• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    WASTE CONNECTIONS REPORTS SECOND QUARTER 2025 RESULTS AND UPDATES FULL YEAR OUTLOOK

    7/23/25 4:05:00 PM ET
    $WCN
    Environmental Services
    Utilities
    Get the next $WCN alert in real time by email
    • Continued improvement in employee retention and record safety performance complement 6.6% solid waste core pricing to drive better than expected results
    • Revenue of $2.407 billion, above expectations and up 7.1%
    • Net income(a) of $290.3 million, or $1.12 per share, adjusted net income attributable to Waste Connections(b) of $333.1 million, or $1.29 per share
    • Adjusted EBITDA(b) of $786.4 million, above expectations and up 7.5%
    • Adjusted EBITDA(b) margin of 32.7% of revenue
    • Maintains full year 2025 outlook of $9.45 billion in revenue, $3.12 billion in adjusted EBITDA(b) and $1.30 billion in adjusted free cash flow(b)

    TORONTO, July 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced its results for the second quarter of 2025 and updated its outlook for the full year. 

    Waste Connections logo. (PRNewsFoto/Waste Connections, Inc.) (PRNewsFoto/WASTE CONNECTIONS_ INC_)

    "Continued improvement in employee retention and record low safety rates, along with solid waste core pricing growth of 6.6%, drove underlying solid waste margin expansion of approximately 70 basis points in the period," said Ronald J. Mittelstaedt, President and Chief Executive Officer. "We delivered results above our outlook for the quarter in spite of headwinds from lower-than-expected contributions from higher margin, commodity-related activities and continued sluggishness in the economy, along with tariff-induced uncertainties." 

    "As anticipated, we have already completed an outsized year of acquisition activity, at approximately $200 million in annualized revenue, with a robust pipeline and almost half of the year still ahead of us.  The strength of our financial profile and free cash flow generation keeps us well-positioned for additional acquisitions, while maintaining the flexibility for increased return of capital to shareholders, including through opportunistic share repurchases already underway."

    Mr. Mittelstaedt added, "In spite of incremental and growing headwinds, our full year 2025 outlook remains within the ranges from February, providing for approximately 6% revenue growth and 50 basis points of adjusted EBITDA margin expansion to 33.0%.  We remain well-positioned for upside from contributions from additional acquisitions, improvements in commodity-related activity and solid waste volumes."

    Q2 2025 Results

    Revenue in the second quarter totaled $2.407 billion, up from $2.248 billion in the year ago period.  Operating income was $459.5 million, which included $7.3 million primarily in impairments and other operating items and transaction-related expenses.  This compares to operating income of $424.7 million in the second quarter of 2024, which included $15.7 million primarily in impairments and other operating items and transaction-related expenses.  Net income in the second quarter was $290.3 million, or $1.12 per share on a diluted basis of 259.0 million shares.  In the year ago period, the Company reported net income of $275.5 million, or $1.07 per share on a diluted basis of 258.6 million shares. 

    Adjusted net income(b) in the second quarter was $333.1 million, or $1.29 per diluted share, versus $320.0 million, or $1.24 per diluted share, in the prior year period.  Adjusted EBITDA(b) in the second quarter was $786.4 million, as compared to $731.8 million in the prior year period.  Adjusted net income, adjusted net income per diluted share and adjusted EBITDA, all non-GAAP measures, primarily exclude impairments and acquisition-related items, as reflected in the detailed reconciliations in the attached tables.

    Six Months Year to Date Results

    For the six months ended June 30, 2025, revenue was $4.635 billion, up from $4.321 billion in the year ago period.  Operating income, which included $27.5 million primarily attributable to transaction-related expenses and impairments and other operating items was $849.8 million, as compared to operating income of $791.5 million in the prior year period, which included $27.2 million primarily attributable to transaction-related expenses and impairments and other operating items.

    Net income for the six months ended June 30, 2025 was $531.8 million, or $2.05 per share on a diluted basis of 258.9 million shares.  In the year ago period, the Company reported net income of $505.5 million, or $1.96 per share on a diluted basis of 258.5 million shares. 

    Adjusted net income(b) for the six months ended June 30, 2025 was $626.2 million, or $2.42 per diluted share, compared to $588.7 million, or $2.28 per diluted share, in the year ago period. Adjusted EBITDA(b) for the six months ended June 30, 2025 was $1.499  billion, as compared to $1.382 billion in the prior year period. 

