• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Vivint Announces Fourth Quarter and Full Year 2021 Results

    2/24/22 4:10:00 PM ET
    $VVNT
    Security Systems Services
    Technology
    Get the next $VVNT alert in real time by email

    Originated record 360,509 new subscribers as revenue grew 18% and attrition reached 14-quarter low of 11.3%

    Vivint Smart Home, Inc. (NYSE:VVNT), a leading smart home company, today announced results for the fourth quarter and full year ended December 31, 2021.

    "Last year was extraordinary for Vivint," said David Bywater, CEO of Vivint Smart Home. "Our team delivered record results in 2021, adding more than 360,000 new subscribers while outperforming our full-year guidance on total subscribers, revenue, and adjusted EBITDA. Our attrition rate decreased to a 14-quarter low of 11.3%, which was 110 basis points lower than the prior year. We saw meaningful progress on our Smart Energy and Smart Insurance initiatives which we are eager to expand in 2022 as we pursue our mission to make our customers' homes smarter, greener, and safer while saving them money."

    "Many of the underlying metrics of the business showed strong improvement year over year, leading to expanded growth in adjusted EBITDA and strong cash flow generation in the face of significant inflationary pressures," said Dale R. Gerard, CFO of Vivint Smart Home. "We expect to see continued growth in subscribers, revenue, profitability, and cash in 2022 as we look to solidify our position as a ‘Category of One' in the smart home space."

    Fourth Quarter Financial Highlights (vs. prior-year period)

    • Revenue increased by $65.3 million to $396.2 million, representing an increase of 19.7%
    • Net loss improved by $131.3 million to $53.5 million
    • Adjusted EBITDA(a) increased by $33.8 million to $178.4 million

    Full Year Financial Highlights (vs. prior-year period)

    • Revenue increased by $227.1 million to $1.48 billion, representing an increase of 18.1%
    • Net loss improved by $297.8 million to $305.6 million
    • Adjusted EBITDA(a) increased by $90.3 million to $669.1 million
    • Attrition rate improved by 110 basis points to 11.3%, the lowest rate in 14 quarters
    • Total Subscribers grew by 9.4% to 1,855,141
    • Generated $65.2 million in free cash flow(a)

    Business Highlights

    Awards & Recognition:

    • Recognized as "Best Professionally Installed Security System" for the third consecutive year by U.S. News & World Report
    • Received "Editor's Choice Award" for all-in-one security and home automation by PC Magazine
    • Named to Newsweek's list of the "Most Loved Workplaces for 2021"
    • Made Inc. Magazine's first annual "Best-Led Companies" list

    Smart Energy:

    • Announced partnerships with Freedom Forever, Mosaic, and Sunrun
    • Laid out vision to combine energy production and consumption controlled by an integrated platform that uses data-infused AI to manage power consumption more intelligently
    • Sold more than 45 megawatts of solar in 2021, bringing smart energy to about 5,000 homes

    Smart Insurance:

    • Laid out vision to develop a smart insurance solution that leverages the Vivint ecosystem to help insurance providers better price the risk of a customer who has a professionally installed smart home system
    • Began process of becoming a Managing General Agent which will allow Vivint to develop specific homeowner insurance options and provide a higher level of savings for our customers

    Full Year 2022 Guidance

    • Total subscribers between 1.95 million and 2.00 million
    • Total revenue between $1.60 billion and $1.63 billion
    • Adjusted EBITDA(a) between $725 million and $745 million
    • Free cash flow(a) between $67 million and $77 million

    Reconciliations of Adjusted EBITDA to net loss and Free Cash Flow to net cash provided by operating activities are not available on a forward-looking basis without unreasonable efforts due to the high variability, complexity, and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations, including net loss and adjustments that could be made for impairment charges, restructuring charges and the timing and magnitude of other amounts included in the reconciliations. For the same reasons, we are unable to address the probable significance of the unavailable information, which could have a potentially unpredictable, and potentially significant, impact on our future GAAP financial results.

    a) This earnings release includes Adjusted EBITDA, Covenant Adjusted EBITDA, and Free Cash Flow metrics that are not calculated in accordance with Generally Accepted Accounting Principles in the U.S. (GAAP). Covenant Adjusted EBITDA provides additional information to investors about the calculation of, and compliance with, certain financial covenants contained in the agreements governing the Company's notes, and the credit agreements governing the Company's revolving credit facility and term loan. See the Statement Regarding Non-GAAP Financial Measures section at the end of this earnings release for the definitions of Adjusted EBITDA, Covenant Adjusted EBITDA, and Free Cash Flow and reconciliations to their most directly comparable financial measure calculated in accordance with GAAP.

    Conference Call Information

    Vivint will host a conference call and webcast to discuss its fourth quarter and full year 2021 results at 5:00 p.m. ET / 3:00 p.m. MT today, February 24, 2022. To join the live webcast and conference call, please visit the Investor Relations section of the Company's website at https://investors.vivint.com/events-and-presentations/events/default.aspx, or dial 1-844-200-6205 for domestic participants or +1-929-526-1599 for international participants with the access code of 397400. A financial results presentation will be available immediately before the call in the Investor Relations section of Vivint's website at https://investors.vivint.com/events-and-presentations/events/default.aspx, and a replay of the webcast will be available following the completion of the webcast and conference call.

