• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Western Alliance Bancorporation Reports Fourth Quarter and Full Year 2024 Financial Results

    1/27/25 4:41:00 PM ET
    $WAL
    Major Banks
    Finance
    Get the next $WAL alert in real time by email

    Western Alliance Bancorporation (NYSE:WAL):

    FOURTH QUARTER AND FULL YEAR 2024 FINANCIAL RESULTS

    Quarter Highlights:

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    Earnings per share

     

    PPNR1

     

    Net interest margin

     

    Efficiency ratio

     

    Book value per

    common share

    $216.9 million

     

    $1.95

     

    $319.4 million

     

    3.48%

     

    61.2%

     

    $58.24

     

     

     

     

    51.1%1, adjusted for deposit costs

     

    $52.271, excluding

    goodwill and intangibles

    CEO COMMENTARY:

    "Western Alliance's diversified, national commercial business strategy continued to drive strong momentum in the fourth quarter with healthy earnings growth, sustained operating leverage, and resilient asset quality," said Dale Gibbons, Interim Chief Executive Officer and Chief Financial Officer. "Overall, we achieved earnings per share of $1.95 for the quarter, 46.6% higher than Q4 2023, which resulted in a return on tangible common equity1 of 14.6%, while tangible book value per share1 rose 11.9% year-over-year to $52.27. As expected, quarterly deposits declined $1.7 billion, driven by seasonal tax escrow deposit outflows in our Mortgage Warehouse Group, which have already reversed since year end."



    "Western Alliance's full year results are a direct reflection of the success of our credit and deposit platforms which position us for a sustained earnings trajectory into 2025, while continuing our focus on asset quality. Net charge-offs to average loans were 0.18% for the year, with a non-performing assets to total assets ratio of 0.65%. Our net revenue growth drove an increase in earnings as PPNR1 climbed 14.1% over the prior year to $1.1 billion, with net income of $788 million and earnings per share up 8.4% to $7.09. Finally, our hearts are heavy given the ongoing Southern California wildfires. We have already taken actions and stand ready to further support our people and communities in their rebuilding efforts."

    LINKED-QUARTER BASIS

    FULL YEAR

     

    FINANCIAL HIGHLIGHTS:

    • Net income of $216.9 million and earnings per share of $1.95, up 8.6% and 8.3%, from $199.8 million and $1.80, respectively
    • Net income of $787.7 million and earnings per share of $7.09, up 9.0% and 8.4%, from $722.4 million and $6.54, respectively
    • Net revenue of $838.4 million, an increase of 1.9%, or $15.3 million, compared to a decrease in non-interest expenses of 3.4%, or $18.4 million
    • Net revenue of $3.2 billion, an increase of 20.7%, or $542.5 million, compared to an increase in non-interest expenses of 24.7%, or $401.6 million
    • Pre-provision net revenue1 of $319.4 million, up $33.7 million from $285.7 million
    • Pre-provision net revenue1 of $1.1 billion, up $140.9 million from $996.2 million
    • Effective tax rate of 16.4%, compared to 20.7%
    • Effective tax rate of 20.5%, compared to 22.6%

     

     

    FINANCIAL POSITION RESULTS:

    • HFI loans of $53.7 billion, up $330 million, or 0.6%
    • Increase in HFI loans of $3.4 billion, or 6.7%
    • Total deposits of $66.3 billion, down $1.7 billion, or 2.5%
    • Increase in total deposits of $11.0 billion, or 19.9%
    • HFI loan-to-deposit ratio of 80.9%, up from 78.4%
    • HFI loan-to-deposit ratio of 80.9%, down from 90.9%
    • Stockholders' equity of $6.7 billion, up $30 million
    • Increase in stockholders' equity of $629 million

     

     

    LOANS AND ASSET QUALITY:

    • Nonperforming assets (nonaccrual loans and repossessed assets) to total assets of 0.65%, compared to 0.45%
    • Nonperforming assets to total assets of 0.65%, compared to 0.40%
    • Annualized net loan charge-offs to average loans outstanding of 0.25%, compared to 0.20%
    • Net loan charge-offs to average loans outstanding of 0.18%, compared to 0.06%

     

     

    KEY PERFORMANCE METRICS:

    • Net interest margin of 3.48%, decreased from 3.61%
    • Net interest margin of 3.58%, decreased from 3.63%
    • Return on average assets and on tangible common equity1 of 1.04% and 14.6%, compared to 0.96% and 13.8%, respectively
    • Return on average assets and on tangible common equity1 of 0.99% and 14.0%, compared to 1.03% and 14.9%, respectively
    • Tangible common equity ratio1 of 7.2%, flat from prior quarter
    • Tangible common equity ratio1 of 7.2%, decreased from 7.3%
    • CET 1 ratio of 11.3%, compared to 11.2%
    • CET 1 ratio of 11.3%, compared to 10.8%
    • Tangible book value per share1, net of tax, of $52.27, an increase of 0.6% from $51.98
    • Tangible book value per share1, net of tax, of $52.27, an increase of 11.9% from $46.72
    • Adjusted efficiency ratio1 of 51.1%, compared to 52.7%
    • Adjusted efficiency ratio1 of 53.1%, compared to 53.5%

    1

    See reconciliation of Non-GAAP Financial Measures.

     

    Income Statement

    Net interest income totaled $666.5 million in the fourth quarter 2024, a decrease of $30.4 million, or 4.4%, from $696.9 million in the third quarter 2024, and an increase of $74.8 million, or 12.6%, compared to the fourth quarter 2023. The decrease in net interest income from the third quarter 2024 is due to decreased yields on interest earning assets, partially offset by a decrease in rates on interest-bearing liabilities. The increase in net interest income from the fourth quarter 2023 was driven by an increase in average interest earning asset balances and a decrease in average short-term borrowings, partially offset by an increase in interest expense from higher deposit balances.

    The Company recorded a provision for credit losses of $60.0 million in the fourth quarter 2024, an increase of $26.4 million from $33.6 million in the third quarter 2024, and an increase of $50.7 million from $9.3 million in the fourth quarter 2023. The provision for credit losses during the fourth quarter 2024 is primarily reflective of net charge-offs of $34.1 million and an incremental qualitative adjustment on the CRE portfolio.

    The Company's net interest margin in the fourth quarter 2024 was 3.48%, a decrease from 3.61% in the third quarter 2024, and a decrease from 3.65% in the fourth quarter 2023. The decrease in net interest margin from the third quarter 2024 was driven by lower yields on interest earning assets, partially offset by lower rates on interest-bearing liabilities due to reductions in the federal funds target rate. The decrease in net interest margin from the fourth quarter 2023 was driven primarily by the lower rate environment, resulting in lower yields on interest earning assets.

    Non-interest income was $171.9 million for the fourth quarter 2024, compared to $126.2 million for the third quarter 2024, and $90.5 million for the fourth quarter 2023. The $45.7 million increase in non-interest income from the third quarter 2024 was primarily due to increases in net gain on loan origination and sale activities of $21.6 million, net loan servicing revenue of $12.4 million, and other non-interest income of $9.0 million. The $81.4 million increase in non-interest income from the fourth quarter 2023 was primarily driven by increases in net gain on loan origination and sale activities and net loan servicing revenue, as well as, net gain on sales of investment securities and income from bank owned life insurance.

    Net revenue totaled $838.4 million for the fourth quarter 2024, an increase of $15.3 million or 1.9%, compared to $823.1 million for the third quarter 2024, and an increase of $156.2 million or 22.9%, compared to $682.2 million for the fourth quarter 2023.

    Non-interest expense was $519.0 million for the fourth quarter 2024, compared to $537.4 million for the third quarter 2024, and $461.9 million for the fourth quarter 2023. The Company's efficiency ratio, adjusted for deposit costs1, was 51.1% for the fourth quarter 2024, compared to 52.7% in the third quarter 2024, and 59.1% for the fourth quarter 2023. The $18.4 million decrease in non-interest expense from the third quarter 2024 is due primarily to a decrease of $33.5 million in deposit costs driven by lower ECR rates, partially offset by an increase in salaries and employee benefits of $7.6 million. The $57.1 million increase in non-interest expense from the fourth quarter 2023 is primarily attributable to an increase in deposit costs of $43.5 million, a non-recurring gain on debt extinguishment of $39.3 million in the fourth quarter of 2023, and increased salaries and employee benefits of $30.8 million. These increases were partially offset by decreased insurance costs of $71.9 million largely related to the FDIC special assessment.

    Income tax expense was $42.5 million for the fourth quarter 2024, compared to $52.3 million for the third quarter 2024, and $63.1 million for the fourth quarter 2023. The decrease in income tax expense from the third quarter 2024 is primarily related to increased investment tax credit benefits and tax exempt income. The decrease in income tax expense from the fourth quarter 2023 is primarily related to increased investment tax credit benefits.

    Net income was $216.9 million for the fourth quarter 2024, an increase of $17.1 million from $199.8 million for the third quarter 2024, and an increase of $69.0 million from $147.9 million for the fourth quarter 2023. Earnings per share totaled $1.95 for the fourth quarter 2024, compared to $1.80 for the third quarter 2024, and $1.33 for the fourth quarter 2023.

    The Company views its pre-provision net revenue1 ("PPNR") as a key metric for assessing the Company's earnings power, which it defines as net revenue less non-interest expense. For the fourth quarter 2024, the Company's PPNR1 was $319.4 million, up $33.7 million from $285.7 million in the third quarter 2024, and up $99.1 million from $220.3 million in the fourth quarter 2023.

    The Company had 3,524 full-time equivalent employees and 56 offices at December 31, 2024, compared to 3,426 full-time equivalent employees and 56 offices at September 30, 2024, and 3,260 full-time equivalent employees and 57 offices at December 31, 2023.

    1

    See reconciliation of Non-GAAP Financial Measures.

     

    Balance Sheet

    HFI loans, net of deferred fees, totaled $53.7 billion at December 31, 2024, compared to $53.3 billion at September 30, 2024, and $50.3 billion at December 31, 2023. The increase in HFI loans of $330 million from the prior quarter was primarily driven by an increase of $577 million in commercial and industrial loans, partially offset by a decrease of $248 million in construction and land development loans. The increase in HFI loans of $3.4 billion from December 31, 2023 was primarily driven by increases of $4.0 billion and $218 million in commercial and industrial and commercial real estate non-owner occupied loans, respectively, partially offset by decreases of $452 million and $410 million in residential real estate and construction and land development loans, respectively. HFS loans totaled $2.3 billion at December 31, 2024 and September 30, 2024, compared to $1.4 billion at December 31, 2023.

