• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Warrior Reports Third Quarter 2024 Results

    10/30/24 4:05:00 PM ET
    $HCC
    Coal Mining
    Energy
    Get the next $HCC alert in real time by email

    Achieved Net Income of $41.8 million, or $0.80 per diluted share

    Generated Adjusted EBITDA of $78.5 million

    Produced first development tons at Blue Creek within budget and on schedule

    Warrior Met Coal, Inc. (NYSE:HCC) ("Warrior" or the "Company") today announced results for the third quarter of 2024. Warrior is the leading dedicated U.S.-based producer and exporter of high-quality steelmaking coal for the global steel industry.

    Warrior reported net income for the third quarter of 2024 of $41.8 million, or $0.80 per diluted share, a decrease from net income of $85.4 million, or $1.64 per diluted share, in the third quarter of 2023. Adjusted net income per share for the third quarter of 2024 was $0.80 per diluted share compared to adjusted net income per share of $1.85 per diluted share in the third quarter of 2023. The Company reported Adjusted EBITDA of $78.5 million in the third quarter of 2024 compared to Adjusted EBITDA of $145.8 million in the third quarter of 2023.

    Third Quarter Highlights

    • Commenced continuous miner development of the first longwall panel at the world-class Blue Creek growth project, producing the first development tons of 39 thousand short tons;
    • Completed the installation of the service cage, slope belt, slope car and raw coal belt at Blue Creek, and made significant progress on the preparation plant, the overland clean coal belt and the rail and barge loadouts. Further development progress remains on track, with the preparation plant expected to be completed in the middle of 2025 and the longwall startup expected in the second quarter of 2026;
    • Invested $93.8 million in the continued development of Blue Creek, which brings the year-to-date project spend to $246.4 million and the total project spend to $612.4 million; and
    • Recorded $62.2 million of cash provided by operating activities despite weaker demand in the global markets and a 12.5% decrease in Platts Premium Low Vol FOB Australian index price from the previous quarter.

    "During the third quarter, high-quality steelmaking coal prices reached a three-year low primarily driven by a confluence of weaker demand, excess Chinese steel exports into our customers' markets, and ample supply of steelmaking coals," commented Walt Scheller, CEO of Warrior. "We believe that current prices are below the global cost curve and are not sustainable. While we wait for market conditions to improve, we are carefully managing spot opportunities and are strategically exercising patience with certain geographies. Despite the external factors impacting our results, the third quarter represented a significant and positive milestone for Warrior as we produced the first development tons from our world-class Blue Creek growth project, on time and within budget."

    "While we expect steelmaking coal prices to improve slightly in the fourth quarter, we believe the pricing environment will remain under pressure due to the persistent weakness in the global steel markets and delayed infrastructure spending in India. With our world-class asset base, highly flexible cost structure, and a high-performing workforce, we are well-positioned to capitalize on improved global steel demand when the market turns, while moving forward with our highly disciplined approach to completing the Blue Creek project on time and within budget," Mr. Scheller concluded.

    With the addition of Blue Creek, Warrior expects to increase its annual High Vol A production by 4.8 million short tons; enhance its already advantageous position on the global cost curve; drive its cash costs further into the first quartile globally; improve its profitability and cash flow generation; and cement its position as a leading pure play steelmaking coal producer.

    Operating Results

    Sales volume in the third quarter of 2024 was 1.9 million short tons compared to 2.3 million short tons in the third quarter of 2023, representing an 17.5% decrease. This 17.5% decrease in sales volume was driven by us being selective with spot sales and exercising patience while we wait for market conditions to improve.

    The Company produced 1.9 million short tons of steelmaking coal in the third quarter of 2024, compared to 2.0 million short tons in the third quarter of 2023, representing a 3.8% decrease. The timing of a scheduled longwall move in the third quarter slipped to early fourth quarter. Inventory levels increased to 915 thousand short tons as of September 30, 2024 from 895 thousand short tons as of June 30, 2024.

    Additional Financial Results

    Total revenues were $327.7 million for the third quarter of 2024, which compares to total revenues of $423.5 million in the third quarter of 2023. The average net selling price of the Company's steelmaking coal decreased 6.9% from $184.71 per short ton in the third quarter of 2023 to $171.92 per short ton in the third quarter of 2024. Our average gross selling price realization was approximately 93% of the Platts Premium Low Vol FOB Australian index price for the third quarter of 2024.

    Cost of sales for the third quarter of 2024 were $231.6 million compared to $260.4 million for the third quarter of 2023. Cash cost of sales (free-on-board port) for the third quarter of 2024 were $229.7 million, or 71.8% of mining revenues, compared to $258.8 million, or 62.1% of mining revenues in the same period of 2023. Cash cost of sales (free-on-board port) per short ton increased to $123.45 in the third quarter of 2024 from $114.66 in the third quarter of 2023, driven primarily by lower sales volumes of 17.5% offset partially by an increase in production costs driven by increased headcount and supply costs.

    Selling, general and administrative expenses for the third quarter of 2024 were $11.4 million, or 3.5% of total revenues and were slightly higher than the same period last year of 2.6% due to higher employee-related costs.

    Depreciation and depletion expenses for the third quarter of 2024 were $36.6 million, or 11.2% of total revenues and were slightly higher than the same period last year of 8.0% of total revenues primarily due to depreciation expense recognized on additional assets placed into service. Warrior achieved net interest income of $7.3 million during the third quarter of 2024, which is consistent with the prior year. Interest income earned on our cash investments continues to exceed interest expense on our outstanding notes and equipment leases.