    Summary of Quarterly Key Financial and Portfolio Metrics

    ($ in millions, except for subscriber data)

     

     

    Dec 31,

     

    Mar 31,

     

    Jun 30,

     

    Sep 30,

     

    Dec 31,

     

     

    2020

     

     

     

    2021

     

     

     

    2021

     

     

     

    2021

     

     

     

    2021

     

    Total Revenues

    $

    330.9

     

    $

    342.3

     

    $

    354.1

     

    $

    386.7

     

    $

    396.2

     

    Net Loss

    $

    (184.8

    )

    $

    (88.8

    )

    $

    (70.5

    )

    $

    (92.7

    )

    $

    (53.5

    )

    Adjusted EBITDA(a)

    $

    144.6

     

    $

    160.7

     

    $

    159.6

     

    $

    170.4

     

    $

    178.4

     

    Adjusted EBITDA Margin

     

    43.7

    %

     

    46.9

    %

     

    45.1

    %

     

    44.1

    %

     

    45.0

    %

    LTM Covenant Adjusted EBITDA(a)

    $

    891.8

     

    $

    913.2

     

    $

    957.3

     

    $

    1,004.1

     

    $

    1,050.7

     

    LTM Covenant Adjusted EBITDA Margin

     

    71.2

    %

     

    70.6

    %

     

    71.1

    %

     

    71.0

    %

     

    71.0

    %

    New Subscribers(1)

     

    58,554

     

     

    60,127

     

     

    121,599

     

     

    114,380

     

     

    64,403

     

    Total Subscribers(1)

     

    1,695,498

     

     

    1,706,069

     

     

    1,781,469

     

     

    1,843,744

     

     

    1,855,141

     

    Total Monthly Service Revenue(1)

    $

    83.0

     

    $

    82.1

     

    $

    84.5

     

    $

    86.4

     

    $

    86.7

     

    Avg Monthly Service Revenue per User(1)

    $

    48.95

     

    $

    48.12

     

    $

    47.45

     

    $

    46.88

     

    $

    46.71

     

    Total Monthly Recurring Revenue

    $

    109.8

     

    $

    112.0

     

    $

    114.4

     

    $

    121.5

     

    $

    125.2

     

    Avg Monthly Recurring Revenue per User

    $

    64.73

     

    $

    65.84

     

    $

    65.39

     

    $

    66.39

     

    $

    67.58

     

    Attrition Rate(2)

     

    12.4

    %

     

    11.8

    %

     

    11.6

    %

     

    11.4

    %

     

    11.3

    %

    (1)

    Excludes subscribers from sales pilot initiatives

    (2)

    Attrition Rate is reported on LTM basis for each period end & excludes subscribers from sales pilot initiatives

    About the Company

    Vivint Smart Home is a leading smart home company in North America. Vivint delivers an integrated smart home system with in-home consultation, professional installation and support delivered by its Smart Home Pros, as well as 24-7 customer care and monitoring. Dedicated to redefining the home experience with intelligent products and services, Vivint serves more than 1.8 million customers. For more information, visit https://www.vivint.com.

    Forward-Looking Statements

    This earnings release and accompanying conference call include certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995, including statements regarding, among other things, the Company's plans, strategies and prospects, both business and financial, including without limitation the information under the heading "Full Year Outlook" in this press release. These statements are based on the beliefs and assumptions of the Company's management. Although the Company believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, the Company cannot assure you that it will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning our possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words "believes," "estimates," "expects," "projects," "forecasts," "may," "will," "should," "seeks," "plans," "scheduled," "anticipates" or "intends" or similar expressions.

    Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of the date hereof. You should understand that the following important factors, in addition to those discussed in "Risk Factors" and elsewhere in the Company's most recent Annual Report on Form 10-K for the year ended December 31, 2021, which is expected to be filed on or about the date of this earnings release, as such factors may be updated from time to time in the Company's periodic filings with the SEC, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:

    • the duration and scope of the COVID-19 pandemic;
    • actions governments, the company's counterparties, and the company's customers or potential customers take in response to the COVID-19 pandemic;
    • the impact of the pandemic and actions taken in response to the pandemic on the global economies and economic activity;
    • the pace of recovery when the COVID-19 pandemic subsides;
    • the impact of the COVID-19 pandemic on our liquidity and capital resources, including the impact of the pandemic on our customers and timing of payments, the sufficiency of credit facilities, and the company's compliance with lender covenants;
    • the ineffectiveness of steps we take to reduce operating costs;
    • risks of the smart home and security industry, including risks of and publicity surrounding the sales, subscriber origination and retention process;
    • the highly competitive nature of the smart home and security industry and product introductions and promotional activity by our competitors;
    • litigation, complaints, product liability claims and/or adverse publicity;
    • the impact of changes in consumer spending patterns, consumer preferences, local, regional, and national economic conditions, crime, weather and demographic trends;
    • adverse publicity and product liability claims;
    • increases and/or decreases in utility and other energy costs, increased costs related to utility or governmental requirements;
    • cost increases or shortages in smart home and security technology products or components including disruptions in our supply chains;
    • the introduction of unsuccessful new Smart Home initiatives, products or services;
    • privacy and data protection laws, privacy or data breaches, or the loss of data;
    • the impact to our business, results of operations, financial condition, regulatory compliance and customer experience of the Vivint Flex Pay plan;
    • risks related to our exposure to variable rates of interest with respect to our revolving credit facility and term loan facility;
    • our inability to maintain effective internal control over financial reporting; and
    • our inability to attract and retain employees due to labor shortages.

    In addition, the origination and retention of new subscribers will depend on various factors, including, but not limited to, market availability, subscriber interest, the availability of suitable components, the negotiation of acceptable contract terms with subscribers, local permitting, licensing and regulatory compliance, and our ability to manage anticipated expansion and to hire, train and retain personnel, the financial viability of subscribers and general economic conditions.

    The Company undertakes no obligations to update or revise publicly any forward-looking statements, whether a result of new information, future events, or otherwise, except as required by law.

    Certain Definitions

    Total Subscribers - is the aggregate number of active smart home and security subscribers at the end of a given period.

