• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    WASTE CONNECTIONS REPORTS THIRD QUARTER 2024 RESULTS AND RAISES FULL YEAR OUTLOOK

    10/23/24 4:05:00 PM ET
    $WCN
    Environmental Services
    Utilities
    Get the next $WCN alert in real time by email
    • Better than expected third quarter results drive further increases to full year 2024 outlook
    • Revenue of $2.338 billion, up 13.3% year over year
    • Net income(a) of $308.0 million, and adjusted EBITDA(b) of $787.4 million, up 17.3% year over year
    • Adjusted EBITDA(b) margin of 33.7%, up 120 basis points year over year
    • Net income of $1.19 per share, and adjusted net income(b) of $1.35 per share
    • Year to date net cash provided by operating activities of $1.660 billion and adjusted free cash flow(b) of $1.044 billion
    • Increased regular quarterly dividend by 10.5%
    • On pace for acquisitions totaling over $700 million in annualized revenue, with an estimated rollover revenue contribution in 2025 of approximately 2%
    • Increased full year 2024 outlook to $8.9 billion of revenue, up $150 million from original outlook, with net income of $1.082 billion and adjusted EBITDA(b) of $2.91 billion, up $50 million from original outlook

    TORONTO, Oct. 23, 2024 /PRNewswire/ -- Waste Connections, Inc. (NYSE:WCN) ("Waste Connections" or the "Company") today announced its results for the third quarter of 2024.   

    Waste Connections logo. (PRNewsFoto/Waste Connections, Inc.) (PRNewsFoto/WASTE CONNECTIONS_ INC_)

    "We are extremely pleased by the strength of our operating and financial results in the period, positioning for another increase to our full year 2024 outlook, with momentum as we look ahead to 2025.  Solid waste growth led by 6.8% core pricing was supplemented by incremental acquisition contributions and 90 basis points sequential improvement in solid waste volumes during the period to drive results above expectations.  Solid operational execution enabled us to deliver adjusted EBITDA(b) margin of 33.7% in the third quarter, as expected, up 120 basis points year over year, overcoming margin dilution from acquisitions closed during the quarter and storm-related impacts at quarter-end," said Ronald J. Mittelstaedt, President and Chief Executive Officer. 

    "Our results also reflect continued progress in employee retention, with voluntary turnover improving for the eighth consecutive quarter, bringing multi-year reductions to over 40%, as we continue to invest in our most important asset, our people," continued Mr. Mittelstaedt.  "Further, we anticipate that our innovative approaches to drive continued improvement in employee engagement and retention should position us in 2025 for another year of above average underlying margin expansion in solid waste collection, transfer and disposal.  On that basis, we should be positioned for high single-digit adjusted EBITDA(b) growth in 2025 on expected mid to high single-digit revenue growth, including approximately 2% revenue carryover from a record amount of private company acquisition activity expected to be completed in 2024, with upside potential from additional acquisition activity."

    Mr. Mittelstaedt concluded, "As anticipated, the strength of our operating performance, free cash flow generation and balance sheet positioned us for another double-digit increase to our quarterly cash dividend, demonstrating once again the compatibility of funding our differentiated growth strategy and acquisition activity, along with an increasing return of capital to shareholders."

    Q3 2024 Results

    Revenue in the third quarter totaled $2.338 billion, up from $2.065 billion in the year ago period.  Operating income was $475.3 million, which included $8.1 million in transaction-related expenses and $3.0 million primarily from impairments and other operating items.  This compares to operating income of $353.0 million in the third quarter of 2023 that included $59.2 million primarily in impairments and other operating items and transaction-related expenses.  Net income in the third quarter was $308.0 million, or $1.19 per share on a diluted basis of 258.8 million shares.  In the year ago period, the Company reported net income of $229.0 million, or $0.89 per share on a diluted basis of 258.2 million shares. 

    Adjusted net income(b) in the third quarter was $350.0 million, or $1.35 per diluted share, versus $303.1 million, or $1.17 per diluted share, in the prior year period.  Adjusted EBITDA(b) in the third quarter was $787.4 million, as compared to $671.2 million in the prior year period.  Adjusted net income, adjusted net income per diluted share and adjusted EBITDA, all non-GAAP measures, primarily exclude impairments and acquisition-related items, as reflected in the detailed reconciliations in the attached tables.

    Nine Months Year to Date Results

    For the nine months ended September 30, 2024, revenue was $6.659 billion, up from $5.986 billion in the year ago period.  Operating income was $1.267 billion, which included $38.2 million primarily attributable to transaction-related expenses, impairments and other operating items and fair value changes to equity awards.  This compares to operating income in the prior year period of $1.012 billion, which included $91.3 million primarily attributable to impairments and other operating items, executive separation costs and transaction-related expenses.   

    Net income for the nine months ended September 30, 2024 was $813.6 million, or $3.15 per share on a diluted basis of 258.6 million shares.  In the year ago period, the Company reported net income of $636.0 million, or $2.46 per share on a diluted basis of 258.1 million shares. 