    Income tax expense was $4.6 million in the third quarter of 2024 on pre-tax income of $46.4 million primarily driven by an income tax benefit for foreign-derived intangible income and depletion expense. This compares to an income tax expense of $16.8 million on income of $102.2 million in the third quarter of 2023.

    Cash Flow and Liquidity

    The Company generated cash flows of $62.2 million from operating activities in the third quarter of 2024, compared to $138.6 million in the third quarter of 2023. Capital expenditures and mine development for the third quarter of 2024 were $122.8 million compared to $112.3 million in the third quarter of 2023, primarily reflecting the continued development of the Blue Creek growth project. Free cash flows in the third quarter of 2024 were negative $60.6 million compared to free cash flows of $26.2 million in the third quarter of 2023.

    Net working capital, excluding cash, for the third quarter of 2024 decreased by $4.4 million from the second quarter of 2024, primarily reflecting lower sales volumes, lower steelmaking coal prices, lower net accounts payable and accrued expenses and higher inventories.

    Cash flows used in financing activities for the third quarter of 2024 were $8.1 million, primarily due to the payment of a regular quarterly dividend of $4.2 million and principal repayments of financing lease obligations of $3.8 million.

    The Company's total liquidity as of September 30, 2024 was $746.4 million, consisting of cash and cash equivalents of $583.2 million, long-term investments of $49.7 million and available liquidity under its ABL Facility of $113.5 million, net of outstanding letters of credit of $2.5 million.

    Capital Allocation

    On October 25, 2024, our Board declared a regular quarterly cash dividend of $0.08 per share, totaling approximately $4.2 million, which will be paid on November 12, 2024, to stockholders of record as of the close of business on November 5, 2024.

    Company Outlook

    The Company re-affirmed its guidance for the full year 2024. The guidance is subject to many risks that may impact performance, such as market conditions in the steel and steelmaking coal industries and overall global economic and competitive conditions, all as more fully described under Forward-Looking Statements.

    Coal sales

    7.4 - 8.2 million short tons

    Coal production

    7.4 - 8.0 million short tons

    Cash cost of sales (free-on-board port)

    $125 - $135 per short ton

    Capital expenditures for existing mines

    $100 - $110 million

    Blue Creek project and other discretionary capital expenditures

    $335 - $390 million

    Mine development costs

    $28 - $38 million

    Selling, general and administrative expenses

    $55 - $65 million

    Interest expense

    $4 - $6 million

    Interest income

    $20 - $25 million

    Income tax expense

    14% - 18%

    Key factors that may affect outlook include:

    • Two planned longwall moves remaining in Q4,
    • HCC index pricing, geography of sales and freight rates,
    • Exclusion of other non-recurring costs,
    • Terms of any new labor contract, and
    • Inflationary pressures.

    The Company's guidance for its capital expenditures consists of sustaining capital spending of approximately $100 - $110 million, including regulatory and gas requirements, and capital spending of $325 - $375 million for the development of the Blue Creek reserves and $10 - $15 million for the final 4 North bunker construction.

    The Company's production guidance contains approximately 200,000 short tons of High Vol A steelmaking coal in the second half of 2024 from the continuous miner units from the Blue Creek reserves, which are expected to be sold in the second half of 2025 after the preparation plant comes online.

    The Company does not provide reconciliations of its outlook for cash cost of sales (free-on-board port) to cost of sales in reliance on the unreasonable efforts exception provided for under Item 10(e)(1)(i)(B) of Regulation S-K. The Company is unable, without unreasonable efforts, to forecast certain items required to develop the meaningful comparable Generally Accepted Accounting Principles ("GAAP") cost of sales. These items typically include non-cash asset retirement obligation accretion expenses, mine idling expenses and other non-recurring indirect mining expenses that are difficult to predict in advance in order to include in a GAAP estimate. The unavailable information could have a significant impact on the Company's reported financial results.

    Use of Non-GAAP Financial Measures

    This release contains the use of certain non-GAAP financial measures. These non-GAAP financial measures are provided as supplemental information for financial measures prepared in accordance with GAAP. Management believes that these non-GAAP financial measures provide additional insights into the performance of the Company, and they reflect how management analyzes Company performance and compares that performance against other companies. These non-GAAP financial measures may not be comparable to other similarly titled measures used by other entities. The definition of these non-GAAP financial measures and a reconciliation of non-GAAP to GAAP financial measures is provided in the financial tables section of this release.

    Conference Call

    The Company will hold a conference call to discuss its third quarter 2024 results today, October 30, 2024, at 4:30 p.m. ET. To listen to the event, live or access an archived recording, please visit http://investors.warriormetcoal.com. Analysts and investors who would like to participate in the conference call should dial 1-844-340-9047 (domestic) or 1-412-858-5206 (international) 10 minutes prior to the start time and reference the Warrior Met Coal conference call. Telephone playback will also be available from 6:30 p.m. ET on October 30, 2024 until 6:30 p.m. ET on November 6, 2024. The replay will be available by calling: 1-877-344-7529 (domestic) or 1-412-317-0088 (international) and entering passcode 6016502.

    About Warrior

    Warrior is a U.S.-based, environmentally and socially minded supplier to the global steel industry. It is dedicated entirely to mining non-thermal metallurgical (met) steelmaking coal used as a critical component of steel production by metal manufacturers in Europe, South America and Asia. Warrior is a large-scale, low-cost producer and exporter of premium quality met coal, also known as hard-coking coal (HCC), operating highly efficient longwall operations in its underground mines based in Alabama. The HCC that Warrior produces from the Blue Creek coal seam contains very low sulfur and has strong coking properties. The premium nature of Warrior's HCC makes it ideally suited as a base feed coal for steel makers. For more information, please visit www.warriormetcoal.com.

