures

    The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for, or more important than, operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

    Forward-Looking Statements; Other Information

    Certain statements in this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals, and are often characterized by use of qualified words such as "expect," "believe," "estimate," "project," "anticipate," "intend," "will," "should," or words of similar meaning or other statements concerning the opinions or judgement of the Company and its management about future events. While Company management believes such statements to be reasonable, future events and predictions are subject to circumstances that are not within the control of the Company and its management.  Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in: inflation, interest rates, market and monetary fluctuations; liquidity and capital requirements; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts or other major events, the governmental and societal responses thereto, or the prospect of these events; changes, particularly declines, in general economic and market conditions in the local economies in which the Company operates, including the effects of declines in real estate values;  the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the impact of changes in laws, regulations and guidance related to financial services  including, but not limited to, taxes, banking, securities and insurance; changes in accounting principles, policies and guidelines; the financial condition of the Company's borrowers; the Company's ability to attract, hire, train and retain qualified employees; an increase in unemployment levels; competitive pressures on loan and deposit pricing and demand; fluctuation in asset quality; assumptions that underlie the Company's ACL; the value of securities held in the Company's investment portfolio; performance of assets under management; cybersecurity threats or attacks and the development and maintenance of reliable electronic systems; changes in technology and their impact on the marketing of new products and services and the acceptance of these products and services by new and existing customers; the willingness of customers to substitute competitors' products and services for the Company's products and services; the risks and uncertainties described from time to time in the Company's press releases and filings with the SEC; and the Company's performance in managing the risks involved in any of the foregoing.  Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and other reports filed from time to time by the Company with the Securities and Exchange Commission. These statements speak only as of the date made, and the Company does not undertake to update any forward-looking statements to reflect changes or events that may occur after this release.

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    CONSOLIDATED BALANCE SHEETS

    (dollars in thousands, except share and per share data)









    September 30, 2024





    December 31, 2023*





    September 30, 2023





    (Unaudited)











    (Unaudited)



    ASSETS

















    Cash and due from banks

    $

    10,188





    $

    18,074





    $

    7,416



    Interest-bearing deposits in other banks



    8,977







    10,316







    9,959



    Federal funds sold



    -







    -







    1,015



    Securities:

















    Available for sale (AFS), at fair value



    279,323







    420,595







    390,816



    Restricted securities, at cost



    7,737







    8,385







    7,269



    Total securities



    287,060







    428,980







    398,085



    Loans, net of deferred fees and costs



    1,215,512







    1,092,665







    1,020,518



    Allowance for credit losses



    (8,523)







    (8,395)







    (7,799)



    Loans, net



    1,206,989







    1,084,270







    1,012,719



    Premises and equipment, net



    15,562







    16,195







    16,298



    Bank owned life insurance



    39,762







    38,904







    38,635



    Goodwill



    7,768







    7,768







    7,768



    Core deposit intangible, net



    4,099







    5,093







    5,448



    Right of use asset, net



    5,921







    6,748







    7,110



    Deferred tax asset, net



    13,548







    15,382







    19,567



    Accrued interest receivable and other assets



    14,906







    14,287







    38,559



    Total assets

    $

    1,614,780





    $

    1,646,017





    $

    1,562,579



    LIABILITIES AND SHAREHOLDERS' EQUITY

















    Liabilities:

















    Demand deposits:

















    Noninterest-bearing

    $

    359,900





    $

    372,857





    $

    399,158



    Interest-bearing



    258,439







    305,541







    287,480



    Money market and savings deposit accounts



    431,707







    412,119







    406,189



    Certificates of deposit and other time deposits



    329,857







    318,581







    277,471



    Total deposits



    1,379,903







    1,409,098







    1,370,298



    Federal funds purchased



    3,112







    3,462







    -



    Borrowings



    52,500







    66,500







    43,000



    Junior subordinated debt, net



    3,495







    3,459







    3,448



    Lease liability



    5,748







    6,504







    6,824



    Accrued interest payable and other liabilities



    4,113







    3,954







    3,282



    Total liabilities



    1,448,871







    1,492,977







    1,426,852



    Commitments and contingent liabilities

















    Shareholders' equity:

















