• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Weave Announces Second Quarter 2024 Financial Results

    7/31/24 4:05:00 PM ET
    $WEAV
    Computer Software: Prepackaged Software
    Technology
    Get the next $WEAV alert in real time by email
    • Second quarter total revenue of $50.6 million, up 21.4% year over year
    • GAAP gross margin of 71.4%, up 410 basis points year over year
    • Non GAAP gross margin of 71.9%, up 400 basis points year over year
    • Second quarter net cash provided by operating activities of $22.7 million, up from net cash provided by operating activities of $1.6 million last year.
    • Free cash flow of $21.2 million, up from free cash flow of $0.9 million last year.

    Weave (NYSE:WEAV), a leading all-in-one customer experience and payments software platform for small and medium-sized healthcare businesses, today announced its financial results for the second quarter ended June 30, 2024.

    "We had an outstanding quarter, continuing our track record of improving financial performance and setting the stage for a strong second half of the year. We delivered solid top-line performance, significant gross and operating margin improvements, and positive adjusted EBITDA for the first time in company history," said CEO Brett White. "Our strong financial performance highlights the continued demand for our software and payments platform and our ongoing commitment to enhancing business efficiency."

    The year-over-year increases in net cash provided by operating activities and free cash flow were consistent with the Company's previously-disclosed expectations as the Company collected in the second quarter the billings it previously disclosed were deferred in March 2024, resulting in positive free cash flow for the first six months of 2024.

    Second Quarter 2024 Financial Highlights

    • Total revenue was $50.6 million, representing a 21.4% year-over-year increase compared to $41.7 million in the second quarter of 2023.
    • GAAP gross margin was 71.4%, compared to a GAAP gross margin of 67.3% in the second quarter of 2023.
    • Non-GAAP gross margin was 71.9%, compared to a non-GAAP gross margin of 67.9% in the second quarter of 2023.
    • GAAP loss from operations was $9.3 million, compared to a GAAP loss from operations of $9.8 million in the second quarter of 2023.
    • Non-GAAP loss from operations was $1.0 million, compared to a non-GAAP loss from operations of $4.0 million in the second quarter of 2023.
    • GAAP net loss was $8.6 million, or $0.12 per share, compared to a GAAP net loss of $9.0 million, or $0.13 per share, in the second quarter of 2023.
    • Non-GAAP net loss was $0.3 million, or $— per share, compared to a non-GAAP net loss of $3.1 million, or $0.05 per share, in the second quarter of 2023.
    • Net cash provided by operating activities was $22.7 million, compared to net cash provided by operating activities of $1.6 million in the second quarter of 2023.
    • Free cash flow was $21.2 million, a $20.3 million increase from free cash flow of $0.9 million in the second quarter of 2023.
    • Dollar-Based Net Retention Rate (NRR) was 97% as of June 30, 2024.
    • Dollar-Based Gross Retention Rate (GRR) was 92% as of June 30, 2024.
    • Cash and cash equivalents plus short-term investments was $99.0 million as of June 30, 2024.

    Recent Business Highlights:

    • Delivered over 20 new and deepened partner integrations year-to-date, opening up our addressable market by more than 86,000 locations. Announced new integrations include: eClinicalWorks, ezyVet, InfiniteVT, and Shepherd.
    • Announced a commercial partnership with Patterson Dental, the second largest dental practice management software provider globally, and deepened integrations with its suite of practice management solutions. This agreement allows Patterson Dental to sell Weave into the roughly 100,000 locations that its sales team engages with.
    • Launched Weave Enterprise in June. This new solution for practices with multiple locations is built entirely on Weave's next-generation platform and designed to help dental service organizations, vision, veterinary, and other medical groups standardize their operations, create additional efficiencies, and streamline revenue cycle management. Weave Enterprise provides a centralized management system with a single login to manage dozens or hundreds of offices seamlessly.
    • Welcomed Greg Leos as General Manager of Weave Payments, who brings an extensive fintech background to Weave. Greg's focus will be to drive greater penetration of our payments platform within our customer base and broaden our payments offering.

    Financial Third Quarter and Full Year 2024 Outlook

    The company expects to achieve the following financial results for the three months ending September 30, 2024, and full year ending December 31, 2024:

     

    Third Quarter

    Full Year

     

    (in millions)

    Total revenue

    $50.7 - $51.7

    $201.0 - $203.0

    Non-GAAP loss from operations

    $(1.2) - $(0.2)

    $(3.8) - $(1.8)

    Weighted average share count

    72.1

    71.7

    The guidance provided above constitutes forward-looking statements and actual results may differ materially. Refer to the "Forward-Looking Statements" safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

    Non-GAAP loss from operations excludes estimates for, among other things, stock-based compensation expense. A reconciliation of this non-GAAP financial guidance measure to a corresponding GAAP financial guidance measure is not available on a forward-looking basis because we do not provide guidance on GAAP net loss from operations and are not able to present the various reconciling cash and non-cash items between GAAP loss from operations and non-GAAP loss from operations without unreasonable effort. In particular, stock-based compensation expense is impacted by our future hiring and retention needs, as well as the future fair market value of our common stock, all of which is difficult to predict and is subject to change. The actual amount of these expenses during 2024 will have a significant impact on our future GAAP financial results.