    Forward-Looking Statements

    This press release contains, and the Company's officers and representatives may from time to time make, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements, including statements regarding 2024 guidance, sales and production growth, ability to maintain cost structure, demand, pricing trends, management of liquidity, cash flows, expenses and expected capital expenditures, the Company's future ability to create value for stockholders, as well as statements regarding production, inflationary pressures, the development of the Blue Creek project, and the terms of any new labor contract. The words "believe," "expect," "anticipate," "plan," "intend," "estimate," "project," "target," "foresee," "should," "would," "could," "potential," "outlook," "guidance" or other similar expressions are intended to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. These forward-looking statements represent management's good faith expectations, projections, guidance, or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Company's control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, without limitation, fluctuations or changes in the pricing or demand for the Company's coal (or met coal generally) by the global steel industry; the impact of global pandemics, such as the novel coronavirus ("COVID-19") pandemic, on its business and that of its customers, including the risk of a decline in demand for the Company's met coal due to the impact of any such pandemic on steel manufacturers; the impact of inflation on the Company, the impact of geopolitical events, including the effects of the Russia-Ukraine war; the inability of the Company to effectively operate its mines and the resulting decrease in production; the inability of the Company to transport its products to customers due to rail performance issues or the impact of weather and mechanical failures at the McDuffie Terminal at the Port of Mobile; federal and state tax legislation; changes in interpretation or assumptions and/or updated regulatory guidance regarding the Tax Cuts and Jobs Act of 2017; legislation and regulations relating to the Clean Air Act and other environmental initiatives; regulatory requirements associated with federal, state and local regulatory agencies, and such agencies' authority to order temporary or permanent closure of the Company's mines; operational, logistical, geological, permit, license, labor and weather-related factors, including equipment, permitting, site access, operational risks and new technologies related to mining and labor strikes or slowdowns; the timing and impact of planned longwall moves; the Company's obligations surrounding reclamation and mine closure; inaccuracies in the Company's estimates of its met coal reserves; any projections or estimates regarding Blue Creek, including the expected returns from this project, if any, and the ability of Blue Creek to enhance the Company's portfolio of assets, the Company's expectations regarding its future tax rate as well as its ability to effectively utilize its net operating losses to reduce or eliminate its cash taxes; the Company's ability to develop Blue Creek; the Company's ability to develop or acquire met coal reserves in an economically feasible manner; significant cost increases and fluctuations, and delay in the delivery of raw materials, mining equipment and purchased components; competition and foreign currency fluctuations; fluctuations in the amount of cash the Company generates from operations, including cash necessary to pay any special or quarterly dividend; the Company's ability to comply with covenants in its ABL Facility or indenture relating to its senior secured notes; integration of businesses that the Company may acquire in the future; adequate liquidity and the cost, availability and access to capital and financial markets; failure to obtain or renew surety bonds on acceptable terms, which could affect the Company's ability to secure reclamation and coal lease obligations; costs associated with litigation, including claims not yet asserted; and other factors described in the Company's Form 10-K for the year ended December 31, 2023 and other reports filed from time to time with the Securities and Exchange Commission (the "SEC"), which could cause the Company's actual results to differ materially from those contained in any forward-looking statement. The Company's filings with the SEC are available on its website at www.warriormetcoal.com and on the SEC's website at www.sec.gov.

    Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, the Company does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for the Company to predict all such factors.

     

    WARRIOR MET COAL, INC.

     

    CONDENSED STATEMENTS OF OPERATIONS

    (in thousands, except per-share amounts)

    (Unaudited)

     

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Revenues:

     

     

     

     

     

     

     

    Sales

    $

    319,944

     

     

    $

    416,888

     

     

    $

    1,208,366

     

     

    $

    1,288,412

     

    Other revenues

     

    7,776

     

     

     

    6,599

     

     

     

    19,389

     

     

     

    24,409

     

    Total revenues

     

    327,720

     

     

     

    423,487

     

     

     

    1,227,755

     

     

     

    1,312,821

     

    Costs and expenses:

     

     

     

     

     

     

     

    Cost of sales (exclusive of items shown separately below)

     

    231,598

     

     

     

    260,376

     

     

     

    778,489

     

     

     

    723,458

     

    Cost of other revenues (exclusive of items shown separately below)

     

    8,854

     

     

     

    9,855

     

     

     

    29,491

     

     

     

    32,803

     

    Depreciation and depletion

     

    36,642

     

     

     

    34,020

     

     

     

    114,815

     

     

     

    101,783

     

    Selling, general and administrative

     

    11,403

     

     

     

    11,138

     

     

     

    45,452

     

     

     

    38,826

     

    Business interruption

     

    107

     

     

     

    347

     

     

     

    409

     

     

     

    8,101

     

    Total costs and expenses

     

    288,604

     

     

     

    315,736

     

     

     

    968,656

     

     

     

    904,971

     

    Operating income

     

    39,116

     

     

     

    107,751

     

     

     

    259,099

     

     

     

    407,850

     

    Interest expense

     

    (1,422

    )

     

     

    (3,418

    )

     

     

    (3,458

    )

     

     

    (16,313

    )

    Interest income

     

    8,679

     

     

     

    10,691

     

     

     

    26,074

     

     

     

