• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Welltower Reports Second Quarter 2024 Results

    7/29/24 4:09:00 PM ET
    $WELL
    Real Estate Investment Trusts
    Real Estate
    Get the next $WELL alert in real time by email

    TOLEDO, Ohio, July 29, 2024 /PRNewswire/ -- Welltower Inc. (NYSE:WELL) today announced results for the quarter ended June 30, 2024.

    Welltower Logo

    Recent Highlights

    • Reported net income attributable to common stockholders of $0.42 per diluted share
    • Reported quarterly normalized funds from operations attributable to common stockholders of $1.05 per diluted share, an increase of 16.7% over the prior year or 19.3% exclusive of government subsidies
    • Reported total portfolio year-over-year same store NOI ("SSNOI") growth of 11.3%, driven by SSNOI growth in our Seniors Housing Operating ("SHO") portfolio of 21.7%
    • During the second quarter, we completed $1.7 billion of pro rata gross investments, including $1.4 billion in acquisitions and loan funding and $251 million in development funding
    • Since the beginning of the year, we have closed or have definitive agreements to close $4.9 billion in pro rata acquisitions and loan funding
    • During the quarter, converted or reached agreements to convert 47 triple-net leased properties to SHO (RIDEA) structures, allowing us to directly participate in the underlying cash flow growth of the communities
    • Reported further balance sheet strengthening as of June 30, 2024 with net debt to Adjusted EBITDA of 3.68x and approximately $6.9 billion of available liquidity inclusive of $2.9 billion of available cash and restricted cash and full capacity under our $4.0 billion line of credit
    • Credit rating outlook revised to positive from stable by each of S&P Global and Moody's, citing strong seniors housing industry tailwinds and a materially improved balance sheet
    • In July, closed on a new expanded $5.0 billion senior unsecured revolving credit facility, which incorporates a maturity extension to 2029 and a 7.5bps improvement in pricing from the previous $4.0 billion facility
    • Board of Directors announced a 10% increase in the quarterly dividend per share, reflecting our solid financial performance, low payout ratio owing to outsized levels of cash flow growth and the Board's confidence in the Company's strong growth prospects going forward
    • Announced the appointment of Andrew Gundlach to the Board of Directors

    Capital Activity and Liquidity

    Liquidity Update During the second quarter, net debt to consolidated enterprise value improved to 14.8% as of June 30, 2024 from 20.9% as of December 31, 2023. We sourced over $2.1 billion of attractively priced capital, including equity and proceeds from dispositions and loan repayments to fund accretive capital deployment opportunities and to further strengthen our already robust liquidity profile. As of June 30, 2024, our share of variable rate debt was approximately 7.1%.

    Expanded Senior Unsecured Revolving Credit Facility In July, we closed on an expanded $5.0 billion senior unsecured revolving credit facility, which replaced our $4.0 billion existing line of credit. The new facility is comprised of a $3.0 billion revolving line of credit maturing in June 2028 that can be extended for an additional year and a $2.0 billion revolving line of credit maturing in June 2029. The revolving lines of credit will bear interest at a borrowing rate of 72.5bps over the adjusted SOFR rate and an annual facility fee of 12.5bps.

    Exchangeable Senior Unsecured Notes Issuance In July, Welltower OP issued $1,035,000,000 aggregate principal amount of 3.125% exchangeable senior unsecured notes maturing July 15, 2029 (the "Exchangeable Notes") unless earlier exchanged, purchased or redeemed. The Exchangeable Notes will pay interest semi-annually in arrears on January 15 and July 15 of each year.

    Notable Portfolio Activity

    In the second quarter, we completed $1.7 billion of pro rata gross investments, including $1.4 billion in acquisitions and loan funding and $251 million in development funding. We opened 13 development projects, including partial conversions and expansions, for an aggregate pro rata investment amount of $214 million. Additionally, during the second quarter we completed pro rata property dispositions and loan repayments of $578 million. 

    Private Equity Acquisition and Loan Funding During the second quarter, we acquired a portfolio of seniors housing communities for $271 million and provided a first mortgage loan collateralized by a portfolio of seniors housing properties for $456 million. The portfolios comprise 12 high quality seniors housing communities encompassing approximately 2,000 units.

    Atria Senior Living As previously announced, we entered into an agreement to transition 89 Holiday by Atria communities to six of Welltower's existing operating partners with strong operating acumen and deep expertise in their respective regions. To date, operations for 69 properties have been transitioned to new operators, with the remaining properties expected to be transitioned by the end of the third quarter.

    Triple-net to Seniors Housing Operating Transitions During the second quarter, we reached agreements to convert 47 triple-net leased properties to Seniors Housing Operating (RIDEA) structures, allowing us to directly participate in the underlying cash flow growth of the communities. The transition to highly-aligned RIDEA 4.0 structures will deepen our partnership with several leading managers, build on success within their existing portfolios, and ensure that both Welltower and our partners benefit from the communities' future growth potential. We completed 11 of these transitions during the second quarter and expect to complete the remainder during the third quarter.

    Announced Future Investment Activity

    Subsequent to quarter end, announced $1.1 billion in pro rata acquisitions under contract, in addition to the previously announced $3.8 billion of investment activity closed or under contract to close as of June 3, 2024. Transactions under contract and not yet closed are subject to customary closing conditions. 

    Environmental, Social and Governance ("ESG") 

    During the second quarter, we achieved an MSCI ESG rating of "AA", reflecting our robust corporate governance practices, ESG risk management relative to peers and ongoing commitment to advancing sustainability initiatives. Additionally, in June, we released our 2023 ESG Report, which is available on our website, summarizing our progress and achievements across a range of ESG initiatives, including those related to diversity and inclusion, environmental responsibility and corporate governance.