    Updated 2025 Outlook

    Waste Connections also updated its outlook for 2025, which assumes no change in the current economic environment or underlying economic trends.  The Company's outlook excludes any impact from additional acquisitions that may close during the year, and expensing of transaction-related items.  The outlook provided below is forward looking, and actual results may differ materially depending on risks and uncertainties detailed at the end of this release and in our periodic filings with the U.S. Securities and Exchange Commission and the securities commissions or similar regulatory authorities in Canada. Certain components of the outlook for 2025 are subject to quarterly fluctuations.  See reconciliations in the attached tables.

    • Revenue is estimated to be approximately $9.450 billion;
    • Net income is estimated to be approximately $1.140 billion, and adjusted EBITDA(b) is estimated to be approximately $3.120 billion, or about 33.0% of revenue;
    • Capital expenditures are estimated to be between $1.200 billion and $1.250 billion; and
    • Net cash provided by operating activities is estimated to be between $2.483 billion and $2.533 billion, and adjusted free cash flow(b) is estimated to be approximately $1.300 billion.




     (a) All references to "Net income" refer to the financial statement line item "Net income attributable to Waste Connections"



     (b) A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule



    Q2 2025 Earnings Conference Call

    Waste Connections will be hosting a conference call related to second quarter earnings on July 24th  at 8:30 A.M. Eastern Time.  A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can preregister by clicking here.  Registered participants will receive dial-in instructions and a personalized code for entry to the conference call.  A replay of the conference call will be available until July 31, 2025, by calling 877-344-7529 (within North America) or 412-317-0088 (international) and entering Passcode #4455366.   

    About Waste Connections

    Waste Connections (wasteconnections.com) is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, including by rail, along with resource recovery primarily through recycling and renewable fuels generation. The Company serves approximately nine million residential, commercial and industrial customers in mostly exclusive and secondary markets across 46 states in the U.S. and six provinces in Canada. Waste Connections also provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the U.S. and Canada, as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. Waste Connections views its Environmental, Social and Governance ("ESG") efforts as integral to its business, with initiatives consistent with its objective of long-term value creation and focused on reducing emissions, increasing resource recovery of both recyclable commodities and clean energy fuels, reducing reliance on off-site disposal for landfill leachate, further improving safety and enhancing employee engagement. Visit wasteconnections.com/sustainability for more information and updates on our progress towards targeted achievement.

    Safe Harbor and Forward-Looking Information

    This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"), including "forward-looking information" within the meaning of applicable Canadian securities laws. These forward-looking statements are neither historical facts nor assurances of future performance and reflect Waste Connections' current beliefs and expectations regarding future events and operating performance. These forward-looking statements are often identified by the words "may," "might," "believes," "thinks," "expects," "estimate," "continue," "intends" or other words of similar meaning. All of the forward-looking statements included in this press release are made pursuant to the safe harbor provisions of the PSLRA and applicable securities laws in Canada. Forward-looking statements involve risks and uncertainties. Forward-looking statements in this press release include, but are not limited to, statements about expected 2025 financial results, outlook and related assumptions, and potential acquisition activity. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, risk factors detailed from time to time in the Company's filings with the SEC and the securities commissions or similar regulatory authorities in Canada.  You should not place undue reliance on forward-looking statements, which speak only as of the date of this press release.  Waste Connections undertakes no obligation to update the forward-looking statements set forth in this press release, whether as a result of new information, future events, or otherwise, unless required by applicable securities laws.

    – financial tables attached –

    CONTACT:



    Mary Anne Whitney / (832) 442-2253

       Joe Box / (832) 442-2153

    [email protected]   

    [email protected]         

                                               

     

    WASTE CONNECTIONS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

    THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2025

    (Unaudited)

    (in thousands of U.S. dollars, except share and per share amounts)







    Three months ended

    June 30,



    Six months ended

    June 30,







    2024



    2025



    2024



    2025























    Revenues



    $

    2,248,166



    $

    2,407,055



    $

    4,320,819



    $

    4,635,231



    Operating expenses:



























    Cost of operations





    1,301,070





    1,392,857





    2,522,853





    2,684,299



    Selling, general and administrative





    228,848





    242,966





    449,583





    493,100



    Depreciation





    241,229





    257,421





    463,920





    499,728



    Amortization of intangibles





    44,124





    50,236





    84,414





    97,878



    Impairments and other operating items





    8,190





    4,030





    8,544





    10,471



    Operating income





    424,705





    459,545





    791,505





    849,755































    Interest expense





    (82,377)





    (82,751)





    (160,864)





    (163,626)



    Interest income





    4,009





    2,314





    6,060





    4,084



    Other income, net





    9,647





    10,050





    7,823





    11,922



    Income before income tax provision





    355,984





    389,158





    644,524





    702,135































    Income tax provision





    (80,584)