    31,235

     

    Loss on early extinguishment of debt

     

    —

     

     

     

    (11,699

    )

     

     

    —

     

     

     

    (11,699

    )

    Other expense

     

    —

     

     

     

    (1,102

    )

     

     

    —

     

     

     

    (881

    )

    Income before income tax expense

     

    46,373

     

     

     

    102,223

     

     

     

    281,715

     

     

     

    410,192

     

    Income tax expense

     

    4,607

     

     

     

    16,841

     

     

     

    32,248

     

     

     

    60,439

     

    Net income

    $

    41,766

     

     

    $

    85,382

     

     

    $

    249,467

     

     

    $

    349,753

     

    Basic and diluted net income per share:

     

     

     

     

     

     

     

    Net income per share—basic

    $

    0.80

     

     

    $

    1.64

     

     

    $

    4.78

     

     

    $

    6.73

     

    Net income per share—diluted

    $

    0.80

     

     

    $

    1.64

     

     

    $

    4.78

     

     

    $

    6.72

     

    Weighted average number of shares outstanding—basic

     

    52,330

     

     

     

    52,019

     

     

     

    52,167

     

     

     

    51,958

     

    Weighted average number of shares outstanding—diluted

     

    52,394

     

     

     

    52,111

     

     

     

    52,221

     

     

     

    52,028

     

    Dividends per share:

    $

    0.08

     

    $

    0.07

     

     

    $

    0.74

     

     

    $

    1.09

     

    WARRIOR MET COAL, INC.

     

    QUARTERLY SUPPLEMENTAL FINANCIAL DATA AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    (Unaudited)

    QUARTERLY SUPPLEMENTAL FINANCIAL DATA:

     

    (short tons in thousands)(1)

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Tons sold

     

    1,861

     

     

     

    2,257

     

     

     

    6,088

     

     

     

    5,984

     

    Tons produced

     

    1,917

     

     

     

    1,993

     

     

     

    6,140

     

     

     

    5,676

     

    Average net selling price

    $

    171.92

     

     

    $

    184.71

     

     

    $

    198.48

     

     

    $

    215.31

     

    Cash cost of sales (free-on-board port) per short ton(2)

    $

    123.45

     

     

    $

    114.66

     

     

    $

    127.07

     

     

    $

    120.21

     

    Cost of production %

     

    66

    %

     

     

    62

    %

     

     

    63

    %

     

     

    60

    %

    Transportation and royalties %

     

    34

    %

     

     

    38

    %

     

     

    37

    %

     

     

    40

    %

    Cash margin per ton(3)

    $

    48.47

     

     

    $

    70.05

     

     

    $

    71.41

     

     

    $

    95.10

     

     

    (1) 1 short ton is equivalent to 0.907185 metric tons.

     

    RECONCILIATION OF CASH COST OF SALES (FREE-ON-BOARD PORT) TO COST OF SALES REPORTED UNDER U.S. GAAP:

     

    (in thousands)

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Cost of sales

    $

    231,598

     

     

    $

    260,376

     

     

    $

    778,489

     

     

    $

    723,458

     

    Asset retirement obligation accretion

     

    (702

    )

     

     

    (540

    )

     

     

    (2,107

    )

     

     

    (1,619

    )

    Stock compensation expense

     

    (1,152

    )

     

     

    (1,049

    )

     

     

    (2,777

    )

     

     

    (2,531

    )

    Cash cost of sales (free-on-board port)(2)

    $

    229,744

     

     

    $

    258,787

     

     

    $

    773,605

     

     

    $

    719,308

     

     

    (2) Cash cost of sales (free-on-board port) is based on reported cost of sales and includes items such as freight, royalties, labor, fuel and other similar production and sales cost items, and may be adjusted for other items that, pursuant to GAAP, are classified in the Condensed Statements of Operations as costs other than cost of sales, but relate directly to the costs incurred to produce met coal. Our cash cost of sales per short ton is calculated as cash cost of sales divided by the short tons sold. Cash cost of sales (free-on-board port) is a non-GAAP financial measure which is not calculated in conformity with U.S. GAAP and should be considered supplemental to, and not as a substitute or superior to financial measures calculated in conformity with GAAP. We believe cash cost of sales (free-on-board port) is a useful measure of performance and we believe it aids some investors and analysts in comparing us against other companies to help analyze our current and future potential performance. Cash cost of sales (free-on-board port) may not be comparable to similarly titled measures used by other companies.

    (3) Cash margin per ton is defined as average net selling price less cash cost of sales (free-on-board port) per short ton.

     

    WARRIOR MET COAL, INC.

     

    QUARTERLY SUPPLEMENTAL FINANCIAL DATA AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (CONTINUED)

    (Unaudited)

    RECONCILIATION OF ADJUSTED EBITDA TO AMOUNTS REPORTED UNDER U.S. GAAP:

     

    ($ in thousands)

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net income

    $

    41,766

     

     

    $

    85,382

     

     

    $

    249,467

     

     

    $

    349,753

     

    Interest income, net

     

    (7,257

    )

     

     

    (7,273

    )

     

     

    (22,616

    )

     

     

    (14,922

    )

    Income tax expense

     

    4,607

     

     

     

    16,841

     

     

     

    32,248

     

     

     

    60,439

     

    Depreciation and depletion

     

    36,642

     

     

     

    34,020

     

     

     

    114,815

     

     

     

    101,783

     

    Asset retirement obligation accretion

     

    1,302

     

     

     

    990

     

     

     

    3,897

     

     

     