    Adjusted net income(b) for the nine months ended September 30, 2024 was $938.7 million, or $3.63 per diluted share, compared to $795.8 million, or $3.08 per diluted share, in the year ago period. Adjusted EBITDA(b) for the nine months ended September 30, 2024 was $2.170 billion, as compared to $1.867 billion in the prior year period. 

    Updated 2024 Outlook

    Waste Connections also updated its outlook for 2024, which assumes no change in the current economic environment or underlying economic trends.  The Company's outlook excludes any impact from additional acquisitions that may close during the year, and expensing of transaction-related items.  The outlook provided below is forward looking, and actual results may differ materially depending on risks and uncertainties detailed at the end of this release and in our periodic filings with the U.S. Securities and Exchange Commission and the securities commissions or similar regulatory authorities in Canada. Certain components of the outlook for 2024 are subject to quarterly fluctuations.  See reconciliations in the attached tables.

    • Revenue is estimated to be approximately $8.9 billion, up $150 million from our original outlook.
    • Net income is estimated to be approximately $1.082 billion, and adjusted EBITDA(b) is estimated to be approximately $2.910 billion, up $50 million from our original outlook.
    • Capital expenditures are estimated to be approximately $1.150 billion, in line with our original outlook.
    • Net cash provided by operating activities is estimated to be approximately $2.342 billion, and adjusted free cash flow(b) is estimated to be approximately $1.200 billion, in line with our original outlook.

    ---------------------------------------------------------------------------------------------------------------------------------------------------

     (a)

    All references to "Net income" refer to the financial statement line item "Net income attributable to Waste Connections"

     (b)

    A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule

    Q3 2024 Earnings Conference Call

    Waste Connections will be hosting a conference call related to third quarter earnings on October 24th at 8:30 A.M. Eastern Time.  A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can preregister by clicking here.  Registered participants will receive dial-in instructions and a personalized code for entry to the conference call.  A replay of the conference call will be available until October 31, 2024, by calling 877-344-7529 (within North America) or 412-317-0088 (international) and entering Passcode #1135108.   

    Waste Connections will be filing a Form 8-K on EDGAR and on SEDAR (as an "Other" document) prior to markets opening on October 24th, providing the Company's fourth quarter 2024 outlook for revenue, price plus volume growth for solid waste, and adjusted EBITDA(b).

    About Waste Connections

    Waste Connections (wasteconnections.com) is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, including by rail, along with resource recovery primarily through recycling and renewable fuels generation. The Company serves approximately nine million residential, commercial and industrial customers in mostly exclusive and secondary markets across 46 states in the U.S. and six provinces in Canada. Waste Connections also provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the U.S. and Canada, as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. Waste Connections views its Environmental, Social and Governance ("ESG") efforts as integral to its business, with initiatives consistent with its objective of long-term value creation and focused on reducing emissions, increasing resource recovery of both recyclable commodities and clean energy fuels, reducing reliance on off-site disposal for landfill leachate, further improving safety and enhancing employee engagement. Visit wasteconnections.com/sustainability for more information and updates on our progress towards targeted achievement.

    Safe Harbor and Forward-Looking Information

    This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"), including "forward-looking information" within the meaning of applicable Canadian securities laws. These forward-looking statements are neither historical facts nor assurances of future performance and reflect Waste Connections' current beliefs and expectations regarding future events and operating performance. These forward-looking statements are often identified by the words "may," "might," "believes," "thinks," "expects," "estimate," "continue," "intends" or other words of similar meaning. All of the forward-looking statements included in this press release are made pursuant to the safe harbor provisions of the PSLRA and applicable securities laws in Canada. Forward-looking statements involve risks and uncertainties. Forward-looking statements in this press release include, but are not limited to, statements about expected 2024 and 2025 financial results, outlook and related assumptions, and potential acquisition activity. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, risk factors detailed from time to time in the Company's filings with the SEC and the securities commissions or similar regulatory authorities in Canada.  You should not place undue reliance on forward-looking statements, which speak only as of the date of this press release.  Waste Connections undertakes no obligation to update the forward-looking statements set forth in this press release, whether as a result of new information, future events, or otherwise, unless required by applicable securities laws.