    Preferred stock, $2.50 par value



    -







    -







    -



    Common stock, $2.50 par value



    13,257







    13,258







    13,253



    Capital surplus



    106,166







    106,045







    105,862



    Retained earnings



    80,789







    73,781







    72,384



    Accumulated other comprehensive loss



    (34,303)







    (40,044)







    (55,772)



    Total shareholders' equity



    165,909







    153,040







    135,727



    Total liabilities and shareholders' equity

    $

    1,614,780





    $

    1,646,017





    $

    1,562,579





















    Common shares outstanding



    5,370,912







    5,365,982







    5,365,982



    Common shares authorized



    10,000,000







    10,000,000







    10,000,000



    Preferred shares outstanding



    -







    -







    -



    Preferred shares authorized



    2,000,000







    2,000,000







    2,000,000



     

    *  Derived from audited consolidated financial statements

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    CONSOLIDATED STATEMENTS OF INCOME

    (dollars in thousands, except per share and share data)

    (Unaudited)











    For the three months ended





    For the nine months ended







    September 30, 2024





    September 30, 2023





    September 30, 2024





    September 30, 2023



    Interest and dividend income:

























    Loans, including fees



    $

    17,378





    $

    13,748





    $

    49,281





    $

    41,409



    Federal funds sold





    136







    133







    535







    143



    Other interest-bearing deposits





    50







    64







    165







    442



    Investment securities:

























    Taxable





    1,414







    2,848







    5,349







    8,674



    Tax exempt





    326







    327







    979







    983



    Dividends





    102







    94







    320







    265



    Total interest and dividend income





    19,406







    17,214







    56,629







    51,916





























    Interest expense:

























    Demand deposits





    66







    78







    205







    273



    Money market and savings deposits





    2,990







    2,739







    8,864







    6,709



    Certificates and other time deposits





    3,915







    2,685







    11,947







    5,109



    Borrowings





    313







    505







    1,187







    1,271



    Federal funds purchased





    9







    21







    25







    112



    Junior subordinated debt





    89







    86







    260







    226



    Total interest expense





    7,382







    6,114







    22,488







    13,700



    Net interest income





    12,024







    11,100







    34,141







    38,216



    Recovery of credit losses





    (114)







    (73)







    (474)







    (60)



    Net interest income after recovery of credit losses





    12,138







    11,173







    34,615







    38,276





























    Noninterest income:

























    Wealth management fees





    239







    419







    905







    1,220



    Deposit account fees





    317







    404







    1,042







    1,204



    Debit/credit card and ATM fees





    474







    535







    1,485







    1,742



    Bank owned life insurance income





    294







    981







    858







    1,494



    Gains (losses) on sales of assets, net





    -







    132







    36







    132



    Gain on early redemption of debt





    -







    -







    379







    -



    Gain on termination of interest rate swap





    -







    -







    -







    460



    Losses on sales of AFS, net





    -







    -







    (4)







    (206)



    Other





    128







    173







    620







    919



    Total noninterest income





    1,452







    2,644







    5,321







    6,965





























    Noninterest expense:

