    Total Monthly Recurring Revenue - or Total MRR, is the average total monthly recurring revenue recognized during a given period.

    Average Monthly Recurring Revenue per User - or AMRRU, is Total MRR divided by average monthly Total Subscribers during a given period.

    Total Monthly Service Revenue - or MSR, is the contracted recurring monthly service billings to our smart home and security subscribers, based on the Total Subscribers number as of the end of a given period.

    Average Monthly Service Revenue per User - or AMSRU, is Total MSR divided by Total Subscribers at the end of a given period.

    Adjusted EBITDA Margin - is Adjusted EBITDA as a percent of revenue.

    Covenant Adjusted EBITDA Margin - is Covenant Adjusted EBITDA as a percent of revenue.

    Net Loss Margin - is net loss as a percent of revenue.

    Attrition Rate - is the aggregate number of canceled smart home and security subscribers during the prior 12-month period divided by the monthly weighted average number of Total Subscribers based on the Total Subscribers at the beginning and end of each month of a given period. Subscribers are considered canceled when they terminate in accordance with the terms of their contract, are terminated by us or if payment from such subscribers is deemed uncollectible (when at least four monthly billings become past due). If a sale of a service contract to third parties occurs, or a subscriber relocates but continues their service, we do not consider this as a cancellation. If a subscriber transfers their service contract to a new subscriber, we do not consider this a cancellation.

    Average Subscriber Lifetime - in number of months, is 100% divided by our expected long-term annualized attrition rate multiplied by 12 months.

    Net Service Cost per Subscriber - is the average monthly service costs incurred during the period (both period and capitalized service costs), including monitoring, customer service, field service and other service support costs, less total non-recurring smart home services billings and cellular network maintenance fees for the period, divided by average monthly Total Subscribers for the same period.

    Net Service Margin - is the monthly average MSR for the period, less total average net service costs for the period divided by the monthly average MSR for the period.

    New Subscribers - is the aggregate number of net new smart home and security subscribers originated during a given period. This metric excludes new subscribers acquired by the transfer of a service contract from one subscriber to another.

    Net Subscriber Acquisition Costs per New Subscriber - is the net cash cost to create new smart home and security subscribers during a given 12-month period divided by New Subscribers for that period. These costs include commissions, Products, installation, marketing, sales support and other allocations (general and administrative and overhead); less upfront payments received from the sale of Products associated with the initial installation, and installation fees. Upfront payments reflect gross proceeds prior to deducting fees related to consumer financing of Products. These costs exclude capitalized contract costs and upfront proceeds associated with contract modifications.

    Total Monthly Service Revenue for New Subscribers - is the contracted recurring monthly service billings to our New Subscribers during the prior 12-month period.

    Average Monthly Service Revenue per New Subscriber - is the Total Monthly Service Revenue for New Subscribers divided by New Subscribers during the prior 12-month period.

    VIVINT SMART HOME, INC. and SUBSIDIARIES

    Consolidated Statements of Operations

    (In thousands; unaudited)

     

     

     

     

     

     

     

    Three Months Ended Dec 31,

     

    Years Ended Dec 31,

     

     

     

    2021

     

     

     

    2020

     

     

     

    2021

     

     

     

    2020

     

    Revenues:

     

     

     

     

     

     

     

     

    Recurring and other revenue

     

    $

    396,214

     

     

    $

    330,908

     

     

    $

    1,479,388

     

     

    $

    1,252,267

     

    Costs and expenses:

     

     

     

     

     

     

     

     

    Operating expenses

     

     

    98,012

     

     

     

    94,615

     

     

     

    384,365

     

     

     

    352,343

     

    Selling expenses

     

     

    79,017

     

     

     

    106,774

     

     

     

    379,497

     

     

     

    302,287

     

    General and administrative expenses

     

     

    79,045

     

     

     

    87,651

     

     

     

    268,312

     

     

     

    267,923

     

    Depreciation and amortization

     

     

    153,589

     

     

     

    147,442

     

     

     

    601,452

     

     

     

    570,831

     

    Restructuring expenses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    20,941

     

    Total costs and expenses

     

     

    409,663

     

     

     

    436,482

     

     

     

    1,633,626

     

     

     

    1,514,325

     

    Loss from operations

     

    $

    (13,449

    )

     

    $

    (105,574

    )

     

    $

    (154,238

    )

     

    $

    (262,058

    )

    Other expenses (income):

     

     

     

     

     

     

     

     

    Interest expense

     

     

    38,012

     

     

     

    50,380

     

     

     

    184,993

     

     

     

    221,175

     

    Interest income

     

     

    (252

    )

     

     

    (421

    )

     

     

    (532

    )

     

     

    (708

    )

    Change in fair value of warrant liabilities

     

     

    531

     

     

     

    29,357

     

     

     

    (50,107

    )

     

     

    109,250

     

    Other (income) loss, net

     

     

    (247

    )

     

     

    (868

    )

     

     

    14,489

     

     

     

    10,473

     

    Total other expenses

     

     

    38,044

     

     

     

    78,448

     

     

     

    148,843

     

     

     

    340,190

     

    Loss before income taxes

     

     

    (51,493

    )

     

     

    (184,022

    )

     

     

    (303,081

    )

     

     

    (602,248

    )

    Income tax expense

     

     

    1,971

     

     

     

    759

     

     

     

    2,471

     

     

     

    1,083

     

    Net loss

     

    $

    (53,464

    )

     

    $

    (184,781

    )

     

    $

    (305,552

    )

     

    $

    (603,331

    )

    VIVINT SMART HOME, INC. and SUBSIDIARIES

    Consolidated Balance Sheets

    (In thousands; unaudited)