    Webcast

    The company will host a conference call and webcast for analysts and investors on Wednesday, July 31, 2024, beginning at 4:30 p.m. EST.

    Individuals interested in listening to the conference call may do so by dialing (412) 902-1020 or toll free at (877) 502-7186. Please reference the following conference ID: 13747516. The live webcast and a webcast replay of the conference call can be accessed from the investor relations page of Weave's website at investors.getweave.com.

    About Weave

    Weave is the all-in-one customer experience and payments software platform for small and medium-sized healthcare practices. From the first phone call to the final invoice, Weave connects the entire patient journey. Weave's software solutions transform how local healthcare practitioners attract, communicate with and engage patients to grow their practice. In the past year, Weave has been named a G2 leader in Patient Relationship Management, Patient Engagement, Optometry, and Dental Practice Management software. To learn more, visit getweave.com/newsroom/.

    Forward-Looking Statements

    This press release and the accompanying conference call contain forward-looking statements including, among others, current estimates of third quarter and full year 2024 revenue and non-GAAP loss from operations, and statements regarding our addressable market in the quotes of our Chief Executive Officer.

    These forward-looking statements involve risks and uncertainties. If any of these risks or uncertainties materialize, or if any of our assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by these forward-looking statements. These risks and uncertainties include risks associated with: our ability to attract new customers, retain existing customers and increase our customers' use of our platform; our ability to manage our growth; the impact of unfavorable economic conditions and macroeconomic uncertainties on our company; our ability to maintain and enhance our brand and increase market awareness of our company, platform and products; customer adoption of our platform and products; customer acquisition costs and sales and marketing strategies; our ability to achieve profitability in any future period; competition; our ability to enhance our platform and products; interruptions in service; and the risks described in the filings we make from time to time with the Securities and Exchange Commission (SEC), including the risks described under the heading "Risk Factors" in our Quarterly Report on Form 10-Q for the three months ended March 31, 2024, filed with the SEC on May 9, 2024, which should be read in conjunction with our financial results and forward-looking statements and is available on the SEC Filings section of the Investor Relations page of our website at investors.getweave.com/.

    All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

    Channels for Disclosure of Information

    Weave Communications uses the investor relations page on our website, blog posts on our website, press releases, public conference calls, webcasts, our X (Twitter) feed (@getweave), our Facebook page, and our LinkedIn page as the means of complying with our disclosure obligations under Regulation FD. We encourage investors, the media, and others to follow the channels listed above, in addition to following Weave Communications' press releases, SEC filings, and public conference calls and webcasts, and to review the information disclosed through such channels.

    Supplemental Financial Information

    Dollar-Based Net Revenue Retention (NRR)

    For retention rate calculations, we use adjusted monthly revenue (AMR), which is calculated for each location as the sum of (i) the subscription component of revenue for each month and (ii) the average of the trailing-three-month recurring payments revenue. To calculate our NRR, we first identify the cohort of locations (the Base Locations) that were active in a particular month (the Base Month). We then divide AMR for the Base Locations in the same month of the subsequent year (the Comparison Month), by AMR in the Base Month to derive a monthly NRR. We derive our annual NRR as of any date by taking a weighted average of the monthly net retention rates over the trailing twelve months prior to such date.

    Dollar-Based Gross Revenue Retention (GRR)

    To calculate our GRR, we first identify the cohort of locations (the Base Locations) that were under subscription in a particular month (the Base Month). We then calculate the effect of reductions in revenue from customer location terminations by measuring the amount of AMR in the Base Month for Base Locations still under subscription twelve months subsequent to the Base Month (Remaining AMR). We then divide Remaining AMR for the Base Locations by AMR in the Base Month for the Base Locations to derive a monthly gross retention rate. We calculate GRR as of any date by taking a weighted average of the monthly gross retention rates over the trailing twelve months prior to such date. GRR reflects the effect of customer locations that terminate their subscriptions, but does not reflect changes in revenue due to revenue expansion, revenue contraction, or addition of new customer locations.

    Number of Locations

    We measure locations as the total number of customer locations under subscription active on the Weave platform as of the end of each month. A single organization or customer with multiple divisions, segments, offices or subsidiaries is counted as multiple locations if they have entered into subscriptions for each location.

    As a reminder, we only provide customer location information on an annual basis with annual and fourth quarter results and do not provide this information with financial statements or earnings releases covering interim periods.

    Non-GAAP Financial Measures

    In this press release, Weave Communications has provided financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). We disclose the following historical non-GAAP financial measures in this press release: non-GAAP net loss, non-GAAP net loss margin, non-GAAP net loss per share, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP loss from operations margin, Adjusted EBITDA and free cash flow. We use these non-GAAP financial measures internally to analyze our financial results and evaluate our ongoing operational performance. We believe that these non-GAAP financial measures provide an additional tool for investors to use in understanding and evaluating ongoing operating results and trends in the same manner as our management and board of directors. Our use of these non-GAAP financial measures has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under GAAP. Because of these and other limitations, you should consider these non-GAAP financial measures along with other GAAP-based financial performance measures, including various cash flow metrics, operating income (loss), net income (loss), and our GAAP financial results. We have provided a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures in the tables included in this press release, and investors are encouraged to review the reconciliation.

