Q4 revenue decreased 4% year-over-year to $637 million; full year revenue increased 3% to $2.63 billion

Q4 GAAP net income was $1.60 per diluted share; Q4 adjusted net income was $3.57 per diluted share

Q4 GAAP operating income margin of 24.7%; Q4 adjusted operating income margin of 37.9%

WEX (NYSE:WEX), the global commerce platform that simplifies the business of running a business, today reported financial results for the three months and year ended December 31, 2024.

"As we enter 2025, we believe that our targeted investments in product innovation and sales expansion will set the stage for WEX's long-term success," said Melissa Smith, WEX's Chair, Chief Executive Officer, and President. "We anticipate that these initiatives will enhance our competitive edge and ultimately accelerate growth. This will position WEX to deliver exceptional value to our shareholders."

Fourth Quarter and Full Year 2024 Financial Results

Revenue for the fourth quarter of 2024 decreased 4% to $636.5 million from $663.3 million for the fourth quarter of 2023. The $26.8 million decrease in revenue in the quarter includes a net $26.6 million unfavorable impact from fuel prices and spreads and a $1.3 million unfavorable impact from foreign exchange rates.

On a GAAP basis, net income attributable to shareholders for the fourth quarter of 2024 was $63.9 million, or $1.60 per diluted share, compared to a net income attributable to shareholders of $84.9 million, or $1.98 per diluted share, for the same period a year ago. The Company's adjusted net income attributable to shareholders, was $142.9 million for the fourth quarter of 2024, or $3.57 per diluted share, down 7% from $163.9 million, or $3.82 per diluted share, for the same period last year. GAAP operating income margin was 24.7% in the fourth quarter of 2024 compared to 25.1% for the prior year comparable period. Adjusted operating income margin was 37.9% in the fourth quarter of 2024 compared to 39.6% for the prior year comparable period.

For the full year 2024, revenue increased 3% to $2.63 billion from $2.55 billion in 2023.The $80 million increase in revenue includes a net $74 million unfavorable impact from fuel prices and spreads and a $1 million favorable impact from foreign exchange rates. Net income attributable to shareholders on a GAAP basis was $7.50 per diluted share in 2024 compared to $6.16 per diluted share in 2023. On a non-GAAP basis, adjusted net income per diluted share increased 3% to $15.28 from $14.81 in 2023.

See Exhibit 1 for a full explanation and reconciliation of adjusted net income attributable to shareholders, adjusted net income attributable to shareholders per diluted share, total segment adjusted operating income, and adjusted operating income to the most comparable GAAP financial measures on a quarterly and full year basis. See Exhibit 5 for information on the calculation of adjusted operating income margin.

Fourth Quarter 2024 Performance Metrics and Highlights

Total volume across all segments decreased 6% year-over-year to $53 billion.
Mobility segment payment processing transactions were flat to last year at 138.5 million.
Average number of vehicles serviced was approximately 19.8 million, an increase of 3% from the fourth quarter of 2023. We expect that this will be the last quarter of providing this information.
Benefits' average number of Software-as-a-Service (SaaS) accounts grew 2% to 20.4 million from 19.9 million for the fourth quarter of 2023.
Average HSA custodial cash assets in Q4 2024 were $4.4 billion compared to $3.9 billion a year ago.
Corporate Payments' purchase volume decreased 27% to $16.5 billion from $22.8 billion for the fourth quarter of 2023.
During the fourth quarter of 2024 the Company repurchased 773 thousand shares of its stock for a total cost of approximately $106 million. For the full year, the Company repurchased 3.3 million shares at a total cost of approximately $650 million.
Cash flow provided by operating activities in 2024 was $481 million. Adjusted free cash flow was $562 million for the same period of time. Please see the reconciliation of this non-GAAP measure to operating cash flow in Exhibit 1.

"The successes we've seen to date on our targeted sales and marketing investments give us confidence to make additional investments to support our growth ambitions," said Jagtar Narula, WEX's Chief Financial Officer. "Our expectation is that these investments will help drive an acceleration in WEX's top-line growth rate over time."