     

     

     

     

     

    December 31,

     

     

     

    2021

     

     

     

    2020

     

    ASSETS

     

     

     

    Current Assets:

     

     

     

    Cash and cash equivalents

    $

    208,509

     

     

    $

    313,799

     

    Accounts and notes receivable, net

     

    63,671

     

     

     

    64,697

     

    Inventories

     

    51,251

     

     

     

    47,299

     

    Prepaid expenses and other current assets

     

    19,385

     

     

     

    14,338

     

    Total current assets

     

    342,816

     

     

     

    440,133

     

     

     

     

     

    Property, plant and equipment, net

     

    55,448

     

     

     

    52,379

     

    Capitalized contract costs, net

     

    1,405,442

     

     

     

    1,318,498

     

    Deferred financing costs, net

     

    2,088

     

     

     

    1,667

     

    Intangible assets, net

     

    51,928

     

     

     

    111,474

     

    Goodwill

     

    837,153

     

     

     

    837,077

     

    Operating lease right-of-use assets

     

    46,000

     

     

     

    52,880

     

    Long-term notes receivables and other assets, net

     

    44,753

     

     

     

    58,317

     

    Total assets

    $

    2,785,628

     

     

    $

    2,872,425

     

    LIABILITIES AND STOCKHOLDERS' DEFICIT

     

     

     

    Current Liabilities:

     

     

     

    Accounts payable

    $

    96,317

     

     

    $

    85,656

     

    Accrued payroll and commissions

     

    83,347

     

     

     

    87,943

     

    Accrued expenses and other current liabilities

     

    236,250

     

     

     

    247,324

     

    Deferred revenue

     

    429,900

     

     

     

    327,632

     

    Current portion of notes payable, net

     

    13,500

     

     

     

    9,500

     

    Current portion of operating lease liabilities

     

    12,033

     

     

     

    12,135

     

    Current portion of finance lease liabilities

     

    2,854

     

     

     

    3,356

     

    Total current liabilities

     

    874,201

     

     

     

    773,546

     

     

     

     

     

    Notes payable, net

     

    2,317,515

     

     

     

    2,372,235

     

    Notes payable, net - related party

     

    381,330

     

     

     

    443,865

     

    Finance lease liabilities, net of current portion

     

    1,416

     

     

     

    2,460

     

    Deferred revenue, net of current portion

     

    778,214

     

     

     

    621,182

     

    Operating lease liabilities

     

    41,713

     

     

     

    49,692

     

    Warrant derivative liabilities

     

    24,564

     

     

     

    75,531

     

    Other long-term obligations

     

    106,135

     

     

     

    121,235

     

    Deferred income tax liabilities

     

    640

     

     

     

    2,168

     

    Total liabilities

     

    4,525,728

     

     

     

    4,461,914

     

    Total stockholders' deficit

     

    (1,740,100

    )

     

     

    (1,589,489

    )

    Total liabilities and stockholders' deficit

    $

    2,785,628

     

     

    $

    2,872,425

     

    VIVINT SMART HOME, INC. and SUBSIDIARIES

    Summary Cash Flow Data

    (In thousands; unaudited)

     

     

    Three Months Ended Dec 31,

     

    Years Ended Dec 31,

     

     

     

    2021

     

     

     

    2020

     

     

     

    2021

     

     

     

    2020

     

    Net cash (used in) provided by operating activities

    $

    (59,676

    )

     

    $

    3,855

     

     

    $

    82,454

     

     

    $

    226,664

     

    Net cash used in investing activities

     

    (7,444

    )

     

     

    (2,959

    )

     

     

    (17,481

    )

     

     

    (11,663

    )

    Net cash (used in) provided by financing activities

     

    (4,505

    )

     

     

    17,151

     

     

     

    (170,216

    )

     

     

    94,112

     

    Effect of exchange rate changes on cash

     

    (18

    )

     

     

    70

     

     

     

    (47

    )

     

     

    137

     

    Net (decrease) increase in cash and cash equivalents

     

    (71,643

    )

     

     

    18,117

     

     

     

    (105,290

    )

     

     

    309,250

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents:

     

     

     

     

     

     

     

    Beginning of period

     

    280,152

     

     

     

    295,682

     

     

     

    313,799

     

     

     

    4,549

     

    End of period

    $

    208,509

     

     

    $

    313,799

     

     

    $

    208,509

     

     

    $

    313,799

     

    Statement Regarding Non-GAAP Financial Measures

    Adjusted EBITDA

    Adjusted EBITDA is defined as net income (loss) before interest, taxes, depreciation, amortization, stock-based compensation (or non-cash compensation), certain financing fees, changes in the fair value of the derivative liability associated with our public and private warrants and certain other non-recurring expenses or gains.

    Adjusted EBITDA margin is defined as Adjusted EBITDA as a percent of revenue.

    During the first quarter of 2021, in connection with our re-assessment of our accounting for our public and private warrants, we updated our definition of "Adjusted EBITDA" to exclude the impact of changes in the fair value of the derivative liability associated with our public and private warrants. We do not consider changes in the fair value of the warrants to be directly attributable to our operations and we believe that excluding the impact of changes in the fair value of the warrants from our calculation of Adjusted EBITDA results in a metric that better reflects the results of our operations. Prior period disclosures of Adjusted EBITDA were updated to conform to our updated definition of Adjusted EBITDA.

    Adjusted EBITDA is not defined under GAAP and is subject to important limitations. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-GAAP financial measures as used by the Company may not be comparable to similarly titled amounts used by other companies.

    Management believes that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors, and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. In addition, targets based on Adjusted EBITDA are among the measures we use to evaluate our management's performance for purposes of determining their compensation under our incentive plans.