    (98,882)





    (139,996)





    (170,348)



    Net income





    275,400





    290,276





    504,528





    531,787



    Plus: Net loss attributable to noncontrolling interests





    77





    -





    1,003





    -



    Net income attributable to Waste Connections



    $

    275,477



    $

    290,276



    $

    505,531



    $

    531,787































    Earnings per common share attributable to Waste

    Connections' common shareholders:



























    Basic



    $

    1.07



    $

    1.12



    $

    1.96



    $

    2.06































    Diluted



    $

    1.07



    $

    1.12



    $

    1.96



    $

    2.05































    Shares used in the per share calculations:



























    Basic





    257,994,105





    258,377,345





    257,897,609





    258,286,168



    Diluted





    258,565,246





    258,982,647





    258,523,996





    258,944,234



























































    Cash dividends per common share



    $

    0.285



    $

    0.315



    $

    0.570



    $

    0.630



     

    WASTE CONNECTIONS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (in thousands of U.S. dollars, except share and per share amounts)







    December 31,

    2024



    June 30,

    2025



    ASSETS















    Current assets:















    Cash and equivalents



    $

    62,366



    $

    110,166



    Accounts receivable, net of allowance for credit losses of $25,730 and $23,612 at

    December 31, 2024 and June 30, 2025, respectively





    935,027





    1,031,911



    Prepaid expenses and other current assets





    229,519





    207,662



    Total current assets





    1,226,912





    1,349,739



















    Restricted cash





    135,807





    157,305



    Restricted investments





    78,126





    77,784



    Property and equipment, net





    8,035,929





    8,380,628



    Operating lease right-of-use assets





    308,198





    325,050



    Goodwill





    7,950,406





    8,220,824



    Intangible assets, net





    1,991,619





    2,062,045



    Other assets, net





    90,812





    105,235



    Total assets



    $

    19,817,809



    $

    20,678,610



    LIABILITIES AND EQUITY















    Current liabilities:















    Accounts payable



    $

    637,371



    $

    729,886



    Book overdraft





    14,628





    15,024



    Deferred revenue





    382,501





    412,417



    Accrued liabilities





    736,824





    705,551



    Current portion of operating lease liabilities





    40,490





    41,762



    Current portion of contingent consideration





    59,169





    87,800



    Current portion of long-term debt and notes payable





    7,851





    8,759



    Total current liabilities





    1,878,834





    2,001,199



















    Long-term portion of debt and notes payable





    8,072,928





    8,337,178



    Long-term portion of operating lease liabilities





    272,107





    279,115



    Long-term portion of contingent consideration





    27,993





    20,272



    Deferred income taxes





    958,340





    1,035,413



    Other long-term liabilities





    747,253





    651,776



    Total liabilities





    11,957,455





    12,324,953



    Commitments and contingencies















    Equity:















    Common shares: 258,067,487 shares issued and 258,019,389 shares outstanding at

         December 31, 2024; 258,393,105 shares issued and 258,346,757 shares outstanding at

         June 30, 2025





    3,283,161





    3,285,689



    Additional paid-in capital





    325,928





    335,939



    Accumulated other comprehensive loss





    (205,740)





    (93,812)



    Treasury shares: 48,098 and 46,348 shares at December 31, 2024 and June 30, 2025,

         respectively





    -





    -



    Retained earnings





    4,457,005





    4,825,841



    Total Waste Connections' equity





    7,860,354





    8,353,657



    Noncontrolling interest in subsidiaries





    -





    -



    Total equity





    7,860,354





    8,353,657



    Total liabilities and equity



    $

    19,817,809



    $

    20,678,610



     

    WASTE CONNECTIONS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    SIX MONTHS ENDED JUNE 30, 2024 AND 2025

    (Unaudited)

    (in thousands of U.S. dollars)







    Six months ended June 30,







    2024



    2025



    Cash flows from operating activities:















    Net income



    $

    504,528



    $

    531,787



    Adjustments to reconcile net income to net cash provided by operating activities:















    Loss (gain) from disposal of assets, impairments and other





    (1,603)





    11,480



    Depreciation





    463,920





    499,728



    Amortization of intangibles





    84,414





    97,878



    Deferred income taxes, net of acquisitions





    47,592





    58,292



    Current period provision for expected credit losses





    8,756





    5,171



    Amortization of debt issuance costs





    5,960





    4,101



    Share-based compensation





    40,813





    41,956



    Interest accretion





    19,227





    25,556



    Payment of contingent consideration recorded in earnings





    -





    (400)



    Adjustments to contingent consideration





    (500)





    30,584



    Other





    1,694





    (2,661)