    Non-GAAP net loss, non-GAAP net loss margin and non-GAAP net loss per share

    We define non-GAAP net loss as GAAP net loss adjusted to exclude stock-based compensation expense, and non-GAAP net loss margin as non-GAAP net loss as a percentage of revenue. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the diluted weighted-average shares outstanding.

    Non-GAAP gross profit and non-GAAP gross margin

    We define non-GAAP gross profit as GAAP gross profit adjusted to exclude stock-based compensation expense, and non-GAAP gross margin as non-GAAP gross profit as a percentage of revenue.

    Non-GAAP operating expenses

    We define non-GAAP operating expenses, in the aggregate or its individual components (i.e., sales and marketing, research and development or general and administrative), as the applicable GAAP operating expenses adjusted to exclude the applicable stock-based compensation expense.

    Non-GAAP loss from operations and non-GAAP loss from operations margin

    We define non-GAAP loss from operations as GAAP loss from operations less stock-based compensation expense, and non-GAAP loss from operations margin as non-GAAP loss from operations as a percentage of revenue.

    Adjusted EBITDA

    We define EBITDA as earnings before interest expense, interest income, other income/expense, provision for income taxes, depreciation, and amortization. Our depreciation adjustment includes depreciation on operating fixed assets and we do not adjust for amortization of finance lease right-of-use assets on phone hardware provided to our customers. We further adjust EBITDA to exclude stock-based compensation expense, a non-cash item. We believe that Adjusted EBITDA provides management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations. Additionally, management uses Adjusted EBITDA to measure our financial and operational performance and prepare our budgets.

    Free cash flow

    We define free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment and capitalized internal-use software costs. We believe that free cash flow is a useful indicator of liquidity that provides useful information to management and investors, even if negative, as it provides information about the amount of cash consumed by our combined operating and investing activities. For example, as free cash flow has in the past been negative, we have needed to access cash reserves or other sources of capital for these investments.

    The foregoing non-GAAP financial measures have a number of limitations. For example, the non-GAAP financial information presented above may be determined or calculated differently by other companies and may not be directly comparable to that of other companies. In addition, free cash flow does not reflect our future contractual commitments and the total increase or decrease of our cash balance for a given period. Further, Adjusted EBITDA excludes some costs, namely, non-cash stock-based compensation expense. Therefore, Adjusted EBITDA does not reflect the non-cash impact of stock-based compensation expense or working capital needs that will continue for the foreseeable future. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools.

    WEAVE COMMUNICATIONS, INC

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (unaudited, in thousands except share amounts)

     

     

    June 30, 2024

     

    December 31, 2023

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    51,659

     

     

    $

    50,756

     

    Short-term investments

     

    47,383

     

     

     

    58,088

     

    Accounts receivable, net

     

    5,528

     

     

     

    3,511

     

    Deferred contract costs, net

     

    11,143

     

     

     

    10,547

     

    Prepaid expenses and other current assets

     

    5,390

     

     

     

    6,876

     

    Total current assets

     

    121,103

     

     

     

    129,778

     

    Non-current assets:

     

     

     

    Property and equipment, net

     

    9,752

     

     

     

    9,922

     

    Operating lease right-of-use assets

     

    39,509

     

     

     

    41,318

     

    Finance lease right-of-use assets

     

    10,377

     

     

     

    10,351

     

    Deferred contract costs, net, less current portion

     

    9,417

     

     

     

    8,622

     

    Other non-current assets

     

    1,041

     

     

     

    1,021

     

    TOTAL ASSETS

    $

    191,199

     

     

    $

    201,012

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    7,568

     

     

    $

    5,171

     

    Accrued liabilities

     

    15,488

     

     

     

    18,491

     

    Deferred revenue

     

    40,562

     

     

     

    38,850

     

    Current portion of operating lease liabilities

     

    4,042

     

     

     

    3,821

     

    Current portion of finance lease liabilities

     

    6,393

     

     

     

    6,520

     

    Total current liabilities

     

    74,053

     

     

     

    72,853

     

    Non-current liabilities:

     

     

     

    Operating lease liabilities, less current portion

     

    41,040

     

     

     

    43,080

     

    Finance lease liabilities, less current portion

     

    6,283

     

     

     

    6,122

     

    Total liabilities

     

    121,376

     

     

     

    122,055

     

    Stockholders' equity:

     

     

     

    Preferred stock, $0.00001 par value per share; 10,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2024 and December 31, 2023

     

    —

     

     

     

    —

     

    Common stock, $0.00001 par value per share; 500,000,000 shares authorized as of June 30, 2024 and December 31, 2023; 71,682,267 and 70,116,357 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

     

    —

     

     

     

    —

     

    Additional paid-in capital

     

    348,532

     

     

     

    341,514

     

    Accumulated deficit

     

    (278,423

    )

     

     

    (262,667

    )

    Accumulated other comprehensive income (loss)

     

    (286

    )

     

     

    110

     

    Total stockholders' equity

     

    69,823

     

     

     

    78,957

     

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

    $

    191,199

     

     

    $

    201,012

     

    WEAVE COMMUNICATIONS, INC

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (unaudited, in thousands, except share and per share data)

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Revenue

    $

    50,586

     

     