    Dividend On July 29, 2024, the Board of Directors declared a cash dividend for the quarter ended June 30, 2024 of $0.67 per share, an increase of 10% from the prior quarter. This dividend, which will be paid on August 21, 2024 to stockholders of record as of August 12, 2024, will be our 213th consecutive quarterly cash dividend. The declaration and payment of future quarterly dividends remains subject to review and approval by the Board of Directors.

    Outlook for 2024 Net income attributable to common stockholders guidance has been revised to a range of $1.52 to $1.60 per diluted share from the previous range of $1.45 to $1.57 per diluted share. We increased the guidance range of full year normalized FFO attributable to common stockholders to a range of $4.13 to $4.21 per diluted share from the previous range of $4.05 to $4.17 per diluted share. In preparing our guidance, we have updated or confirmed the following assumptions:

    • Same Store NOI: We expect average blended SSNOI growth of 10.0% to 12.5%, which is comprised of the following components:
      • Seniors Housing Operating approximately 19.0% to 23.0%
      • Seniors Housing Triple-net approximately 3.0% to 4.0%
      • Outpatient Medical approximately 2.0% to 3.0%
      • Long-Term/Post-Acute Care approximately 2.0% to 3.0%
    • Investments: Our earnings guidance includes only those acquisitions announced or closed to date. Furthermore, no transitions or restructures beyond those announced to date are included.
    • General and Administrative Expenses: We anticipate general and administrative expenses to be approximately $205 million to $211 million and stock-based compensation expense to be approximately $40 million.
    • Development: We anticipate funding an additional $328 million of development in 2024 relating to projects underway as of June 30, 2024.
    • Dispositions: We expect pro rata disposition proceeds of $643 million at a blended yield of 6.9% in the next twelve months. This includes approximately $601 million of consideration from expected property sales and $42 million of expected proceeds from loan repayments.
    • Pandemic Relief Funds: Our initial 2024 earnings guidance did not include the recognition of any pandemic relief funds which may be received during the year. During the six months ended June 30, 2024, we recognized approximately $2 million at our share related to Provider Relief Funds and similar programs in the United Kingdom and Canada. Our updated guidance does not include any additional funds in 2024. In 2023, we recognized approximately $13 million at our share relating to Provider Relief Funds and similar programs in the United Kingdom and Canada.

    Our guidance does not include any additional investments, dispositions or capital transactions beyond those we have announced, nor any other expenses, impairments, unanticipated additions to the loan loss reserve or other additional normalizing items. Please see the Supplemental Reporting Measures section for further discussion and our definition of normalized FFO and SSNOI and Exhibit 3 for a reconciliation of the outlook for net income available to common stockholders to normalized FFO attributable to common stockholders. We will provide additional detail regarding our 2024 outlook and assumptions on the second quarter 2024 conference call.

    Conference Call Information We have scheduled a conference call on Tuesday, July 30, 2024 at 9:00 a.m. Eastern Time to discuss our second quarter 2024 results, industry trends and portfolio performance. Telephone access will be available by dialing (888) 340-5024 or (646) 960-0135 (international). For those unable to listen to the call live, a taped rebroadcast will be available beginning two hours after completion of the call through August 6, 2024. To access the rebroadcast, dial (800) 770-2030 or (609) 800-9909 (international). The conference ID number is 8230248. To participate in the webcast, log on to www.welltower.com 15 minutes before the call to download the necessary software. Replays will be available for 90 days.

    Supplemental Reporting Measures We believe that net income and net income attributable to common stockholders ("NICS"), as defined by U.S. generally accepted accounting principles ("U.S. GAAP"), are the most appropriate earnings measurements. However, we consider funds from operations ("FFO"), normalized FFO, net operating income ("NOI"), same store NOI ("SSNOI"), EBITDA and Adjusted EBITDA to be useful supplemental measures of our operating performance. Excluding EBITDA and Adjusted EBITDA, these supplemental measures are disclosed on our pro rata ownership basis. Pro rata amounts are derived by reducing consolidated amounts for minority partners' noncontrolling ownership interests and adding our minority ownership share of unconsolidated amounts. We do not control unconsolidated investments. While we consider pro rata disclosures useful, they may not accurately depict the legal and economic implications of our joint venture arrangements and should be used with caution.

    Historical cost accounting for real estate assets in accordance with U.S. GAAP implicitly assumes that the value of real estate assets diminishes predictably over time as evidenced by the provision for depreciation. However, since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient. In response, the National Association of Real Estate Investment Trusts ("NAREIT") created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation from net income. FFO attributable to common stockholders, as defined by NAREIT, means net income attributable to common stockholders, computed in accordance with U.S. GAAP, excluding gains (or losses) from sales of real estate and impairments of depreciable assets, plus real estate depreciation and amortization, and after adjustments for unconsolidated entities and noncontrolling interests. Normalized FFO attributable to common stockholders represents FFO attributable to common stockholders adjusted for certain items detailed in Exhibit 2. We believe that normalized FFO attributable to common stockholders is a useful supplemental measure of operating performance because investors and equity analysts may use this measure to compare the operating performance of Welltower between periods or as compared to other REITs or other companies on a consistent basis without having to account for differences caused by unanticipated and/or incalculable items.