    2,886

     

    Stock compensation expense

     

    874

     

     

     

    2,258

     

     

     

    15,061

     

     

     

    14,533

     

    Other non-cash accretion

     

    451

     

     

     

    414

     

     

     

    1,353

     

     

     

    1,241

     

    Mark-to-market gain on gas hedges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,227

    )

    Business interruption

     

    107

     

     

     

    347

     

     

     

    409

     

     

     

    8,101

     

    Loss on early extinguishment of debt

     

    —

     

     

     

    11,699

     

     

     

    —

     

     

     

    11,699

     

    Other expense

     

    —

     

     

     

    1,102

     

     

     

    —

     

     

     

    881

     

    Adjusted EBITDA(4)

    $

    78,492

     

     

    $

    145,780

     

     

    $

    394,634

     

     

    $

    535,167

     

    Adjusted EBITDA margin(5)

     

    24.0

    %

     

     

    34.4

    %

     

     

    32.1

    %

     

     

    40.8

    %

    Adjusted EBITDA per short ton(6)

    $

    42.18

     

     

    $

    64.59

     

     

    $

    64.82

     

     

    $

    89.43

     

     

    (4) Adjusted EBITDA is defined as net income before net interest income, net, income tax expense, depreciation and depletion, non-cash asset retirement obligation accretion, non-cash stock compensation expense, other non-cash accretion, mark-to-market gain on gas hedges, business interruption expenses and other income. Adjusted EBITDA is not a measure of financial performance in accordance with GAAP, and we believe items excluded from Adjusted EBITDA are significant to a reader in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under GAAP. We believe that Adjusted EBITDA presents a useful measure of our ability to incur and service debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate our operating performance. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies.

    (5) Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenues.

    (6) Adjusted EBITDA per ton is defined as Adjusted EBITDA divided by short tons sold.

    RECONCILIATION OF ADJUSTED NET INCOME TO AMOUNTS REPORTED UNDER U.S. GAAP:

     

    (in thousands, except per share amounts)

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Net income

    $

    41,766

     

    $

    85,382

     

    $

    249,467

     

    $

    349,753

    Business interruption, net of tax

     

    89

     

     

    296

     

     

    267

     

     

    6,908

    Loss on extinguishment of debt, net of tax

     

    —

     

     

    9,976

     

     

    —

     

     

    9,976

    Other expense, net of tax

     

    —

     

     

    940

     

     

    —

     

     

    751

    Adjusted net income(7)

    $

    41,855

     

    $

    96,594

     

    $

    249,734

     

    $

    367,388

     

     

     

     

     

     

     

     

    Weighted average number of shares outstanding—basic

     

    52,330

     

     

    52,019

     

     

    52,167

     

     

    51,958

    Weighted average number of shares outstanding—diluted

     

    52,394

     

     

    52,111

     

     

    52,221

     

     

    52,028

     

     

     

     

     

     

     

     

    Adjusted net income per share—basic

    $

    0.80

     

    $

    1.86

     

    $

    4.79

     

    $

    7.07

    Adjusted net income per share—diluted

    $

    0.80

     

    $

    1.85

     

    $

    4.78

     

    $

    7.06

     

    (7) Adjusted net income is defined as net income net of business interruption expenses and other income, net of tax (based on each respective period's effective tax rate). Adjusted net income is not a measure of financial performance in accordance with GAAP, and we believe items excluded from adjusted net income are significant to the reader in understanding and assessing our results of operations. Therefore, adjusted net income should not be considered in isolation, nor as an alternative to net income under GAAP. We believe adjusted net income is a useful measure of performance and we believe it aids some investors and analysts in comparing us against other companies to help analyze our current and future potential performance. Adjusted net income may not be comparable to similarly titled measures used by other companies.

     

    WARRIOR MET COAL, INC.

     

    CONDENSED STATEMENTS OF CASH FLOWS

    (in thousands)

    (Unaudited)

     

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    OPERATING ACTIVITIES:

     

     

     

     

     

     

     

    Net income

    $

    41,766

     

     

    $

    85,382

     

     

    $

    249,467

     

     

    $

    349,753

     

    Non-cash adjustments to reconcile net income to net cash provided by operating activities

     

    29,084

     

     

     

    63,756

     

     

     

    131,606

     

     

     

    184,908

     

    Depreciation and depletion

     

    36,642

     

     

     

    34,020

     

     

     

    114,815

     

     

     

    101,783

     

    Deferred income tax expense

     

    (10,133

    )

     

     

    14,237

     

     

     

    (3,355

    )

     

     

    52,363

     

    Stock based compensation expense

     

    874

     

     

     

    2,198

     

     

     

    15,061

     

     

     

    14,473

     

    Amortization of debt issuance costs and debt discount

     

    399

     

     

     

    481

     

     

     

    1,188

     

     

     

    1,704

     

    Accretion of asset retirement obligations

     

    1,302

     

     

     

    990

     

     

     

    3,897

     

     

     

    2,886

     

    Loss on early extinguishment of debt

     

    —

     

     

     

    11,699

     

     

     

    —

     

     

     

    11,699

     

    Mark-to-market loss on gas hedges

     

    —

     

     

     

    131

     

     

     

    —

     

     

     

    —

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

    Trade accounts receivable

     

    30,082

     

     

     

    (60,592

    )

     

     

    (54,402

    )

     

     

    (116,298

    )

    Income tax receivable

     

    —

     

     

     

    —

     

     

     

    7,833

     

     

     

    —

     

    Inventories

     