    – financial tables attached –

    CONTACT:

























































    Mary Anne Whitney / (832) 442-2253























































    Joe Box / (832) 442-2153

    [email protected]























































    [email protected]

     

    WASTE CONNECTIONS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

    THREE AND  NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

    (Unaudited)

    (in thousands of U.S. dollars, except share and per share amounts)











    Three months ended

    September 30,



    Nine months ended

    September 30,







    2023



    2024



    2023



    2024























    Revenues



    $

    2,064,744



    $

    2,338,488



    $

    5,986,342



    $

    6,659,308



    Operating expenses:



























    Cost of operations





    1,204,603





    1,344,079





    3,548,893





    3,866,932



    Selling, general and administrative





    196,316





    222,526





    606,367





    672,110



    Depreciation





    214,966





    248,473





    632,347





    712,392



    Amortization of intangibles





    39,405





    45,170





    117,740





    129,584



    Impairments and other operating items





    56,477





    2,897





    69,201





    11,441



    Operating income





    352,977





    475,343





    1,011,794





    1,266,849































    Interest expense





    (69,016)





    (83,520)





    (204,914)





    (244,385)



    Interest income





    2,833





    3,331





    6,886





    9,391



    Other income, net





    5,372





    4,904





    8,346





    12,727



    Income before income tax provision





    292,166





    400,058





    822,112





    1,044,582































    Income tax provision





    (62,975)





    (92,012)





    (185,915)





    (232,008)



    Net income





    229,191





    308,046





    636,197





    812,574



    Plus/(Less): Net loss (income) attributable to noncontrolling interests





    (165)





    -





    (150)





    1,003



    Net income attributable to Waste Connections



    $

    229,026



    $

    308,046



    $

    636,047



    $

    813,577































    Earnings per common share attributable to Waste Connections' common shareholders:



























    Basic



    $

    0.89



    $

    1.19



    $

    2.47



    $

    3.15































    Diluted



    $

    0.89



    $

    1.19



    $

    2.46



    $

    3.15































    Shares used in the per share calculations:



























    Basic





    257,633,703





    258,023,661





    257,535,408





    257,939,935



    Diluted





    258,229,404





    258,756,528





    258,110,484





    258,601,815



























































    Cash dividends per common share



    $

    0.255



    $

    0.285



    $

    0.765



    $

    0.855



     

    WASTE CONNECTIONS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (in thousands of U.S. dollars, except share and per share amounts)











    December 31,

    2023



    September 30,

    2024



    ASSETS















    Current assets:















    Cash and equivalents



    $

    78,399



    $

    115,265



    Accounts receivable, net of allowance for credit losses of $23,553 and $23,660 at

    December 31, 2023 and September 30, 2024, respectively





    856,953





    990,896



    Prepaid expenses and other current assets





    206,433





    248,971



    Total current assets





    1,141,785





    1,355,132



















    Restricted cash





    105,639





    123,243



    Restricted investments





    70,350





    79,455



    Property and equipment, net





    7,228,331





    8,234,162



    Operating lease right-of-use assets





    261,782





    311,717



    Goodwill





    7,404,400





    7,922,757



    Intangible assets, net





    1,603,541





    1,982,809



    Other assets, net





    100,048





    86,089



    Total assets



    $

    17,915,876



    $

    20,095,364



     

    LIABILITIES AND EQUITY















    Current liabilities:















    Accounts payable



    $

    642,455



    $

    706,284



    Book overdraft





    14,855





    14,568



    Deferred revenue





    355,203





    377,475



    Accrued liabilities





    521,428





    552,741



    Current portion of operating lease liabilities





    32,533





    39,618



    Current portion of contingent consideration





    94,996





    55,474



    Current portion of long-term debt and notes payable





    26,462





    7,873



    Total current liabilities





    1,687,932





    1,754,033



















    Long-term portion of debt and notes payable





    6,724,771





    8,160,538



    Long-term portion of operating lease liabilities





    238,440





    275,547



    Long-term portion of contingent consideration





    20,034





    27,125



    Deferred income taxes





    1,022,480





    1,099,369



    Other long-term liabilities





    524,438





    517,297



    Total liabilities





    10,218,095





    11,833,909



    Commitments and contingencies















    Equity:















    Common shares: 257,659,921 shares issued and 257,600,479 shares outstanding at

      December 31, 2023; 258,062,086 shares issued and 258,009,392 shares outstanding

      at September 30, 2024





    3,276,661





    3,282,345



    Additional paid-in capital





    284,284





    310,046



    Accumulated other comprehensive loss





    (9,826)





    (64,950)



    Treasury shares: 59,442 and 52,694 shares at December 31, 2023 and September 30, 2024,

      respectively





    -





    -



    Retained earnings





    4,141,690





    4,734,014



    Total Waste Connections' equity





    7,692,809





    8,261,455



    Noncontrolling interest in subsidiaries





    4,972





    -



    Total equity





    7,697,781





    8,261,455



    Total liabilities and equity



    $

    17,915,876



    $

    20,095,364



     

    WASTE CONNECTIONS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

    (Unaudited)

    (in thousands of U.S. dollars)











    Nine months ended

    September 30,







    2023



    2024



    Cash flows from operating activities:















    Net income



    $

    636,197



    $

    812,574



    Adjustments to reconcile net income to net cash provided by operating activities:















    Loss from disposal of assets, impairments and other





    37,470





    934



    Depreciation





    632,347





    712,392



    Amortization of intangibles





    117,740





    129,584



    Deferred income taxes, net of acquisitions





    29,060





    81,270



    Current period provision for expected credit losses





    13,363





    12,681



    Amortization of debt issuance costs





    4,862





    7,974



    Share-based compensation





    56,110





    61,229



    Interest accretion





    14,827





    27,733



    Payment of contingent consideration recorded in earnings





    -





    (35,035)