    Salaries and employee benefits





    3,769







    3,936







    11,771







    12,049



    Net occupancy





    919







    991







    2,756







    3,099



    Equipment





    176







    195







    514







    589



    Bank franchise tax





    366







    292







    1,051







    929



    Computer software





    219







    185







    703







    590



    Data processing





    707







    623







    2,025







    2,171



    FDIC deposit insurance assessment





    125







    220







    500







    540



    Marketing, advertising and promotion





    166







    262







    571







    912



    Professional fees





    189







    202







    631







    592



    Core deposit intangible amortization





    319







    368







    994







    1,138



    Other





    988







    1,066







    3,368







    3,156



    Total noninterest expense





    7,943







    8,340







    24,884







    25,765



    Income before income taxes





    5,647







    5,477







    15,052







    19,476



    Provision for income taxes





    1,047







    824







    2,647







    3,381



    Net income



    $

    4,600





    $

    4,653





    $

    12,405





    $

    16,095





























    Net income per common share, basic



    $

    0.86





    $

    0.87





    $

    2.31





    $

    3.00



    Net income per common share, diluted



    $

    0.85





    $

    0.86





    $

    2.30





    $

    2.99



    Weighted average common shares outstanding, basic





    5,370,912







    5,365,982







    5,371,616







    5,354,086



    Weighted average common shares outstanding, diluted





    5,396,936







    5,395,483







    5,387,537







    5,382,145





























     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    FINANCIAL HIGHLIGHTS

    (dollars in thousands, except share and per share data)

    (Unaudited)











    At or For the Three Months Ended







    September 30, 2024





    June 30, 2024





    March 31, 2024





    December 31, 2023





    September 30, 2023



    Common Share Data:































    Net income



    $

    4,600





    $

    4,159





    $

    3,646





    $

    3,168





    $

    4,653



    Net income per weighted average share, basic



    $

    0.86





    $

    0.77





    $

    0.68





    $

    0.59





    $

    0.87



    Net income per weighted average share, diluted



    $

    0.85





    $

    0.77





    $

    0.68





    $

    0.59





    $

    0.86



    Weighted average shares outstanding, basic





    5,370,912







    5,377,055







    5,366,890







    5,365,982







    5,365,982



    Weighted average shares outstanding, diluted





    5,396,936







    5,385,770







    5,380,081







    5,394,713







    5,395,483



    Actual shares outstanding





    5,370,912







    5,370,912







    5,390,388







    5,365,982







    5,365,982



    Tangible book value per share at period end (non-GAAP) 5



    $

    28.68





    $

    26.43





    $

    25.99





    $

    26.12





    $

    22.83



































    Key Ratios:































    Return on average assets 1





    1.15

    %





    1.05

    %





    0.91

    %





    0.79

    %





    1.18

    %

    Return on average equity 1





    11.44

    %





    11.07

    %





    9.57

    %





    9.03

    %





    12.91

    %

    Net interest margin (FTE) 2





    3.24

    %





    3.04

    %





    2.93

    %





    2.89

    %





    3.04

    %

    Efficiency ratio (FTE) 3





    58.6

    %





    62.7

    %





    66.8

    %





    64.0

    %





    60.3

    %

    Loan-to-deposit ratio





    88.1

    %





    84.3

    %





    78.8

    %





    77.5

    %





    74.5

    %

































    Net Interest Income:































    Net interest income



    $

    12,024





    $

    11,181





    $

    10,936





    $

    10,753





    $

    11,100



    Net interest income (FTE) 2



    $

    12,111





    $

    11,268





    $

    11,023





    $

    10,839





    $

    11,187



































    Capital Ratios:































    Tier 1 leverage ratio





    11.81

    %





    11.47

    %





    11.24

    %





    11.13

    %





    11.26

    %

    Total risk-based capital ratio





    18.88

    %





    18.64

    %





    18.49

    %





    18.24

    %





    18.76

    %

































    Assets and Asset Quality:































    Average earning assets



    $

    1,487,182





    $

    1,491,821





    $

    1,513,924





    $

    1,487,910





    $

    1,460,555



    Average gross loans



    $

    1,181,447





    $

    1,144,350





    $

    1,117,570





    $

    1,061,297





    $

    986,480



    Fair value mark on acquired loans



    $

    7,301





    $

    8,237





    $

    8,811





    $

    9,399





    $

    9,965



































    Allowance for credit losses on loans:































    Beginning of period



    $

    8,028





    $

    8,289





    $

    8,395





    $

    7,799





    $

    7,863



    Provision for (recovery of) credit losses





    (3)







    (518)







    11







    713







    2



    Charge-offs





    (272)







    (208)







    (184)







    (207)







    (199)



    Recoveries





    770







    465







    67







    90







    133



    Net recoveries (charge-offs)





    498







    257







    (117)







    (117)







    (66)



    End of period



    $

    8,523





    $

    8,028





    $

    8,289





    $

    8,395





    $

    7,799



































    Non-accrual loans



    $

    2,113





    $

    2,365





    $

    2,178





    $

    1,852





    $

    1,143



    Loans 90 days or more past due and still accruing





    3,214







    1,596







    876







    880







    854



    Total nonperforming assets (NPA) 4



    $

    5,327





    $

    3,961





    $

    3,054





    $

    2,732





    $

    1,997



































    NPA as a % of total assets





    0.33

    %





    0.25

    %





    0.19

    %





    0.17

    %





    0.13

    %

    NPA as a % of gross loans





    0.44

    %





    0.34

    %





    0.27

    %





    0.25

    %





    0.20

    %

    ACL to gross loans





    0.70

    %





    0.69

    %





    0.73

    %





    0.77

    %





    0.76

    %

    Non-accruing loans to gross loans





    0.17

    %





    0.20

    %





    0.19

    %





    0.17

    %





    0.11

    %

    Net charge-offs (recoveries) to average loans 1





    -0.17

    %





    -0.09

    %





    0.04

    %





    0.04

    %





    0.03

    %





    1 

    Ratio is computed on an annualized basis.

    2  

    The net interest margin and net interest income are reported on a fully tax-equivalent basis (FTE) basis, using a Federal income tax rate of 21%.  This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

    3  

    The efficiency ratio (FTE) is computed as a percentage of noninterest expense divided by the sum of net interest income (FTE) and noninterest income. This is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information should not be viewed as a substitute for GAAP.  Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate them differently.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

    4

    The Bank held no other real estate owned during any of the periods presented.

    5  

    This is a non-GAAP financial measure.  Refer to the Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the end of this release.

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

    (dollars in thousands)

    (Unaudited)











    For the three months ended







    September 30, 2024





    September 30, 2023













    Interest

















    Interest













    Average





    Income/





    Average





    Average





    Income/





    Average







    Balance





    Expense





    Yield/Cost





    Balance





    Expense





    Yield/Cost



    ASSETS





































    Interest Earning Assets:





































    Securities:





































    Taxable Securities and Dividends



    $

    221,548





    $

    1,516







    2.74

    %



    $

    387,180





    $

    2,942







    3.04

    %

    Tax Exempt Securities 1





    66,334







    413







    2.49

    %





    66,835







    414







    2.48

    %

    Total Securities 1





    287,882







    1,929







    2.68

    %





    454,015







    3,356







    2.96

    %

    Loans:





































    Real Estate





    905,275







    13,348







    5.87

    %





    843,477







    11,612







    5.46

    %

    Commercial





    238,407







    3,418







    5.70

    %





    103,059







    1,394







    5.37

    %

    Consumer





    37,765







    612







    6.45

    %





    39,945







    742







    7.37

    %

          Total Loans





    1,181,447







    17,378







    5.85

    %





    986,481







    13,748







    5.53

    %

    Fed Funds Sold





    9,875







    136







    5.48

    %





    9,569







    133







    5.51

    %

    Other interest-bearing deposits





    7,978







    50







    2.49

    %





    10,491







    64







    2.42

    %

    Total Earning Assets





    1,487,182







    19,493







    5.21

    %





    1,460,556







    17,301







    4.70

    %

    Less: Allowance for Credit Losses





    (8,134)



















    (7,907)