    The Company's allowance for credit losses on HFI loans consists of an allowance for funded HFI loans and an allowance for unfunded loan commitments. The allowance for loan losses to funded HFI loans ratio was 0.70%, 0.67%, and 0.67% at December 31, 2024, September 30, 2024, and December 31, 2023, respectively. The allowance for credit losses, which includes the allowance for unfunded loan commitments, to funded HFI loans ratio was 0.77% at December 31, 2024, 0.74% at September 30, 2024, and 0.73% at December 31, 2023. The Company is a party to credit linked note transactions which effectively transfer a portion of the risk of losses on reference pools of loans to the purchasers of the notes. The Company is protected from first credit losses on reference pools of loans totaling $8.6 billion, $8.8 billion, and $9.1 billion as of December 31, 2024, September 30, 2024, and December 31, 2023, respectively, under these transactions. However, as these note transactions are considered to be free standing credit enhancements, the allowance for credit losses cannot be reduced by the expected credit losses that may be mitigated by these notes. Accordingly, the allowance for loan and credit losses ratios include an allowance related to these pools of loans of $11.4 million as of December 31, 2024, $11.8 million as of September 30, 2024, and $14.7 million as of December 31, 2023. The allowance for credit losses to funded HFI loans ratio, adjusted to reduce the HFI loan balance by the amount of loans in covered reference pools, was 0.92% at December 31, 2024, 0.88% at September 30, 2024, and 0.89% at December 31, 2023.

    Deposits totaled $66.3 billion at December 31, 2024, a decrease of $1.7 billion from $68.0 billion at September 30, 2024, and an increase of $11.0 billion from $55.3 billion at December 31, 2023. By deposit type, the decrease from the prior quarter is attributable to a decrease of $6.1 billion from non-interest bearing deposits due to seasonality in mortgage warehouse deposits, partially offset by increases of $2.0 billion from interest-bearing demand deposits, $1.6 billion from savings and money market deposits, and $755 million from certificates of deposits. From December 31, 2023, savings and money market deposits increased $6.4 billion, non-interest bearing deposits increased $4.3 billion, and certificates of deposit increased $303 million. Non-interest bearing deposits were $18.8 billion at December 31, 2024, compared to $25.0 billion at September 30, 2024, and $14.5 billion at December 31, 2023.

    The table below shows the Company's deposit types as a percentage of total deposits:

     

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Dec 31, 2023

    Non-interest bearing

     

    28.4

    %

     

    36.7

    %

     

    26.2

    %

    Interest-bearing demand

     

    23.9

     

     

    20.3

     

     

    28.8

     

    Savings and money market

     

    32.0

     

     

    28.8

     

     

    26.7

     

    Certificates of deposit

     

    15.7

     

     

    14.2

     

     

    18.3

     

    The Company's ratio of HFI loans to deposits was 80.9% at December 31, 2024, compared to 78.4% at September 30, 2024, and 90.9% at December 31, 2023.

    Borrowings were $5.6 billion at December 31, 2024, $3.0 billion at September 30, 2024, and $7.2 billion at December 31, 2023. Borrowings increased $2.6 billion from September 30, 2024 primarily due to an increase of $1.6 billion in short-term borrowings and a $993 million increase in long-term borrowings. The decrease in borrowings from December 31, 2023 is primarily due to a decrease in short-term borrowings of $3.6 billion and payoff of the AmeriHome senior notes as part of the Company's balance sheet repositioning, partially offset by an increase in long term borrowings of $2.0 billion.

    Stockholders' equity was $6.7 billion at December 31, 2024 and September 30, 2024, compared to $6.1 billion at December 31, 2023. Stockholders' equity from the prior quarter was relatively flat as net income of $213.7 million was offset by net unrealized fair value losses of $152 million on the Company's available-for-sale securities, which are recorded in other comprehensive loss, net of tax, and dividends to shareholders. Cash dividends of $41.8 million ($0.38 per common share) and $3.2 million ($0.27 per depository share) were paid to stockholders during the fourth quarter 2024. The increase in stockholders' equity from December 31, 2023 is primarily a function of net income, partially offset by dividends to stockholders and net unrealized fair value losses on available-for-sale securities.

    The Company's common equity tier 1 capital ratio was 11.3% at December 31, 2024, compared to 11.2% and 10.8% at September 30, 2024 and December 31, 2023, respectively. At December 31, 2024, tangible common equity, net of tax1, was 7.2% of tangible assets1 and total capital was 14.1% of risk-weighted assets. The Company's tangible book value per share1 was $52.27 at December 31, 2024, an increase of 0.6% from $51.98 at September 30, 2024, and an increase of 11.9% from $46.72 at December 31, 2023. The increase in tangible book value per share from September 30, 2024 and December 31, 2023 is primarily attributable to net income.

    Total assets increased $854 million, or 1.1%, to $80.9 billion at December 31, 2024 from $80.1 billion at September 30, 2024, and increased 14.2% from $70.9 billion at December 31, 2023. The increase in total assets from September 30, 2024 was primarily driven by increases in cash and due from banks and HFI loans, partially offset by a decrease in investment securities. The increase in total assets from December 31, 2023 was primarily driven by increases in HFI loans, cash and due from banks, and investment securities.

    1

    See reconciliation of Non-GAAP Financial Measures.

     

    Asset Quality

    Provision for credit losses totaled $60.0 million for the fourth quarter 2024, compared to $33.6 million for the third quarter 2024, and $9.3 million for the fourth quarter 2023. Net loan charge-offs in the fourth quarter 2024 totaled $34.1 million, or 0.25% of average loans (annualized), compared to $26.6 million, or 0.20%, in the third quarter 2024, and $8.5 million, or 0.07%, in the fourth quarter 2023.

    Nonaccrual loans increased $127 million to $476 million during the quarter and increased $203 million from December 31, 2023. Loans past due 90 days and still accruing interest totaled zero at December 31, 2024, $4 million at September 30, 2024, and $42 million at December 31, 2023 (excluding government guaranteed loans of $326 million, $313 million, and $399 million, respectively). Loans past due 30-89 days and still accruing interest totaled $92 million at December 31, 2024, a decrease from $110 million at September 30, 2024, and from $164 million at December 31, 2023 (excluding government guaranteed loans of $183 million, $203 million, and $279 million, respectively).

    Repossessed assets totaled $52 million at December 31, 2024, compared to $8 million at September 30, 2024 and December 31, 2023. Classified assets totaled $1.0 billion at December 31, 2024, an increase of $171 million from $838 million at September 30, 2024, and an increase of $336 million from $673 million at December 31, 2023.

    The ratio of classified assets to Tier 1 capital plus the allowance for credit losses2, a common regulatory measure of asset quality, was 14.2% at December 31, 2024, compared to 12.2% at September 30, 2024, and 10.5% at December 31, 2023.

    2

    The allowance for credit losses used in this ratio is calculated in accordance with regulatory capital rules.

     

    Conference Call and Webcast

    Western Alliance Bancorporation will host a conference call and live webcast to discuss its fourth quarter 2024 financial results at 12:00 p.m. ET on Tuesday, January 28, 2025. Participants may access the call by dialing 1-833-470-1428 and using access code 383154 or via live audio webcast using the website link https://events.q4inc.com/attendee/798283184. The webcast is also available via the Company's website at www.westernalliancebancorporation.com. Participants should log in at least 15 minutes early to receive instructions. The call will be recorded and made available for replay after 3:00 p.m. ET January 28th through 1:00 p.m. ET February 27th by dialing 1-866-813-9403, using access code 574248.

    Reclassifications

    Certain amounts in the Consolidated Income Statements for the prior periods have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders' equity as previously reported.

    Use of Non-GAAP Financial Information

    This press release contains both financial measures based on GAAP and non-GAAP based financial measures, which are used where management believes them to be helpful in understanding the Company's results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

    Cautionary Note Regarding Forward-Looking Statements

    This release contains forward-looking statements that relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Examples of forward-looking statements include, among others, statements we make regarding our expectations with regard to our business, financial and operating results, future economic performance and dividends. The forward-looking statements contained herein reflect our current views about future events and financial performance and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Some factors that could cause actual results to differ materially from historical or expected results include, among others: the risk factors discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and the Company's subsequent Quarterly Reports on Form 10-Q, each as filed with the Securities and Exchange Commission; adverse developments in the financial services industry generally such as the bank failures in 2023 and any related impact on depositor behavior; risks related to the sufficiency of liquidity; the potential adverse effects of unusual and infrequently occurring events and any governmental or societal responses thereto; changes in general economic conditions, either nationally or locally in the areas in which we conduct or will conduct our business; the impact on financial markets from geopolitical conflicts such as the wars in Ukraine and the Middle East; inflation, interest rate, market and monetary fluctuations; increases in competitive pressures among financial institutions and businesses offering similar products and services; higher defaults on our loan portfolio than we expect; changes in management's estimate of the adequacy of the allowance for credit losses; legislative or regulatory changes or changes in accounting principles, policies or guidelines; supervisory actions by regulatory agencies which may limit our ability to pursue certain growth opportunities, including expansion through acquisitions; additional regulatory requirements resulting from our continued growth; management's estimates and projections of interest rates and interest rate policy; the execution of our business plan; and other factors affecting the financial services industry generally or the banking industry in particular.

    Any forward-looking statement made by us in this release is based only on information currently available to us and speaks only as of the date on which it is made. We do not intend and disclaim any duty or obligation to update or revise any industry information or forward-looking statements, whether written or oral, that may be made from time to time, set forth in this press release to reflect new information, future events or otherwise.

    About Western Alliance Bancorporation

    With more than $80 billion in assets, Western Alliance Bancorporation (NYSE:WAL) is one of the country's top-performing banking companies. Through its primary subsidiary, Western Alliance Bank, Member FDIC, clients benefit from a full spectrum of tailored commercial banking solutions and consumer products, all delivered with outstanding service by industry experts who put customers first. Major accolades include being ranked as a top U.S. bank in 2024 by American Banker and Bank Director and receiving #1 rankings on Extel's (previously Institutional Investor's) All-America Executive Team Midcap 2024 for Best CEO, Best CFO and Best Company Board of Directors. Serving clients across the country wherever business happens, Western Alliance Bank operates individual, full-service banking and financial brands with offices in key markets nationwide. For more information, visit westernalliancebank.com.