    Adjustments to contingent consideration





    30,367





    -



    Other





    (3,535)





    (1,505)



    Net change in operating assets and liabilities, net of acquisitions





    2,068





    (149,833)



    Net cash provided by operating activities





    1,570,876





    1,659,998



















    Cash flows from investing activities:















    Payments for acquisitions, net of cash acquired





    (573,185)





    (2,010,274)



    Capital expenditures for property and equipment





    (615,554)





    (659,302)



    Proceeds from disposal of assets





    8,678





    5,633



    Proceeds from sale of investment in noncontrolling interests





    -





    37,000



    Other





    (5,552)





    (18,867)



    Net cash used in investing activities





    (1,185,613)





    (2,645,810)



















    Cash flows from financing activities:















    Proceeds from long-term debt





    1,242,554





    4,092,166



    Principal payments on notes payable and long-term debt





    (1,383,415)





    (2,759,676)



    Payment of contingent consideration recorded at acquisition date





    (4,255)





    (26,625)



    Change in book overdraft





    137





    (287)



    Payments for cash dividends





    (196,815)





    (221,253)



    Tax withholdings related to net share settlements of equity-based compensation





    (29,415)





    (32,203)



    Debt issuance costs





    -





    (13,449)



    Proceeds from issuance of shares under employee share purchase plan





    3,908





    4,486



    Proceeds from sale of common shares held in trust





    765





    1,198



    Other





    -





    (4,000)



    Net cash provided by (used in) financing activities





    (366,536)





    1,040,357



















    Effect of exchange rate changes on cash, cash equivalents and restricted cash





    (1,060)





    (75)



















    Net increase in cash, cash equivalents and restricted cash





    17,667





    54,470



    Cash, cash equivalents and restricted cash at beginning of period





    181,364





    184,038



    Cash, cash equivalents and restricted cash at end of period



    $

    199,031



    $

    238,508



    ADDITIONAL STATISTICS

    (in thousands of U.S. dollars, except where noted)

    Solid Waste Internal Growth:  The following table reflects a breakdown of the components of our solid waste internal growth for the three and nine month periods ended September 30, 2024:





    Three months ended

    September 30, 2024



    Nine months ended

    September 30, 2024



    Core Price





    6.8 %





    7.2 %



    Surcharges





    (0.3 %)





    (0.4 %)



    Volume





    (1.9 %)





    (2.8 %)



    Recycling





    1.0 %





    0.9 %



    Foreign Exchange Impact





    (0.2 %)





    (0.2 %)



    Total





    5.4 %





    4.7 %



    Revenue Breakdown: The following table reflects a breakdown of our revenue for the three month periods ended September 30, 2023 and 2024:





     Three months ended September 30, 2023





    Revenue



    Inter-company

    Elimination



    Reported

    Revenue



    %

    Solid Waste Collection



    $

    1,512,745



    $

    (4,742)



    $

    1,508,003



    73.0

    %

    Solid Waste Disposal and Transfer





    703,544





    (285,292)





    418,252



    20.3

    %

    Solid Waste Recycling





    36,103





    (988)





    35,115



    1.7

    %

    E&P Waste Treatment, Recovery and Disposal





    62,066





    (3,561)





    58,505



    2.8

    %

    Intermodal and Other





    44,984





    (115)





    44,869



    2.2

    %

    Total



    $

    2,359,442



    $

    (294,698)



    $

    2,064,744



    100.0

    %













     Three months ended September 30, 2024







    Revenue



    Inter-company

    Elimination



    Reported

    Revenue



    %

    Solid Waste Collection



    $

    1,622,308



    $

    (4,898)



    $

    1,617,410



    69.2

    %

    Solid Waste Disposal and Transfer





    776,928





    (317,142)





    459,786



    19.6

    %

    Solid Waste Recycling





    69,748





    (2,611)





    67,137



    2.9

    %

    E&P Waste Treatment, Recovery and Disposal





    154,202





    (6,923)





    147,279



    6.3

    %

    Intermodal and Other





    47,341





    (465)





    46,876



    2.0

    %

    Total



    $

    2,670,527



    $

    (332,039)



    $

    2,338,488



    100.0

    %

    Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three and nine month periods ended September 30, 2023 and 2024:





    Three months ended

    September 30,



    Nine months ended

    September 30,





    2023



    2024



    2023



    2024

    Acquisitions, net



    $

    102,908



    $

    161,024



    $

    356,301



    $

    359,716

    ADDITIONAL STATISTICS (continued)

    (in thousands of U.S. dollars, except where noted)

    Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three and nine month periods ended September 30, 2023 and 2024:





    Three months ended

    September 30,



    Nine months ended

    September 30,





    2023



    2024



    2023



    2024

    Cash Interest Paid



    $

    73,563



    $

    85,170



    $

    191,055



    $

    223,196

    Cash Taxes Paid





    74,510





    81,235





    125,550





    164,615

    Debt to Book Capitalization as of September 30, 2024:  50%

    Internalization for the three months ended September 30, 2024:  57%

    Days Sales Outstanding for the three months ended September 30, 2024:  39 (24 net of deferred revenue)

    Share Information for the three months ended September 30, 2024:

    Basic shares outstanding



    258,023,661

    Dilutive effect of equity-based awards 



    732,867

    Diluted shares outstanding



    258,756,528

    NON-GAAP RECONCILIATION SCHEDULE

    (in thousands of U.S. dollars, except where noted)

    Reconciliation of Adjusted EBITDA:

    Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry.  Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections defines adjusted EBITDA as net income attributable to Waste Connections, plus or minus net income (loss) attributable to noncontrolling interests, plus income tax provision, plus interest expense, less interest income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on impairments and other operating items, plus other expense, less other income.  Waste Connections further adjusts this calculation to exclude the effects of other items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted EBITDA differently. 





    Three months ended

    September 30,



    Nine months ended

    September 30,





    2023



    2024



    2023



    2024

    Net income attributable to Waste Connections



    $

    229,026



    $

    308,046



    $

    636,047



    $

    813,577

    Plus/(Less): Net income (loss) attributable to noncontrolling interests





    165





    -





    150





    (1,003)

    Plus: Income tax provision





    62,975





    92,012





    185,915





    232,008

    Plus: Interest expense





    69,016





    83,520





    204,914





    244,385

    Less: Interest income





    (2,833)





    (3,331)





    (6,886)





    (9,391)

    Plus: Depreciation and amortization





    254,371





    293,643





    750,087





    841,976

    Plus: Closure and post-closure accretion





    4,609





    7,387





    13,696





    22,879

    Plus: Impairments and other operating items





    56,477





    2,897





    69,201





    11,441

    Less: Other income, net





    (5,372)





    (4,904)





    (8,346)





    (12,727)

    Adjustments:

























    Plus: Transaction-related expenses(a)





    3,108





    8,067





    7,014





    25,169

    Plus/(Less): Fair value changes to equity awards(b)





    (379)





    99





    65





    1,602

    Plus: Executive separation costs(c)





    -





    -





    15,063





    -

    Adjusted EBITDA



    $

    671,163



    $

    787,436



    $

    1,866,920



    $

    2,169,916



























    As % of revenues





    32.5 %





    33.7 %





    31.2 %





    32.6 %

















    (a)

    Reflects the addback of acquisition-related transaction costs.

    (b)

    Reflects fair value accounting changes associated with certain equity awards.

    (c)

    Reflects the cash and non-cash components of severance expense associated with an executive departure. 

    NON-GAAP RECONCILIATION SCHEDULE (continued)

    (in thousands of U.S. dollars, except where noted)

    Reconciliation of Adjusted Free Cash Flow:

    Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a liquidity measure in the solid waste industry.  Waste Connections calculates adjusted free cash flow as net cash provided by operating activities, plus or minus change in book overdraft, plus proceeds from disposal of assets, less capital expenditures for property and equipment.  Waste Connections further adjusts this calculation to exclude the effects of items management believes impact the ability to evaluate the liquidity of its business operations.  This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures.  Other companies may calculate adjusted free cash flow differently.





    Three months ended

    September 30,



    Nine months ended

    September 30,





    2023



    2024



    2023



    2024

    Net cash provided by operating activities



    $

    554,164



    $

    558,310



    $

    1,570,876



    $

    1,659,998

    Plus/(Less): Change in book overdraft





    371





    (1,637)





    137





    (287)

    Plus: Proceeds from disposal of assets





    4,859





    2,636





    8,678





    5,633

    Less: Capital expenditures for property and equipment





    (221,411)





    (272,132)





    (615,554)





    (659,302)

    Adjustments:

























    Payment of contingent consideration recorded in earnings(a)





    -





    35,035





    -





    35,035

    Transaction-related expenses(b)





    1,572





    3,668





    3,836





    12,348

    Executive separation costs(c)





    -





    -





    1,686





    1,670

    Pre-existing Progressive Waste share-based grants(d)





    -





    39





    841





    1,170

    Tax effect(e)





    (231)





    (9,643)





    (1,221)





    (12,556)

    Adjusted free cash flow



    $

    339,324



    $

    316,276



    $

    969,279



    $

    1,043,709



























    As % of revenues





    16.4 %





    13.5 %





    16.2 %





    15.7 %

















    (a)

    Reflects the addback of acquisition-related payments for contingent consideration that were recorded as expenses in earnings and as a component of cash flows from operating activities as the amounts paid exceeded the fair value of the contingent consideration recorded at the acquisition date.

    (b)

    Reflects the addback of acquisition-related transaction costs. 