    Covenant Adjusted EBITDA

    Covenant Adjusted EBITDA is defined as net income (loss) before interest expense (net of interest income), income and franchise taxes and depreciation and amortization (including amortization of capitalized subscriber acquisition costs), further adjusted to exclude the effects of certain contract sales to third parties, non-capitalized subscriber acquisition costs, stock based compensation, changes in the fair value of the derivative liability associated with our public and private warrants and certain unusual, non-cash, non-recurring and other items permitted in certain covenant calculations under the agreements governing our Notes and the Credit Agreement.

    We believe that the presentation of Covenant Adjusted EBITDA is appropriate to provide additional information to investors about the calculation of, and compliance with, certain financial covenants contained in the agreements governing the Notes and the Credit Agreement governing the Revolving Credit Facility and the Term Loan Facility. We caution investors that amounts presented in accordance with our definition of Covenant Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers and analysts calculate Covenant Adjusted EBITDA in the same manner.

    Covenant Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net loss or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity.

    Free Cash Flow

    Free Cash Flow is defined as net cash (used in) provided by operating activities less capital expenditures.

    See the following tables for quantitative reconciliations of Adjusted EBITDA and Covenant Adjusted EBITDA, for historical periods, to Net Loss and Free Cash Flow, for historical periods, to net cash provided by operating activities, which we believe are the most comparable financial measures calculated in accordance with GAAP.

    VIVINT SMART HOME, INC. and SUBSIDIARIES

    Reconciliation of Non-GAAP Financial Measures: Adjusted EBITDA

    (In millions; unaudited)

     

     

     

     

     

     

     

    Three Months Ended

     

    Years Ended

     

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

     

    Dec 31,

     

    Dec 31,

     

    Dec 31,

     

    Dec 31,

     

     

     

    2021

     

     

     

    2021

     

     

     

    2021

     

     

     

    2021

     

     

     

    2020

     

     

     

    2021

     

     

     

    2020

     

     

     

    2019

     

    Net loss

    $

    (53.5

    )

     

    $

    (92.7

    )

     

    $

    (70.5

    )

     

    $

    (88.8

    )

     

    $

    (184.8

    )

     

    $

    (305.6

    )

     

    $

    (603.3

    )

     

    $

    (400.7

    )

    Interest expense, net

     

    37.8

     

     

     

    47.0

     

     

     

    49.9

     

     

     

    49.8

     

     

     

    49.9

     

     

     

    184.5

     

     

     

    220.5

     

     

     

    260.0

     

    Income tax expense (benefit), net

     

    2.0

     

     

     

    (1.0

    )

     

     

    1.3

     

     

     

    0.2

     

     

     

    0.8

     

     

     

    2.5

     

     

     

    1.1

     

     

     

    1.2

     

    Depreciation

     

    4.2

     

     

     

    3.9

     

     

     

    4.3

     

     

     

    4.1

     

     

     

    4.4

     

     

     

    16.5

     

     

     

    20.2

     

     

     

    25.5

     

    Amortization (i)

     

    149.5

     

     

     

    147.4

     

     

     

    145.3

     

     

     

    142.8

     

     

     

    142.9

     

     

     

    585.0

     

     

     

    550.6

     

     

     

    518.1

     

    Stock-based compensation (ii)

     

    22.8

     

     

     

    29.0

     

     

     

    27.6

     

     

     

    87.0

     

     

     

    81.0

     

     

     

    166.4

     

     

     

    198.2

     

     

     

    3.8

     

    Consumer financing fees (iii)

     

    12.2

     

     

     

    11.8

     

     

     

    10.2

     

     

     

    9.3

     

     

     

    8.7

     

     

     

    43.6

     

     

     

    27.7

     

     

     

    16.8

     

    Loss contingency (iv)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    13.2

     

     

     

    —

     

     

     

    23.2

     

     

     

    —

     

    CEO transition (v)

     

    3.0

     

     

     

    3.0

     

     

     

    5.8

     

     

     

    —

     

     

     

    —

     

     

     

    11.8

     

     

     

    —

     

     

     

    —

     

    Change in fair value of warrant derivative liabilities (vi)

     

    0.5

     

     

     

    (15.3

    )

     

     

    (6.2

    )

     

     

    (29.1

    )

     

     

    29.4

     

     

     

    (50.1

    )

     

     

    109.3

     

     

     

    —

     

    Restructuring expenses (vii)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    20.9

     

     

     

    —

     

    Other (income) expense, net (viii)

     

    (0.1

    )

     

     

    37.3

     

     

     

    (8.1

    )

     

     

    (14.6

    )

     

     

    (0.9

    )

     

     

    14.5

     

     

     

    10.4

     

     

     

    (7.7

    )

    Adjusted EBITDA

    $

    178.4

     

     

    $

    170.4

     

     

    $

    159.6

     

     

    $

    160.7

     

     

    $

    144.6

     

     

    $

    669.1

     

     

    $

    578.8

     

     

    $

    417.0

     

    Net loss margin

     

    (14

    ) %

     

     

    (24

    ) %

     

     

    (20

    ) %

     

     

    (26

    ) %

     

     

    (56

    ) %

     

     

    (21

    ) %

     

     

    (48

    ) %

     

     

    (35

    ) %

    Adjusted EBITDA margin

     

    45

    %

     

     

    44

    %

     

     

    45

    %

     

     

    47

    %

     

     

    44

    %

     

     

    45

    %

     

     

    46

    %

     

     

    36

    %

    (i)

    Excludes loan amortization costs that are included in interest expense

    (ii)

    Reflects stock-based compensation costs related to employee and director stock incentive plans

    (iii)