    (16,011

    )

     

     

    27,127

     

     

     

    (8,094

    )

     

     

    35,624

     

    Prepaid expenses and other receivables

     

    (804

    )

     

     

    2,647

     

     

     

    (3,727

    )

     

     

    (515

    )

    Accounts payable

     

    (18,326

    )

     

     

    10,228

     

     

     

    6,146

     

     

     

    7,065

     

    Accrued expenses and other current liabilities

     

    9,491

     

     

     

    11,984

     

     

     

    (403

    )

     

     

    (10,505

    )

    Other

     

    (13,074

    )

     

     

    (1,958

    )

     

     

    (15,185

    )

     

     

    5,986

     

    Net cash provided by operating activities

     

    62,208

     

     

     

    138,574

     

     

     

    313,241

     

     

     

    456,018

     

    INVESTING ACTIVITIES:

     

     

     

     

     

     

     

    Purchases of property, plant and equipment

     

    (115,878

    )

     

     

    (106,525

    )

     

     

    (326,542

    )

     

     

    (310,820

    )

    Mine development costs

     

    (6,900

    )

     

     

    (5,824

    )

     

     

    (19,544

    )

     

     

    (31,511

    )

    Acquisitions, net of cash acquired

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,421

    )

    Purchases of long-term investments

     

    (49,721

    )

     

     

    —

     

     

     

    (49,721

    )

     

     

    —

     

    Net cash used in investing activities

     

    (172,499

    )

     

     

    (112,349

    )

     

     

    (395,807

    )

     

     

    (344,752

    )

    FINANCING ACTIVITIES:

     

     

     

     

     

     

     

    Net cash used in financing activities

     

    (8,088

    )

     

     

    (166,835

    )

     

     

    (64,987

    )

     

     

    (253,935

    )

    Net decrease in cash, cash equivalents and restricted cash

     

    (118,379

    )

     

     

    (140,610

    )

     

     

    (147,553

    )

     

     

    (142,669

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    709,023

     

     

     

    827,421

     

     

     

    738,197

     

     

     

    829,480

     

    Cash, cash equivalents and restricted cash at end of period

    $

    590,644

     

     

    $

    686,811

     

     

    $

    590,644

     

     

    $

    686,811

     

    RECONCILIATION OF FREE CASH FLOW TO AMOUNTS REPORTED UNDER U.S. GAAP:

     

    (in thousands)

    For the three months ended September 30,

     

    For the nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net cash provided by operating activities

    $

    62,208

     

     

    $

    138,574

     

     

    $

    313,241

     

     

    $

    456,018

     

    Purchases of property, plant and equipment and mine development costs

     

    (122,778

    )

     

     

    (112,349

    )

     

     

    (346,086

    )

     

     

    (342,331

    )

    Free cash flow(8)

    $

    (60,570

    )

     

    $

    26,225

     

     

    $

    (32,845

    )

     

    $

    113,687

     

    Free cash flow conversion(9)

     

    (77.2

    )%

     

     

    18.0

    %

     

     

    (8.3

    )%

     

     

    21.2

    %

     

    (8) Free cash flow is defined as net cash provided by operating activities less purchases of property, plant and equipment and mine development costs. Free cash flow is not a measure of financial performance in accordance with GAAP, and we believe items excluded from net cash provided by operating activities are significant to the reader in understanding and assessing our results of operations. Therefore, free cash flow should not be considered in isolation, nor as an alternative to net cash provided by operating activities under GAAP. We believe free cash flow is a useful measure of performance and we believe it aids some investors and analysts in comparing us against other companies to help analyze our current and future potential performance. Free cash flow may not be comparable to similarly titled measures used by other companies.

    (9) Free cash flow conversion is defined as free cash flow divided by Adjusted EBITDA.

     

    WARRIOR MET COAL, INC.

     

    CONDENSED BALANCE SHEETS

    (in thousands, except share and per-share data)

     

     

    September 30, 2024

     

    December 31,

    2023

     

    (Unaudited)

     

     

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    583,158

     

     

    $

    738,197

     

    Short-term investments

     

    9,392

     

     

     

    9,030

     

    Trade accounts receivable

     

    152,627

     

     

     

    98,225

     

    Income tax receivable

     

    —

     

     

     

    7,833

     

    Inventories, net

     

    191,295

     

     

     

    183,949

     

    Prepaid expenses and other receivables

     

    35,660

     

     

     

    31,932

     

    Total current assets

     

    972,132

     

     

     

    1,069,166

     

    Restricted cash

     

    7,486

     

     

     

    —

     

    Mineral interests, net

     

    74,267

     

     

     

    80,442

     

    Property, plant and equipment, net

     

    1,439,214

     

     

     

    1,179,609

     

    Deferred income taxes

     

    5,411

     

     

     

    5,854

     

    Long-term investments

     

    49,721

     

     

     

    —

     

    Other long-term assets

     

    32,217

     

     

     

    21,987

     

    Total assets

    $

    2,580,448

     

     

    $

    2,357,058

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    45,112

     

     

    $

    36,245

     

    Accrued expenses

     

    76,315

     

     

     

    81,612

     

    Short-term financing lease liabilities

     

    13,512

     

     

     

    11,463

     

    Other current liabilities

     

    32,394

     

     

     

    18,350

     

    Total current liabilities

     

    167,333

     

     

     

    147,670

     

    Long-term debt

     

    153,460

     

     

     

    153,023

     

    Asset retirement obligations

     

    71,201

     

     

     

    71,666

     

    Long-term financing lease liabilities

     