    (c)

    Reflects the cash component of severance expense associated with an executive departure. 

    (d)

    Reflects the cash settlement of pre-existing Progressive Waste share-based awards during the period.

    (e)

    The aggregate tax effect of footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods.

    NON-GAAP RECONCILIATION SCHEDULE (continued)

    (in thousands of U.S. dollars, except per share amounts)

    Reconciliation of Adjusted Net Income attributable to Waste Connections and Adjusted Net Income per Diluted Share attributable to Waste Connections:

    Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as valuation measures in the solid waste industry.  Management uses adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections provides adjusted net income attributable to Waste Connections to exclude the effects of items management believes impact the comparability of operating results between periods.  Adjusted net income attributable to Waste Connections has limitations due to the fact that it excludes items that have an impact on the Company's financial condition and results of operations.  Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections are not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate these non-GAAP financial measures differently. 





    Three months ended

    September 30,



    Nine months ended

    September 30,





    2023



    2024



    2023



    2024

    Reported net income attributable to Waste Connections



    $

    229,026



    $

    308,046



    $

    636,047



    $

    813,577

    Adjustments:

























    Amortization of intangibles(a)





    39,405





    45,170





    117,740





    129,584

    Impairments and other operating items(b)





    56,477





    2,897





    69,201





    11,441

    Transaction-related expenses(c) 





    3,108





    8,067





    7,014





    25,169

    Fair value changes to equity awards(d)





    (379)





    99





    65





    1,602

    Executive separation costs(e)





    -





    -





    15,063





    -

    Tax effect(f)





    (24,586)





    (14,275)





    (49,356)





    (42,655)

    Adjusted net income attributable to Waste Connections



    $

    303,051



    $

    350,004



    $

    795,774



    $

    938,718

    Diluted earnings per common share attributable to Waste Connections' common shareholders:

























    Reported net income



    $

    0.89



    $

    1.19



    $

    2.46



    $

    3.15

    Adjusted net income



    $

    1.17



    $

    1.35



    $

    3.08



    $

    3.63

















    (a)

    Reflects the elimination of the non-cash amortization of acquisition-related intangible assets.

    (b)

    Reflects the addback of impairments and other operating items.

    (c)

    Reflects the addback of acquisition-related transaction costs.

    (d)

    Reflects fair value accounting changes associated with certain equity awards.

    (e)

    Reflects the cash and non-cash components of severance expense associated with an executive departure.

    (f)

    The aggregate tax effect of the adjustments in footnotes (a) through (e) is calculated based on the applied tax rates for the respective periods.

     

    UPDATED 2024 OUTLOOK

    NON-GAAP RECONCILIATION SCHEDULE

    (in thousands of U.S. dollars, except where noted)



    Reconciliation of Adjusted EBITDA: 













    Updated 2024 Outlook





    Estimates



    Observation

    Net income attributable to Waste Connections

    $

    1,082,000





        Less: Net loss attributable to noncontrolling interests (a)



    (1,003)





        Plus: Income tax provision (b)



    313,518



    Approximate 22.5% effective rate

        Plus: Interest expense, net



    317,000





        Plus: Depreciation and Depletion



    958,000



    Approximately 10.8% of revenue

        Plus: Amortization



    185,000





        Plus: Closure and post-closure accretion



    30,000





        Plus: Impairments and other operating items (a)



    11,441





        Less: Other income, net (a)



    (12,727)





        Adjustments: (a)









            Plus: Transaction-related expenses



    25,169





            Plus: Fair value changes to equity awards



    1,602





    Adjusted EBITDA

    $

    2,910,000



    Approximately 32.7% of revenue

















    (a)

    Reflects amounts reported for the nine month period ended September 30, 2024, as shown on page 9.

    (b)

    Approximately 22.5% full year effective tax rate, including amounts reported for the nine month period ended September 30, 2024.

     

    Reconciliation of Adjusted Free Cash Flow:







    Updated

    2024 Outlook

    Net cash provided by operating activities



    $

    2,342,022

    Plus:  Change in book overdraft (a)





    (287)

    Plus: Proceeds from disposal of assets (a)





    5,633

    Less: Capital expenditures for property and equipment





    (1,150,000)

    Adjustments: (a)







        Transaction-related expenses





    12,348

        Executive separation costs





    1,670

        Pre-existing Progressive Waste share-based grants





    1,170

        Tax effect





    (12,556)

    Adjusted free cash flow



    $

    1,200,000











    As % of revenues





    13.5 %

















    (a)

    Reflects amounts reported for the nine month period ended September 30, 2024, as shown on page 10.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/waste-connections-reports-third-quarter-2024-results-and-raises-full-year-outlook-302285014.html

    SOURCE Waste Connections, Inc.