    Total Non-Earning Assets





    106,616



















    114,792















    Total Assets



    $

    1,585,664

















    $

    1,567,441





















































    LIABILITIES AND SHAREHOLDERS' EQUITY





































    Interest Bearing Liabilities:





































    Interest Bearing Deposits:





































    Interest Checking



    $

    261,961





    $

    66







    0.10

    %



    $

    304,969





    $

    78







    0.10

    %

    Money Market and Savings Deposits





    425,026







    2,990







    2.80

    %





    407,213







    2,739







    2.67

    %

    Time Deposits





    334,768







    3,915







    4.65

    %





    252,917







    2,685







    4.21

    %

    Total Interest-Bearing Deposits





    1,021,755







    6,971







    2.71

    %





    965,099







    5,502







    2.26

    %

    Borrowings





    25,634







    313







    4.86

    %





    37,648







    505







    5.32

    %

    Federal funds purchased





    616







    9







    5.81

    %





    1,300







    21







    6.41

    %

    Junior subordinated debt





    3,487







    89







    10.15

    %





    3,443







    86







    9.91

    %

    Total Interest-Bearing Liabilities





    1,051,492







    7,382







    2.79

    %





    1,007,490







    6,114







    2.41

    %

    Non-Interest-Bearing Liabilities:





































    Demand deposits





    363,929



















    406,518















    Other liabilities





    10,347



















    10,422















    Total Liabilities





    1,425,768



















    1,424,430















    Shareholders' Equity





    159,896



















    143,011















    Total Liabilities & Shareholders' Equity



    $

    1,585,664

















    $

    1,567,441















    Net Interest Income (FTE)









    $

    12,111

















    $

    11,187









    Interest Rate Spread 2

















    2.42

    %

















    2.29

    %

    Cost of Funds

















    2.07

    %

















    1.72

    %

    Interest Expense as a Percentage of

         Average Earning Assets

















    1.97

    %

















    1.66

    %

    Net Interest Margin (FTE) 3

















    3.24

    %

















    3.04

    %





    1

    Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.



    Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

    2

    Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

    3

    Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

    (dollars in thousands)

    (Unaudited)











    For the nine months ended







    September 30, 2024





    September 30, 2023













    Interest

















    Interest













    Average





    Income/





    Average





    Average





    Income/





    Average







    Balance





    Expense





    Yield/Cost





    Balance





    Expense





    Yield/Cost



    ASSETS





































    Interest Earning Assets:





































    Securities:





































    Taxable Securities and Dividends



    $

    262,029





    $

    5,669







    2.88

    %



    $

    418,367





    $

    8,939







    2.85

    %

    Tax Exempt Securities 1





    66,462







    1,240







    2.49

    %





    66,957







    1,245







    2.48

    %

    Total Securities 1





    328,491







    6,909







    2.80

    %





    485,324







    10,184







    2.80

    %

    Loans:





































    Real Estate





    903,786







    38,373







    5.67

    %





    827,902







    36,077







    5.83

    %

    Commercial





    206,420







    8,923







    5.77

    %





    83,393







    3,103







    4.97

    %

    Consumer





    37,706







    1,985







    7.03

    %





    42,094







    2,229







    7.08

    %

          Total Loans





    1,147,912







    49,281







    5.73

    %





    953,389







    41,409







    5.81

    %

    Fed Funds Sold





    13,101







    535







    5.45

    %





    3,527







    143







    5.42

    %

    Other interest-bearing deposits





    8,002







    165







    2.75

    %





    17,444







    442







    3.39

    %

    Total Earning Assets





    1,497,506







    56,890







    5.07

    %





    1,459,684







    52,178







    4.78

    %

    Less: Allowance for Credit Losses





    (8,381)



















    (7,933)















    Total Non-Earning Assets





    109,762



















    114,387















    Total Assets



    $

    1,598,887

















    $

    1,566,138





















































    LIABILITIES AND SHAREHOLDERS' EQUITY





































    Interest Bearing Liabilities:





