     

    Western Alliance Bancorporation and Subsidiaries

    Summary Consolidated Financial Data

    Unaudited

     

     

     

     

     

     

     

    Selected Balance Sheet Data:

     

     

     

     

    As of December 31,

     

    2024

    2023

    Change %

     

    (in millions)

     

    Total assets

    $

    80,934

     

    $

    70,862

     

    14.2

    %

    Loans held for sale

     

    2,286

     

     

    1,402

     

    63.1

     

    HFI loans, net of deferred fees

     

    53,676

     

     

    50,297

     

    6.7

     

    Investment securities

     

    15,095

     

     

    12,712

     

    18.7

     

    Total deposits

     

    66,341

     

     

    55,333

     

    19.9

     

    Borrowings

     

    5,573

     

     

    7,230

     

    (22.9

    )

    Qualifying debt

     

    899

     

     

    895

     

    0.4

     

    Stockholders' equity

     

    6,707

     

     

    6,078

     

    10.3

     

    Tangible common equity, net of tax (1)

     

    5,755

     

     

    5,116

     

    12.5

     

    Common equity Tier 1 capital

     

    6,311

     

     

    5,659

     

    11.5

     

    Selected Income Statement Data:

     

     

     

     

     

     

     

    For the Three Months Ended December 31,

     

    For the Year Ended December 31,

     

    2024

     

    2023

     

    Change %

     

    2024

     

    2023

     

    Change %

     

    (in millions, except per share data)

     

     

     

    (in millions, except per share data)

     

     

    Interest income

    $

    1,138.6

     

    $

    1,039.0

     

    9.6

    %

    $

    4,541.1

     

    $

    4,035.3

     

    12.5

    %

    Interest expense

     

    472.1

     

     

    447.3

     

    5.5

     

     

    1,922.2

     

     

    1,696.4

     

    13.3

     

    Net interest income

     

    666.5

     

     

    591.7

     

    12.6

     

     

    2,618.9

     

     

    2,338.9

     

    12.0

     

    Provision for credit losses

     

    60.0

     

     

    9.3

     

    NM

     

     

    145.9

     

     

    62.6

     

    NM

     

    Net interest income after provision for credit losses

     

    606.5

     

     

    582.4

     

    4.1

     

     

    2,473.0

     

     

    2,276.3

     

    8.6

     

    Non-interest income

     

    171.9

     

     

    90.5

     

    89.9

     

     

    543.2

     

     

    280.7

     

    93.5

     

    Non-interest expense

     

    519.0

     

     

    461.9

     

    12.4

     

     

    2,025.0

     

     

    1,623.4

     

    24.7

     

    Income before income taxes

     

    259.4

     

     

    211.0

     

    22.9

     

     

    991.2

     

     

    933.6

     

    6.2

     

    Income tax expense

     

    42.5

     

     

    63.1

     

    (32.6

    )

     

    203.5

     

     

    211.2

     

    (3.6

    )

    Net income

     

    216.9

     

     

    147.9

     

    46.7

     

     

    787.7

     

     

    722.4

     

    9.0

     

    Dividends on preferred stock

     

    3.2

     

     

    3.2

     

    —

     

     

    12.8

     

     

    12.8

     

    —

     

    Net income available to common stockholders

    $

    213.7

     

    $

    144.7

     

    47.7

     

    $

    774.9

     

    $

    709.6

     

    9.2

     

    Diluted earnings per common share

    $

    1.95

     

    $

    1.33

     

    46.6

     

    $

    7.09

     

    $

    6.54

     

    8.4

     

    (1)

    See Reconciliation of Non-GAAP Financial Measures.

    NM

    Changes +/- 100% are not meaningful.

     

    Western Alliance Bancorporation and Subsidiaries

    Summary Consolidated Financial Data

    Unaudited

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common Share Data:

     

     

     

     

     

     

     

    At or For the Three Months Ended December 31,

     

    For the Year Ended December 31,

     

    2024

     

    2023

     

    Change %

     

    2024

     

    2023

     

    Change %

    Diluted earnings per common share

    $

    1.95

     

    $

    1.33

     

    46.6

    %

    $

    7.09

     

    $

    6.54

     

    8.4

    %

    Book value per common share

     

    58.24

     

     

    52.81

     

    10.3

     

     

     

     

    Tangible book value per common share, net of tax (1)

     

    52.27

     

     

    46.72

     

    11.9

     

     

     

     

    Average common shares outstanding

    (in millions):

     

     

     

     

     

     

    Basic

     

    108.7

     

     

    108.4

     

    0.3

     

     

    108.6

     

     

    108.3

     

    0.3

     

    Diluted

     

    109.6

     

     

    108.7

     

    0.8

     

     

    109.3

     

     

    108.5

     

    0.7

     

    Common shares outstanding

     

    110.1

     

     

    109.5

     

    0.5

     

     

     

     

     

    Selected Performance Ratios:

     

     

     

     

     

     

    Return on average assets (2)

     

    1.04

    %

     

    0.84

    %

    23.8

    %

     

    0.99

    %

     

    1.03

    %

    (3.9

    )%

    Return on average tangible common equity (1, 2)

     

    14.6

     

     

    11.9

     

    22.7

     

     

    14.0

     

     

    14.9

     

    (6.0

    )

    Net interest margin (2)

     

    3.48

     

     

    3.65

     

    (4.7

    )

     

    3.58

     

     

    3.63

     

    (1.4

    )

    Efficiency ratio, adjusted for deposit costs (1)

     

    51.1

     

     

    59.1

     

    (13.5

    )

     

    53.1

     

     

    53.5

     

    (0.7

    )

    HFI loan to deposit ratio

     

    80.9

     

     

    90.9

     

    (11.0

    )

     

     

     

     

     

     

     

     

     

     

    Asset Quality Ratios:

     

     

     

     

     

     

    Net charge-offs to average loans outstanding (2)

     

    0.25

    %

     

    0.07

    %

    NM

     

     

    0.18

    %

     

    0.06

    %

    NM

     

    Nonaccrual loans to funded HFI loans

     

    0.89

     

     

    0.54

     

    64.8

     

     

     

     

    Nonaccrual loans and repossessed assets to total assets

     

    0.65

     

     

    0.40

     

    62.5

     

     

     

     

    Allowance for loan losses to funded HFI loans

     

    0.70

     

     

    0.67

     

    4.5

     

     

     

     

    Allowance for loan losses to nonaccrual HFI loans

     

    79

     

     

    123

     

    (35.8

    )

     

     

     

    Capital Ratios:

     

     

     

     

     

     

     

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Dec 31, 2023

    Tangible common equity (1)

     

    7.2

    %

     

    7.2

    %

     

    7.3

    %

    Common Equity Tier 1 (3)

     

    11.3

     

     

    11.2

     

     

    10.8

     

    Tier 1 Leverage ratio (3)

     

    8.1

     

     

    7.8

     

     

    8.6

     

    Tier 1 Capital (3)

     

    11.9

     

     

    11.9

     

     

    11.5

     

    Total Capital (3)

     

    14.1

     

     

    14.1

     

     

    13.7

     

    (1)

    See Reconciliation of Non-GAAP Financial Measures.

    (2)

    Annualized on an actual/actual basis for periods less than 12 months.

    (3)

    Capital ratios for December 31, 2024 are preliminary.

    NM

    Changes +/- 100% are not meaningful.

     

    Western Alliance Bancorporation and Subsidiaries

    Condensed Consolidated Income Statements

    Unaudited

     

     

     

     

     

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

    2024

     

    2023

     

    2024

     

    2023

     

    (dollars in millions, except per share data)

    Interest income:

     

     

     

     

    Loans

    $

    915.2

     

    $

    859.0

     

    $

    3,629.1

     

    $

    3,409.7

     

    Investment securities

     

    179.4

     

     

    136.2

     

     

    711.0

     

     

    467.5

     

    Other

     

    44.0

     

     

    43.8

     

     

    201.0

     

     

    158.1

     

    Total interest income

     

    1,138.6

     

     

    1,039.0

     

     

    4,541.1

     

     

    4,035.3

     

    Interest expense:

     

     

     

     

    Deposits

     

    387.2

     

     

    343.7

     

     

    1,600.2

     

     

    1,142.6

     

    Qualifying debt

     

    9.4

     

     

    9.6

     

     

    38.0

     

     

    37.9

     

    Borrowings

     

    75.5

     

     

    94.0

     

     

    284.0

     

     

    515.9

     

    Total interest expense

     

    472.1

     

     

    447.3

     

     

    1,922.2

     

     

    1,696.4

     

    Net interest income

     

    666.5

     

     

    591.7

     

     

    2,618.9

     

     

    2,338.9

     

    Provision for credit losses

     

    60.0

     

     

    9.3

     

     

    145.9

     

     

    62.6

     

    Net interest income after provision for credit losses

     

    606.5

     

     

    582.4

     

     

    2,473.0

     

     

    2,276.3

     

    Non-interest income:

     

     

     

     

    Service charges and loan fees

     

    31.7

     

     

    28.7

     

     

    96.0

     

     

    101.0

     

    Net gain on loan origination and sale activities

     

    67.9

     

     

    47.8

     

     

    206.3

     

     

    193.5

     

    Net loan servicing revenue

     

    24.7

     

     

    9.1

     

     

    121.5

     

     

    102.3

     

    Income from bank owned life insurance

     

    12.1

     

     

    1.0

     

     

    27.8

     

     

    4.5

     

    Income from equity investments

     

    11.1

     

     

    13.1

     

     

    38.2

     

     

    15.7

     

    Gain (loss) on sales of investment securities

     

    7.2

     

     

    (14.8

    )

     

    17.4

     

     

    (40.8

    )

    Fair value gain (loss) adjustments, net

     

    2.4

     

     

    1.3

     

     

    7.5

     

     

    (116.0

    )

    Other

     

    14.8

     

     

    4.3

     

     

    28.5

     

     

    20.5

     

    Total non-interest income

     

    171.9

     

     

    90.5

     

     

    543.2

     

     

    280.7

     

    Non-interest expenses:

     

     

     

     

    Salaries and employee benefits

     

    165.4

     

     

    134.6

     

     

    631.1

     

     

    566.3

     

    Deposit costs

     

    174.5

     

     

    131.0

     

     

    693.2

     

     

    436.7

     

    Data processing

     

    39.3

     

     

    33.1

     

     

    149.7

     

     

    122.0

     

    Insurance

     

    36.7

     

     

    108.6

     

     

    164.8

     

     

    190.4

     

    Legal, professional, and directors' fees

     

    28.7

     

     

    29.4

     

     

    109.4

     

     

    107.2

     

    Occupancy

     

    19.6

     

     

    16.9

     

     

    73.1

     

     

    65.6

     

    Loan servicing expenses

     

    17.8

     

     

    14.7

     

     

    68.1

     

     

    58.8

     

    Business development and marketing

     

    11.1

     

     

    6.7

     

     

    32.7

     

     

    21.8

     

    Loan acquisition and origination expenses

     

    5.7

     

     

    4.8

     

     

    21.5

     

     

    20.4

     

    Gain on extinguishment of debt

     

    —

     

     

    (39.3

    )

     

    —

     

     

    (52.7

    )

    Other

     

    20.2

     

     

    21.4

     

     

    81.4

     

     

    86.9

     

    Total non-interest expense

     

    519.0

     

     

    461.9

     

     

    2,025.0

     

     

    1,623.4

     

    Income before income taxes

     

    259.4

     

     

    211.0

     

     

    991.2

     

     

    933.6

     

    Income tax expense

     

    42.5

     

     

    63.1

     

     

    203.5

     

     

    211.2

     

    Net income

     

    216.9

     

     

    147.9

     

     

    787.7

     

     

    722.4

     

    Dividends on preferred stock

     

    3.2

     

     

    3.2

     

     

    12.8

     

     

    12.8

     

    Net income available to common stockholders

    $

    213.7

     

    $

    144.7

     

    $

    774.9

     

    $

    709.6

     

     

     

     

     

     

    Earnings per common share:

     

     

     

     

    Diluted shares

     

    109.6

     

     

    108.7

     

     

    109.3

     