    We define NOI as total revenues, including tenant reimbursements, less property operating expenses. Property operating expenses represent costs associated with managing, maintaining and servicing tenants for our properties. These expenses include, but are not limited to, property-related payroll and benefits, property management fees paid to managers, marketing, housekeeping, food service, maintenance, utilities, property taxes and insurance. General and administrative expenses represent general overhead costs that are unrelated to property operations and unallocable to the properties. These expenses include, but are not limited to, payroll and benefits related to corporate employees, professional services, office expenses and depreciation of corporate fixed assets. SSNOI is used to evaluate the operating performance of our properties using a consistent population which controls for changes in the composition of our portfolio. As used herein, same store is generally defined as those revenue-generating properties in the portfolio for the relevant year-over-year reporting periods. Acquisitions and development conversions are included in the same store amounts five full quarters after acquisition or being placed into service. Land parcels, loans and sub-leases, as well as any properties sold or classified as held for sale during the period, are excluded from the same store amounts. Redeveloped properties (including major refurbishments of a Seniors Housing Operating property where 20% or more of units are simultaneously taken out of commission for 30 days or more or Outpatient Medical properties undergoing a change in intended use) are excluded from the same store amounts until five full quarters post completion of the redevelopment. Properties undergoing operator transitions and/or segment transitions are also excluded from the same store amounts until five full quarters post completion of the operator transition or segment transition. In addition, properties significantly impacted by force majeure, acts of God or other extraordinary adverse events are excluded from same store amounts until five full quarters after the properties are placed back into service. SSNOI excludes non-cash NOI and includes adjustments to present consistent property ownership percentages and to translate Canadian properties and UK properties using a consistent exchange rate. Normalizers include adjustments that in management's opinion are appropriate in considering SSNOI, a supplemental, non-GAAP performance measure. None of these adjustments, which may increase or decrease SSNOI, are reflected in our financial statements prepared in accordance with U.S. GAAP. Significant normalizers (defined as any that individually exceed 0.50% of SSNOI growth per property type) are separately disclosed and explained. We believe NOI and SSNOI provide investors relevant and useful information because they measure the operating performance of our properties at the property level on an unleveraged basis. We use NOI and SSNOI to make decisions about resource allocations and to assess the property level performance of our properties. No reconciliation of the forecasted range for SSNOI on a combined basis or by property type is included in this release because we are unable to quantify certain amounts that would be required to be included in the comparable GAAP financial measure without unreasonable efforts, and we believe such reconciliation would imply a degree of precision that could be confusing or misleading to investors.

    We measure our credit strength both in terms of leverage ratios and coverage ratios. The leverage ratios indicate how much of our balance sheet capitalization is related to long-term debt, net of cash and restricted cash. We expect to maintain capitalization ratios and coverage ratios sufficient to maintain a capital structure consistent with our current profile. The ratios are based on EBITDA and Adjusted EBITDA. EBITDA is defined as earnings (net income per income statement) before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding unconsolidated entities and including adjustments for stock-based compensation expense, provision for loan losses, gains/losses on extinguishment of debt, gains/losses/impairments on properties, gains/losses on derivatives and financial instruments, other expenses, other impairment charges and other adjustments deemed appropriate in management's opinion. We believe that EBITDA and Adjusted EBITDA, along with net income, are important supplemental measures because they provide additional information to assess and evaluate the performance of our operations. Our leverage ratios include net debt to Adjusted EBITDA and consolidated enterprise value. Net debt is defined as total long-term debt, excluding operating lease liabilities, less cash and cash equivalents and restricted cash. Consolidated enterprise value represents the sum of net debt, the fair market value of our common stock and noncontrolling interests.

    Our supplemental reporting measures and similarly entitled financial measures are widely used by investors, equity and debt analysts and ratings agencies in the valuation, comparison, rating and investment recommendations of companies. Our management uses these financial measures to facilitate internal and external comparisons to historical operating results and in making operating decisions. Additionally, they are utilized by the Board of Directors to evaluate management. The supplemental reporting measures do not represent net income or cash flow provided from operating activities as determined in accordance with U.S. GAAP and should not be considered as alternative measures of profitability or liquidity. Finally, the supplemental reporting measures, as defined by us, may not be comparable to similarly entitled items reported by other real estate investment trusts or other companies. Please see the exhibits for reconciliations of supplemental reporting measures and the supplemental information package for the quarter ended June 30, 2024, which is available on Welltower's website (www.welltower.com), for information and reconciliations of additional supplemental reporting measures.

    About Welltower Welltower Inc. (NYSE:WELL), a real estate investment trust ("REIT") and S&P 500 company headquartered in Toledo, Ohio, is driving the transformation of health care infrastructure. Welltower invests with leading seniors housing operators, post-acute providers and health systems to fund the real estate infrastructure needed to scale innovative care delivery models and improve people's wellness and overall health care experience. Welltower owns interests in properties concentrated in major, high-growth markets in the United States, Canada and the United Kingdom, consisting of seniors housing and post-acute communities and outpatient medical properties. More information is available at www.welltower.com. We routinely post important information on our website at www.welltower.com in the "Investors" section, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website under the heading "Investors". Accordingly, investors should monitor such portion of our website in addition to following our press releases, public conference calls and filings with the Securities and Exchange Commission. The information on our website is not incorporated by reference in this press release, and our web address is included as an inactive textual reference only.