    3,405

     

     

     

    8,756

     

    Deferred income taxes

     

    70,732

     

     

     

    74,531

     

    Other long-term liabilities

     

    27,490

     

     

     

    26,966

     

    Total liabilities

     

    493,621

     

     

     

    482,612

     

    Stockholders' Equity:

     

     

     

    Common stock, $0.01 par value, (140,000,000 shares authorized as of September 30, 2024 and December 31, 2023; 54,533,374 issued and 52,311,533 outstanding as of September 30, 2024; 54,240,764 issued and 52,018,923 outstanding as of December 31, 2023)

     

    545

     

     

     

    542

     

    Preferred stock, $0.01 par value per share (10,000,000 shares authorized; no shares issued and outstanding)

     

    —

     

     

     

    —

     

    Treasury stock, at cost (2,221,841 shares as of September 30, 2024 and December 31, 2023)

     

    (50,576

    )

     

     

    (50,576

    )

    Additional paid in capital

     

    282,718

     

     

     

    279,332

     

    Retained earnings

     

    1,854,140

     

     

     

    1,645,148

     

    Total stockholders' equity

     

    2,086,827

     

     

     

    1,874,446

     

    Total liabilities and stockholders' equity

    $

    2,580,448

     

     

    $

    2,357,058

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241030900558/en/

    Get the next $HCC alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HCC

    DatePrice TargetRatingAnalyst
    1/29/2026$108.00Neutral → Buy
    UBS
    4/11/2024$60.00 → $75.00Neutral → Buy
    Citigroup
    1/16/2024$68.00Neutral
    UBS
    9/23/2022$48.00 → $50.00Neutral → Buy
    B. Riley Securities
    8/4/2022$45.00 → $37.00Outperform → Market Perform
    BMO Capital Markets
    6/7/2022$36.00 → $50.00Hold → Buy
    Jefferies
    3/9/2022$34.00 → $36.00Hold
    Jefferies
    12/16/2021$26.00 → $30.00Market Perform → Outperform
    BMO Capital
    More analyst ratings

    $HCC
    SEC Filings

    View All

    Warrior Met Coal Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement

    8-K - WARRIOR MET COAL, INC. (0001691303) (Filer)

    1/16/26 5:10:43 PM ET
    $HCC
    Coal Mining
    Energy

    SEC Form 144 filed by Warrior Met Coal Inc.

    144 - WARRIOR MET COAL, INC. (0001691303) (Subject)

    1/9/26 4:15:16 PM ET
    $HCC
    Coal Mining
    Energy

    SEC Form SCHEDULE 13G filed by Warrior Met Coal Inc.

    SCHEDULE 13G - WARRIOR MET COAL, INC. (0001691303) (Subject)

    11/14/25 12:19:22 PM ET
    $HCC
    Coal Mining
    Energy

    $HCC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    CHIEF EXECUTIVE OFFICER Scheller Walter J sold $10,031,000 worth of shares (100,000 units at $100.31), decreasing direct ownership by 25% to 294,183 units (SEC Form 4)

    4 - WARRIOR MET COAL, INC. (0001691303) (Issuer)

    1/13/26 9:22:58 PM ET
    $HCC
    Coal Mining
    Energy

    Officer Gant Kelli K. sold $1,000,000 worth of shares (10,000 units at $100.00), decreasing direct ownership by 12% to 70,580 units (SEC Form 4)

    4 - WARRIOR MET COAL, INC. (0001691303) (Issuer)

    1/13/26 9:20:45 PM ET
    $HCC
    Coal Mining
    Energy

    CHIEF ACCOUNTING OFFICER Chopin Brian M sold $170,228 worth of shares (2,083 units at $81.72), decreasing direct ownership by 10% to 19,824 units (SEC Form 4)

    4 - WARRIOR MET COAL, INC. (0001691303) (Issuer)

    11/14/25 5:52:27 PM ET
    $HCC
    Coal Mining
    Energy

    $HCC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Warrior Met Coal upgraded by UBS with a new price target

    UBS upgraded Warrior Met Coal from Neutral to Buy and set a new price target of $108.00

    1/29/26 6:59:10 AM ET
    $HCC
    Coal Mining
    Energy

    Warrior Met Coal upgraded by Citigroup with a new price target

    Citigroup upgraded Warrior Met Coal from Neutral to Buy and set a new price target of $75.00 from $60.00 previously

    4/11/24 7:36:31 AM ET
    $HCC
    Coal Mining
    Energy

    UBS initiated coverage on Warrior Met Coal with a new price target

    UBS initiated coverage of Warrior Met Coal with a rating of Neutral and set a new price target of $68.00

    1/16/24 7:47:53 AM ET
    $HCC
    Coal Mining
    Energy

    $HCC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Warrior Sets Date for Fourth Quarter 2025 Earnings Announcement and Investor Conference Call

    Warrior Met Coal, Inc. (NYSE:HCC) today announced that it will hold its fourth quarter 2025 investor conference call at 4:30 p.m. ET on Thursday, February 12, 2026. Warrior will release its results following the close of market trading that afternoon. To participate in the conference call, please call 1-844-340-9047 (domestic) or 1-412-858-5206 (international) 10 minutes prior to the start time and reference the Warrior Met Coal conference call. A webcast of the conference call will be available through the Investor section of the Company's website, http://investors.warriormetcoal.com, where an archived replay will also be available. Telephone playback will also be available beginning a