    Interest Bearing Deposits:





































    Interest Checking



    $

    271,102





    $

    205







    0.10

    %



    $

    332,587





    $

    273







    0.11

    %

    Money Market and Savings Deposits





    419,586







    8,864







    2.82

    %





    423,547







    6,709







    2.12

    %

    Time Deposits





    338,154







    11,947







    4.72

    %





    192,139







    5,109







    3.56

    %

    Total Interest-Bearing Deposits





    1,028,842







    21,016







    2.73

    %





    948,273







    12,091







    1.70

    %

    Borrowings





    32,706







    1,187







    4.85

    %





    33,289







    1,271







    5.10

    %

    Federal funds purchased





    558







    25







    5.98

    %





    2,927







    112







    5.12

    %

    Junior subordinated debt





    3,476







    260







    9.99

    %





    3,430







    226







    8.81

    %

    Total Interest-Bearing Liabilities





    1,065,582







    22,488







    2.82

    %





    987,919







    13,700







    1.85

    %

    Non-Interest-Bearing Liabilities:





































    Demand deposits





    367,688



















    428,906















    Other liabilities





    10,808



















    9,760















    Total Liabilities





    1,444,078



















    1,426,585















    Shareholders' Equity





    154,809



















    139,553















    Total Liabilities & Shareholders' Equity



    $

    1,598,887

















    $

    1,566,138















    Net Interest Income (FTE)









    $

    34,402

















    $

    38,478









    Interest Rate Spread 2

















    2.25

    %

















    2.93

    %

    Cost of Funds

















    2.10

    %

















    1.29

    %

    Interest Expense as a Percentage of

         Average Earning Assets

















    2.01

    %

















    1.25

    %

    Net Interest Margin (FTE) 3

















    3.07

    %

















    3.52

    %





    1

    Tax-exempt income for investment securities has been adjusted to a fully tax-equivalent basis (FTE), using a Federal income tax rate of 21%.



    Refer to the Reconcilement of Non-GAAP Measures table at the end of this release.

    2

    Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities.

    3

    Net interest margin (FTE) is net interest income expressed as a percentage of average earning assets.

     

     

    VIRGINIA NATIONAL BANKSHARES CORPORATION

    RECONCILIATION OF CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES

    (dollars in thousands, except per share data)

    (Unaudited)











    For the Three Months Ended







    September 30, 2024





    June 30, 2024





    March 31, 2024





    December 31, 2023





    September 30, 2023



    Fully tax-equivalent measures































    Net interest income



    $

    12,024





    $

    11,181





    $

    10,936





    $

    10,753





    $

    11,100



    Fully tax-equivalent adjustment





    87







    87







    87







    86







    87



    Net interest income (FTE) 1



    $

    12,111





    $

    11,268





    $

    11,023





    $

    10,839





    $

    11,187



































    Efficiency ratio 2





    58.9

    %





    63.1

    %





    67.2

    %





    64.4

    %





    60.7

    %

    Fully tax-equivalent adjustment





    -0.3

    %





    -0.4

    %





    -0.4

    %





    -0.4

    %





    -0.4

    %

    Efficiency ratio (FTE) 3





    58.6

    %





    62.7

    %





    66.8

    %





    64.0

    %





    60.3

    %

































    Net interest margin





    3.22

    %





    3.01

    %





    2.91

    %





    2.87

    %





    3.02

    %

    Fully tax-equivalent adjustment





    0.02

    %





    0.03

    %





    0.02

    %





    0.02

    %





    0.02

    %

    Net interest margin (FTE) 1





    3.24

    %





    3.04

    %





    2.93

    %





    2.89

    %





    3.04

    %









    As of







    September 30, 2024





    June 30, 2024





    March 31, 2024





    December 31, 2023





    September 30, 2023



    Other financial measures































    Book value per share



    $

    30.89





    $

    28.70





    $

    28.31





    $

    28.52





    $

    25.29



    Impact of intangible assets 4





    (2.21)