     

    108.5

     

    Diluted earnings per share

    $

    1.95

     

    $

    1.33

     

    $

    7.09

     

    $

    6.54

     

     

    Western Alliance Bancorporation and Subsidiaries

    Five Quarter Condensed Consolidated Income Statements

    Unaudited

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Jun 30, 2024

     

    Mar 31, 2024

     

    Dec 31, 2023

     

    (in millions, except per share data)

    Interest income:

     

     

     

     

     

    Loans

    $

    915.2

     

    $

    945.3

     

    $

    896.7

     

    $

    871.9

     

    $

    859.0

     

    Investment securities

     

    179.4

     

     

    197.1

     

     

    190.5

     

     

    144.0

     

     

    136.2

     

    Other

     

    44.0

     

     

    57.6

     

     

    60.3

     

     

    39.1

     

     

    43.8

     

    Total interest income

     

    1,138.6

     

     

    1,200.0

     

     

    1,147.5

     

     

    1,055.0

     

     

    1,039.0

     

    Interest expense:

     

     

     

     

     

    Deposits

     

    387.2

     

     

    422.1

     

     

    410.3

     

     

    380.6

     

     

    343.7

     

    Qualifying debt

     

    9.4

     

     

    9.5

     

     

    9.6

     

     

    9.5

     

     

    9.6

     

    Borrowings

     

    75.5

     

     

    71.5

     

     

    71.0

     

     

    66.0

     

     

    94.0

     

    Total interest expense

     

    472.1

     

     

    503.1

     

     

    490.9

     

     

    456.1

     

     

    447.3

     

    Net interest income

     

    666.5

     

     

    696.9

     

     

    656.6

     

     

    598.9

     

     

    591.7

     

    Provision for credit losses

     

    60.0

     

     

    33.6

     

     

    37.1

     

     

    15.2

     

     

    9.3

     

    Net interest income after provision for credit losses

     

    606.5

     

     

    663.3

     

     

    619.5

     

     

    583.7

     

     

    582.4

     

    Non-interest income:

     

     

     

     

     

    Service charges and loan fees

     

    31.7

     

     

    30.1

     

     

    17.8

     

     

    16.4

     

     

    28.7

     

    Net gain on loan origination and sale activities

     

    67.9

     

     

    46.3

     

     

    46.8

     

     

    45.3

     

     

    47.8

     

    Net loan servicing revenue

     

    24.7

     

     

    12.3

     

     

    38.1

     

     

    46.4

     

     

    9.1

     

    Income from bank owned life insurance

     

    12.1

     

     

    13.0

     

     

    1.7

     

     

    1.0

     

     

    1.0

     

    Income from equity investments

     

    11.1

     

     

    5.8

     

     

    4.2

     

     

    17.1

     

     

    13.1

     

    Gain (loss) on sales of investment securities

     

    7.2

     

     

    8.8

     

     

    2.3

     

     

    (0.9

    )

     

    (14.8

    )

    Fair value gain (loss) adjustments, net

     

    2.4

     

     

    4.1

     

     

    0.7

     

     

    0.3

     

     

    1.3

     

    Other

     

    14.8

     

     

    5.8

     

     

    3.6

     

     

    4.3

     

     

    4.3

     

    Total non-interest income

     

    171.9

     

     

    126.2

     

     

    115.2

     

     

    129.9

     

     

    90.5

     

    Non-interest expenses:

     

     

     

     

     

    Salaries and employee benefits

     

    165.4

     

     

    157.8

     

     

    153.0

     

     

    154.9

     

     

    134.6

     

    Deposit costs

     

    174.5

     

     

    208.0

     

     

    173.7

     

     

    137.0

     

     

    131.0

     

    Data processing

     

    39.3

     

     

    38.7

     

     

    35.7

     

     

    36.0

     

     

    33.1

     

    Insurance

     

    36.7

     

     

    35.4

     

     

    33.8

     

     

    58.9

     

     

    108.6

     

    Legal, professional, and directors' fees

     

    28.7

     

     

    24.8

     

     

    25.8

     

     

    30.1

     

     

    29.4

     

    Occupancy

     

    19.6

     

     

    17.6

     

     

    18.4

     

     

    17.5

     

     

    16.9

     

    Loan servicing expenses

     

    17.8

     

     

    18.7

     

     

    16.6

     

     

    15.0

     

     

    14.7

     

    Business development and marketing

     

    11.1

     

     

    9.7

     

     

    6.4

     

     

    5.5

     

     

    6.7

     

    Loan acquisition and origination expenses

     

    5.7

     

     

    5.9

     

     

    5.1

     

     

    4.8

     

     

    4.8

     

    Gain on extinguishment of debt

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (39.3

    )

    Other

     

    20.2

     

     

    20.8

     

     

    18.3

     

     

    22.1

     

     

    21.4

     

    Total non-interest expense

     

    519.0

     

     

    537.4

     

     

    486.8

     

     

    481.8

     

     

    461.9

     

    Income before income taxes

     

    259.4

     

     

    252.1

     

     

    247.9

     

     

    231.8

     

     

    211.0

     

    Income tax expense

     

    42.5

     

     

    52.3

     

     

    54.3

     

     

    54.4

     

     

    63.1

     

    Net income

     

    216.9

     

     

    199.8

     

     

    193.6

     

     

    177.4

     

     

    147.9

     

    Dividends on preferred stock

     

    3.2

     

     

    3.2

     

     

    3.2

     

     

    3.2

     

     

    3.2

     

    Net income available to common stockholders

    $

    213.7

     

    $

    196.6

     

    $

    190.4

     

    $

    174.2

     

    $

    144.7

     

     

     

     

     

     

     

    Earnings per common share:

     

     

     

     

     

    Diluted shares

     

    109.6

     

     

    109.5

     

     

    109.1

     

     

    109.0

     

     

    108.7

     

    Diluted earnings per share

    $

    1.95

     

    $

    1.80

     

    $

    1.75

     

    $

    1.60

     

    $

    1.33

     

     

    Western Alliance Bancorporation and Subsidiaries

    Five Quarter Condensed Consolidated Balance Sheets

    Unaudited

     

     

     

     

     

     

     

     

     

     

     

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Jun 30, 2024

     

    Mar 31, 2024

     

    Dec 31, 2023

     

     

    (in millions)

    Assets:

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    4,096

     

     

    $

    2,592

     

     

    $

    4,077

     

     

    $

    3,550

     

     

    $

    1,576

     

    Investment securities

     

     

    15,095

     

     

     

    16,382

     

     

     

    17,268

     

     

     

    16,092

     

     

     

    12,712

     

    Loans held for sale

     

     

    2,286

     

     

     

    2,327

     

     

     

    2,007

     

     

     

    1,841

     

     

     

    1,402

     

    Loans held for investment:

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

     

    23,128

     

     

     

    22,551

     

     

     

    21,690

     

     

     

    19,749

     

     

     

    19,103

     

    Commercial real estate - non-owner occupied

     

     

    9,868

     

     

     

    9,801

     

     

     

    9,647

     

     

     

    9,637

     

     

     

    9,650

     

    Commercial real estate - owner occupied

     

     

    1,825

     

     

     

    1,817

     

     

     

    1,886

     

     

     

    1,859

     

     

     

    1,810

     

    Construction and land development

     

     

    4,479

     

     

     

    4,727

     

     

     

    4,712

     

     

     

    4,781

     

     

     

    4,889

     

    Residential real estate

     

     

    14,326

     

     

     

    14,395

     

     

     

    14,445

     

     

     

    14,624

     

     

     

    14,778

     

    Consumer

     

     

    50

     

     

     

    55

     

     

     

    50

     

     

     

    50

     

     

     

    67

     

    Loans HFI, net of deferred fees

     

     

    53,676

     

     

     

    53,346

     

     

     

    52,430

     

     

     

    50,700

     

     

     

    50,297

     

    Allowance for loan losses

     

     

    (374

    )

     

     

    (357

    )

     

     

    (352

    )

     

     

    (340

    )

     

     

    (337

    )

    Loans HFI, net of deferred fees and allowance

     

     

    53,302

     

     

     

    52,989

     

     

     

    52,078

     

     

     

    50,360

     

     

     

    49,960

     

    Mortgage servicing rights

     

     

    1,127

     

     

     

    1,011

     

     

     

    1,145

     

     

     

    1,178

     

     

     

    1,124

     

    Premises and equipment, net

     

     

    361

     

     

     

    354

     

     

     

    351

     

     

     

    344

     

     

     

    339

     

    Operating lease right-of-use asset

     

     

    128

     

     

     

    127

     

     

     

    133

     

     

     

    139

     

     

     

    145

     

    Other assets acquired through foreclosure, net

     

     

    52

     

     

     

    8

     

     

     

    8

     

     

     

    8

     

     

     

    8

     

    Bank owned life insurance

     

     

    1,011

     

     

     

    1,000

     

     

     

    187

     

     

     

    187

     

     

     

    186

     

    Goodwill and other intangibles, net

     

     

    659

     

     

     

    661

     

     

     

    664

     

     

     

    666

     

     

     

    669

     

    Other assets

     

     

    2,817

     

     

     

    2,629

     

     

     

    2,663

     

     

     

    2,624

     

     

     

    2,741

     

    Total assets

     

    $

    80,934

     

     

    $

    80,080

     

     

    $

    80,581

     

     

    $

    76,989

     

     

    $

    70,862

     

    Liabilities and Stockholders' Equity:

     

     

     

     

     

     

     

     

     

     

    Liabilities:

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

     

     

     

     

     

     

     

     

    Non-interest bearing deposits

     

    $

    18,846

     

     

    $

    24,965

     

     

    $

    21,522

     

     

    $

    18,399

     

     

    $

    14,520

     

    Interest bearing:

     

     

     

     

     

     

     

     

     

     

    Demand

     

     

    15,878

     

     

     

    13,846

     

     

     

    17,267

     

     

     

    16,965

     

     

     

    15,916

     

    Savings and money market

     

     

    21,208

     

     

     

    19,575

     

     

     

    17,087

     

     

     

    16,194

     

     

     

    14,791

     

    Certificates of deposit

     

     

    10,409

     

     

     

    9,654

     

     

     

    10,368

     

     

     

    10,670

     

     

     

    10,106

     

    Total deposits

     

     

    66,341

     

     

     

    68,040

     

     

     

    66,244

     

     

     

    62,228

     

     

     

    55,333

     

    Borrowings

     

     

    5,573

     

     

     

    2,995

     

     

     

    5,587

     

     

     

    6,221

     

     

     

    7,230

     

    Qualifying debt

     

     

    899

     

     

     

    898

     

     

     

    897

     

     

     

    896

     

     

     

    895

     

    Operating lease liability

     

     

    159

     

     

     

    159

     

     

     

    165

     

     

     

    172

     

     

     

    179

     

    Accrued interest payable and other liabilities

     

     

    1,255

     

     

     

    1,311

     

     

     

    1,354

     

     

     

    1,300

     

     

     

    1,147

     

    Total liabilities

     