    Forward-Looking Statements and Risk Factors This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. When Welltower uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "pro forma," "estimate" or similar expressions that do not relate solely to historical matters, Welltower is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause Welltower's actual results to differ materially from Welltower's expectations discussed in the forward-looking statements. This may be a result of various factors, including, but not limited to: the status of the economy; the status of capital markets, including availability and cost of capital; issues facing the health care industry, including compliance with, and changes to, regulations and payment policies, responding to government investigations and punitive settlements and operators'/tenants' difficulty in cost effectively obtaining and maintaining adequate liability and other insurance; changes in financing terms; competition within the health care and seniors housing industries; negative developments in the operating results or financial condition of operators/tenants, including, but not limited to, their ability to pay rent and repay loans; Welltower's ability to transition or sell properties with profitable results; the failure to make new investments or acquisitions as and when anticipated; natural disasters, health emergencies (such as the COVID-19 pandemic) and other acts of God affecting Welltower's properties; Welltower's ability to re-lease space at similar rates as vacancies occur; Welltower's ability to timely reinvest sale proceeds at similar rates to assets sold; operator/tenant or joint venture partner bankruptcies or insolvencies; the cooperation of joint venture partners; government regulations affecting Medicare and Medicaid reimbursement rates and operational requirements; liability or contract claims by or against operators/tenants; unanticipated difficulties and/or expenditures relating to future investments or acquisitions; environmental laws affecting Welltower's properties; changes in rules or practices governing Welltower's financial reporting; the movement of U.S. and foreign currency exchange rates; Welltower's ability to maintain its qualification as a REIT; key management personnel recruitment and retention; and other risks described in Welltower's reports filed from time to time with the SEC. Welltower undertakes no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise, or to update the reasons why actual results could differ from those projected in any forward-looking statements.

    Welltower Inc.

    Financial Exhibits



    Consolidated Balance Sheets (unaudited)

    (in thousands)





    June 30,





    2024



    2023

    Assets









    Real estate investments:









    Land and land improvements



    $                       4,839,036



    $                       4,262,745

    Buildings and improvements



    38,540,623



    34,127,012

    Acquired lease intangibles



    2,192,386



    1,950,349

    Real property held for sale, net of accumulated depreciation



    81,033



    404,071

    Construction in progress



    1,474,024



    1,108,773

    Less accumulated depreciation and intangible amortization



    (9,908,007)



    (8,599,622)

    Net real property owned



    37,219,095



    33,253,328

    Right of use assets, net



    360,282



    322,316

    Real estate loans receivable, net of credit allowance



    1,791,202



    965,509

    Net real estate investments



    39,370,579



    34,541,153

    Other assets:









    Investments in unconsolidated entities



    1,709,558



    1,650,133

    Goodwill



    68,321



    68,321

    Cash and cash equivalents



    2,776,628



    2,203,788

    Restricted cash



    86,970



    95,281

    Straight-line rent receivable



    420,666



    389,381

    Receivables and other assets



    1,101,215



    1,116,078

    Total other assets



    6,163,358



    5,522,982

    Total assets



    $                     45,533,937



    $                     40,064,135











    Liabilities and equity









    Liabilities:









    Unsecured credit facility and commercial paper



    $                                   —



    $                                   —

    Senior unsecured notes



    12,169,775



    13,530,788

    Secured debt



    1,765,992



    2,460,349

    Lease liabilities



    393,670



    348,770

    Accrued expenses and other liabilities



    1,515,921



    1,531,114

    Total liabilities



    15,845,358



    17,871,021

    Redeemable noncontrolling interests



    262,273



    369,191

    Equity:









    Common stock



    609,859



    509,805

    Capital in excess of par value



    36,693,283



    28,085,297

    Treasury stock



    (114,674)



    (112,032)

    Cumulative net income



    9,526,904



    8,933,663

    Cumulative dividends



    (17,492,484)



    (16,116,698)

    Accumulated other comprehensive income



    (246,462)



    (95,594)

    Total Welltower Inc. stockholders' equity



    28,976,426



    21,204,441

    Noncontrolling interests



    449,880



    619,482

    Total equity



    29,426,306



    21,823,923

    Total liabilities and equity



    $                     45,533,937



    $                     40,064,135

     

    Consolidated Statements of Income (unaudited)









    (in thousands, except per share data)















    Three Months Ended



    Six Months Ended







    June 30,



    June 30,







    2024



    2023



    2024



    2023

    Revenues:



















    Resident fees and services



    $          1,393,473



    $          1,159,449



    $          2,753,747



    $          2,291,134



    Rental income



    335,811



    383,439



    753,463



    767,498



    Interest income



    63,453



    38,710



    116,117



    75,115



    Other income



    32,147



    83,880



    61,298



    92,460



    Total revenues



    1,824,884



    1,665,478



    3,684,625



    3,226,207

    Expenses:



















    Property operating expenses



    1,111,297



    958,672



    2,208,210



    1,916,425



    Depreciation and amortization



    382,045



    341,945



    747,908



    681,057



    Interest expense



    133,424



    152,337



    280,742



    296,740



    General and administrative expenses



    55,565



    44,287



    108,883



    88,658



    Loss (gain) on derivatives and financial instruments, net



    (5,825)



    1,280



    (8,879)



    2,210



    Loss (gain) on extinguishment of debt, net



    1,705



    1



    1,711



    6



    Provision for loan losses, net



    5,163



    2,456



    6,177



    3,233



    Impairment of assets



    2,394



    1,086



    45,725



    13,715



    Other expenses



    48,684



    11,069



    62,815



    33,814



    Total expenses



    1,734,452



    1,513,133



    3,453,292



    3,035,858

    Income (loss) from continuing operations before income taxes



















    and other items



    90,432



    152,345



    231,333



    190,349

    Income tax (expense) benefit



    (1,101)



    (3,503)



    (7,292)



    (6,548)

    Income (loss) from unconsolidated entities



    4,896



    (40,332)



    (2,887)



    (47,403)

    Gain (loss) on real estate dispositions, net



    166,443



    (2,168)



    171,150



    (1,421)

    Income (loss) from continuing operations



    260,670



    106,342



    392,304



    134,977



















    Net income (loss)



    260,670



    106,342



    392,304



    134,977

    Less: Net income (loss) attributable to noncontrolling interests(1)



    5,956



    3,302



    10,444



    6,264

    Net income (loss) attributable to common stockholders



    $             254,714



    $             103,040



    $             381,860



    $             128,713

    Average number of common shares outstanding:



















    Basic



    600,545



    499,023



    587,297



    495,561



    Diluted



    604,563



    501,970



    591,047



    498,305

    Net income (loss) attributable to common stockholders per share:



















    Basic



    $                   0.42



    $                   0.21



    $                   0.65



    $                   0.26



    Diluted(2)



    $                   0.42



    $                   0.20



    $                   0.65



    $                   0.26

    Common dividends per share



    $                   0.61



    $                   0.61



    $                   1.22



    $                   1.22





















    (1) Includes amounts attributable to redeemable noncontrolling interests.