    Get the next $WCN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WCN

    DatePrice TargetRatingAnalyst
    5/7/2025$220.00Buy
    Seaport Research Partners
    4/3/2025Outperform
    William Blair
    10/4/2024$196.00Sector Perform
    Scotiabank
    5/23/2024Buy
    Deutsche Bank
    4/8/2024$196.00Outperform
    RBC Capital Mkts
    2/29/2024$170.00 → $181.00Buy → Neutral
    UBS
    11/27/2023Overweight
    Wells Fargo
    11/21/2023Outperform → Peer Perform
    Wolfe Research
    More analyst ratings

    $WCN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • WASTE CONNECTIONS REPORTS FIRST QUARTER 2025 RESULTS

      Better than expected financial results from price-led organic solid waste growth and continued acquisition activity provide strong start to 2025Revenue of $2.228 billion, above outlook and up 7.5% year over yearNet income(a) of $241.5 million and adjusted EBITDA(b) of $712.2 million, above outlook and up 9.5% year over yearAdjusted EBITDA(b) margin of 32.0%, above outlook and up 60 basis points year over yearNet income and adjusted net income(b) of $0.93 and $1.13 per share, respectivelyNet cash provided by operating activities of $541.5 million and adjusted free cash flow(b) of $332.1 millionYear-to-date acquired annualized revenue of over $125 millionTORONTO, April 23, 2025 /PRNewswire/ --

      4/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES REGULAR QUARTERLY CASH DIVIDEND

      TORONTO, April 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced that its Board of Directors has declared a regular quarterly cash dividend of $0.315 U.S. per common share of the Company. The regular quarterly cash dividend will be paid on May 22, 2025 to shareholders of record at the close of business on May 7, 2025. The Board intends to review the quarterly dividend each October, with a long-term objective of increasing the amount of the dividend. Shareholders of Waste Connections whose common shares are he

      4/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • Gabelli Funds to Host 11th Annual Waste & Sustainability Symposium Thursday, April 3, 2025

      GREENWICH, Conn., March 31, 2025 (GLOBE NEWSWIRE) -- Gabelli Funds, LLC, will host the 11th Annual Waste & Sustainability Symposium on Thursday, April 3, 2025 at the Harvard Club in New York City. This timely conference will feature presentations by senior management of leading companies, with an emphasis on industry dynamics, new technologies, and company fundamentals. Agenda: 7:50 AMOpening RemarksTony Bancroft – Gabelli FundsHanna Howard – Gabelli Funds   8:00Toppoint Holdings, Inc. (NYSE:TOPP)John Feliciano – CFO   8:30Republic Services, Inc. (NYSE:RSG)Brian DelGhiaccio – CFOAaron Evans – IR   9:00Ranpak Holdings Corp. (NYSE:PACK)Bill Drew – CFO   9:30Waste Connections, Inc. (NYSE:

      3/31/25 10:05:46 AM ET
      $ADUR
      $CECO
      $CWST
      $GEF
      Pollution Control Equipment
      Industrials
      Environmental Services
      Utilities

    $WCN
    Financials

    Live finance-specific insights

    See more
    • WASTE CONNECTIONS REPORTS FIRST QUARTER 2025 RESULTS

      Better than expected financial results from price-led organic solid waste growth and continued acquisition activity provide strong start to 2025Revenue of $2.228 billion, above outlook and up 7.5% year over yearNet income(a) of $241.5 million and adjusted EBITDA(b) of $712.2 million, above outlook and up 9.5% year over yearAdjusted EBITDA(b) margin of 32.0%, above outlook and up 60 basis points year over yearNet income and adjusted net income(b) of $0.93 and $1.13 per share, respectivelyNet cash provided by operating activities of $541.5 million and adjusted free cash flow(b) of $332.1 millionYear-to-date acquired annualized revenue of over $125 millionTORONTO, April 23, 2025 /PRNewswire/ --

      4/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES REGULAR QUARTERLY CASH DIVIDEND

      TORONTO, April 23, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced that its Board of Directors has declared a regular quarterly cash dividend of $0.315 U.S. per common share of the Company. The regular quarterly cash dividend will be paid on May 22, 2025 to shareholders of record at the close of business on May 7, 2025. The Board intends to review the quarterly dividend each October, with a long-term objective of increasing the amount of the dividend. Shareholders of Waste Connections whose common shares are he

      4/23/25 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES DATES FOR FIRST QUARTER 2025 EARNINGS RELEASE

      TORONTO, March 27, 2025 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE:WCN) ("Waste Connections" or the "Company") today announced that it will report financial results for the first quarter of 2025 after the close of the stock market on April 23, 2025. The Company will be hosting an investor conference call related to this release on April 24th at 8:30 A.M. Eastern Time. A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can p

      3/27/25 4:08:00 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Waste Connections Inc. (Amendment)

      SC 13G/A - Waste Connections, Inc. (0001318220) (Subject)

      2/13/24 5:17:30 PM ET
      $WCN
      Environmental Services
      Utilities
    • SEC Form SC 13G/A filed by Waste Connections Inc. (Amendment)

      SC 13G/A - Waste Connections, Inc. (0001318220) (Subject)