    Net change in operating assets and liabilities, net of acquisitions





    (73,114)





    (123,731)



    Net cash provided by operating activities





    1,101,687





    1,179,741



















    Cash flows from investing activities:















    Payments for acquisitions, net of cash acquired





    (1,435,704)





    (510,738)



    Capital expenditures for property and equipment





    (387,170)





    (497,765)



    Proceeds from disposal of assets





    2,997





    5,417



    Proceeds from sale of investment in noncontrolling interests





    37,000





    -



    Other





    (11,227)





    (16,886)



    Net cash used in investing activities





    (1,794,104)





    (1,019,972)



















    Cash flows from financing activities:















    Proceeds from long-term debt





    3,140,648





    1,613,594



    Principal payments on notes payable and long-term debt





    (2,234,998)





    (1,488,785)



    Payment of contingent consideration recorded at acquisition date





    (12,496)





    (22,895)



    Change in book overdraft





    1,350





    397



    Payments for repurchase of common shares





    -





    (389)



    Payments for cash dividends





    (147,271)





    (162,950)



    Tax withholdings related to net share settlements of equity-based compensation





    (31,264)





    (30,934)



    Debt issuance costs





    (12,557)





    (3,433)



    Proceeds from issuance of shares under employee share purchase plan





    2,183





    2,593



    Proceeds from sale of common shares held in trust





    286





    324



    Other





    (4,000)





    -



    Net cash provided by (used in) financing activities





    701,881





    (92,478)



















    Effect of exchange rate changes on cash, cash equivalents and restricted cash





    (1,096)





    2,007



















    Net increase in cash, cash equivalents and restricted cash





    8,368





    69,298



    Cash, cash equivalents and restricted cash at beginning of period





    184,038





    198,173



    Cash, cash equivalents and restricted cash at end of period



    $

    192,406



    $

    267,471



     

    ADDITIONAL STATISTICS

    (in thousands of U.S. dollars, except where noted)

    Solid Waste Internal Growth:  The following table reflects a breakdown of the components of our solid waste internal growth for the three and six month periods ended June 30, 2025:





    Three months ended

    June 30, 2025



    Six months ended

    June 30, 2025



    Core Price





    6.6 %





    6.7 %



    Surcharges





    (0.2 %)





    (0.2 %)



    Volume





    (2.6 %)





    (2.7 %)



    Recycling





    (0.3 %)





    (0.2 %)



    Foreign Exchange Impact





    (0.2 %)





    (0.5 %)



    Closed Operation





    (0.9 %)





    (0.9 %)



    Total





    2.4 %





    2.2 %



















    Revenue Breakdown: The following table reflects a breakdown of our revenue for the three month periods ended June 30, 2024 and 2025:

































     Three months ended June 30, 2024







    Revenue



    Inter-company

    Elimination



    Reported

    Revenue



    %

    Solid Waste Collection



    $

    1,583,098



    $

    (4,599)



    $

    1,578,499



    70.2

    %

    Solid Waste Disposal and Transfer





    756,139





    (314,104)





    442,035



    19.7

    %

    Solid Waste Recycling





    63,298





    (2,133)





    61,165



    2.7

    %

    E&P Waste Treatment, Recovery and Disposal





    123,566





    (5,779)





    117,787



    5.2

    %

    Intermodal and Other





    49,096





    (416)





    48,680



    2.2

    %

    Total



    $

    2,575,197



    $

    (327,031)



    $

    2,248,166



    100.0

    %





















































     





     Three months ended June 30, 2025







    Revenue



    Inter-company

    Elimination



    Reported

    Revenue



    %

    Solid Waste Collection



    $

    1,690,785



    $

    (5,331)



    $

    1,685,454



    70.0

    %

    Solid Waste Disposal and Transfer





    784,015





    (342,396)





    441,619



    18.3

    %

    Solid Waste Recycling





    69,163





    (2,358)





    66,805



    2.8

    %

    E&P Waste Treatment, Recovery and Disposal





    178,117





    (8,282)





    169,835



    7.1

    %

    Intermodal and Other





    43,934





    (592)





    43,342



    1.8

    %

    Total



    $

    2,766,014



    $

    (358,959)



    $

    2,407,055



    100.0

    %

     

    Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three and six month periods ended June 30, 2024 and 2025:































    Three months ended

    June 30,



    Six months ended

    June 30,





    2024



    2025



    2024



    2025

    Acquisitions, net



    $

    120,705



    $

    112,870



    $

    198,693



    $

    242,168

     

    ADDITIONAL STATISTICS (continued)

    (in thousands of U.S. dollars, except where noted)

    Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three and six month periods ended June 30, 2024 and 2025:































    Three months ended

    June 30,



    Six months ended

    June 30,





    2024



    2025



    2024



    2025

    Cash Interest Paid



    $

    71,642



    $

    71,092



    $

    138,026



    $

    155,246

    Cash Taxes Paid





    54,974





    68,965





    83,381





    91,140

    Debt to Book Capitalization as of June 30, 2025:  50%

    Internalization for the three months ended June 30, 2025:  60%

    Days Sales Outstanding for the three months ended June 30, 2025:  39 (23 net of deferred revenue)

    Share Information for the three months ended June 30, 2025:







    Basic shares outstanding



    258,377,345

    Dilutive effect of equity-based awards 



    605,302

    Diluted shares outstanding



    258,982,647

     

    NON-GAAP RECONCILIATION SCHEDULE

    (in thousands of U.S. dollars, except where noted)

    Reconciliation of Adjusted EBITDA:

    Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry.  Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections defines adjusted EBITDA as net income attributable to Waste Connections, plus or minus net income (loss) attributable to noncontrolling interests, plus income tax provision, plus interest expense, less interest income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on impairments and other operating items, plus other expense, less other income.  Waste Connections further adjusts this calculation to exclude the effects of other items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted EBITDA differently. 































    Three months ended

    June 30,



    Six months ended

    June 30,





    2024



    2025



    2024



    2025

    Net income attributable to Waste Connections



    $

    275,477



    $

    290,276



    $

    505,531



    $

    531,787

    Less: Net loss attributable to noncontrolling interests





    (77)





    -





    (1,003)





    -

    Plus: Income tax provision





    80,584





    98,882





    139,996





    170,348

    Plus: Interest expense





    82,377





    82,751





    160,864





    163,626

    Less: Interest income





    (4,009)





    (2,314)





    (6,060)





    (4,084)

    Plus: Depreciation and amortization





    285,353





    307,657





    548,334





    597,606

    Plus: Closure and post-closure accretion





    6,087





    11,942





    15,492





    23,816

    Plus: Impairments and other operating items





    8,190





    4,030





    8,544





    10,471

    Less: Other income, net





    (9,647)





    (10,050)





    (7,823)





    (11,922)

    Adjustments:

























    Plus: Transaction-related expenses(a)





    7,256





    3,973





    17,103





    15,943

    Plus/(Less): Fair value changes to equity awards(b)





    222





    (734)





    1,507





    1,036

    Adjusted EBITDA



    $

    731,813



    $

    786,413



    $

    1,382,485



    $

    1,498,627



























    As % of revenues





    32.6 %





    32.7 %





    32.0 %





    32.3 %











    (a)

    Reflects the addback of acquisition-related transaction costs.

    (b)

    Reflects fair value accounting changes associated with certain equity awards.

     

    NON-GAAP RECONCILIATION SCHEDULE (continued)

    (in thousands of U.S. dollars, except where noted)

    Reconciliation of Adjusted Free Cash Flow:

    Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a liquidity measure in the solid waste industry.  Waste Connections calculates adjusted free cash flow as net cash provided by operating activities, plus or minus change in book overdraft, plus proceeds from disposal of assets, less capital expenditures for property and equipment.  Waste Connections further adjusts this calculation to exclude the effects of items management believes impact the ability to evaluate the liquidity of its business operations.  This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures.  Other companies may calculate adjusted free cash flow differently.































    Three months ended

    June 30,



    Six months ended

    June 30,





    2024



    2025



    2024



    2025

    Net cash provided by operating activities



    $

    611,378



    $

    638,202



    $

    1,101,687



    $

    1,179,741

    Plus: Change in book overdraft





    1,621





    507





    1,350





    397

    Plus: Proceeds from disposal of assets





    1,912





    4,448





    2,997





    5,417

    Less: Capital expenditures for property and equipment





    (217,219)





    (285,310)





    (387,170)





    (497,765)

    Adjustments:

























    Transaction-related expenses(a)





    3,704





    8,769





    8,680





    11,161

    Executive separation costs(b)





    1,670





    1,670





    1,670





    2,119

    Payment of contingent consideration recorded in earnings(c)





    -





    400





    -





    400

    Pre-existing Progressive Waste share-based grants(d)





    1,117





    -





    1,131





    16

    Tax effect(e)





    (1,544)





    (1,673)





    (2,913)





    (2,398)

    Adjusted free cash flow



    $

    402,639



    $

    367,013



    $

    727,432



    $

    699,088



























    As % of revenues





    17.9 %





    15.2 %





    16.8 %





    15.1 %



















    (a)

    Reflects the addback of acquisition-related transaction costs.  