     

    74,227

     

     

     

    73,403

     

     

     

    74,247

     

     

     

    70,817

     

     

     

    64,784

     

    Stockholders' Equity:

     

     

     

     

     

     

     

     

     

     

    Preferred stock

     

     

    295

     

     

     

    295

     

     

     

    295

     

     

     

    295

     

     

     

    295

     

    Common stock and additional paid-in capital

     

     

    2,120

     

     

     

    2,110

     

     

     

    2,099

     

     

     

    2,087

     

     

     

    2,081

     

    Retained earnings

     

     

    4,826

     

     

     

    4,654

     

     

     

    4,498

     

     

     

    4,348

     

     

     

    4,215

     

    Accumulated other comprehensive loss

     

     

    (534

    )

     

     

    (382

    )

     

     

    (558

    )

     

     

    (558

    )

     

     

    (513

    )

    Total stockholders' equity

     

     

    6,707

     

     

     

    6,677

     

     

     

    6,334

     

     

     

    6,172

     

     

     

    6,078

     

    Total liabilities and stockholders' equity

     

    $

    80,934

     

     

    $

    80,080

     

     

    $

    80,581

     

     

    $

    76,989

     

     

    $

    70,862

     

     

    Western Alliance Bancorporation and Subsidiaries

    Changes in the Allowance For Credit Losses on Loans

    Unaudited

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Jun 30, 2024

     

    Mar 31, 2024

     

    Dec 31, 2023

     

     

    (in millions)

    Allowance for loan losses

     

     

     

     

     

     

     

     

     

     

    Balance, beginning of period

     

    $

    356.6

     

     

    $

    351.8

     

     

    $

    340.3

     

     

    $

    336.7

     

     

    $

    327.4

     

    Provision for credit losses (1)

     

     

    51.3

     

     

     

    31.4

     

     

     

    34.3

     

     

     

    13.4

     

     

     

    17.8

     

    Recoveries of loans previously charged-off:

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

     

    0.1

     

     

     

    0.5

     

     

     

    0.1

     

     

     

    0.4

     

     

     

    0.7

     

    Commercial real estate - non-owner occupied

     

     

    —

     

     

     

    0.7

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Commercial real estate - owner occupied

     

     

    0.2

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.1

     

    Construction and land development

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Residential real estate

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Consumer

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total recoveries

     

     

    0.3

     

     

     

    1.2

     

     

     

    0.1

     

     

     

    0.4

     

     

     

    0.8

     

    Loans charged-off:

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

     

    24.8

     

     

     

    4.3

     

     

     

    5.3

     

     

     

    2.3

     

     

     

    9.3

     

    Commercial real estate - non-owner occupied

     

     

    9.6

     

     

     

    21.7

     

     

     

    17.6

     

     

     

    7.9

     

     

     

    —

     

    Commercial real estate - owner occupied

     

     

    —

     

     

     

    0.3

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Construction and land development

     

     

    —

     

     

     

    1.5

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Residential real estate

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Consumer

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total loans charged-off

     

     

    34.4

     

     

     

    27.8

     

     

     

    22.9

     

     

     

    10.2

     

     

     

    9.3

     

    Net loan charge-offs

     

     

    34.1

     

     

     

    26.6

     

     

     

    22.8

     

     

     

    9.8

     

     

     

    8.5

     

    Balance, end of period

     

    $

    373.8

     

     

    $

    356.6

     

     

    $

    351.8

     

     

    $

    340.3

     

     

    $

    336.7

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for unfunded loan commitments

     

     

     

     

     

     

     

     

     

     

    Balance, beginning of period

     

    $

    37.6

     

     

    $

    35.9

     

     

    $

    33.1

     

     

    $

    31.6

     

     

    $

    37.9

     

    Provision for (recovery of) credit losses (1)

     

     

    1.9

     

     

     

    1.7

     

     

     

    2.8

     

     

     

    1.5

     

     

     

    (6.3

    )

    Balance, end of period (2)

     

    $

    39.5

     

     

    $

    37.6

     

     

    $

    35.9

     

     

    $

    33.1

     

     

    $

    31.6

     

     

     

     

     

     

     

     

     

     

     

     

    Components of the allowance for credit losses on loans

     

     

     

     

     

     

     

     

     

     

    Allowance for loan losses

     

    $

    373.8

     

     

    $

    356.6

     

     

    $

    351.8

     

     

    $

    340.3

     

     

    $

    336.7

     

    Allowance for unfunded loan commitments

     

     

    39.5

     

     

     

    37.6

     

     

     

    35.9

     

     

     

    33.1

     

     

     

    31.6

     

    Total allowance for credit losses on loans

     

    $

    413.3

     

     

    $

    394.2

     

     

    $

    387.7

     

     

    $

    373.4

     

     

    $

    368.3

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs to average loans - annualized

     

     

    0.25

    %

     

     

    0.20

    %

     

     

    0.18

    %

     

     

    0.08

    %

     

     

    0.07

    %

     

     

     

     

     

     

     

     

     

     

     

    Allowance ratios

     

     

     

     

     

     

     

     

     

     

    Allowance for loan losses to funded HFI loans (3)

     

     

    0.70

    %

     

     

    0.67

    %

     

     

    0.67

    %

     

     

    0.67

    %

     

     

    0.67

    %

    Allowance for credit losses to funded HFI loans (3)

     

     

    0.77

     

     

     

    0.74

     

     

     

    0.74

     

     

     

    0.74

     

     

     

    0.73

     

    Allowance for loan losses to nonaccrual HFI loans

     

     

    79

     

     

     

    102

     

     

     

    88

     

     

     

    85

     

     

     

    123

     

    Allowance for credit losses to nonaccrual HFI loans

     

     

    87

     

     

     

    113

     

     

     

    97

     

     

     

    94

     

     

     

    135

     

    (1)

    The above tables reflect the provision for credit losses on funded and unfunded loans. There was no provision on AFS investment securities and a $6.8 million provision for credit losses on HTM investment securities for the three months ended December 31, 2024. The allowance for credit losses on AFS and HTM investment securities totaled $0.4 million and $16.4 million, respectively, as of December 31, 2024.

    (2)

    The allowance for unfunded loan commitments is included as part of accrued interest payable and other liabilities on the balance sheet.

    (3)

    Ratio includes an allowance for credit losses of $11.4 million as of December 31, 2024 related to a pool of loans covered under three separate credit linked note transactions.

     

    Western Alliance Bancorporation and Subsidiaries

    Asset Quality Metrics

    Unaudited

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Jun 30, 2024

     

    Mar 31, 2024

     

    Dec 31, 2023

     

     

    (in millions)

    Nonaccrual loans and repossessed assets

     

     

     

     

     

     

     

     

     

     

    Nonaccrual loans

     

    $

    476

     

     

    $

    349

     

     

    $

    401

     

     

    $

    399

     

     

    $

    273

     

    Nonaccrual loans to funded HFI loans

     

     

    0.89

    %

     

     

    0.65

    %

     

     

    0.76

    %

     

     

    0.79

    %

     

     

    0.54

    %

    Repossessed assets

     

    $

    52

     

     

    $

    8

     

     

    $

    8

     

     

    $

    8

     

     

    $

    8

     

    Nonaccrual loans and repossessed assets to total assets

     

     

    0.65

    %

     

     

    0.45

    %

     

     

    0.51

    %

     

     

    0.53

    %

     

     

    0.40

    %

     

     

     

     

     

     

     

     

     

     

     

    Loans Past Due

     

     

     

     

     

     

     

     

     

     

    Loans past due 90 days, still accruing (1)

     

    $

    —

     

     

    $

    4

     

     

    $

    —

     

     

    $

    6

     

     

    $

    42

     

    Loans past due 90 days, still accruing to funded HFI loans

     

     

    —

    %

     

     

    0.01

    %

     

     

    —

    %

     

     

    0.01

    %

     

     

    0.08

    %

    Loans past due 30 to 89 days, still accruing (2)

     

    $

    92

     

     

    $

    110

     

     

    $

    83

     

     

    $

    117

     

     

    $

    164

     

    Loans past due 30 to 89 days, still accruing to funded HFI loans

     

     

    0.17

    %

     

     

    0.21

    %

     

     

    0.16

    %

     

     

    0.23

    %

     

     

    0.33

    %

     

     

     

     

     

     

     

     

     

     

     

    Other credit quality metrics

     

     

     

     

     

     

     

     

     

     

    Special mention loans

     

    $

    392

     

     

    $

    502

     

     

    $

    532

     

     

    $

    394

     

     

    $

    641

     

    Special mention loans to funded HFI loans

     

     

    0.73

    %

     

     

    0.94

    %

     

     

    1.01

    %

     

     

    0.78

    %

     

     

    1.27

    %

     

     

     

     

     

     

     

     

     

     

     

    Classified loans on accrual

     

    $

    480

     

     

    $

    479

     

     

    $

    328

     

     

    $

    361

     

     

    $

    379

     

    Classified loans on accrual to funded HFI loans

     

     

    0.89

    %

     

     

    0.90

    %

     

     

    0.63

    %

     

     

    0.71

    %

     

     

    0.75

    %

    Classified assets

     

    $

    1,009

     

     

    $

    838

     

     

    $

    748

     

     

    $

    781

     

     

    $

    673

     

    Classified assets to total assets

     

     

    1.25

    %

     

     

    1.05

    %

     

     

    0.93

    %

     

     

    1.01

    %

     

     

    0.95

    %

    (1)

    Excludes government guaranteed residential mortgage loans of $326 million, $313 million, $330 million, $349 million, and $399 million as of each respective date in the table above.

    (2)

    Excludes government guaranteed residential mortgage loans of $183 million, $203 million, $221 million, $224 million, and $279 million as of each respective date in the table above.