    $

    41,667

     

     

    $

    97,759

     

     

    $

    81,232

     

    Cost of revenue

     

    14,462

     

     

     

    13,626

     

     

     

    28,648

     

     

     

    26,657

     

    Gross profit

     

    36,124

     

     

     

    28,041

     

     

     

    69,111

     

     

     

    54,575

     

    Operating expenses:

     

     

     

     

     

     

     

    Sales and marketing

     

    21,889

     

     

     

    17,455

     

     

     

    41,519

     

     

     

    34,673

     

    Research and development

     

    9,958

     

     

     

    8,585

     

     

     

    19,603

     

     

     

    16,279

     

    General and administrative

     

    13,532

     

     

     

    11,834

     

     

     

    25,399

     

     

     

    21,974

     

    Total operating expenses

     

    45,379

     

     

     

    37,874

     

     

     

    86,521

     

     

     

    72,926

     

    Loss from operations

     

    (9,255

    )

     

     

    (9,833

    )

     

     

    (17,410

    )

     

     

    (18,351

    )

    Other income (expense):

     

     

     

     

     

     

     

    Interest income

     

    432

     

     

     

    527

     

     

     

    852

     

     

     

    963

     

    Interest expense

     

    (399

    )

     

     

    (501

    )

     

     

    (718

    )

     

     

    (973

    )

    Other income (expense), net

     

    721

     

     

     

    868

     

     

     

    1,586

     

     

     

    1,583

     

    Loss before income taxes

     

    (8,501

    )

     

     

    (8,939

    )

     

     

    (15,690

    )

     

     

    (16,778

    )

    Provision for income taxes

     

    (52

    )

     

     

    (49

    )

     

     

    (66

    )

     

     

    (69

    )

    Net loss

    $

    (8,553

    )

     

    $

    (8,988

    )

     

    $

    (15,756

    )

     

    $

    (16,847

    )

    Net loss per share - basic and diluted

    $

    (0.12

    )

     

    $

    (0.13

    )

     

    $

    (0.22

    )

     

    $

    (0.25

    )

    Weighted-average common shares outstanding - basic and diluted

     

    71,291,801

     

     

     

    66,849,788

     

     

     

    70,872,372

     

     

     

    66,404,628

     

    WEAVE COMMUNICATIONS, INC

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited, in thousands)

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

     

    Net loss

    $

    (8,553

    )

     

    $

    (8,988

    )

     

    $

    (15,756

    )

     

    $

    (16,847

    )

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities

     

     

     

     

     

     

     

    Depreciation and amortization

     

    2,912

     

     

     

    2,953

     

     

     

    5,957

     

     

     

    5,998

     

    Amortization of operating right-of-use assets

     

    986

     

     

     

    967

     

     

     

    1,958

     

     

     

    1,905

     

    Provision for losses on accounts receivable

     

    593

     

     

     

    232

     

     

     

    843

     

     

     

    654

     

    Amortization of deferred contract costs

     

    3,360

     

     

     

    3,047

     

     

     

    6,652

     

     

     

    6,023

     

    Loss on disposal of assets

     

    —

     

     

     

    8

     

     

     

    1

     

     

     

    11

     

    Stock-based compensation

     

    8,291

     

     

     

    5,876

     

     

     

    15,063

     

     

     

    10,389

     

    Net accretion of discounts on short-term investments

     

    (537

    )

     

     

    (657

    )

     

     

    (1,174

    )

     

     

    (1,344

    )

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

    Accounts receivable

     

    12,897

     

     

     

    (464

    )

     

     

    (2,860

    )

     

     

    (641

    )

    Deferred contract costs

     

    (3,956

    )

     

     

    (3,528

    )

     

     

    (8,043

    )

     

     

    (6,740

    )

    Prepaid expenses and other assets

     

    2,021

     

     

     

    909

     

     

     

    1,466

     

     

     

    1,443

     

    Accounts payable

     

    3,453

     

     

     

    116

     

     

     

    2,436

     

     

     

    471

     

    Accrued liabilities

     

    1,551

     

     

     

    (317

    )

     

     

    (3,003

    )

     

     

    845

     

    Operating lease liabilities

     

    (991

    )

     

     

    (941

    )

     

     

    (1,968

    )

     

     

    (1,841

    )

    Deferred revenue

     

    649

     

     

     

    2,391

     

     

     

    1,403

     

     

     

    2,819

     

    Net cash provided by operating activities 1

     

    22,676

     

     

     

    1,604

     

     

     

    2,975

     

     

     

    3,145

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

    Maturities of short-term investments

     

    8,504

     

     

     

    16,000

     

     

     

    32,274

     

     

     

    29,000

     

    Purchases of short-term investments

     

    (3,661

    )

     

     

    (17,667

    )

     

     

    (20,482

    )

     

     

    (35,152

    )

    Purchases of property and equipment

     

    (741

    )

     

     

    (218

    )

     

     

    (1,254

    )

     

     

    (838

    )

    Capitalized internal-use software costs

     

    (718

    )

     

     

    (457

    )

     

     

    (1,023

    )

     

     

    (791

    )

    Net cash provided by (used in) investing activities

     

    3,384

     

     

     

    (2,342

    )

     

     

    9,515

     

     

     

    (7,781

    )