    Reflects the reduction to revenue related to the amortization of certain financing fees incurred under the Vivint Flex Pay program

    (iv)

    Loss contingency accrual relating to regulatory matters

    (v)

    Hiring and severance expenses associated with CEO transition

    (vi)

    Reflects the change in fair value of the derivative liability associated with our public and private warrants

    (vii)

    Employee severance and termination benefits expenses associated with restructuring plans

    (viii)

    Primarily consists of changes in our consumer finance program derivative instrument, foreign currency exchange, and other gains/losses associated with financings and other transactions

    VIVINT SMART HOME, INC. and SUBSIDIARIES

    Reconciliation of Non-GAAP Financial Measures: Covenant Adjusted EBITDA

    (In millions; unaudited)

     

     

     

     

     

    LTM Period Ended

     

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

     

    Dec 31,

     

    Dec 31,

     

     

     

    2021

     

     

     

    2021

     

     

     

    2021

     

     

     

    2021

     

     

     

    2020

     

     

     

    2019

     

    Net loss

    $

    (305.6

    )

     

    $

    (436.9

    )

     

    $

    (455.6

    )

     

    $

    (545.1

    )

     

    $

    (603.3

    )

     

    $

    (400.7

    )

    Interest expense, net

     

    184.5

     

     

     

    196.7

     

     

     

    200.6

     

     

     

    205.2

     

     

     

    220.5

     

     

     

    260.0

     

    Other expense (income), net

     

    14.5

     

     

     

    13.9

     

     

     

    (30.6

    )

     

     

    (26.9

    )

     

     

    10.4

     

     

     

    (7.7

    )

    Income tax expense (benefit), net

     

    2.5

     

     

     

    1.3

     

     

     

    2.5

     

     

     

    2.1

     

     

     

    1.1

     

     

     

    1.3

     

    Restructuring expenses (i)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    20.9

     

     

     

    —

     

    Depreciation and amortization (ii)

     

    76.5

     

     

     

    79.0

     

     

     

    82.4

     

     

     

    85.7

     

     

     

    89.6

     

     

     

    106.2

     

    Amortization of capitalized contract costs

     

    525.0

     

     

     

    516.3

     

     

     

    505.5

     

     

     

    492.8

     

     

     

    481.2

     

     

     

    437.4

     

    Non-capitalized contract costs (iii)

     

    343.1

     

     

     

    333.7

     

     

     

    303.8

     

     

     

    273.4

     

     

     

    268.5

     

     

     

    273.8

     

    Stock-based compensation (iv)

     

    166.4

     

     

     

    224.5

     

     

     

    254.1

     

     

     

    274.5

     

     

     

    198.2

     

     

     

    3.7

     

    Change in fair value of warrant derivative liabilities (v)

     

    (50.1

    )

     

     

    (21.3

    )

     

     

    (5.0

    )

     

     

    63.4

     

     

     

    109.3

     

     

     

    —

     

    Other adjustments (vi)

     

    93.9

     

     

     

    96.9

     

     

     

    99.6

     

     

     

    88.1

     

     

     

    95.4

     

     

     

    58.1

     

    Covenant Adjusted EBITDA

    $

    1,050.7

     

     

    $

    1,004.1

     

     

    $

    957.3

     

     

    $

    913.2

     

     

    $

    891.8

     

     

    $

    732.1

     

    (i)

    Employee severance and termination benefits expenses associated with restructuring plans

    (ii)

    Excludes loan amortization costs that are included in interest expense

    (iii)

    Reflects subscriber acquisition costs that are expensed as incurred because they are not directly related to the acquisition of specific subscribers. Certain other industry participants purchase subscribers through subscriber contract purchases, and as a result, may capitalize the full cost to purchase these subscriber contracts, as compared to our organic generation of new subscribers, which requires us to expense a portion of our subscriber acquisition costs under GAAP.

    (iv)

    Reflects stock-based compensation costs related to employee and director stock incentive plans

    (v)

    Reflects the change in fair value of the derivative liability associated with our public and private warrants

    (vi)

    Includes certain items such as product development costs, Blackstone monitoring fee, loss contingencies, certain legal and professional fees, expenses associated with retention bonuses, relocation and severance payments, expenses associated with CEO transition, and certain other adjustments

    VIVINT SMART HOME, INC. and SUBSIDIARIES

    Reconciliation of Non-GAAP Financial Measures: Free Cash Flow

    (In millions; unaudited)

     

     

     

     

     

     

     

    Three Months Ended

     

    Years Ended

     

     

    Dec 31,

     

    Dec 31,

     

    Dec 31,

     

    Dec 31,

     

    Dec 31,

     

    Dec 31,

     

     

     

    2021

     

     

     

    2020

     

     

     

    2019

     

     

     

    2021

     

     

     

    2020

     

     

     

    2019

     

    Net cash (used in) provided by operating activities

    $

    (59.7

    )

     

    $

    3.9

     

     

    $

    (98.8

    )

     

    $

    82.5

     

     

    $

    226.7

     

     

    $

    (221.6

    )

    Capital expenditures

     

    (7.1

    )

     

     

    (16.6

    )

     

     

    (3.0

    )

     

     

    (17.3

    )

     

     

    (25.2

    )

     

     

    (10.1

    )

    Free Cash Flow

    $

    (66.8

    )

     

    $

    (12.7

    )

     

    $

    (101.8

    )

     

    $

    65.2

     

     

    $

    201.5

     

     

    $

    (231.7

    )