     

    Western Alliance Bancorporation and Subsidiaries

    Analysis of Average Balances, Yields and Rates

    Unaudited

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    December 31, 2024

     

    September 30, 2024

     

    Average

    Balance

     

    Interest

     

    Average Yield /

    Cost

     

    Average

    Balance

     

    Interest

     

    Average Yield /

    Cost

     

    ($ in millions)

    Interest earning assets

     

     

     

     

     

     

    Loans HFS

    $

    4,542

     

    $

    67.3

     

    5.90

    %

    $

    4,288

     

    $

    66.9

     

    6.21

    %

    Loans held for investment:

     

     

     

     

     

     

    Commercial and industrial

     

    22,708

     

     

    382.8

     

    6.76

     

     

    21,982

     

     

    392.0

     

    7.15

     

    CRE - non-owner occupied

     

    9,883

     

     

    184.1

     

    7.42

     

     

    9,689

     

     

    190.4

     

    7.82

     

    CRE - owner occupied

     

    1,826

     

     

    27.7

     

    6.14

     

     

    1,833

     

     

    28.2

     

    6.23

     

    Construction and land development

     

    4,571

     

     

    100.1

     

    8.72

     

     

    4,757

     

     

    110.7

     

    9.26

     

    Residential real estate

     

    14,424

     

     

    152.3

     

    4.20

     

     

    14,441

     

     

    156.1

     

    4.30

     

    Consumer

     

    52

     

     

    0.9

     

    6.57

     

     

    53

     

     

    1.0

     

    7.28

     

    Total HFI loans (1), (2), (3)

     

    53,464

     

     

    847.9

     

    6.34

     

     

    52,755

     

     

    878.4

     

    6.65

     

    Investment securities:

     

     

     

     

     

     

    Taxable

     

    13,550

     

     

    155.0

     

    4.55

     

     

    14,321

     

     

    173.4

     

    4.82

     

    Tax-exempt

     

    2,269

     

     

    24.4

     

    5.36

     

     

    2,225

     

     

    23.7

     

    5.33

     

    Total investment securities (1)

     

    15,819

     

     

    179.4

     

    4.67

     

     

    16,546

     

     

    197.1

     

    4.89

     

    Cash and other

     

    3,481

     

     

    44.0

     

    5.03

     

     

    4,206

     

     

    57.6

     

    5.44

     

    Total interest earning assets

     

    77,306

     

     

    1,138.6

     

    5.91

     

     

    77,795

     

     

    1,200.0

     

    6.19

     

    Non-interest earning assets

     

     

     

     

     

     

    Cash and due from banks

     

    316

     

     

     

     

    278

     

     

     

    Allowance for credit losses

     

    (364

    )

     

     

     

    (366

    )

     

     

    Bank owned life insurance

     

    1,003

     

     

     

     

    973

     

     

     

    Other assets

     

    4,427

     

     

     

     

    4,409

     

     

     

    Total assets

    $

    82,688

     

     

     

    $

    83,089

     

     

     

    Interest-bearing liabilities

     

     

     

     

     

     

    Interest-bearing deposits:

     

     

     

     

     

     

    Interest-bearing demand accounts

    $

    14,555

     

    $

    101.3

     

    2.77

    %

    $

    16,456

     

    $

    126.2

     

    3.05

    %

    Savings and money market

     

    19,895

     

     

    167.8

     

    3.36

     

     

    18,092

     

     

    166.3

     

    3.66

     

    Certificates of deposit

     

    9,654

     

     

    118.1

     

    4.87

     

     

    10,134

     

     

    129.6

     

    5.09

     

    Total interest-bearing deposits

     

    44,104

     

     

    387.2

     

    3.49

     

     

    44,682

     

     

    422.1

     

    3.76

     

    Short-term borrowings

     

    3,480

     

     

    45.8

     

    5.24

     

     

    4,214

     

     

    57.8

     

    5.46

     

    Long-term debt

     

    1,861

     

     

    29.7

     

    6.34

     

     

    569

     

     

    13.7

     

    9.57

     

    Qualifying debt

     

    898

     

     

    9.4

     

    4.19

     

     

    897

     

     

    9.5

     

    4.23

     

    Total interest-bearing liabilities

     

    50,343

     

     

    472.1

     

    3.73

     

     

    50,362

     

     

    503.1

     

    3.97

     

    Interest cost of funding earning assets

     

    2.43

     

     

     

    2.58

     

    Non-interest-bearing liabilities

     

     

     

     

     

     

    Non-interest-bearing deposits

     

    24,200

     

     

     

     

    24,638

     

     

     

    Other liabilities

     

    1,380

     

     

     

     

    1,457

     

     

     

    Stockholders' equity

     

    6,765

     

     

     

     

    6,632

     

     

     

    Total liabilities and stockholders' equity

    $

    82,688

     

     

     

    $

    83,089

     

     

     

    Net interest income and margin (4)

     

    $

    666.5

     

    3.48

    %

     

    $

    696.9

     

    3.61

    %

    (1)

    Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $10.0 million for each of the three months ended December 31, 2024 and September 30, 2024.

    (2)

    Included in the yield computation are net loan fees of $22.1 million and $21.7 million for the three months ended December 31, 2024 and September 30, 2024, respectively.

    (3)

    Includes non-accrual loans.

    (4)

    Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

     

    Western Alliance Bancorporation and Subsidiaries

    Analysis of Average Balances, Yields and Rates

    Unaudited

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    December 31, 2024

     

    December 31, 2023

     

     

    Average

    Balance

     

    Interest

     

    Average Yield /

    Cost

     

    Average

    Balance

     

    Interest

     

    Average Yield /

    Cost

     

     

    ($ in millions)

    Interest earning assets

     

     

     

     

     

     

     

     

     

     

     

     

    Loans held for sale

     

    $

    4,542

     

     

    $

    67.3

     

     

    5.90

    %

     

    $

    1,830

     

     

    $

    29.6

     

     

    6.42

    %

    Loans HFI:

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

     

    22,708

     

     

     

    382.8

     

     

    6.76

     

     

     

    18,530

     

     

     

    343.2

     

     

    7.40

     

    CRE - non-owner occupied

     

     

    9,883

     

     

     

    184.1

     

     

    7.42

     

     

     

    9,715

     

     

     

    188.7

     

     

    7.71

     

    CRE - owner occupied

     

     

    1,826

     

     

     

    27.7

     

     

    6.14

     

     

     

    1,786

     

     

     

    26.0

     

     

    5.88

     

    Construction and land development

     

     

    4,571

     

     

     

    100.1

     

     

    8.72

     

     

     

    4,789

     

     

     

    112.6

     

     

    9.33

     

    Residential real estate

     

     

    14,424

     

     

     

    152.3

     

     

    4.20

     

     

     

    14,758

     

     

     

    157.6

     

     

    4.24

     

    Consumer

     

     

    52

     

     

     

    0.9

     

     

    6.57

     

     

     

    71

     

     

     

    1.3

     

     

    7.52

     

    Total loans HFI (1), (2), (3)

     

     

    53,464

     

     

     

    847.9

     

     

    6.34

     

     

     

    49,649

     

     

     

    829.4

     

     

    6.65

     

    Investment securities:

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

     

     

    13,550

     

     

     

    155.0

     

     

    4.55

     

     

     

    9,168

     

     

     

    113.5

     

     

    4.91

     

    Tax-exempt

     

     

    2,269

     

     

     

    24.4

     

     

    5.36

     

     

     

    2,106

     

     

     

    22.7

     

     

    5.35

     

    Total investment securities (1)

     

     

    15,819

     

     

     

    179.4

     

     

    4.67

     

     

     

    11,274

     

     

     

    136.2

     

     

    4.99

     

    Cash and other

     

     

    3,481

     

     

     

    44.0

     

     

    5.03

     

     

     

    2,572

     

     

     

    43.8

     

     

    6.75

     

    Total interest earning assets

     

     

    77,306

     

     

     

    1,138.6

     

     

    5.91

     

     

     

    65,325

     

     

     

    1,039.0

     

     

    6.37

     

    Non-interest earning assets

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

     

    316

     

     

     

     

     

     

     

    287

     

     

     

     

     

    Allowance for credit losses

     

     

    (364

    )

     

     

     

     

     

     

    (340

    )

     

     

     

     

    Bank owned life insurance

     

     

    1,003

     

     

     

     

     

     

     

    185

     

     

     

     

     

    Other assets

     

     

    4,427

     

     

     

     

     

     

     

    4,525

     

     

     

     

     

    Total assets

     

    $

    82,688

     

     

     

     

     

     

    $

    69,982

     

     

     

     

     

    Interest bearing liabilities

     

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing deposits:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing demand accounts

     

    $

    14,555

     

     

    $

    101.3

     

     

    2.77

    %

     

    $

    14,268

     

     

    $

    104.6

     

     

    2.91

    %

    Savings and money market accounts

     

     

    19,895

     

     

     

    167.8

     

     

    3.36

     

     

     

    14,595

     

     

     

    119.1

     

     

    3.24

     

    Certificates of deposit

     

     

    9,654

     

     

     

    118.1

     

     

    4.87

     

     

     

    9,453

     

     

     

    120.0

     

     

    5.03

     

    Total interest bearing deposits

     

     

    44,104

     

     

     

    387.2

     

     

    3.49

     

     

     

    38,316

     

     

     

    343.7

     

     

    3.56

     

    Short-term borrowings

     

     

    3,480

     

     

     

    45.8

     

     

    5.24

     

     

     

    5,492

     

     

     

    79.4

     

     

    5.74

     

    Long-term debt

     

     

    1,861

     

     

     

    29.7

     

     

    6.34

     

     

     

    594

     

     

     

    14.6

     

     

    9.73

     

    Qualifying debt

     

     

    898

     

     

     

    9.4

     

     

    4.19

     

     

     

    891

     

     

     

    9.6

     

     

    4.26

     

    Total interest bearing liabilities

     

     

    50,343

     

     

     

    472.1

     

     

    3.73

     

     

     

    45,293

     

     

     

    447.3

     

     

    3.92

     

    Interest cost of funding earning assets

     

     

     

    2.43

     

     

     

     

     

     

    2.72

     

    Non-interest bearing liabilities

     

     

     

     

     

     

     

     

     

     

     

     

    Non-interest bearing deposits

     

     

    24,200

     

     

     

     

     

     

     

    17,579

     

     

     

     

     

    Other liabilities

     

     

    1,380

     

     

     

     

     

     

     

    1,330

     

     

     

     

     

    Stockholders' equity

     

     

    6,765

     

     

     

     

     

     

     

    5,780

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    82,688

     

     

     

     

     

     

    $

    69,982

     

     

     

     

     

    Net interest income and margin (4)

     

     

     

    $

    666.5

     

     

    3.48

    %

     

     

     

    $

    591.7

     

     

    3.65

    %

    (1)

    Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $10.0 million and $9.1 million for the three months ended December 31, 2024 and 2023, respectively.

    (2)

    Included in the yield computation are net loan fees of $22.1 million and $30.8 million for the three months ended December 31, 2024 and 2023, respectively.

    (3)

    Includes non-accrual loans.