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

    Principal payments on finance leases

     

    (1,755

    )

     

     

    (1,847

    )

     

     

    (3,542

    )

     

     

    (3,807

    )

    Proceeds from stock option exercises

     

    66

     

     

     

    548

     

     

     

    357

     

     

     

    621

     

    Payments for taxes related to net share settlement of equity awards

     

    (3,321

    )

     

     

    (1,919

    )

     

     

    (9,422

    )

     

     

    (2,672

    )

    Proceeds from the employee stock purchase plan

     

    —

     

     

     

    —

     

     

     

    1,020

     

     

     

    622

     

    Net cash used in financing activities

     

    (5,010

    )

     

     

    (3,218

    )

     

     

    (11,587

    )

     

     

    (5,236

    )

    NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     

    21,050

     

     

     

    (3,956

    )

     

     

    903

     

     

     

    (9,872

    )

    CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     

    30,609

     

     

     

    56,081

     

     

     

    50,756

     

     

     

    61,997

     

    CASH AND CASH EQUIVALENTS, END OF PERIOD

    $

    51,659

     

     

    $

    52,125

     

     

    $

    51,659

     

     

    $

    52,125

     

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

     

     

     

     

     

     

     

    Cash paid during the period for interest

    $

    399

     

     

    $

    501

     

     

    $

    718

     

     

    $

    973

     

    Cash paid during the period for income taxes

    $

    52

     

     

    $

    49

     

     

    $

    66

     

     

    $

    69

     

    SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

     

     

     

     

     

     

     

    Equipment purchases financed with accounts payable

    $

    45

     

     

    $

    —

     

     

    $

    45

     

     

    $

    3

     

    Finance lease liabilities arising from obtaining finance lease right-of-use assets

    $

    1,705

     

     

    $

    1,711

     

     

    $

    3,576

     

     

    $

    3,639

     

    Operating lease liabilities arising from obtaining operating lease right-of-use assets

     

    —

     

     

     

    —

     

     

    $

    149

     

     

    $

    154

     

    Unrealized gain (loss) on short-term investments

    $

    (25

    )

     

    $

    (70

    )

     

    $

    (87

    )

     

    $

    (52

    )

    ___________________________________________________________________________

    1. As reported in our first quarter 2024 earnings release, we implemented a new billing system that necessitated deferring March 2024 subscription billings, which resulted in an increase in March accounts receivable, and a corresponding decrease in net cash provided by operating, of approximately $15 million for Q1 2024. The increase in net cash provided by operating for Q2 2024 is largely due to the collection of deferred billings.

    WEAVE COMMUNICATIONS, INC

    DISAGGREGATED REVENUE AND COST OF REVENUE

    (unaudited, in thousands)

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Subscription and payment processing:

     

     

     

     

     

     

     

    Revenue

    $

    48,513

     

     

    $

    39,696

     

     

    $

    93,605

     

     

    $

    77,388

     

    Cost of revenue

     

    (10,696

    )

     

     

    (9,509

    )

     

     

    (21,232

    )

     

     

    (18,487

    )

    Gross profit

    $

    37,817

     

     

    $

    30,187

     

     

    $

    72,373

     

     

    $

    58,901

     

    Gross margin

     

    78.0

    %

     

     

    76.0

    %

     

     

    77.3

    %

     

     

    76.1

    %

     

     

     

     

     

     

     

     

    Onboarding:

     

     

     

     

     

     

     

    Revenue

    $

    943

     

     

    $

    867

     

     

    $

    1,903

     

     

    $

    1,651

     

    Cost of revenue

     

    (2,032

    )

     

     

    (2,268

    )

     

     

    (3,864

    )

     

     

    (4,393

    )

    Gross profit

    $

    (1,089

    )

     

    $

    (1,401

    )

     

    $

    (1,961

    )

     

    $

    (2,742

    )

    Gross margin

     

    (115.5

    )%

     

     

    (161.6

    )%

     

     

    (103.0

    )%

     

     

    (166.1

    )%

     

     

     

     

     

     

     

     

    Hardware:

     

     

     

     

     

     

     

    Revenue

    $

    1,130

     

     

    $

    1,104

     

     

    $

    2,251

     

     

    $

    2,193

     

    Cost of revenue

     

    (1,734

    )

     

     

    (1,849

    )

     

     

    (3,552

    )

     

     

    (3,777

    )

    Gross profit

    $

    (604

    )

     

    $

    (745

    )

     

    $

    (1,301

    )

     

    $

    (1,584

    )

    Gross margin

     

    (53.5

    )%

     

     

    (67.5

    )%

     

     

    (57.8

    )%

     

     

    (72.2

    )%

    WEAVE COMMUNICATIONS, INC

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (unaudited, in thousands, except share and per share data)

     

    The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below

     

    Non-GAAP gross profit

     

     

     

     

     

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Gross profit

    $

    36,124

     

     

    $

    28,041

     

     

    $

    69,111

     

     

    $

    54,575

     

    Stock-based compensation add back

     

    244

     

     

     

    251

     

     

     

    483

     

     

     

    464

     

    Non-GAAP gross profit

    $

    36,368

     

     

    $

    28,292

     

     

    $

    69,594

     

     

    $

    55,039

     

    GAAP gross margin

     