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20220224005955/en/

    Get the next $VVNT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $VVNT

    DatePrice TargetRatingAnalyst
    1/6/2022$11.00Outperform → Sector Perform
    RBC Capital Mkts
    12/14/2021$17.00 → $11.00Outperform → In-line
    Evercore ISI
    11/16/2021$17.00In-line → Outperform
    Imperial Capital
    10/6/2021$14.00 → $10.00Equal-Weight
    Morgan Stanley
    9/3/2021$15.00Outperform
    RBC Capital Mkts
    8/4/2021$13.00 → $14.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $VVNT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Vivint Honors Black Leaders and Women in Utah's Business Community with a Series of Events and Partnerships Focused on Building Connection and Opportunity

      Vivint Smart Home, Inc. (NYSE:VVNT), a leading smart home company in North America, celebrated Black History Month and kicked off Women's History Month with a series of events focused on recognizing, empowering, and celebrating a diverse group of leaders in the business community. To celebrate Black History Month, Vivint partnered with IMPACT Magazine to host two events honoring the achievements and influence of Black women in business and sports. The first was a private event hosted in the Vivint Courtside Suite at Vivint Arena that brought together 30 Black business leaders to honor the legacy of Lusia Harris, the only woman officially drafted by the NBA and the first Black woman inducte

      3/9/23 7:00:00 PM ET
      $VVNT
      Security Systems Services
      Technology
    • Vivint Spotlight Pro Wins 2023 DEVIES Award

      The award recognizes outstanding design, engineering, and innovation in developer technology Vivint Smart Home, Inc. (NYSE:VVNT), a leading smart home company in North America, was awarded a DEVIES Award in the Services Systems Integration category for its Spotlight Pro. DEVIES Awards recognize excellence in developer tools, products, and technology across 31 categories, and Vivint's Spotlight Pro was selected from a record-high 310 nominations. Designed as an accessory for Vivint's Outdoor Camera Pro, Spotlight Pro is one of the only lighting options in the industry that uses camera technology to activate lighting and dynamically adapt based on what the camera is seeing. When connected w

      2/22/23 7:27:00 PM ET
      $VVNT
      Security Systems Services
      Technology
    • Vivint Named "Home Security Company of the Year" in Seventh Annual IoT Breakthrough Awards Program

      The Annual IoT Breakthrough Awards Program Recognizes Standout Internet-of-Things Companies and Products Vivint Smart Home, Inc. (NYSE:VVNT), a leading smart home company in North America, was selected as "Home Security Company of the Year" in the seventh annual IoT Breakthrough Awards program. The program is conducted by IoT Breakthrough, a leading market intelligence organization that recognizes the top companies, technologies, and products in the global Internet of Things (IoT) market today. The mission of the IoT Breakthrough Awards program is to recognize the innovators, leaders, and visionaries from around the globe in a range of IoT categories, including Industrial and Enterprise I

      1/30/23 8:01:00 AM ET
      $VVNT
      Security Systems Services
      Technology

    $VVNT
    Leadership Updates

    Live Leadership Updates

    See more
    • Paul Galant Joins CompoSecure's Board of Directors

      Industry Veteran Brings Deep Expertise in Payments, eCommerce, and Security, from Verifone and Other Notable Financial Services Firms CompoSecure, Inc. (NASDAQ:CMPO), a leader in payment, security, and authentication solutions, today announced the appointment of Paul Galant to its Board of Directors as an independent director. Mr. Galant is a seasoned executive with extensive experience in financial services, payments, and security technology. He has experience as a public company CEO at Verifone and he currently is an Operating Partner with Michael Klein & Company and Churchill Capital Company, L.L.C. Mr. Galant previously served as Senior Advisor at McKinsey & Company, was CEO of Bright

      9/21/22 9:11:00 AM ET
      $CMPO
      $VVNT
      Finance: Consumer Services
      Finance
      Security Systems Services
      Technology
    • iFIT Appoints Andy Donkin Chief Customer Officer

      LOGAN, Utah, Aug. 25, 2022 /PRNewswire/ -- iFIT, a leader in connected fitness hardware, software and subscription content, announced today that Andy Donkin, former Chief Marketing Officer of Alexa Auto at Amazon, has joined iFIT as its Chief Customer Officer. Mr. Donkin brings to iFIT nearly 20+ years of marketing, e-commerce, sports marketing and digital subscription experience, with a significant understanding of business building across the content streaming, travel, gaming, and consumer goods industries. Collectively, Andy spent over nine years with Amazon as Alexa Auto's Chief Marketing Officer, Head of Global Marketing, Prime Video and Head of Global Brand and Mass Marketing.  As iFIT

      8/25/22 8:00:00 AM ET
      $VVNT
      Security Systems Services
      Technology
    • Vivint Smart Home Announces the Departure of Dale R. Gerard and the Appointment of Dana Russell as Chief Financial Officer

      Mr. Gerard will be departing Vivint after a notable 12-year career to pursue an opportunity with a company outside of the smart home industry Mr. Gerard will be succeeded by Mr. Russell, a financial executive with 25 years of experience and former chief financial officer of Vivint Solar (acquired by Sunrun) Vivint Smart Home, Inc. (NYSE:VVNT), a leading smart home company, today announced that Dale R. Gerard will be stepping down as its chief financial officer (CFO), effective May 31st , to accept a new role with a company outside of the smart home industry. The Company also announced that Dana Russell, Vivint Solar's chief financial officer from 2013 to 2020, is joining Vivint Smart H

      5/16/22 6:30:00 AM ET
      $VVNT
      Security Systems Services
      Technology

    $VVNT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4: Russell Dana C returned $736,512 worth of shares to the company (61,376 units at $12.00), closing all direct ownership in the company

      4 - Vivint Smart Home, Inc. (0001713952) (Issuer)

      3/14/23 9:36:30 PM ET
      $VVNT
      Security Systems Services
      Technology
    • SEC Form 4: Bywater David returned $12,891,372 worth of shares to the company (1,074,281 units at $12.00), closing all direct ownership in the company