Financial Guidance

The Company provides revenue guidance on a GAAP basis and earnings guidance on a non-GAAP basis, due to the uncertainty and the indeterminate amount of certain elements that are included in reported GAAP earnings. Beginning in fiscal year 2024, the Company began utilizing a fixed annual projected long-term non-GAAP tax rate in order to provide better consistency across reporting periods. See "Additional Information" below for more information about the Company's forward-looking non-GAAP measures.

For the first quarter of 2025, the Company expects revenue in the range of $625 million to $640 million and adjusted net income in the range of $132 million to $138 million, or $3.35 to $3.50 per diluted share.
For the full year 2025, the Company expects revenue in the range of $2.60 billion to $2.66 billion and adjusted net income in the range of $571 million to $595 million, or $14.65 to $15.25 per diluted share.

First quarter and full year 2025 guidance is based on a number of assumptions including:

Assumed average U.S. retail fuel prices of $3.26 and $3.25 per gallon, respectively. The fuel prices referenced above are based on the applicable NYMEX futures price. The full year fuel price assumption reduces 2025 revenue and adjusted EPS by approximately $44 million and $0.68 respectively compared to 2024.
An adjusted net income effective tax rate of 25.0% for the first quarter and the full year.
Approximately 39.5 million and 39.0 million fully diluted shares outstanding for the first quarter and the full year respectively.

The Company's adjusted net income guidance, which is a non-GAAP measure, excludes unrealized gains and losses on financial instruments, net foreign currency gains and losses, changes in fair value of contingent consideration, acquisition-related intangible amortization, other acquisition and divestiture related items, stock-based compensation, other costs, impairment charges, debt restructuring and debt issuance cost amortization, adjustments attributable to our non-controlling interests and certain tax related items. We are unable to reconcile our adjusted net income guidance to the comparable GAAP measure without unreasonable effort because of the difficulty in predicting the amounts to be adjusted, including, but not limited to, foreign currency exchange rates, unrealized gains and losses on financial instruments, and acquisition and divestiture related items, which may have a significant impact on our financial results.

Additional Information

Management uses the non-GAAP measures presented within this earnings release to evaluate the Company's performance on a comparable basis. Management believes that investors may find these measures useful for the same purposes, but cautions that they should not be considered a substitute for, or superior to, disclosure in accordance with GAAP.

Beginning in fiscal year 2024, the Company began utilizing a fixed annual projected long-term non-GAAP tax rate in order to provide better consistency across reporting periods. The fixed annual projected long-term non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in our geographic earnings mix including due to acquisition activity, or other changes to our strategy or business operations. The Company will re-evaluate our long-term rate as appropriate.

To provide investors with additional insight into its operational performance, WEX has included in this earnings release in Exhibit 1, reconciliations of non-GAAP measures referenced in this earnings release; in Exhibit 2, tables illustrating the impact of foreign currency rates and fuel prices for each of our reportable segments for the three and twelve months ended December 31, 2024 and 2023; and in Exhibit 3, a table of selected other metrics for the quarter ended December 31, 2024 and the four preceding quarters. The Company is also providing segment revenue for the three and twelve months ended December 31, 2024 and 2023 in Exhibit 4 and information regarding segment adjusted operating income margin and adjusted operating income margin in Exhibit 5.

Conference Call Details and Availability of Supplemental Materials

In conjunction with this announcement, WEX will host a conference call tomorrow, February 6, 2025, at 10:00 a.m. (ET). As previously announced, the conference call will be webcast live on the Internet, and can be accessed at the Investor Relations section of the WEX website, www.wexinc.com. The live conference call also can be accessed by dialing +1 888-596-4144 or +1 646-968-2525. The Conference ID number is 2902800. A replay of the webcast and the accompanying slides will be available on the Company's website. Supplemental materials to assist investors with understanding our results and performance can be reviewed at the Investor Relations section of the WEX website, www.wexinc.com.

About WEX

WEX (NYSE:WEX) is the global commerce platform that simplifies the business of running a business. WEX has created a powerful ecosystem that offers seamlessly embedded, personalized solutions for its customers around the world. Through its rich data and specialized expertise in simplifying benefits, reimagining mobility, and paying and getting paid, WEX aims to make it easy for companies to overcome complexity and reach their full potential. For more information, please visit www.wexinc.com.