    (2) Includes adjustment to the numerator for income (loss) attributable to OP Units and DownREIT Units.

     

    FFO Reconciliations















    Exhibit 1



    (in thousands, except per share data)



    Three Months Ended



    Six Months Ended









    June 30,



    June 30,









    2024



    2023



    2024



    2023



    Net income (loss) attributable to common stockholders



    $        254,714



    $       103,040



    $        381,860



    $        128,713



    Depreciation and amortization



    382,045



    341,945



    747,908



    681,057



    Impairments and losses (gains) on real estate dispositions, net



    (164,049)



    3,254



    (125,425)



    15,136



    Noncontrolling interests(1)



    (6,348)



    (12,841)



    (18,344)



    (26,168)



    Unconsolidated entities(2)



    27,411



    30,784



    64,477



    53,506



    NAREIT FFO attributable to common stockholders



    493,773



    466,182



    1,050,476



    852,244



    Normalizing items, net(3)



    143,759



    (15,318)



    172,264



    18,153



    Normalized FFO attributable to common stockholders



    637,532



    450,864



    1,222,740



    870,397



    Government subsidies recognized(4)



    (753)



    (10,220)



    (2,158)



    (12,506)



    Government subsidies attributable to noncontrolling interests and unconsolidated entities, net



    (19)



    557



    242



    1,057



    Normalized FFO attributable to common stockholders, excluding government subsidies



    $        636,760



    $       441,201



    $     1,220,824



    $        858,948

























    Average diluted common shares outstanding



    604,563



    501,970



    591,047



    498,305

























    Per diluted share data attributable to common stockholders:





















    Net income (loss)(5)



    $              0.42



    $             0.20



    $              0.65



    $              0.26





    NAREIT FFO



    $              0.82



    $             0.93



    $              1.78



    $              1.71





    Normalized FFO



    $              1.05



    $             0.90



    $              2.07



    $              1.75





    Normalized FFO, excluding government subsidies



    $              1.05



    $             0.88



    $              2.07



    $              1.72

























    Normalized FFO Payout Ratio:





















    Dividends per common share



    $              0.61



    $             0.61



    $              1.22



    $              1.22





    Normalized FFO attributable to common stockholders per share



    $              1.05



    $             0.90



    $              2.07



    $              1.75





    Normalized FFO payout ratio



    58 %



    68 %



    59 %



    70 %

























    Other items:(6)



















    Net straight-line rent and above/below market rent amortization(7)



    $        (37,104)



    $       (30,336)



    $        (72,108)



    $        (63,720)



    Non-cash interest expenses(8)



    9,812



    6,574



    19,198



    12,452



    Recurring cap-ex, tenant improvements, and lease commissions



    (67,348)



    (40,694)



    (118,964)



    (77,607)



    Stock-based compensation



    10,026



    10,491



    21,368



    19,615







    (1) Represents noncontrolling interests' share of net FFO adjustments.



    (2) Represents Welltower's share of net FFO adjustments from unconsolidated entities.



    (3) See Exhibit 2.



    (4) Represents amounts recognized related to Health and Human Services Provider Relief Fund in the United States and similar programs in the United Kingdom

    and Canada, but excluding various state and local programs.



    (5) Includes adjustment to the numerator for income (loss) attributable to OP Units and DownREIT Units.



    (6) Amounts presented net of noncontrolling interests' share and including Welltower's share of unconsolidated entities.



    (7) Excludes normalized other impairment (see Exhibit 2).



    (8) Excludes normalized foreign currency loss (gain) (see Exhibit 2).







     

    Normalizing Items





    Exhibit 2



    (in thousands, except per share data)

    Three Months Ended



    Six Months Ended





    June 30,



    June 30,





    2024



    2023



    2024



    2023



    Loss (gain) on derivatives and financial instruments, net

    $             (5,825)

    (1)

    $               1,280



    $             (8,879)



    $               2,210



    Loss (gain) on extinguishment of debt, net

    1,705

    (2)

    1



    1,711



    6



    Provision for loan losses, net

    5,163

    (3)

    2,456



    6,177



    3,233



    Income tax benefits

    —



    —



    —



    (246)



    Other impairment

    88,318

    (4)

    —



    97,674



    —



    Other expenses

    48,684

    (5)

    11,069



    62,815



    33,814



    Leasehold interest termination

    —



    (65,485)



    —



    (65,485)



    Casualty losses, net of recoveries

    1,953

    (6)

    3,568



    4,111



    8,055



    Foreign currency loss (gain)

    (200)

    (7)

    (345)



    409



    (572)



    Normalizing items attributable to noncontrolling interests and unconsolidated entities, net

    3,961

    (8)

    32,138



    8,246



    37,138



    Net normalizing items

    $           143,759



    $           (15,318)



    $           172,264



    $             18,153





















    Average diluted common shares outstanding

    604,563



    501,970



    591,047



    498,305



    Net normalizing items per diluted share

    $                 0.24



    $               (0.03)



    $                 0.29



    $                 0.04





















    (1) Primarily related to mark-to-market of the equity warrants received as part of the Safanad/HC-One transactions.



    (2) Primarily related to the extinguishment of secured debt.