      4 - Vivint Smart Home, Inc. (0001713952) (Issuer)

      3/14/23 9:34:54 PM ET
      $VVNT
      Security Systems Services
      Technology
    • SEC Form 4: Garen Daniel returned $979,212 worth of shares to the company (81,601 units at $12.00), closing all direct ownership in the company to satisfy withholding obligation

      4 - Vivint Smart Home, Inc. (0001713952) (Issuer)

      3/14/23 9:34:03 PM ET
      $VVNT
      Security Systems Services
      Technology

    $VVNT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Vivint Smart Home downgraded by RBC Capital Mkts with a new price target

      RBC Capital Mkts downgraded Vivint Smart Home from Outperform to Sector Perform and set a new price target of $11.00

      1/6/22 7:54:59 AM ET
      $VVNT
      Security Systems Services
      Technology
    • Vivint Smart Home downgraded by Evercore ISI with a new price target

      Evercore ISI downgraded Vivint Smart Home from Outperform to In-line and set a new price target of $11.00 from $17.00 previously

      12/14/21 7:46:20 AM ET
      $VVNT
      Security Systems Services
      Technology
    • Vivint Smart Home upgraded by Imperial Capital with a new price target

      Imperial Capital upgraded Vivint Smart Home from In-line to Outperform and set a new price target of $17.00

      11/16/21 9:26:41 AM ET
      $VVNT
      Security Systems Services
      Technology

    $VVNT
    SEC Filings

    See more
    • SEC Form 15-12G filed by Vivint Smart Home Inc.

      15-12G - Vivint Smart Home, Inc. (0001713952) (Filer)

      3/20/23 8:43:34 AM ET
      $VVNT
      Security Systems Services
      Technology
    • SEC Form EFFECT filed by Vivint Smart Home Inc.

      EFFECT - Vivint Smart Home, Inc. (0001713952) (Filer)

      3/15/23 12:15:15 AM ET
      $VVNT
      Security Systems Services
      Technology
    • SEC Form 25-NSE filed by Vivint Smart Home Inc.

      25-NSE - Vivint Smart Home, Inc. (0001713952) (Subject)

      3/10/23 2:11:49 PM ET
      $VVNT
      Security Systems Services
      Technology

    $VVNT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13D/A filed by Vivint Smart Home Inc. (Amendment)

      SC 13D/A - Vivint Smart Home, Inc. (0001713952) (Subject)

      3/14/23 2:00:27 PM ET
      $VVNT
      Security Systems Services
      Technology
    • SEC Form SC 13G/A filed by Vivint Smart Home Inc. (Amendment)

      SC 13G/A - Vivint Smart Home, Inc. (0001713952) (Subject)

      2/7/23 4:40:59 PM ET
      $VVNT
      Security Systems Services
      Technology
    • SEC Form SC 13D/A filed by Vivint Smart Home Inc. (Amendment)

      SC 13D/A - Vivint Smart Home, Inc. (0001713952) (Subject)

      12/6/22 8:30:08 PM ET
      $VVNT
      Security Systems Services
      Technology

    $VVNT
    Financials

    Live finance-specific insights

    See more
    • NRG Energy, Inc. to Acquire Vivint Smart Home, Inc.

      Acquisition Positions NRG as the Leading Essential Home Services Provider, Accelerating Growth Plan NRG Energy, Inc. (NYSE:NRG) and Vivint Smart Home, Inc. (NYSE:VVNT) today announced they have entered into a definitive agreement under which NRG will acquire Vivint for $12 per share or $2.8 billion in an all-cash transaction with an implied multiple of 6.3x run-rate Enterprise Value to Adjusted EBITDA. The agreement has been unanimously approved by the boards of directors of both companies. Vivint Smart Home is a leading smart home platform company whose mission is to help its nearly two million customers live intelligently by providing them with technology, products, and services to crea

      12/6/22 6:01:00 AM ET
      $NRG
      $VVNT
      Electric Utilities: Central
      Utilities
      Security Systems Services
      Technology
    • Vivint Smart Home Announces Third Quarter 2022 Results

      Revenue grew by nearly 14% (more than 18% after normalizing for Canadian divestiture), driven by strong growth in total subscribers, an all-time high in average monthly recurring revenue per user, and significant contribution from Smart Energy offering Operating metrics continue to perform near record levels, with attrition at 11.0% and net service cost per subscriber at $9.43, an all-time low Raising full-year outlook for total subscribers, revenue, and adjusted EBITDA Vivint Smart Home, Inc. (NYSE:VVNT), a leading smart home company, today announced results for the third quarter and nine months ended September 30, 2022. Third Quarter Financial Highlights (vs. prior-year period) Reve

      11/8/22 4:10:00 PM ET
      $VVNT
      Security Systems Services
      Technology
    • Vivint Smart Home to Release Third Quarter 2022 Results on November 8, 2022

      Vivint Smart Home, Inc. (NYSE:VVNT) will discuss its third quarter 2022 results on Tuesday, November 8, 2022, at 5:00 p.m. Eastern Time. The Company plans to post a press release reporting its results and related presentation slides on the Investor Relations section of its website at https://investors.vivint.com/home/default.aspx after the close of the financial markets on November 8, 2022. Webcast and Conference Call Details Date:   Tuesday, November 8, 2022 Time:   5:00 p.m. Eastern Time / 3:00 p.m. Mountain Time Pre-register:   https://www.netroadshow.com/events/login?show=3df2eae1&confId=42986 (access details will be sent via email following registration)

      10/26/22 6:50:00 AM ET
      $VVNT
      Security Systems Services
      Technology