Forward-Looking Statements

This earnings release contains forward-looking statements including, but not limited to, statements about management's plans, goals, expectations, and guidance and assumptions with respect to future financial performance of the Company. Any statements in this earnings release that are not statements of historical facts are forward-looking statements. When used in this earnings release, the words "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "project," "will," "positions," "confidence," and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such words. Forward-looking statements relate to our future plans, objectives, expectations, and intentions and are not historical facts and accordingly involve known and unknown risks and uncertainties and other factors that may cause the actual results or performance to be materially different from future results or performance expressed or implied by these forward-looking statements. The following factors, among others, could cause actual results to differ materially from those contained in forward-looking statements made in this earnings release and in oral statements made by our authorized officers:

the impact of fluctuations in demand for fuel and the volatility and prices of fuel, including fuel spreads in the Company's international markets, and the resulting impact on the Company's results, including margins, revenues, and net income;
the effects of general economic conditions, including a decline in demand for fuel, corporate payment services, travel related services, or healthcare related products and services;
the failure to comply with the applicable requirements of Mastercard or Visa contracts and rules;
the extent to which unpredictable events in the locations in which the Company or the Company's customers operate or elsewhere may adversely affect the Company's employees, ability to conduct business, results of operations and financial condition;
the impact and size of credit losses, including fraud losses, and other adverse effects if the Company fails to adequately assess and monitor credit risk or fraudulent use of our payment cards or systems;
the impact of changes to the Company's credit standards;
limitations on, or compression of, interchange fees;
the effect of adverse financial conditions affecting the banking system;
the impact of increasing scrutiny with respect to our environmental, social and governance practices;
failure to implement new technologies and products;
the failure to realize or sustain the expected benefits from our cost and organizational operational efficiencies initiatives;
the failure to compete effectively in order to maintain or renew key customer and partner agreements and relationships, or to maintain volumes under such agreements;
the ability to attract and retain employees;
the ability to execute the Company's business expansion and acquisition efforts and realize the benefits of acquisitions we have completed;
the failure to achieve commercial and financial benefits as a result of our strategic minority equity investments;
the impact of foreign currency exchange rates on the Company's operations, revenue and income and other risks associated with our operations outside the United States;
the failure to adequately safeguard custodial HSA assets;
the incurrence of impairment charges if the Company's assessment of the fair value of certain of its reporting units changes;
the uncertainties of investigations and litigation;
the ability of the Company to protect its intellectual property and other proprietary rights;
the impact of regulatory capital requirements and other regulatory requirements on the operations of WEX Bank or its ability to make payments to WEX Inc.;
the impact of the Company's debt instruments on the Company's operations;
the impact of leverage on the Company's operations, results or borrowing capacity generally;
changes in interest rates, including those which we must pay for our deposits, those which we earn on our investment securities, and the resultant potential impacts to our debt securities subject to early call provisions;
the ability to refinance certain indebtedness or obtain additional financing;
the actions of regulatory bodies, including tax, banking and securities regulators, or possible changes in tax, banking or financial regulations impacting the Company's industrial bank, the Company as the corporate parent or other subsidiaries or affiliates;
the failure to comply with the Treasury Regulations applicable to non-bank custodians;
the impact from breaches of, or other issues with, the Company's technology systems or those of its third-party service providers and any resulting negative impact on the Company's reputation, liabilities or relationships with customers or merchants;
the impact of regulatory developments with respect to privacy and data protection;
the impact of any disruption to the technology and electronic communications networks we rely on;
the ability to adopt, implement and use artificial intelligence technologies across our business successfully and ethically;
the ability to maintain effective systems of internal controls;
the impact of provisions in our charter documents, Delaware law and applicable banking laws that may delay or prevent our acquisition by a third party; as well as
other risks and uncertainties identified in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 23, 2024 and subsequent filings with the Securities and Exchange Commission.

The forward-looking statements speak only as of the date of the initial filing of this earnings release and undue reliance should not be placed on these statements. The Company disclaims any obligation to update any forward-looking statements as a result of new information, future events, or otherwise.