    (b)

    Reflects the cash component of severance expense associated with an executive departure from 2023. 

    (c)

    Reflects the addback of acquisition-related payments for contingent consideration that were recorded as expenses in earnings and as a component of cash flows from operating activities as the amounts paid exceeded the fair value of the contingent consideration recorded at the acquisition date.

    (d)

    Reflects the cash settlement of pre-existing Progressive Waste share-based awards during the period.

    (e)

    The aggregate tax effect of footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods.

     

    NON-GAAP RECONCILIATION SCHEDULE (continued)

    (in thousands of U.S. dollars, except per share amounts)

    Reconciliation of Adjusted Net Income attributable to Waste Connections and Adjusted Net Income per Diluted Share attributable to Waste Connections:

    Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as valuation measures in the solid waste industry.  Management uses adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections provides adjusted net income attributable to Waste Connections to exclude the effects of items management believes impact the comparability of operating results between periods.  Adjusted net income attributable to Waste Connections has limitations due to the fact that it excludes items that have an impact on the Company's financial condition and results of operations.  Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections are not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate these non-GAAP financial measures differently. 































    Three months ended

    June 30,



    Six months ended

    June 30,





    2024



    2025



    2024



    2025

    Reported net income attributable to Waste Connections



    $

    275,477



    $

    290,276



    $

    505,531



    $

    531,787

    Adjustments:

























    Amortization of intangibles(a)





    44,124





    50,236





    84,414





    97,878

    Impairments and other operating items(b)





    8,190





    4,030





    8,544





    10,471

    Transaction-related expenses(c) 





    7,256





    3,973





    17,103





    15,943

    Fair value changes to equity awards(d)





    222





    (734)





    1,507





    1,036

    Tax effect(e)





    (15,222)





    (14,687)





    (28,385)





    (30,898)

    Adjusted net income attributable to Waste Connections



    $

    320,047



    $

    333,094



    $

    588,714



    $

    626,217

    Diluted earnings per common share attributable to Waste

         Connections' common shareholders:

























    Reported net income



    $

    1.07



    $

    1.12



    $

    1.96



    $

    2.05

    Adjusted net income



    $

    1.24



    $

    1.29



    $

    2.28



    $

    2.42



















    (a)

    Reflects the elimination of the non-cash amortization of acquisition-related intangible assets.

    (b)

    Reflects the addback of impairments and other operating items.

    (c)

    Reflects the addback of acquisition-related transaction costs.

    (d)

    Reflects fair value accounting changes associated with certain equity awards.

    (e)

    The aggregate tax effect of the adjustments in footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods.

     

    UPDATED 2025 OUTLOOK

    NON-GAAP RECONCILIATION SCHEDULE

    (in thousands of U.S. dollars, except where noted)



    Reconciliation of Adjusted EBITDA:















    Updated 2025 Outlook





    Estimates



    Observation

    Net income attributable to Waste Connections

    $

    1,140,000





        Plus: Income tax provision (a)



    367,472



    Approximate 24.4% effective rate

        Plus: Interest expense, net



    322,000





        Plus: Depreciation and Depletion



    1,031,000



    Approximately 10.9% of revenue

        Plus: Amortization



    196,000





        Plus: Closure and post-closure accretion



    48,000





        Plus: Impairments and other operating items (b)



    10,471





        Less: Other income, net (b)



    (11,922)





        Adjustments: (b)









            Plus: Transaction-related expenses



    15,943





            Plus: Fair value changes to equity awards



    1,036





    Adjusted EBITDA

    $

    3,120,000



    Approximately 33.0% of revenue





























    (a)

    Approximately 24.4% full year effective tax rate, including amounts reported for the six month period ended June 30, 2025.

    (b)

    Reflects amounts reported for the six month period ended June 30, 2025, as shown on page 9.

     

    Reconciliation of Adjusted Free Cash Flow:







    Updated 2025 Outlook





    Low

    Estimate





    High

    Estimate

    Net cash provided by operating activities

    $

    2,482,888



    $

    2,532,888

    Plus:  Change in book overdraft (a)



    397





    397

    Plus: Proceeds from disposal of assets (a)



    5,417





    5,417

    Less: Capital expenditures for property and equipment



    (1,200,000)





    (1,250,000)

    Adjustments: (a)











        Transaction-related expenses



    11,161





    11,161

        Executive separation costs



    2,119





    2,119

        Payment of contingent consideration recorded in earnings



    400





    400

        Pre-existing Progressive Waste share-based grants



    16





    16

        Tax effect



    (2,398)





    (2,398)

        Adjusted Free Cash Flow 

    $

    1,300,000



    $

    1,300,000





















    (a)

    Reflects amounts reported for the six month period ended June 30, 2025, as shown on page 10.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/waste-connections-reports-second-quarter-2025-results-and-updates-full-year-outlook-302512375.html

    SOURCE Waste Connections, Inc.