    (4)

    Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

     

    Western Alliance Bancorporation and Subsidiaries

    Analysis of Average Balances, Yields and Rates

    Unaudited

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended

     

     

    December 31, 2024

     

    December 31, 2023

     

     

    Average

    Balance

     

    Interest

     

    Average Yield /

    Cost

     

    Average

    Balance

     

    Interest

     

    Average Yield /

    Cost

     

     

    ($ in millions)

    Interest earning assets

     

     

     

     

     

     

     

     

     

     

     

     

    Loans HFS

     

    $

    3,531

     

     

    $

    216.4

     

     

    6.13

    %

     

    $

    3,347

     

     

    $

    213.4

     

     

    6.38

    %

    Loans HFI:

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

     

    20,845

     

     

     

    1,490.6

     

     

    7.21

     

     

     

    17,886

     

     

     

    1,337.9

     

     

    7.54

     

    CRE - non-owner occupied

     

     

    9,681

     

     

     

    744.7

     

     

    7.70

     

     

     

    9,736

     

     

     

    734.8

     

     

    7.56

     

    CRE - owner occupied

     

     

    1,833

     

     

     

    111.2

     

     

    6.17

     

     

     

    1,800

     

     

     

    102.3

     

     

    5.79

     

    Construction and land development

     

     

    4,747

     

     

     

    440.1

     

     

    9.28

     

     

     

    4,498

     

     

     

    419.7

     

     

    9.33

     

    Residential real estate

     

     

    14,529

     

     

     

    622.3

     

     

    4.28

     

     

     

    15,126

     

     

     

    596.4

     

     

    3.94

     

    Consumer

     

     

    54

     

     

     

    3.8

     

     

    7.00

     

     

     

    72

     

     

     

    5.2

     

     

    7.23

     

    Total loans HFI (1), (2), (3)

     

     

    51,689

     

     

     

    3,412.7

     

     

    6.63

     

     

     

    49,118

     

     

     

    3,196.3

     

     

    6.53

     

    Investment securities:

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

     

     

    13,159

     

     

     

    616.0

     

     

    4.68

     

     

     

    8,002

     

     

     

    381.3

     

     

    4.76

     

    Tax-exempt

     

     

    2,230

     

     

     

    95.0

     

     

    5.34

     

     

     

    2,097

     

     

     

    86.2

     

     

    5.15

     

    Total investment securities (1)

     

     

    15,389

     

     

     

    711.0

     

     

    4.78

     

     

     

    10,099

     

     

     

    467.5

     

     

    4.84

     

    Cash and other

     

     

    3,656

     

     

     

    201.0

     

     

    5.50

     

     

     

    2,848

     

     

     

    158.1

     

     

    5.55

     

    Total interest earning assets

     

     

    74,265

     

     

     

    4,541.1

     

     

    6.17

     

     

     

    65,412

     

     

     

    4,035.3

     

     

    6.22

     

    Non-interest earning assets

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

     

    293

     

     

     

     

     

     

     

    273

     

     

     

     

     

    Allowance for credit losses

     

     

    (357

    )

     

     

     

     

     

     

    (326

    )

     

     

     

     

    Bank owned life insurance

     

     

    589

     

     

     

     

     

     

     

    183

     

     

     

     

     

    Other assets

     

     

    4,483

     

     

     

     

     

     

     

    4,581

     

     

     

     

     

    Total assets

     

    $

    79,273

     

     

     

     

     

     

    $

    70,123

     

     

     

     

     

    Interest bearing liabilities

     

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing deposits:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing demand accounts

     

    $

    16,155

     

     

    $

    480.7

     

     

    2.98

    %

     

    $

    12,422

     

     

    $

    352.0

     

     

    2.83

    %

    Savings and money market accounts

     

     

    17,462

     

     

     

    610.2

     

     

    3.49

     

     

     

    14,903

     

     

     

    428.1

     

     

    2.87

     

    Certificates of deposit

     

     

    10,085

     

     

     

    509.3

     

     

    5.05

     

     

     

    7,945

     

     

     

    362.5

     

     

    4.56

     

    Total interest bearing deposits

     

     

    43,702

     

     

     

    1,600.2

     

     

    3.66

     

     

     

    35,270

     

     

     

    1,142.6

     

     

    3.24

     

    Short-term borrowings

     

     

    3,893

     

     

     

    216.3

     

     

    5.56

     

     

     

    7,800

     

     

     

    434.6

     

     

    5.57

     

    Long-term debt

     

     

    830

     

     

     

    67.7

     

     

    8.16

     

     

     

    862

     

     

     

    81.3

     

     

    9.43

     

    Qualifying debt

     

     

    896

     

     

     

    38.0

     

     

    4.25

     

     

     

    892

     

     

     

    37.9

     

     

    4.25

     

    Total interest bearing liabilities

     

     

    49,321

     

     

     

    1,922.2

     

     

    3.90

     

     

     

    44,824

     

     

     

    1,696.4

     

     

    3.78

     

    Interest cost of funding earning assets

     

     

     

    2.59

     

     

     

     

     

     

    2.59

     

    Non-interest bearing liabilities

     

     

     

     

     

     

     

     

     

     

     

     

    Non-interest bearing deposits

     

     

    22,017

     

     

     

     

     

     

     

    18,293

     

     

     

     

     

    Other liabilities

     

     

    1,455

     

     

     

     

     

     

     

    1,287

     

     

     

     

     

    Stockholders' equity

     

     

    6,480

     

     

     

     

     

     

     

    5,719

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    79,273

     

     

     

     

     

     

    $

    70,123

     

     

     

     

     

    Net interest income and margin (4)

     

     

     

    $

    2,618.9

     

     

    3.58

    %

     

     

     

    $

    2,338.9

     

     

    3.63

    %

    (1)

    Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $39.5 million and $35.5 million for the year ended December 31, 2024 and 2023, respectively.

    (2)

    Included in the yield computation are net loan fees of $109.0 million and $131.2 million for the year ended December 31, 2024 and 2023, respectively.

    (3)

    Includes non-accrual loans.

    (4)

    Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

     
    Western Alliance Bancorporation and Subsidiaries

    Reconciliation of Non-GAAP Financial Measures

    Unaudited

     

     

     

     

     

     

    Pre-Provision Net Revenue by Quarter:

     

     

     

     

     

     

    Three Months Ended

     

    Dec 31, 2024

    Sep 30, 2024

    Jun 30, 2024

    Mar 31, 2024

    Dec 31, 2023

     

    (in millions)

    Net interest income

    $

    666.5

     

    $

    696.9

     

    $

    656.6

     

    $

    598.9

     

    $

    591.7

     

    Total non-interest income

     

    171.9

     

     

    126.2

     

     

    115.2

     

     

    129.9

     

     

    90.5

     

    Net revenue

    $

    838.4

     

    $

    823.1

     

    $

    771.8

     

    $

    728.8

     

    $

    682.2

     

    Total non-interest expense

     

    519.0

     

     

    537.4

     

     

    486.8

     

     

    481.8

     

     

    461.9

     

    Pre-provision net revenue (1)

    $

    319.4

     

    $

    285.7

     

    $

    285.0

     

    $

    247.0

     

    $

    220.3

     

    Adjusted for:

     

     

     

     

     

    Provision for credit losses

     

    60.0

     

     

    33.6

     

     

    37.1

     

     

    15.2

     

     

    9.3

     

    Income tax expense

     

    42.5

     

     

    52.3

     

     

    54.3

     

     

    54.4

     

     

    63.1

     

    Net income

    $

    216.9

     

    $

    199.8

     

    $

    193.6

     

    $

    177.4

     

    $

    147.9

     

     

    Efficiency Ratio (Tax Equivalent Basis) by Quarter:

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Jun 30, 2024

     

    Mar 31, 2024

     

    Dec 31, 2023

     

    (dollars in millions)

    Total non-interest expense

    $

    519.0

     

     

    $

    537.4

     

     

    $

    486.8

     

     

    $

    481.8

     

     

    $

    461.9

     

    Less: Deposit costs

     

    174.5

     

     

     

    208.0

     

     

     

    173.7

     

     

     

    137.0

     

     

     

    131.0

     

    Total non-interest expense, excluding deposit costs

     

    344.5

     

     

     

    329.4

     

     

     

    313.1

     

     

     

    344.8

     

     

     

    330.9

     

    Divided by:

     

     

     

     

     

     

     

     

     

    Total net interest income

     

    666.5

     

     

     

    696.9

     

     

     

    656.6

     

     

     

    598.9

     

     

     

    591.7

     

    Plus:

     

     

     

     

     

     

     

     

     

    Tax equivalent interest adjustment

     

    10.0

     

     

     

    10.0

     

     

     

    9.9

     

     

     

    9.6

     

     

     

    9.1

     

    Total non-interest income

     

    171.9

     

     

     

    126.2

     

     

     

    115.2

     

     

     

    129.9

     

     

     

    90.5

     

    Less: Deposit costs

     

    174.5

     

     

     

    208.0

     

     

     

    173.7

     

     

     

    137.0

     

     

     

    131.0

     

     

    $

    673.9

     

     

    $

    625.1

     

     

    $

    608.0

     

     

    $

    601.4

     

     

    $

    560.3

     

    Efficiency ratio (2)

     

    61.2

    %

     

     

    64.5

    %

     

     

    62.3

    %

     

     

    65.2

    %

     

     

    66.8

    %

    Efficiency ratio, adjusted for deposit costs (2)

     

    51.1

    %

     

     

    52.7

    %

     

     

    51.5

    %

     

     

    57.3

    %

     

     

    59.1

    %

     

    Tangible Common Equity:

     

     

     

     

     

     

     

     

     

     

    Dec 31, 2024

     

    Sep 30, 2024

     

    Jun 30, 2024

     

    Mar 31, 2024

     

    Dec 31, 2023

     

    (dollars and shares in millions, except per share data)

    Total stockholders' equity

    $

    6,707

     

     

    $

    6,677

     

     

    $

    6,334

     

     

    $

    6,172

     

     

    $

    6,078

     

    Less:

     

     

     

     

     

     

     

     

     

    Goodwill and intangible assets

     

    659

     

     

     

    661

     

     

     

    664

     

     

     

    666

     

     

     

    669

     

    Preferred stock

     

    295

     

     

     

    295

     

     

     

    295

     

     

     

    295

     

     

     

    295

     

    Total tangible common equity

     

    5,753

     

     

     

    5,721

     

     

     

    5,375

     

     

     

    5,211

     

     

     

    5,114

     

    Plus: deferred tax - attributed to intangible assets

     

    2

     

     

     

    2

     

     

     

    2

     

     

     

    2

     

     

     

    2

     

    Total tangible common equity, net of tax

    $

    5,755

     

     

    $

    5,723

     

     

    $

    5,377

     

     

    $

    5,213

     

     

    $

    5,116

     

    Total assets

    $

    80,934

     

     

    $

    80,080

     

     

    $

    80,581

     

     

    $

    76,989

     

     

    $

    70,862

     

    Less: goodwill and intangible assets, net

     

    659

     

     

     

    661

     

     

     

    664

     

     

     

    666

     

     

     

    669

     

    Tangible assets

     

    80,275

     

     

     

    79,419

     

     

     

    79,917

     

     

     

    76,323

     

     

     

    70,193

     

    Plus: deferred tax - attributed to intangible assets

     

    2

     

     

     

    2

     

     

     

    2

     

     

     

    2

     

     

     

    2

     

    Total tangible assets, net of tax

    $

    80,277

     

     

    $

    79,421

     

     

    $

    79,919

     

     

    $

    76,325

     

     

    $

    70,195

     

    Tangible common equity ratio (3)

     

    7.2

    %

     

     

    7.2

    %

     

     

    6.7

    %

     

     

    6.8

    %

     

     

    7.3

    %

    Common shares outstanding

     

    110.1

     

     

     

    110.1

     

     

     

    110.2

     

     

     

    110.2

     

     

     

    109.5

     

    Tangible book value per share, net of tax (3)

    $

    52.27

     

     

    $

    51.98

     

     

    $

    48.79

     

     

    $

    47.30

     

     

    $

    46.72

     

    Non-GAAP Financial Measures Footnotes

     

     

    (1)

    We believe this non-GAAP measurement is a key indicator of the earnings power of the Company.