WEX INC. CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share data)
(unaudited)

	Three months ended December 31,						Year ended December 31,
		2024			2023			2024			2023
Revenues
Payment processing revenue	$	270.2		$	311.8		$	1,200.5		$	1,213.7
Account servicing revenue		174.1			171.3			690.6			646.4
Finance fee revenue		79.6			80.0			298.2			314.2
Other revenue		112.6			100.2			438.9			373.7
Total revenues		636.5			663.3			2,628.1			2,548.0
Cost of services
Processing costs		158.7			169.9			647.7			621.6
Service fees		21.3			18.6			83.7			73.3
Provision for credit losses		15.6			12.3			68.2			89.8
Operating interest		26.5			26.6			104.1			84.2
Depreciation and amortization		35.4			28.5			134.0			104.4
Total cost of services		257.6			255.9			1,037.8			973.3
General and administrative		94.2			116.3			375.8			428.0
Sales and marketing		81.1			86.2			341.0			327.8
Depreciation and amortization		46.4			46.4			187.3			171.8
Operating income		157.3			158.5			686.3			647.1
Financing interest expense, net of financial instruments		(57.4	)		(62.1	)		(235.9	)		(204.6	)
Net foreign currency gain (loss)		(16.4	)		14.3			(26.1	)		4.9
Change in fair value of contingent consideration		(3.0	)		(2.3	)		(6.5	)		(8.5	)
Loss on extinguishment of Convertible Notes		-			-			-			(70.1	)
Income before income taxes		80.5			108.4			417.8			368.8
Income tax provision		16.6			23.5			108.2			102.2
Net income		63.9			84.9			309.6			266.6

Net income per share:
Basic	$	1.62		$	2.00		$	7.59		$	6.23
Diluted	$	1.60		$	1.98		$	7.50		$	6.16
Weighted average common shares outstanding:
Basic		39.4			42.3			40.8			42.8
Diluted		40.0			42.8			41.3			43.3


WEX INC. CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions)
(unaudited)

	December 31,
		2024		2023
Assets
Cash and cash equivalents	$	595.8	$	975.8
Restricted cash		837.8		1,254.2
Accounts receivable		3,008.6		3,428.5
Investment securities		3,764.7		3,022.1
Securitized accounts receivable, restricted		109.6		129.4
Prepaid expenses and other current assets		199.0		125.3
Total current assets		8,515.5		8,935.3
Property, equipment and capitalized software		261.2		242.9
Goodwill and other intangible assets		4,243.3		4,474.4
Investment securities		80.5		66.8
Deferred income taxes, net		18.3		13.7
Other assets		202.8		149.0
Total assets	$	13,321.6	$	13,882.1
Liabilities and Stockholders' Equity
Accounts payable	$	1,090.9	$	1,479.1
Accrued expenses and other current liabilities		653.6		802.7
Restricted cash payable		837.0		1,253.5
Short-term deposits		4,452.7		3,942.8
Short-term debt, net		1,293.2		1,041.1
Total current liabilities		8,327.3		8,519.2
Long-term debt, net		3,082.1		2,827.5
Long-term deposits		—		129.8
Deferred income taxes, net		145.6		129.5
Other liabilities		277.7		455.5
Total liabilities		11,832.8		12,061.5
Total stockholders' equity		1,488.8		1,820.6
Total liabilities and stockholders' equity	$	13,321.6	$	13,882.1


WEX INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)
(unaudited)

	Year ended December 31,
		2024			2023

Net cash provided by operating activities	$	481.4		$	907.9

Cash flows from investing activities
Purchases of property, equipment and capitalized software		(147.3	)		(143.6	)
Cash proceeds from sale, redemption or distribution of other investments		—			4.1
Purchases of equity securities and other investments		(54.2	)		(17.8	)
Purchases of available-for-sale debt securities		(1,259.6	)		(1,768.1	)
Sales and maturities of available-for-sale debt securities		506.4			193.6
Acquisition of intangible assets		(5.1	)		(4.5	)
Acquisitions, net of cash and restricted cash acquired		(0.9	)		(402.0	)
Net cash used for investing activities		(960.6	)		(2,138.3	)

Cash flows from financing activities
Repurchase of share-based awards to satisfy tax withholdings		(32.6	)		(18.1	)
Repurchases of common stock		(652.0	)		(303.4	)
Proceeds from stock option exercises		17.1			16.1
Net change in restricted cash payable		(387.7	)		276.2
Net change in deposits		382.6			593.1
Payments of deferred and contingent consideration		(93.7	)		(52.2	)
Repurchase of Convertible Notes		—			(368.9	)
Net activity on debt¹		505.9			1,430.5
Net cash provided by financing activities		(260.3	)		1,573.3