    Get the next $WCN alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $WCN

    DatePrice TargetRatingAnalyst
    6/9/2025Buy
    Melius
    5/7/2025$220.00Buy
    Seaport Research Partners
    4/3/2025Outperform
    William Blair
    10/4/2024$196.00Sector Perform
    Scotiabank
    5/23/2024Buy
    Deutsche Bank
    4/8/2024$196.00Outperform
    RBC Capital Mkts
    2/29/2024$170.00 → $181.00Buy → Neutral
    UBS
    11/27/2023Overweight
    Wells Fargo
    More analyst ratings

    $WCN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • WASTE CONNECTIONS REPORTS SECOND QUARTER 2025 RESULTS AND UPDATES FULL YEAR OUTLOOK

      Continued improvement in employee retention and record safety performance complement 6.6% solid waste core pricing to drive better than expected resultsRevenue of $2.407 billion, above expectations and up 7.1%Net income(a) of $290.3 million, or $1.12 per share, adjusted net income attributable to Waste Connections(b) of $333.1 million, or $1.29 per shareAdjusted EBITDA(b) of $786.4 million, above expectations and up 7.5%Adjusted EBITDA(b) margin of 32.7% of revenueMaintains full year 2025 outlook of $9.45 billion in revenue, $3.12 billion in adjusted EBITDA(b) and $1.30 billion in adjusted free cash flow(b)TORONTO, July 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste

      7/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES REGULAR QUARTERLY CASH DIVIDEND

      TORONTO, July 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced that its Board of Directors has declared a regular quarterly cash dividend of $0.315 U.S. per common share of the Company. The regular quarterly cash dividend will be paid on August 21, 2025 to shareholders of record at the close of business on August 6, 2025. The Board intends to review the quarterly dividend each October, with a long-term objective of increasing the amount of the dividend. Shareholders of Waste Connections whose common shares a

      7/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES DATES FOR SECOND QUARTER 2025 EARNINGS RELEASE

      TORONTO, June 30, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced that it will report financial results for the second quarter of 2025 after the close of the stock market on July 23, 2025. The Company will be hosting an investor conference call related to this release on July 24th at 8:30 A.M. Eastern Time. A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can pre

      6/30/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Sr VP Chief Tax Officer Black Matthew Stephen acquired $2,129 worth of shares (12 units at $177.38), increasing direct ownership by 0.03% to 38,244 units (SEC Form 4)

      4 - Waste Connections, Inc. (0001318220) (Issuer)

      7/2/25 5:26:12 PM ET
      $WCN
      Environmental Services
      Utilities
    • SR VP Operations Pio Domenic acquired $14,013 worth of shares (79 units at $177.38), increasing direct ownership by 1% to 6,473 units (SEC Form 4)

      4 - Waste Connections, Inc. (0001318220) (Issuer)

      7/2/25 4:17:08 PM ET
      $WCN
      Environmental Services
      Utilities
    • EVP & COO Chambliss Darrell W gifted 3,000 shares, decreasing direct ownership by 3% to 92,000 units (SEC Form 4)

      4 - Waste Connections, Inc. (0001318220) (Issuer)

      6/10/25 4:19:38 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Melius initiated coverage on Waste Connections

      Melius initiated coverage of Waste Connections with a rating of Buy

      6/9/25 8:33:43 AM ET
      $WCN
      Environmental Services
      Utilities
    • Seaport Research Partners initiated coverage on Waste Connections with a new price target

      Seaport Research Partners initiated coverage of Waste Connections with a rating of Buy and set a new price target of $220.00

      5/7/25 8:38:51 AM ET
      $WCN
      Environmental Services
      Utilities
    • William Blair initiated coverage on Waste Connections

      William Blair initiated coverage of Waste Connections with a rating of Outperform

      4/3/25 8:18:59 AM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    SEC Filings

    See more
    • SEC Form 10-Q filed by Waste Connections Inc.

      10-Q - Waste Connections, Inc. (0001318220) (Filer)

      7/24/25 6:01:17 AM ET
      $WCN
      Environmental Services
      Utilities
    • Waste Connections Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Waste Connections, Inc. (0001318220) (Filer)

      7/23/25 4:10:56 PM ET
      $WCN
      Environmental Services
      Utilities
    • SEC Form CERT filed by Waste Connections Inc.