    (2)

    We believe this non-GAAP ratio provides a useful metric to measure the efficiency of the Company.

    (3)

    We believe this non-GAAP metric provides an important metric with which to analyze and evaluate the financial condition and capital strength of the Company.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250124028217/en/

    Investors: Miles Pondelik, 602-346-7462

    Email: [email protected]



    Media: Stephanie Whitlow, 480-998-6547

    Email: [email protected]

    Get the next $WAL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WAL

    DatePrice TargetRatingAnalyst
    12/17/2024Buy
    UBS
    10/7/2024$83.00 → $101.00Hold → Buy
    Deutsche Bank
    4/22/2024$75.00Outperform
    Hovde Group
    3/8/2024$91.00Overweight
    Barclays
    1/30/2024$62.00 → $72.00Overweight → Equal Weight
    Wells Fargo
    12/1/2023$61.00Buy
    Citigroup
    8/25/2023$60.00Overweight
    Piper Sandler
    6/28/2023$41.00Hold
    Deutsche Bank
    More analyst ratings

    $WAL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Western Alliance Bancorporation

      SC 13G - WESTERN ALLIANCE BANCORPORATION (0001212545) (Subject)

      11/14/24 1:22:35 PM ET
      $WAL
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Western Alliance Bancorporation (Amendment)

      SC 13G/A - WESTERN ALLIANCE BANCORPORATION (0001212545) (Subject)

      2/16/24 5:43:56 PM ET
      $WAL
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Western Alliance Bancorporation (Amendment)

      SC 13G/A - WESTERN ALLIANCE BANCORPORATION (0001212545) (Subject)

      2/16/24 4:29:43 PM ET
      $WAL
      Major Banks
      Finance

    $WAL
    SEC Filings

    See more
    • SEC Form 10-Q filed by Western Alliance Bancorporation

      10-Q - WESTERN ALLIANCE BANCORPORATION (0001212545) (Filer)

      5/1/25 5:02:30 PM ET
      $WAL
      Major Banks
      Finance
    • Western Alliance Bancorporation filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

      8-K - WESTERN ALLIANCE BANCORPORATION (0001212545) (Filer)

      5/1/25 4:54:24 PM ET
      $WAL
      Major Banks
      Finance
    • SEC Form DEFA14A filed by Western Alliance Bancorporation

      DEFA14A - WESTERN ALLIANCE BANCORPORATION (0001212545) (Filer)

      4/23/25 4:10:03 PM ET
      $WAL
      Major Banks
      Finance

    $WAL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • UBS resumed coverage on Western Alliance Bancorp

      UBS resumed coverage of Western Alliance Bancorp with a rating of Buy

      12/17/24 9:37:38 AM ET
      $WAL
      Major Banks
      Finance
    • Western Alliance Bancorp upgraded by Deutsche Bank with a new price target

      Deutsche Bank upgraded Western Alliance Bancorp from Hold to Buy and set a new price target of $101.00 from $83.00 previously

      10/7/24 8:27:36 AM ET
      $WAL
      Major Banks
      Finance
    • Hovde Group resumed coverage on Western Alliance Bancorp with a new price target

      Hovde Group resumed coverage of Western Alliance Bancorp with a rating of Outperform and set a new price target of $75.00

      4/22/24 8:19:44 AM ET
      $WAL
      Major Banks
      Finance

    $WAL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Burford Capital Limited Additional Definitive Proxy Soliciting Materials

      NEW YORK, April 28, 2025 /PRNewswire/ -- The following information is being shared by Burford Capital Limited ("Burford", "we", "us" or "our") with holders of its ordinary shares beginning on April [28], 2025 in response to a recommendation by Institutional Shareholder Services ("ISS") in connection with the proposals included in Burford's definitive proxy statement (the "2025 Proxy Statement"), which was filed with the US Securities and Exchange Commission (the "SEC") on April 3, 2025 and is available at https://www.sec.gov/Archives/edgar/data/1714174/000171417425000070/0001714174-25-000070-index.htm. ISS has recommended that shareholders vote against the re-election of two directors, name

      4/28/25 7:00:00 AM ET
      $ALLY
      $BUR
      $WAL
      Major Banks
      Finance
      Finance: Consumer Services
    • Western Alliance Bancorporation Reports First Quarter 2025 Financial Results

      Western Alliance Bancorporation (NYSE:WAL): FIRST QUARTER 2025 FINANCIAL RESULTS Quarter Highlights:                       Net income   Earnings per share   PPNR1   Net interest margin   Efficiency ratio   Book value per common share $199.1 million   $1.79   $277.6 million   3.47%   63.5%   $60.03         55.8%1, adjusted for deposit costs   $54.101, excluding goodwill and intangibles CEO COMMENTARY: "Western Alliance delivered solid first quarter results led by continued loan and deposit growth following the completion of our balance sheet reposi

      4/21/25 4:29:00 PM ET
      $WAL
      Major Banks
      Finance
    • Western Alliance Bancorporation Announces First Quarter 2025 Earnings Release Date, Conference Call and Webcast

      Western Alliance Bancorporation (NYSE:WAL) announced today that it plans to release its first quarter 2025 financial results after the market closes on Monday, April 21, 2025. Ken Vecchione and Dale Gibbons will host a conference call at 12:00 p.m. ET on Tuesday, April 22, 2025 to discuss the Company's performance. Participants may access the call by dialing 1-833-470-1428 using the access code 146564 or via live audio webcast using the website link: https://events.q4inc.com/attendee/859895963. The webcast is also available through the Company's website at www.westernalliancebancorporation.com. Participants should log in at least 15 minutes early to receive instructions. The call will be

      4/14/25 6:13:00 PM ET
      $WAL
      Major Banks
      Finance

    $WAL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • CLO & Secretary Jarvi Jessica H returned $6,871 worth of shares to the company (104 units at $66.07) and converted options into 104 shares (SEC Form 4)

      4 - WESTERN ALLIANCE BANCORPORATION (0001212545) (Issuer)

      4/17/25 5:13:30 PM ET
      $WAL
      Major Banks
      Finance
    • Chief Human Resources Officer Kennedy Barbara converted options into 175 shares and returned $11,562 worth of shares to the company (175 units at $66.07) (SEC Form 4)

      4 - WESTERN ALLIANCE BANCORPORATION (0001212545) (Issuer)

      4/17/25 5:13:17 PM ET
      $WAL
      Major Banks
      Finance
    • CBO for Regional Banking Bruckner Tim R converted options into 273 shares and returned $18,037 worth of shares to the company (273 units at $66.07) (SEC Form 4)

      4 - WESTERN ALLIANCE BANCORPORATION (0001212545) (Issuer)

      4/17/25 5:13:07 PM ET
      $WAL
      Major Banks
      Finance

    $WAL
    Financials

    Live finance-specific insights

    See more
    • Western Alliance Bancorporation Reports First Quarter 2025 Financial Results

      Western Alliance Bancorporation (NYSE:WAL): FIRST QUARTER 2025 FINANCIAL RESULTS Quarter Highlights:                       Net income   Earnings per share   PPNR1   Net interest margin   Efficiency ratio   Book value per common share $199.1 million   $1.79   $277.6 million   3.47%   63.5%   $60.03         55.8%1, adjusted for deposit costs   $54.101, excluding goodwill and intangibles CEO COMMENTARY: "Western Alliance delivered solid first quarter results led by continued loan and deposit growth following the completion of our balance sheet reposi

      4/21/25 4:29:00 PM ET
      $WAL
      Major Banks
      Finance
    • Western Alliance Bancorporation Announces First Quarter 2025 Earnings Release Date, Conference Call and Webcast

      Western Alliance Bancorporation (NYSE:WAL) announced today that it plans to release its first quarter 2025 financial results after the market closes on Monday, April 21, 2025. Ken Vecchione and Dale Gibbons will host a conference call at 12:00 p.m. ET on Tuesday, April 22, 2025 to discuss the Company's performance. Participants may access the call by dialing 1-833-470-1428 using the access code 146564 or via live audio webcast using the website link: https://events.q4inc.com/attendee/859895963. The webcast is also available through the Company's website at www.westernalliancebancorporation.com. Participants should log in at least 15 minutes early to receive instructions. The call will be

      4/14/25 6:13:00 PM ET
      $WAL
      Major Banks
      Finance
    • Western Alliance Bancorporation Reports Fourth Quarter and Full Year 2024 Financial Results

      Western Alliance Bancorporation (NYSE:WAL): FOURTH QUARTER AND FULL YEAR 2024 FINANCIAL RESULTS Quarter Highlights:                       Net income   Earnings per share   PPNR1   Net interest margin   Efficiency ratio   Book value per common share $216.9 million   $1.95   $319.4 million   3.48%   61.2%   $58.24         51.1%1, adjusted for deposit costs   $52.271, excluding goodwill and intangibles CEO COMMENTARY: "

      1/27/25 4:41:00 PM ET
      $WAL
      Major Banks
      Finance

    $WAL
    Leadership Updates

    Live Leadership Updates

    See more
    • Palantir Technologies, Dell Technologies, and Erie Indemnity Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

      NEW YORK, Sept. 6, 2024 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, September 23, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P SmallCap 600 are more representative of the small-cap market space. The companies being removed from

      9/6/24 6:43:00 PM ET
      $AAL
      $ADMA
      $ADNT
      $AMCX
      Air Freight/Delivery Services
      Consumer Discretionary
      Biotechnology: Biological Products (No Diagnostic Substances)
      Health Care
    • Alliance Association Bank Expands Community Association Banking Team With Additions of Kenneth Sonner and Anthony Dister

      Alliance Association Bank today announced that it has expanded its team of experienced bankers serving the HOA and community management sector with the additions of Kenneth Sonner and Anthony Dister. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240625398583/en/Ken Sonner, Alliance Association Bank (Photo: Business Wire) Alliance Association Bank is a division of Western Alliance Bank that offers deposit, financing, payment and technology solutions designed for community management companies and homeowner associations nationwide. "We are excited to welcome these two experienced professionals to join the already-strong nationa

      6/25/24 2:44:00 PM ET
      $WAL
      Major Banks
      Finance
    • Heather Kelly Appointed as Head of Western Alliance Bank's Business Escrow Services Group

      Heather Kelly Assumes Leadership Role to Drive Growth for Western Alliance Bank's Business Escrow Services Western Alliance Bank today announced the appointment of Heather Kelly as the Head of the Business Escrow Services group. Heather brings with her a wealth of experience and expertise, having served previously as Chief Strategist, Managing Director, and Senior Relationship Manager for Western Alliance Bank's Business Escrow Services group. "Heather's leadership, strategic vision and deep understanding of the escrow services industry make her the ideal person to lead our Business Escrow Services group going forward," said Dale Gibbons, Vice Chairman and Chief Financial Officer of Wes

      4/25/24 8:27:00 AM ET
      $WAL
      Major Banks
      Finance