    (3) Primarily related to reserves for loan losses under the current expected credit losses accounting standard.



    (4) Primarily represents the write-off of straight-line rent receivable and unamortized lease incentive balances relating to the conversion of triple-net leased properties to SHO

    (RIDEA) structures and leases placed on cash recognition.



    (5) Primarily related to costs associated with the termination of the Atria management agreement and non-capitalizable transaction costs.



    (6) Primarily relates to casualty losses net of any insurance recoveries.



    (7) Primarily relates to foreign currency gains and losses related to accrued interest on intercompany loans and third party debt denominated in a foreign currency.



    (8) Primarily related to hypothetical liquidation at book value adjustments related to in substance real estate investments.



     

    Outlook Reconciliation: Year Ending December 31, 2024

    Exhibit 3



    (in millions, except per share data)





    Prior Outlook



    Current Outlook









    Low



    High



    Low



    High



    FFO Reconciliation:



















    Net income attributable to common stockholders



    $          868



    $          940



    $          918



    $          966



    Impairments and losses (gains) on real estate dispositions, net(1,2)



    (154)



    (154)



    (249)



    (249)



    Depreciation and amortization(1)



    1,653



    1,653



    1,650



    1,650



    NAREIT FFO attributable to common stockholders



    2,367



    2,439



    2,319



    2,367



    Normalizing items, net(1,3)



    55



    55



    172



    172



    Normalized FFO attributable to common stockholders



    $       2,422



    $       2,494



    $       2,491



    $       2,539

























    Diluted per share data attributable to common stockholders:



















    Net income



    $         1.45



    $         1.57



    $         1.52



    $         1.60



    NAREIT FFO



    $         3.96



    $         4.08



    $         3.84



    $         3.92



    Normalized FFO



    $         4.05



    $         4.17



    $         4.13



    $         4.21

























    Other items:(1)



















    Net straight-line rent and above/below market rent amortization



    $        (138)



    $        (138)



    $        (144)



    $        (144)



    Non-cash interest expenses



    48



    48



    44



    44



    Recurring cap-ex, tenant improvements, and lease commissions



    (235)



    (235)



    (251)



    (251)



    Stock-based compensation



    40



    40



    41



    41









    (1) Amounts presented net of noncontrolling interests' share and Welltower's share of unconsolidated entities.



    (2) Includes estimated gains on projected dispositions.



    (3) See Exhibit 2.



     

    SSNOI Reconciliation











    Exhibit 4



    (in thousands)



    Three Months Ended













    June 30,













    2024



    2023



    % growth



    Net income (loss)



    $                         260,670



    $                         106,342







    Loss (gain) on real estate dispositions, net



    (166,443)



    2,168







    Loss (income) from unconsolidated entities



    (4,896)



    40,332







    Income tax expense (benefit)



    1,101



    3,503







    Other expenses



    48,684



    11,069







    Impairment of assets



    2,394



    1,086







    Provision for loan losses, net



    5,163



    2,456







    Loss (gain) on extinguishment of debt, net



    1,705



    1







    Loss (gain) on derivatives and financial instruments, net



    (5,825)



    1,280







    General and administrative expenses



    55,565



    44,287







    Depreciation and amortization



    382,045



    341,945







    Interest expense



    133,424



    152,337







    Consolidated NOI



    713,587



    706,806







    NOI attributable to unconsolidated investments(1)



    32,720



    25,150







    NOI attributable to noncontrolling interests(2)



    (17,296)



    (24,262)







    Pro rata NOI



    729,011



    707,694







    Non-cash NOI attributable to same store properties



    66,066



    (28,888)







    NOI attributable to non-same store properties



    (262,613)



    (190,353)







    Currency and ownership adjustments(3)



    (262)



    3,131







    Normalizing adjustments, net(4)



    5,621



    (8,342)







    Same Store NOI (SSNOI)



    $                         537,823



    $                         483,242



    11.3 %



















    Seniors Housing Operating



    261,784



    215,079



    21.7 %



    Seniors Housing Triple-net



    90,935



    87,221



    4.3 %



    Outpatient Medical



    125,840



    123,246



    2.1 %



    Long-Term/Post-Acute Care



    59,264



    57,696



    2.7 %



    Total SSNOI



    $                         537,823



    $                         483,242



    11.3 %





















    (1) Represents Welltower's interests in joint ventures where Welltower is the minority partner.



    (2) Represents minority partners' interests in joint ventures where Welltower is the majority partner.



    (3) Includes adjustments to reflect consistent property ownership percentages and foreign currency exchange rates for properties in the U.K. and Canada.



    (4) Includes other adjustments described in the accompanying Supplement.







     

    Net Debt to Adjusted EBITDA Reconciliation



    Exhibit 5



    (in thousands)



    Three Months Ended









    June 30, 2024



    Net income (loss)



    $                         260,670



    Interest expense



    133,424



    Income tax expense (benefit)



    1,101



    Depreciation and amortization



    382,045



    EBITDA



    777,240



    Loss (income) from unconsolidated entities



    (4,896)



    Stock-based compensation



    10,026



    Loss (gain) on extinguishment of debt, net



    1,705



    Loss (gain) on real estate dispositions, net



    (166,443)



    Impairment of assets



    2,394



    Provision for loan losses, net



    5,163



    Loss (gain) on derivatives and financial instruments, net



    (5,825)



    Other expenses



    48,684



    Casualty losses, net of recoveries



    1,953



    Other impairment(1)



    88,318



    Adjusted EBITDA



    $                         758,319











    Total debt(2)



    $                    14,027,128



    Cash and cash equivalents and restricted cash



    (2,863,598)



    Net debt



    $                    11,163,530











    Adjusted EBITDA annualized



    $                      3,033,276



    Net debt to Adjusted EBITDA ratio



    3.68x













    (1)  Represents the write-off of straight-line rent receivable and unamortized lease incentive balances for leases placed on cash recognition.