      CERT - Waste Connections, Inc. (0001318220) (Filer)

      6/17/25 8:44:05 AM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Leadership Updates

    Live Leadership Updates

    See more
    • WASTE CONNECTIONS ANNUAL SHAREHOLDERS MEETING RESULTS

      TORONTO, May 16, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced the results of its Annual Meeting of Shareholders (the "Meeting"). All eight director nominees in the Company's 2025 management information circular and proxy statement were nominated at the Meeting and elected as directors of the Company. Each director will serve until the close of the next annual meeting of shareholders or until his or her earlier resignation, or his or her successor is duly elected or appointed. Detailed results of the vote are

      5/16/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • AMP Raises $91 Million in Series D Funding to Revolutionize Waste

      Latest investment to support expansion to process municipal solid waste and single-stream recycling at scale AMP Robotics Corp. ("AMP"), a leading provider of AI-powered sortation at scale for the waste and recycling industry, has raised $91 million in corporate equity in a Series D financing led by Congruent Ventures. The round featured participation from current and new investors, including Sequoia Capital, XN, Blue Earth Capital, Liberty Mutual Investments, California State Teachers Retirement System (CalSTRS), Wellington Management, Range Ventures, and Tao Capital Partners. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/2024

      12/5/24 9:00:00 AM ET
      $RSG
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES THE APPOINTMENT OF CHERYLYN HARLEY LEBON TO AND THE RESIGNATION OF LARRY S. HUGHES FROM ITS BOARD OF DIRECTORS

      TORONTO, July 29, 2024 /PRNewswire/ -- Waste Connections, Inc. (NYSE:WCN) ("Waste Connections" or the "Company") today announced that, on July 23, 2024, its Board of Directors (the "Board"), upon the recommendation of its Nominating and Corporate Governance Committee, appointed Cherylyn Harley LeBon to the Board and its Compensation Committee effective August 1, 2024. Ms. LeBon will fill the vacancy on the Board created by the resignation of Larry S. Hughes discussed below. "We are very pleased to welcome Cherylyn to our Board," said Mr. Mittelstaedt. "Cherylyn is an accomplis

      7/29/24 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Financials

    Live finance-specific insights

    See more
    • WASTE CONNECTIONS REPORTS SECOND QUARTER 2025 RESULTS AND UPDATES FULL YEAR OUTLOOK

      Continued improvement in employee retention and record safety performance complement 6.6% solid waste core pricing to drive better than expected resultsRevenue of $2.407 billion, above expectations and up 7.1%Net income(a) of $290.3 million, or $1.12 per share, adjusted net income attributable to Waste Connections(b) of $333.1 million, or $1.29 per shareAdjusted EBITDA(b) of $786.4 million, above expectations and up 7.5%Adjusted EBITDA(b) margin of 32.7% of revenueMaintains full year 2025 outlook of $9.45 billion in revenue, $3.12 billion in adjusted EBITDA(b) and $1.30 billion in adjusted free cash flow(b)TORONTO, July 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste

      7/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES REGULAR QUARTERLY CASH DIVIDEND

      TORONTO, July 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced that its Board of Directors has declared a regular quarterly cash dividend of $0.315 U.S. per common share of the Company. The regular quarterly cash dividend will be paid on August 21, 2025 to shareholders of record at the close of business on August 6, 2025. The Board intends to review the quarterly dividend each October, with a long-term objective of increasing the amount of the dividend. Shareholders of Waste Connections whose common shares a

      7/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES DATES FOR SECOND QUARTER 2025 EARNINGS RELEASE

      TORONTO, June 30, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced that it will report financial results for the second quarter of 2025 after the close of the stock market on July 23, 2025. The Company will be hosting an investor conference call related to this release on July 24th at 8:30 A.M. Eastern Time. A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can pre

      6/30/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Waste Connections Inc. (Amendment)

      SC 13G/A - Waste Connections, Inc. (0001318220) (Subject)

      2/13/24 5:17:30 PM ET
      $WCN
      Environmental Services
      Utilities
    • SEC Form SC 13G/A filed by Waste Connections Inc. (Amendment)

      SC 13G/A - Waste Connections, Inc. (0001318220) (Subject)

      8/10/22 2:56:01 PM ET
      $WCN
      Environmental Services
      Utilities
    • SEC Form SC 13G/A filed by Waste Connections Inc. (Amendment)

      SC 13G/A - Waste Connections, Inc. (0001318220) (Subject)

      2/14/22 2:34:39 PM ET
      $WCN
      Environmental Services
      Utilities