    71.4

    %

     

     

    67.3

    %

     

     

    70.7

    %

     

     

    67.2

    %

    Non-GAAP gross margin

     

    71.9

    %

     

     

    67.9

    %

     

     

    71.2

    %

     

     

    67.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP operating expenses

     

     

     

     

     

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Sales and marketing

    $

    21,889

     

     

    $

    17,455

     

     

    $

    41,519

     

     

    $

    34,673

     

    Stock-based compensation excluded

     

    (1,696

    )

     

     

    (1,219

    )

     

     

    (2,847

    )

     

     

    (2,183

    )

    Non-GAAP sales and marketing

    $

    20,193

     

     

    $

    16,236

     

     

    $

    38,672

     

     

    $

    32,490

     

     

     

     

     

     

     

     

     

    Research and development

    $

    9,958

     

     

    $

    8,585

     

     

    $

    19,603

     

     

    $

    16,279

     

    Stock-based compensation excluded

     

    (2,178

    )

     

     

    (1,323

    )

     

     

    (4,076

    )

     

     

    (2,253

    )

    Non-GAAP research and development

    $

    7,780

     

     

    $

    7,262

     

     

    $

    15,527

     

     

    $

    14,026

     

     

     

     

     

     

     

     

     

    General and administrative

    $

    13,532

     

     

    $

    11,834

     

     

    $

    25,399

     

     

    $

    21,974

     

    Stock-based compensation excluded

     

    (4,173

    )

     

     

    (3,083

    )

     

     

    (7,657

    )

     

     

    (5,489

    )

    Non-GAAP general and administrative

    $

    9,359

     

     

    $

    8,751

     

     

    $

    17,742

     

     

    $

    16,485

     

    Non-GAAP loss from operations

     

     

     

     

     

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Loss from operations

    $

    (9,255

    )

     

    $

    (9,833

    )

     

    $

    (17,410

    )

     

    $

    (18,351

    )

    Stock-based compensation add back

     

    8,291

     

     

     

    5,876

     

     

     

    15,063

     

     

     

    10,389

     

    Non-GAAP loss from operations

    $

    (964

    )

     

    $

    (3,957

    )

     

    $

    (2,347

    )

     

    $

    (7,962

    )

    GAAP loss from operations margin

     

    (18.3

    )%

     

     

    (23.6

    )%

     

     

    (17.8

    )%

     

     

    (22.6

    )%

    Non-GAAP loss from operations margin

     

    (1.9

    )%

     

     

    (9.5

    )%

     

     

    (2.4

    )%

     

     

    (9.8

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP net loss

     

     

     

     

     

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net loss

    $

    (8,553

    )

     

    $

    (8,988

    )

     

    $

    (15,756

    )

     

    $

    (16,847

    )

    Stock-based compensation add back

     

    8,291

     

     

     

    5,876

     

     

     

    15,063

     

     

     

    10,389

     

    Non-GAAP net loss

    $

    (262

    )

     

    $

    (3,112

    )

     

    $

    (693

    )

     

    $

    (6,458

    )

    GAAP net loss margin

     

    (16.9

    )%

     

     

    (21.6

    )%

     

     

    (16.1

    )%

     

     

    (20.7

    )%

    Non-GAAP net loss margin

     

    (0.5

    )%

     

     

    (7.5

    )%

     

     

    (0.7

    )%

     

     

    (8.0

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP net loss per share - basic and diluted

    $

    (0.12

    )

     

    $

    (0.13

    )

     

    $

    (0.22

    )

     

    $

    (0.25

    )

    Non-GAAP net loss per share - basic and diluted

    $

    —

     

     

    $

    (0.05

    )

     

    $

    (0.01

    )

     

    $

    (0.10

    )

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding - basic and diluted

     

    71,291,801

     

     

     

    66,849,788

     

     

     

    70,872,372

     

     

     

    66,404,628

     

    Free Cash Flow

     

     

     

     

     

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net cash provided by operating activities

    $

    22,676

     

     

    $

    1,604

     

     

    $

    2,975

     

     

    $

    3,145

     

    Less: Purchases of property and equipment

     

    (741

    )

     

     

    (218

    )

     

     

    (1,254

    )

     

     

    (838

    )

    Less: Capitalized internal-use software costs

     

    (718

    )

     

     

    (457

    )

     

     

    (1,023

    )

     

     

    (791

    )

    Free cash flow 1

    $

    21,217

     

     

    $

    929

     

     

    $

    698

     

     

    $

    1,516

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net loss

    $

    (8,553

    )

     

    $

    (8,988

    )

     

    $

    (15,756

    )

     

    $

    (16,847

    )

    Interest expense

     

    399

     

     

     

    501

     

     

     

    718

     

     

     

    973

     

    Provision for income taxes

     

    52

     

     

     

    49

     

     

     

    66

     

     

     

    69

     

    Interest income

     

    (432

    )

     

     

    (527

    )

     

     

    (852

    )

     

     

    (963

    )

    Other income/expense, net

     

    (721

    )

     

     

    (868

    )

     

     

    (1,586

    )

     

     

    (1,583

    )

    Depreciation

     

    581

     

     

     

    605

     

     

     

    1,190

     

     

     

    1,197

     

    Amortization

     