    (2) Amounts include unamortized premiums/discounts, other fair value adjustments and financing lease liabilities. Excludes operating lease liabilities related

    to ASC 842 of $302,309,000  for the three months ended June 30, 2024.













     

    Net Debt to Consolidated Enterprise Value







    Exhibit 6



    (in thousands, except share price)













    June 30, 2024



    December 31, 2023



    Common shares outstanding



    608,151



    564,241



    Period end share price



    $                       104.25



    $                         90.17



    Common equity market capitalization



    $                63,399,742



    $                50,877,611















    Net debt



    $                11,163,530



    $                13,739,143

















    Noncontrolling interests(1)



    712,153



    967,351



    Consolidated enterprise value



    $                75,275,425



    $                65,584,105



    Net debt to consolidated enterprise value



    14.8 %



    20.9 %

















    (1) Includes amounts attributable to both redeemable noncontrolling interests and noncontrolling interests as reflected on our consolidated balance sheets.

















     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/welltower-reports-second-quarter-2024-results-302209015.html

    SOURCE Welltower Inc.

    Get the next $WELL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WELL

    DatePrice TargetRatingAnalyst
    4/8/2025$158.00Equal Weight → Overweight
    Wells Fargo
    2/28/2025$146.00 → $168.00Sector Perform → Outperform
    RBC Capital Mkts
    2/14/2025$145.00 → $167.00Neutral → Outperform
    Wedbush
    1/2/2025$132.00 → $147.00Hold → Buy
    Jefferies
    3/18/2024$104.00Outperform
    Exane BNP Paribas
    1/30/2024$115.00Buy
    Deutsche Bank
    12/18/2023$92.00 → $99.00Neutral → Overweight
    JP Morgan
    11/28/2023$92.00 → $97.00Outperform → Sector Perform
    RBC Capital Mkts
    More analyst ratings

    $WELL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Lopez Dennis G was granted 108 shares, increasing direct ownership by 0.66% to 16,483 units (SEC Form 4)

      4 - WELLTOWER INC. (0000766704) (Issuer)

      5/23/25 4:56:59 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Director Desalvo Karen B sold $605,720 worth of shares (4,000 units at $151.43), decreasing direct ownership by 26% to 11,314 units (SEC Form 4)

      4 - WELLTOWER INC. (0000766704) (Issuer)

      5/1/25 4:59:05 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Amendment: Director Desalvo Karen B was granted 1,434 shares, increasing direct ownership by 10% to 15,314 units (SEC Form 4)

      4/A - WELLTOWER INC. (0000766704) (Issuer)

      3/10/25 5:04:39 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate

    $WELL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Welltower Issues Business Update

      TOLEDO, Ohio, April 28, 2025 /PRNewswire/ -- Welltower® Inc. (NYSE:WELL) has issued the following business update which can be found at: https://welltower.com/28-april-2025-business-update About Welltower Welltower Inc. (NYSE:WELL), an S&P 500 company, is one of the world's preeminent residential wellness and healthcare infrastructure companies. We seek to position our portfolio of 1,500+ seniors and wellness housing communities at the intersection of housing, healthcare, and hospitality, creating vibrant communities for mature renters and older adults in the United States, Un

      4/28/25 4:22:00 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Welltower Reports First Quarter 2025 Results

      TOLEDO, Ohio, April 28, 2025 /PRNewswire/ -- Welltower Inc. (NYSE:WELL) today announced results for the quarter ended March 31, 2025. First Quarter and Other Recent Highlights Reported net income attributable to common stockholders of $0.40 per diluted shareReported quarterly normalized funds from operations attributable to common stockholders of $1.20 per diluted share, an increase of 18.8% over the prior yearReported total portfolio year-over-year same store NOI ("SSNOI") growth of 12.9%, driven by SSNOI growth in our Seniors Housing Operating ("SHO") portfolio of 21.7%SHO p

      4/28/25 4:05:00 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Land & Buildings Sends Letter to National Health Investors Stockholders and Files Definitive Proxy Materials Detailing Urgent Need for Boardroom Change

      Outlines Current Board's Serious Conflicts of Interest Regarding Ongoing Lease Renewal Negotiations With Major Tenant National Healthcare Corp (NHC) Details How NHI's Archaic Corporate Governance, Interlocked Board and Lack of True Independence Have Directly Led to Underperformance Believes Land & Buildings' Independent Candidates – Adam Troso and Jim Hoffmann – Possess the REIT Expertise and Qualifications to Maximize Stockholder Value and Help Realize NHI's True Potential Urges NHI Stockholders to Vote FOR Land & Buildings' Two Highly Qualified Nominees on the GOLD Proxy Card Today, Land & Buildings Investment Management, LLC (together with its affiliates, "Land & Buildings"), a signi

      4/9/25 4:05:00 PM ET
      $NHI
      $VTR
      $WELL
      Real Estate Investment Trusts
      Real Estate

    $WELL
    SEC Filings

    See more
    • SEC Form 8-K filed by Welltower Inc.

      8-K - WELLTOWER INC. (0000766704) (Filer)

      5/23/25 4:05:36 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • SEC Form DEFA14A filed by Welltower Inc.

      DEFA14A - WELLTOWER INC. (0000766704) (Filer)

      5/13/25 5:00:31 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SCHEDULE 13G/A filed by Welltower Inc.

      SCHEDULE 13G/A - WELLTOWER INC. (0000766704) (Subject)

      4/30/25 11:10:14 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate

    $WELL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Welltower Inc.