    1/14/26 9:00:00 AM ET
    $HCC
    Coal Mining
    Energy

    Warrior Awarded Federal Coal Leases by the Bureau of Land Management

    Warrior Met Coal, Inc. (NYSE:HCC) ("Warrior" or the "Company") is proud to announce that its subsidiaries, Warrior Met Coal Mining, LLC and Warrior Met Coal BC, LLC, have been awarded federal coal leases by the Bureau of Land Management (BLM), enabling the expansion of its mining operations in Alabama. The leases were granted through BLM's competitive Lease By Application (LBA) process and signed by Secretary Doug Burgum today. The LBA process highlights the Trump Administration's priorities included in the One Big Beautiful Bill Act, as well as the efforts of the National Energy Dominance Council. Special recognition to Secretary of the Interior Doug Burgum for visiting the Warrior Met C

    1/13/26 4:45:00 PM ET
    $HCC
    Coal Mining
    Energy

    Warrior Celebrates Blue Creek Mine with Ribbon-Cutting Ceremony in Tuscaloosa County

    The single longwall mine will add over 300 jobs to the region, and increase Warrior's annual nameplate capacity by 75%. Warrior Met Coal, Inc. (NYSE:HCC) celebrated the completion of the Blue Creek Mine project, a world-class longwall mine located in Tuscaloosa County. Warrior invested approximately $1 billion to develop the Blue Creek Mine, which will add more than 300 new jobs to the area. Company executives were joined by state and local elected officials, federal delegation staff, Bureau of Land Management leadership, and industry partners to celebrate the project and the significant impact it will have on the local and state economy. The Blue Creek Mine is a single longwall mine

    1/8/26 4:30:00 PM ET
    $HCC
    Coal Mining
    Energy

    $HCC
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    CHIEF OPERATING OFFICER Richardson Jack K. bought $84,270 worth of shares (1,815 units at $46.43), increasing direct ownership by 0.97% to 188,933 units (SEC Form 4)

    4 - WARRIOR MET COAL, INC. (0001691303) (Issuer)

    5/23/25 4:24:42 PM ET
    $HCC
    Coal Mining
    Energy

    Schumacher Alan H bought $116,300 worth of shares (2,000 units at $58.15), increasing direct ownership by 7% to 30,270 units (SEC Form 4)

    4 - WARRIOR MET COAL, INC. (0001691303) (Issuer)

    2/27/24 4:48:47 PM ET
    $HCC
    Coal Mining
    Energy

    $HCC
    Financials

    Live finance-specific insights

    View All

    Warrior Sets Date for Fourth Quarter 2025 Earnings Announcement and Investor Conference Call

    Warrior Met Coal, Inc. (NYSE:HCC) today announced that it will hold its fourth quarter 2025 investor conference call at 4:30 p.m. ET on Thursday, February 12, 2026. Warrior will release its results following the close of market trading that afternoon. To participate in the conference call, please call 1-844-340-9047 (domestic) or 1-412-858-5206 (international) 10 minutes prior to the start time and reference the Warrior Met Coal conference call. A webcast of the conference call will be available through the Investor section of the Company's website, http://investors.warriormetcoal.com, where an archived replay will also be available. Telephone playback will also be available beginning a

    1/14/26 9:00:00 AM ET
    $HCC
    Coal Mining
    Energy

    Warrior Reports Third Quarter 2025 Results and Updates Outlook

    Commences longwall operations at transformational Blue Creek mine, eight months ahead of schedule and on budget Raises full year outlook to reflect strong operational performance and Blue Creek ramp-up Potential for strategic expansion through federal lease acquisition win Warrior Met Coal, Inc. (NYSE:HCC) ("Warrior" or the "Company") today announced results for the third quarter of 2025. Warrior is the leading dedicated U.S.-based producer and exporter of high-quality steelmaking coal for the global steel industry. Warrior reported net income for the third quarter of 2025 of $36.6 million, or $0.70 per diluted share, a decrease from net income of $41.8 million, or $0.80 per diluted sha

    11/5/25 4:05:00 PM ET
    $HCC
    Coal Mining
    Energy

    Warrior Announces Regular Quarterly Cash Dividend

    Warrior Met Coal, Inc. (NYSE:HCC) ("Warrior" or the "Company") today announced that its board of directors has approved a regular quarterly cash dividend of $0.08 per share to be paid on November 14, 2025, to stockholders of record as of the close of business on November 7, 2025. About Warrior Warrior is a U.S.-based, environmentally, and socially minded supplier to the global steel industry. It is dedicated entirely to mining non-thermal metallurgical (met) coal used as a critical component of steel production by metal manufacturers in Europe, South America, and Asia. Warrior is a large-scale, low-cost producer and exporter of premium quality met coal, also known as hard coking coal ("

    10/28/25 4:15:00 PM ET
    $HCC
    Coal Mining
    Energy

    $HCC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Warrior Met Coal Inc.

    SC 13G/A - WARRIOR MET COAL, INC. (0001691303) (Subject)

    11/12/24 5:59:44 PM ET
    $HCC
    Coal Mining
    Energy

    SEC Form SC 13G filed by Warrior Met Coal Inc.

    SC 13G - WARRIOR MET COAL, INC. (0001691303) (Subject)

    11/12/24 10:40:28 AM ET
    $HCC
    Coal Mining
    Energy

    Amendment: SEC Form SC 13G/A filed by Warrior Met Coal Inc.

    SC 13G/A - WARRIOR MET COAL, INC. (0001691303) (Subject)

    11/4/24 2:16:04 PM ET
    $HCC
    Coal Mining
    Energy