    388

     

     

     

    320

     

     

     

    804

     

     

     

    619

     

    Stock-based compensation

     

    8,291

     

     

     

    5,876

     

     

     

    15,063

     

     

     

    10,389

     

    Adjusted EBITDA

    $

    5

     

     

    $

    (3,032

    )

     

    $

    (353

    )

     

    $

    (6,146

    )

    ______________________________________________________

    1. As reported in our first quarter 2024 earnings release, we implemented a new billing system that necessitated deferring March 2024 subscription billings, which resulted in an increase in March accounts receivable, and a corresponding decrease in free cash flow, of approximately $15 million for Q1 2024. The increase in free cash flow for Q2 2024 is largely due to the collection of deferred billings.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240731831740/en/

    Get the next $WEAV alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WEAV

    DatePrice TargetRatingAnalyst
    2/26/2024$15.00Outperform → Strong Buy
    Raymond James
    1/2/2024$8.00 → $15.00Neutral → Overweight
    Piper Sandler
    6/26/2023$5.00 → $13.00Hold → Buy
    Loop Capital
    5/4/2023$6.00Mkt Perform → Outperform
    Raymond James
    8/4/2022$12.00 → $5.00Buy → Hold
    Loop Capital
    3/9/2022$37.00 → $13.00Buy → Neutral
    Goldman Sachs
    3/3/2022$22.00 → $11.00Buy
    Guggenheim
    3/3/2022$12.00 → $10.00Neutral
    Citigroup
    More analyst ratings

    $WEAV
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by Weave Communications Inc.

      SC 13D/A - Weave Communications, Inc. (0001609151) (Subject)

      12/9/24 7:11:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13D/A filed by Weave Communications Inc.

      SC 13D/A - Weave Communications, Inc. (0001609151) (Subject)

      11/27/24 4:31:49 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by Weave Communications Inc.

      SC 13G/A - Weave Communications, Inc. (0001609151) (Subject)

      11/14/24 4:30:59 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology

    $WEAV
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Executive Officer White Brett T sold $314,272 worth of shares (29,137 units at $10.79), decreasing direct ownership by 1% to 2,057,247 units (SEC Form 4)

      4 - Weave Communications, Inc. (0001609151) (Issuer)

      5/20/25 4:07:58 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Chief Legal Officer & Corp.Sec Goodsell Erin sold $259,230 worth of shares (24,025 units at $10.79), decreasing direct ownership by 4% to 592,129 units (SEC Form 4)

      4 - Weave Communications, Inc. (0001609151) (Issuer)

      5/20/25 4:06:16 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Chief Product &Technology Ofcr Neish Branden sold $186,208 worth of shares (16,928 units at $11.00), decreasing direct ownership by 3% to 509,083 units (SEC Form 4)

      4 - Weave Communications, Inc. (0001609151) (Issuer)

      5/13/25 4:26:04 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology

    $WEAV
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Weave Communications upgraded by Raymond James with a new price target

      Raymond James upgraded Weave Communications from Outperform to Strong Buy and set a new price target of $15.00

      2/26/24 8:28:23 AM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Communications upgraded by Piper Sandler with a new price target

      Piper Sandler upgraded Weave Communications from Neutral to Overweight and set a new price target of $15.00 from $8.00 previously

      1/2/24 8:13:21 AM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Communications upgraded by Loop Capital with a new price target

      Loop Capital upgraded Weave Communications from Hold to Buy and set a new price target of $13.00 from $5.00 previously

      6/26/23 9:09:04 AM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology

    $WEAV
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Weave Completes TrueLark Acquisition

      Files S-3 Registration Statement for Equity Issuance Weave (NYSE:WEAV), a leading all-in-one customer experience and payments software platform for small and medium-sized healthcare businesses, today announced the successful closing of its previously announced acquisition of TrueLark. Truelark is an AI-powered receptionist and front-desk automation platform. The transaction marks a significant milestone in Weave's strategy to lead the next evolution of AI in healthcare communications. Additionally, on May 16, 2025, Weave filed a shelf registration statement on Form S-3 with the U.S. Securities and Exchange Commission to facilitate the registration for resale of the shares issued in the Tr

      5/19/25 10:00:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Communications to Acquire TrueLark, Accelerating AI-Powered Front Office Automation

      Solution supercharges practice growth and patient experience with 24/7 availability Weave (NYSE:WEAV), a leading all-in-one customer experience and payments software platform for small and medium-sized healthcare businesses (SMBs), today announced it has signed an agreement and plan of merger ("Merger Agreement") to acquire TrueLark, an AI-powered receptionist and front-desk automation platform. This strategic acquisition will bring together Weave's category leadership in healthcare communications with TrueLark's agentic AI capabilities, unlocking a future of autonomous, intelligent workflows that transform how practices operate, engage patients, and grow revenue. "TrueLark represents mor

      5/5/25 4:05:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Announces First Quarter 2025 Financial Results

      First quarter total revenue of $55.8 million, up 18.3% year over year GAAP gross margin of 71.6%, up 170 basis points year over year Non GAAP gross margin of 72.1%, up 170 basis points year over year Announced agreement to acquire TrueLark, accelerating front office automation Weave Communications, Inc. ("Weave") (NYSE:WEAV), a leading all-in-one customer experience and payments software platform for small and medium-sized healthcare businesses, today announced its financial results for the first quarter ended March 31, 2025. "We delivered a strong start to the year, and we continue to make meaningful progress across each of our key growth vectors. We had strong demand in speci