    (2.27)







    (2.32)







    (2.40)







    (2.46)



    Tangible book value per share (non-GAAP)



    $

    28.68





    $

    26.43





    $

    25.99





    $

    26.12





    $

    22.83



     





    For the Nine Months Ended







    September 30,

    2024





    September 30,

    2023



    Fully tax-equivalent measures













    Net interest income



    $

    34,141





    $

    38,216



    Fully tax-equivalent adjustment





    261







    262



    Net interest income (FTE) 1



    $

    34,402





    $

    38,478

















    Efficiency ratio 2





    63.1

    %





    57.0

    %

    Fully tax-equivalent adjustment





    -0.5

    %





    -0.3

    %

    Efficiency ratio (FTE) 3





    62.6

    %





    56.7

    %















    Net interest margin





    3.05

    %





    3.50

    %

    Fully tax-equivalent adjustment





    0.02

    %





    0.02

    %

    Net interest margin (FTE) 1





    3.07

    %





    3.52

    %





    1

    FTE calculations use a Federal income tax rate of 21%.

    2

    The efficiency ratio, GAAP basis, is computed by dividing noninterest expense by the sum of net interest income and noninterest income.

    3

    The efficiency ratio, FTE, is computed by dividing noninterest expense by the sum of net interest income (FTE) and noninterest income.

    4

    Intangible assets include goodwill and core deposit intangible assets, net of accumulated amortization, for all periods presented. 

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2024-third-quarter-earnings-302279307.html

    SOURCE Virginia National Bankshares Corporation

    Get the next $VABK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $VABK

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $VABK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Dittmar William D Jr. was granted 2,080 shares, increasing direct ownership by 0.95% to 220,319 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/28/25 5:58:19 PM ET
      $VABK
      Major Banks
      Finance
    • Director Keyser Jay B was granted 1,248 shares, increasing direct ownership by 22% to 6,983 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/28/25 2:20:25 PM ET
      $VABK
      Major Banks
      Finance
    • Director Houston Linda M was granted 1,248 shares, increasing direct ownership by 11% to 13,027 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/28/25 2:19:33 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 FIRST QUARTER EARNINGS AND INCREASE IN QUARTERLY DIVIDEND

      CHARLOTTESVILLE, Va., April 24, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.5 million, or $0.83 per diluted share, for the quarter ended March 31, 2025, compared to $3.6 million, or $0.68 per diluted share, recognized for the quarter ended March 31, 2024.  The increase in first quarter net income year-over-year was primarily the result of increased net interest income, resulting from increased interest income from higher average loan balances compared to the prior period, combined with de

      4/24/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND

      CHARLOTTESVILLE, Va., Feb. 27, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (the "Company") (NASDAQ:VABK) announced today that on February 26, 2025 its Board of Directors declared a quarterly cash dividend of $0.33 per share to be paid on March 28, 2025 to shareholders of record as of March 14, 2025.  The quarterly cash dividend represents an annual yield to shareholders of approximately 3.66% based on the closing price of the Company's common stock on February 26, 2025. About Virginia National Bankshares Corporation Virginia National Bankshares Corporation, h

      2/27/25 8:30:00 AM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FOURTH QUARTER AND FULL YEAR EARNINGS

      CHARLOTTESVILLE, Va., Jan. 23, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.6 million, or $0.85 per diluted share, for the quarter ended December 31, 2024, compared to $3.2 million, or $0.59 per diluted share, recognized for the quarter ended December 31, 2023.  For the twelve months ended December 31, 2024, the Company recognized net income of $17.0 million, or $3.15 per diluted share, compared to $19.3 million, or $3.58 per diluted share, for the twelve months ended December 31, 2023.  T