      8/10/22 2:56:01 PM ET
      $WCN
      Environmental Services
      Utilities
    • SEC Form SC 13G/A filed by Waste Connections Inc. (Amendment)

      SC 13G/A - Waste Connections, Inc. (0001318220) (Subject)

      2/14/22 2:34:39 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • EVP & COO Chambliss Darrell W sold $2,554,478 worth of shares (13,566 units at $188.30), decreasing direct ownership by 12% to 95,000 units (SEC Form 4)

      4 - Waste Connections, Inc. (0001318220) (Issuer)

      3/12/25 4:14:29 PM ET
      $WCN
      Environmental Services
      Utilities
    • Executive VP Engineering Little James sold $806,480 worth of shares (4,200 units at $192.02), decreasing direct ownership by 12% to 30,765 units (SEC Form 4)

      4 - Waste Connections, Inc. (0001318220) (Issuer)

      3/6/25 4:16:50 PM ET
      $WCN
      Environmental Services
      Utilities
    • SR VP Operations Pio Domenic sold $1,926,358 worth of shares (10,000 units at $192.64), decreasing direct ownership by 61% to 6,394 units (SEC Form 4)

      4 - Waste Connections, Inc. (0001318220) (Issuer)

      3/5/25 4:13:45 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Seaport Research Partners initiated coverage on Waste Connections with a new price target

      Seaport Research Partners initiated coverage of Waste Connections with a rating of Buy and set a new price target of $220.00

      5/7/25 8:38:51 AM ET
      $WCN
      Environmental Services
      Utilities
    • William Blair initiated coverage on Waste Connections

      William Blair initiated coverage of Waste Connections with a rating of Outperform

      4/3/25 8:18:59 AM ET
      $WCN
      Environmental Services
      Utilities
    • Scotiabank initiated coverage on Waste Connections with a new price target

      Scotiabank initiated coverage of Waste Connections with a rating of Sector Perform and set a new price target of $196.00

      10/4/24 7:48:46 AM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    SEC Filings

    See more
    • Waste Connections Inc. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - Waste Connections, Inc. (0001318220) (Filer)

      4/24/25 8:51:17 AM ET
      $WCN
      Environmental Services
      Utilities
    • SEC Form 10-Q filed by Waste Connections Inc.

      10-Q - Waste Connections, Inc. (0001318220) (Filer)

      4/24/25 6:00:32 AM ET
      $WCN
      Environmental Services
      Utilities
    • Waste Connections Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Waste Connections, Inc. (0001318220) (Filer)

      4/23/25 4:10:56 PM ET
      $WCN
      Environmental Services
      Utilities

    $WCN
    Leadership Updates

    Live Leadership Updates

    See more
    • AMP Raises $91 Million in Series D Funding to Revolutionize Waste

      Latest investment to support expansion to process municipal solid waste and single-stream recycling at scale AMP Robotics Corp. ("AMP"), a leading provider of AI-powered sortation at scale for the waste and recycling industry, has raised $91 million in corporate equity in a Series D financing led by Congruent Ventures. The round featured participation from current and new investors, including Sequoia Capital, XN, Blue Earth Capital, Liberty Mutual Investments, California State Teachers Retirement System (CalSTRS), Wellington Management, Range Ventures, and Tao Capital Partners. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/2024

      12/5/24 9:00:00 AM ET
      $RSG
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNOUNCES THE APPOINTMENT OF CHERYLYN HARLEY LEBON TO AND THE RESIGNATION OF LARRY S. HUGHES FROM ITS BOARD OF DIRECTORS

      TORONTO, July 29, 2024 /PRNewswire/ -- Waste Connections, Inc. (NYSE:WCN) ("Waste Connections" or the "Company") today announced that, on July 23, 2024, its Board of Directors (the "Board"), upon the recommendation of its Nominating and Corporate Governance Committee, appointed Cherylyn Harley LeBon to the Board and its Compensation Committee effective August 1, 2024. Ms. LeBon will fill the vacancy on the Board created by the resignation of Larry S. Hughes discussed below. "We are very pleased to welcome Cherylyn to our Board," said Mr. Mittelstaedt. "Cherylyn is an accomplis

      7/29/24 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities
    • WASTE CONNECTIONS ANNUAL SHAREHOLDERS MEETING RESULTS

      TORONTO, May 17, 2024 /PRNewswire/ -- Waste Connections, Inc. (NYSE:WCN) ("Waste Connections" or the "Company") today announced the results of its Annual Meeting of Shareholders (the "Meeting"). All eight director nominees in the Company's 2024 management information circular and proxy statement were nominated at the Meeting and elected as directors of the Company. Each director will serve until the next annual meeting of shareholders or until his or her successor is duly elected or appointed. Detailed results of the vote are: Nominee VotesFor % VotesFor VotesWithheld % Votes

      5/17/24 4:05:00 PM ET
      $WCN
      Environmental Services
      Utilities