      5/5/25 4:03:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology

    $WEAV
    Leadership Updates

    Live Leadership Updates

    See more
    • Weave Announces Executive Leadership Transition

      Jason Christiansen to be Named Chief Financial Officer Weave (NYSE:WEAV), a leading all-in-one customer experience and payments software platform for small and medium-sized healthcare businesses, today announced that its Chief Financial Officer, Alan Taylor, plans to retire at the end of Q1 2025. In a planned succession, Jason Christiansen, currently Weave's Vice President of Finance, is expected to assume the role of Chief Financial Officer and join the executive team upon Alan's retirement. For the last four years, Jason oversaw financial planning and analysis at Weave. Jason played an integral part in Weave's IPO in 2021 and in the last few years of business transformation and growth.

      2/20/25 4:03:00 PM ET
      $NICE
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Welcomes Greg Leos as General Manager of Payments

      Industry veteran appointed to drive Weave's payments innovation and orchestrate strategic revenue growth for the company Weave (NYSE:WEAV), a leading all-in-one experience platform for small- and medium-sized healthcare practices, today announced the appointment of Greg Leos as General Manager of Payments. In this pivotal role, Greg will lead the strategic evolution and optimization of Weave's Payments product, further advancing the company's mission to revolutionize healthcare operations and patient care. "We are delighted to welcome Greg to the leadership team at Weave," said David McNeil, CRO of Weave. "His proven track record of driving revenue growth and strategic leadership in the

      6/18/24 10:00:00 AM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Appoints David McNeil as Chief Revenue Officer

      Former HubSpot, Envoy, and Tebra executive joins Weave to drive growth and oversee sales, customer success, revenue operations, and payments Weave (NYSE:WEAV), the leading all-in-one experience platform for small- and medium-sized healthcare practices, today announced the appointment of David McNeil as Chief Revenue Officer. McNeil will bring his expertise in scaling SaaS businesses to lead Weave's sales, customer success, revenue operations, and payments teams. "Building on decades of experience and his proven success as a leader, strategist, and advisor, David will be pivotal in elevating Weave to our next level of growth," said Brett White, CEO of Weave. "We're thrilled to welcome Da

      2/5/24 4:05:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology

    $WEAV
    SEC Filings

    See more
    • SEC Form S-3ASR filed by Weave Communications Inc.

      S-3ASR - Weave Communications, Inc. (0001609151) (Filer)

      5/16/25 4:12:16 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 144 filed by Weave Communications Inc.

      144 - Weave Communications, Inc. (0001609151) (Subject)

      5/16/25 3:53:46 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SCHEDULE 13G/A filed by Weave Communications Inc.

      SCHEDULE 13G/A - Weave Communications, Inc. (0001609151) (Subject)

      5/12/25 4:53:16 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology

    $WEAV
    Financials

    Live finance-specific insights

    See more
    • Weave Announces First Quarter 2025 Financial Results

      First quarter total revenue of $55.8 million, up 18.3% year over year GAAP gross margin of 71.6%, up 170 basis points year over year Non GAAP gross margin of 72.1%, up 170 basis points year over year Announced agreement to acquire TrueLark, accelerating front office automation Weave Communications, Inc. ("Weave") (NYSE:WEAV), a leading all-in-one customer experience and payments software platform for small and medium-sized healthcare businesses, today announced its financial results for the first quarter ended March 31, 2025. "We delivered a strong start to the year, and we continue to make meaningful progress across each of our key growth vectors. We had strong demand in speci

      5/5/25 4:03:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Announces Date of First Quarter 2025 Financial Results and Conference Call

      Weave (NYSE:WEAV), a leading all-in-one customer experience and payments software platform for small and medium-sized healthcare businesses, today announced it will release its financial results for the first quarter 2025 after U.S. markets close on Monday, May 5, 2025. Company management will host a conference call and webcast at 4:30 p.m. ET to discuss Weave's financial results and provide a business update. Individuals interested in listening to the conference call may do so by dialing (412) 902-1020 or toll-free at (877) 502-7186. The live webcast and a webcast replay of the conference call can be accessed from the investor relations page of Weave's website at investors.getweave.com.

      4/23/25 9:00:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology
    • Weave Announces Fourth Quarter and Full Year 2024 Financial Results

      Fourth quarter total revenue of $54.2 million, up 18.6% year over year Full year total revenue of $204.3 million, up 19.9% year over year Fourth quarter GAAP operating loss of $7.4 million, an improvement of $0.6 million year over year Fourth quarter Non-GAAP operating income of $1.8 million, an improvement of $3.5 million year over year Full year GAAP operating loss of $31.4 million, an improvement of $3.0 million year over year Full year Non-GAAP operating income of $0.8 million, an improvement of $12.4 million year over year Fourth quarter net cash provided by operating activities of $6.7 million, up from net cash provided by operating activities of $3.7 million last year

      2/20/25 4:03:00 PM ET
      $WEAV
      Computer Software: Prepackaged Software
      Technology