      1/23/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Financials

    Live finance-specific insights

    See more
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2025 FIRST QUARTER EARNINGS AND INCREASE IN QUARTERLY DIVIDEND

      CHARLOTTESVILLE, Va., April 24, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.5 million, or $0.83 per diluted share, for the quarter ended March 31, 2025, compared to $3.6 million, or $0.68 per diluted share, recognized for the quarter ended March 31, 2024.  The increase in first quarter net income year-over-year was primarily the result of increased net interest income, resulting from increased interest income from higher average loan balances compared to the prior period, combined with de

      4/24/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES QUARTERLY CASH DIVIDEND

      CHARLOTTESVILLE, Va., Feb. 27, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (the "Company") (NASDAQ:VABK) announced today that on February 26, 2025 its Board of Directors declared a quarterly cash dividend of $0.33 per share to be paid on March 28, 2025 to shareholders of record as of March 14, 2025.  The quarterly cash dividend represents an annual yield to shareholders of approximately 3.66% based on the closing price of the Company's common stock on February 26, 2025. About Virginia National Bankshares Corporation Virginia National Bankshares Corporation, h

      2/27/25 8:30:00 AM ET
      $VABK
      Major Banks
      Finance
    • VIRGINIA NATIONAL BANKSHARES CORPORATION ANNOUNCES 2024 FOURTH QUARTER AND FULL YEAR EARNINGS

      CHARLOTTESVILLE, Va., Jan. 23, 2025 /PRNewswire/ -- Virginia National Bankshares Corporation (NASDAQ:VABK) (the "Company") today reported quarterly net income of $4.6 million, or $0.85 per diluted share, for the quarter ended December 31, 2024, compared to $3.2 million, or $0.59 per diluted share, recognized for the quarter ended December 31, 2023.  For the twelve months ended December 31, 2024, the Company recognized net income of $17.0 million, or $3.15 per diluted share, compared to $19.3 million, or $3.58 per diluted share, for the twelve months ended December 31, 2023.  T

      1/23/25 4:15:00 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    SEC Filings

    See more
    • SEC Form DEF 14A filed by Virginia National Bankshares Corporation

      DEF 14A - Virginia National Bankshares Corp (0001572334) (Filer)

      5/30/25 7:00:15 AM ET
      $VABK
      Major Banks
      Finance
    • SEC Form 10-Q filed by Virginia National Bankshares Corporation

      10-Q - Virginia National Bankshares Corp (0001572334) (Filer)

      5/9/25 10:04:45 AM ET
      $VABK
      Major Banks
      Finance
    • Amendment: SEC Form 10-K/A filed by Virginia National Bankshares Corporation

      10-K/A - Virginia National Bankshares Corp (0001572334) (Filer)

      4/29/25 4:24:59 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Carter Kevin T bought $9,900 worth of shares (400 units at $24.75), increasing direct ownership by 4% to 11,761 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      4/29/24 1:09:32 PM ET
      $VABK
      Major Banks
      Finance
    • Houston Linda M bought $24,987 worth of shares (1,000 units at $24.99), increasing direct ownership by 9% to 11,779 units (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      4/29/24 12:02:01 PM ET
      $VABK
      Major Banks
      Finance
    • Keyser Jay B bought $14,625 worth of shares (500 units at $29.25) (SEC Form 4)

      4 - Virginia National Bankshares Corp (0001572334) (Issuer)

      2/9/24 3:19:08 PM ET
      $VABK
      Major Banks
      Finance

    $VABK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Virginia National Bankshares Corporation

      SC 13G - Virginia National Bankshares Corp (0001572334) (Subject)

      2/13/24 5:17:36 PM ET
      $VABK
      Major Banks
      Finance
    • SEC Form SC 13G filed by Virginia National Bankshares Corporation

      SC 13G - Virginia National Bankshares Corp (0001572334) (Subject)

      2/2/24 3:57:30 PM ET
      $VABK
      Major Banks
      Finance