Effect of exchange rates on cash, cash equivalents and restricted cash		(53.5	)		27.4
Net change in cash, cash equivalents and restricted cash		(793.0	)		370.3
Cash, cash equivalents and restricted cash, beginning of year		2,230.0			1,859.7
Cash, cash equivalents and restricted cash, end of year	$	1,437.0		$	2,230.0

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within our consolidated balance sheets to amounts within our consolidated statements of cash flows for the years ended December 31, 2024 and 2023:

	December 31,
		2024		2023
Cash and cash equivalents	$	595.8	$	975.8
Restricted cash		837.8		1,254.2
Cash classified as held for sale within prepaid expenses and other current assets		3.4		—
Cash, cash equivalents and restricted cash, end of year	$	1,437.0	$	2,230.0

¹ Net activity on debt includes: borrowings and repayments on revolving credit facility; borrowings and repayments on term loans; borrowings and repayments on BTFP; advances and repayments with the FHLB; debt issuance costs, and net activity on other short-term debt.


Exhibit 1
Reconciliation of Non-GAAP Measures

(in millions, except per share data)
(unaudited)

Reconciliation of GAAP Net Income Attributable to Shareholders to Adjusted Net Income Attributable to Shareholders

	Three Months Ended December 31,
	2024						2023
				per diluted share						per diluted share
Net income attributable to shareholders	$	63.9		$	1.60		$	84.9		$	1.98
Unrealized loss (gain) on financial instruments		0.8			0.02			10.3			0.24
Net foreign currency loss (gain)		16.4			0.42			(14.3	)		(0.34	)
Change in fair value of contingent consideration		3.0			0.07			2.3			0.05
Acquisition-related intangible amortization		49.9			1.25			50.4			1.18
Other acquisition and divestiture related items		2.8			0.07			(1.0	)		(0.02	)
Stock-based compensation		22.1			0.55			37.1			0.86
Other costs		11.1			0.28			17.0			0.40
Debt restructuring and debt issuance cost amortization		3.9			0.10			5.5			0.13
Tax related items		(31.1	)		(0.78	)		(28.4	)		(0.66	)
Adjusted net income attributable to shareholders	$	142.9		$	3.57		$	163.9		$	3.82

	Year Ended December 31,
	2024						2023
				per diluted share						per diluted share
Net income attributable to shareholders	$	309.6		$	7.50		$	266.6		$	6.16
Unrealized loss (gain) on financial instruments		0.2			0.01			30.4			0.70
Net foreign currency loss (gain)		26.1			0.63			(4.9	)		(0.11	)
Change in fair value of contingent consideration		6.5			0.16			8.5			0.20
Acquisition-related intangible amortization		201.8			4.89			184.0			4.25
Other acquisition and divestiture related items		12.1			0.29			6.6			0.15
Stock-based compensation		111.9			2.71			131.6			3.04
Other costs		48.9			1.19			45.6			1.05
Debt restructuring and debt issuance cost amortization		15.9			0.39			89.4			2.06
Tax related items		(102.2	)		(2.47	)		(112.1	)		(2.59	)
Dilutive impact of convertible debt¹		—			—			—			(0.10	)
Adjusted net income attributable to shareholders	$	631.0		$	15.28		$	645.8		$	14.81

¹The dilutive impact of the Convertible Notes has been calculated under the ‘if-converted' method for the periods through which they were outstanding. During August 2023, the Company repurchased all of the Company's outstanding Convertible Notes. Under the ‘if-converted' method, $9.5 million of interest expense, net of tax, associated with the Convertible Notes (prior to repurchase and cancellation) was added back to adjusted net income for the year ended December 31, 2023 and approximately 0.9 million shares of the Company's common stock associated with the assumed conversion of the Convertible Notes (prior to repurchase and cancellation) was included in the calculation of adjusted net income per diluted share for the year ended December 31, 2023, as the effect of including such adjustments was dilutive. The total number of shares used in calculating adjusted net income per diluted share for the three and twelve months ended December 31, 2024 was 40.0 million and 41.3 million, respectively.