      SC 13G - WELLTOWER INC. (0000766704) (Subject)

      11/13/24 10:22:19 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G filed by Welltower Inc.

      SC 13G - WELLTOWER INC. (0000766704) (Subject)

      11/7/24 11:59:05 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Welltower Inc. (Amendment)

      SC 13G/A - WELLTOWER INC. (0000766704) (Subject)

      2/13/24 5:17:37 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate

    $WELL
    Leadership Updates

    Live Leadership Updates

    See more

    $WELL
    Financials

    Live finance-specific insights

    See more
    • Freddie Mac Names Industry Leader Diana Reid CEO

      MCLEAN, Va., Sept. 10, 2024 (GLOBE NEWSWIRE) -- Freddie Mac (OTCQB:FMCC) today announced that its Board of Directors has selected real estate and financial services industry veteran Diana Reid to serve as the company's chief executive officer (CEO), effective immediately. Ms. Reid also will serve as a member of Freddie Mac's Board of Directors. President and Interim CEO Michael Hutchins will continue as the company's president. Ms. Reid brings more than four decades of banking, real estate, capital markets and affordable housing experience to Freddie Mac, most recently serving as an independent director and advisor to several organizations. She spent nearly 12 years leading PNC Financial

      9/10/24 9:00:50 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Welltower Announces Addition of Andrew Gundlach to Board of Directors

      TOLEDO, Ohio, July 29, 2024 /PRNewswire/ -- Welltower Inc. (NYSE:WELL) announced today the appointment of Andrew Gundlach to its Board of Directors. Mr. Gundlach, 53, is the President and Co-CEO of Bleichroeder LP, a registered investment advisor serving ultra-high-net-worth families. He has extensive experience in both public and private markets, with a particular expertise in corporate strategy and capital markets. Mr. Gundlach has been a key figure at First Eagle Investment Management, where he has served on the board since 2004. Bleichroeder was spun out from First Eagle a

      7/29/24 4:43:00 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Essential Properties Realty Trust, Inc. Announces Retirement of Paul T. Bossidy, Chairman of the Board, and Appointment of Scott A. Estes as New Board Chair

      Essential Properties Realty Trust, Inc. (NYSE:EPRT, "Essential Properties" or the "Company"))) announced today that Paul T. Bossidy has notified the Company of his intent to retire as Chairman ("Chairman") of the Company's Board of Directors (the "Board"), effective as of December 31, 2023, after nearly 7 years as Chairman. Mr. Bossidy's retirement decision was not the result of any disagreement with the Company on any matter relating to the Company's operations, disclosures, policies or practices. In connection with Mr. Bossidy's retirement, the size of the Board will be reduced from eight members to seven members, and the Board has appointed current Board member, Mr. Scott A. Estes, to be

      11/13/23 8:00:00 AM ET
      $EPRT
      $JBGS
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Welltower Reports First Quarter 2025 Results

      TOLEDO, Ohio, April 28, 2025 /PRNewswire/ -- Welltower Inc. (NYSE:WELL) today announced results for the quarter ended March 31, 2025. First Quarter and Other Recent Highlights Reported net income attributable to common stockholders of $0.40 per diluted shareReported quarterly normalized funds from operations attributable to common stockholders of $1.20 per diluted share, an increase of 18.8% over the prior yearReported total portfolio year-over-year same store NOI ("SSNOI") growth of 12.9%, driven by SSNOI growth in our Seniors Housing Operating ("SHO") portfolio of 21.7%SHO p

      4/28/25 4:05:00 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Welltower Announces Date of First Quarter 2025 Earnings Release, Conference Call and Webcast

      TOLEDO, Ohio, April 2, 2025 /PRNewswire/ -- Welltower® Inc. (NYSE:WELL) today announced it will release first quarter 2025 financial results after the close of trading on the New York Stock Exchange on Monday, April 28, 2025. The Company will host a conference call and webcast on Tuesday, April 29, 2025, at 9:00 a.m. ET to discuss these results. The Company's earnings release will be available in the Investor Relations section of the Company's website. Investors and other interested parties may access the conference call in the following ways: At the Company's website: www.wel

      4/2/25 8:00:00 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Welltower Announces Acquisition of Ultra-Luxury Amica Senior Lifestyles Portfolio for C$4.6 Billion and Formation of Long-Term Growth Partnership

      TOLEDO, Ohio, March 2, 2025 /PRNewswire/ -- Welltower Inc. (NYSE:WELL) ("Welltower" or the "Company") today announced that it is under contract to acquire a portfolio of 38 ultra-luxury seniors housing communities and nine entitled development parcels, including a 31-property in-place portfolio valued at C$3.2 billion, from Ontario Teachers' Pension Plan for aggregate consideration of C$4.6 billion.  The irreplicable and trophy portfolio is located within highly affluent neighborhoods in Toronto, Vancouver and Victoria. In conjunction with the transaction, Welltower also announced the formation of a long-term strategic partnership with Amica Senior Lifestyles ("Amica"), a preeminent seniors

      3/2/25 3:48:00 PM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate

    $WELL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Welltower upgraded by Wells Fargo with a new price target

      Wells Fargo upgraded Welltower from Equal Weight to Overweight and set a new price target of $158.00

      4/8/25 9:18:40 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Welltower upgraded by RBC Capital Mkts with a new price target

      RBC Capital Mkts upgraded Welltower from Sector Perform to Outperform and set a new price target of $168.00 from $146.00 previously

      2/28/25 7:37:06 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate
    • Welltower upgraded by Wedbush with a new price target

      Wedbush upgraded Welltower from Neutral to Outperform and set a new price target of $167.00 from $145.00 previously

      2/14/25 7:08:58 AM ET
      $WELL
      Real Estate Investment Trusts
      Real Estate