Reconciliation of GAAP Operating Income to Total Segment Adjusted Operating Income and Adjusted Operating Income
	Three Months Ended December 31,						Year Ended December 31,
		2024			2023			2024			2023
Operating income	$	157.3		$	158.5		$	686.3		$	647.1
Unallocated corporate expenses		28.3			26.2			102.1			103.0
Acquisition-related intangible amortization		49.9			50.4			201.8			184.0
Other acquisition and divestiture related items		0.3			(1.0	)		5.7			6.6
Stock-based compensation		22.1			37.1			111.9			131.6
Other costs		11.9			17.5			53.9			46.1
Total segment adjusted operating income	$	269.8		$	288.7		$	1,161.7		$	1,118.4
Unallocated corporate expenses		(28.3	)		(26.2	)		(102.1	)		(103.0	)
Adjusted operating income	$	241.5		$	262.5		$	1,059.7		$	1,015.4

The Company's non-GAAP adjusted operating income excludes acquisition-related intangible amortization, other acquisition and divestiture related items, debt restructuring costs, stock-based compensation, other costs and certain non-recurring or non-cash operating charges that are not core to our operations, as applicable depending on the period presented. Total segment adjusted operating income incorporates these same adjustments and further excludes unallocated corporate expenses.

The Company's non-GAAP adjusted net income, which similarly excludes the impact of all items excluded in adjusted operating income, further excludes unrealized gains and losses on financial instruments, net foreign currency gains and losses, debt issuance cost amortization, tax related items, and certain other non-operating items, as applicable depending on the period presented.

Although adjusted net income, adjusted operating income and total segment adjusted operating income are not calculated in accordance with GAAP, our management team believes these non-GAAP measures are integral to our reporting and planning processes and uses them to assess operating performance because they generally exclude financial results that are outside the normal course of our business operations or management's control. These measures are also used to allocate resources among our operating segments and for internal budgeting and forecasting purposes for both short- and long-term operating plans. For the periods presented herein, the following items have been excluded in determining one or more non-GAAP measures for the following reasons:

Exclusion of the non-cash, mark-to-market adjustments on financial instruments, including interest rate swap agreements and investment securities, helps management identify and assess trends in the Company's underlying business that might otherwise be obscured due to quarterly non-cash earnings fluctuations associated with these financial instruments. Additionally, the non-cash, mark-to-market adjustments on financial instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate;
Net foreign currency gains and losses primarily result from the remeasurement to functional currency of cash, accounts receivable and accounts payable balances, certain intercompany notes denominated in foreign currencies and any gain or loss on foreign currency hedges relating to these items. The exclusion of these items helps management compare changes in operating results between periods that might otherwise be obscured due to currency fluctuations;
The change in fair value of contingent consideration, which is related to the acquisition of certain contractual rights to serve as custodian or sub-custodian to HSAs, is dependent upon changes in future interest rate assumptions and has no significant impact on the ongoing operations of the Company. Additionally, the non-cash, mark-to-market adjustments on financial instruments are difficult to forecast accurately, making comparisons across historical and future quarters difficult to evaluate;
The Company considers certain acquisition-related costs, including certain financing costs, investment banking fees, warranty and indemnity insurance, certain integration-related expenses and amortization of acquired intangibles, as well as gains and losses from divestitures to be unpredictable, dependent on factors that may be outside of our control and unrelated to the continuing operations of the acquired or divested business or the Company. In addition, the size and complexity of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. The Company believes that excluding acquisition-related costs and gains or losses on divestitures facilitates the comparison of our financial results to the Company's historical operating results and to other companies in our industry;
Stock-based compensation is different from other forms of compensation as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to the Company is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time;
Other costs are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. This also includes non-recurring professional service costs, costs related to certain identified initiatives, including restructuring and technology initiatives, to further streamline the business, improve the Company's efficiency, create synergies and globalize the Company's operations, all with an objective to improve scale and efficiency and increase profitability going forward.
Debt restructuring and debt issuance cost amortization, which for the year ended December 31, 2023 includes the loss on extinguishment of Convertible Notes, are unrelated to the continuing operations of the Company. Debt restructuring costs are not consistently occurring and do not reflect expected future operating expense, nor do they provide insight into the fundamentals of current or past operations of our business. In addition, since debt issuance cost amortization is dependent upon the financing method, which can vary widely company to company, we believe that excluding these costs helps to facilitate comparison to historical results as well as to other companies within our industry;
The adjustments attributable to non-controlling interests, including adjustments to the redemption value of a non-controlling interest, have no significant impact on the ongoing operations of the business;
The tax related items are the difference between the Company's GAAP tax provision and a non-GAAP tax provision. Beginning in fiscal year 2024, the Company began utilizing a fixed annual projected long-term non-GAAP tax rate in order to provide better consistency across reporting periods. To determine this long-term projected tax rate, the Company performs a pro forma tax provision based upon the Company's projected adjusted net income before taxes. The fixed annual projected long-term non-GAAP tax rate could be subject to change in future periods for a variety of reasons, including the rapidly evolving global tax environment, significant changes in our geographic earnings mix including due to acquisition activity, or other changes to our strategy or business operations; and
The Company does not allocate certain corporate expenses to our operating segments, as these items are centrally controlled and are not directly attributable to any reportable segment.

Adjusted net income, adjusted operating income and total segment adjusted operating income may be useful to investors as a means of evaluating our performance. However, because total segment adjusted operating income and adjusted net income are non-GAAP measures, they should not be considered as a substitute for, or superior to, operating income or net income as determined in accordance with GAAP. Total segment adjusted operating income and adjusted net income as used by WEX may not be comparable to similarly titled measures employed by other companies.

Reconciliation of GAAP Operating Cash Flow to Adjusted Free Cash Flow

Adjusted free cash flow has historically been calculated as cash flows from operating activities adjusted for net purchases of current investment securities, capital expenditures, net Funding Activity, and certain other adjustments. Such calculation has historically been based on the principle that the net activity in accounts receivable, accounts payable, and investment of HSA deposits would be offset by WEX Bank Funding Activity, however, due to the nature of WEX Bank cash balances, they may be increased or decreased for reasons other than matching operating activity. As a result, beginning with the third quarter of 2024, adjusted free cash flow also includes an adjustment to reflect the change in WEX Bank cash balances and the applicable prior periods have similarly been adjusted to conform to the current presentation.

Although non-GAAP adjusted free cash flow is not calculated in accordance with GAAP, WEX believes that adjusted free cash flow is a useful measure for investors to further evaluate our results of operations because (i) adjusted free cash flow indicates the level of cash generated by the operations of the business, which excludes consideration paid on acquisitions, after appropriate reinvestment for recurring investments in property, equipment and capitalized software that are required to operate the business; (ii) net Funding Activity includes fluctuations in deposits and other borrowings primarily used as part of our accounts receivable funding strategy; (iii) purchases of current investment securities are made as a result of deposits gathered operationally; and (iv) WEX Bank cash balances may be increased or decreased for reasons other than matching operating activity. However, because adjusted free cash flow is a non-GAAP measure, it should not be considered as a substitute for, or superior to, operating cash flow as determined in accordance with GAAP. In addition, adjusted free cash flow as used by WEX may not be comparable to similarly titled measures employed by other companies.

The following table reconciles GAAP operating cash flow to adjusted free cash flow for the year ended December 31, 2024 and 2023.

	Year ended December 31,
(In millions)		2024			2023
Operating cash flow, as reported	$	481.4		$	907.9
Adjustments to cash flows from operating activities:
Change in WEX Bank cash balances		279.1			(82.4	)
Other²		34.0			(48.5	)
Adjusted for certain investing and financing activities:
Net Funding Activity		652.7			1,438.2
Less: Purchases of current investment securities, net of sales and maturities		(738.0	)		(1,561.0	)
Less: Capital expenditures		(147.3	)		(143.6	)
Adjusted free cash flow	$	562.0		$	510.6

² For the years ended December 31, 2024 and 2023, other adjustments includes contingent consideration and deferred consideration paid to sellers in excess of acquisition-date fair value. For the year ended December 31, 2023, other adjustments also includes an adjustment for proceeds received of $50.0 million on the termination of our interest rate swap agreements.


Exhibit 2
Impact of Certain Macro Factors on Reported Revenue and Adjusted Net Income Attributable to Shareholders

(in millions)
(unaudited)

The tables below show the impact of certain macro factors on reported revenue:

	Segment Revenue Results
	Mobility				Corporate Payments					Benefits				Total WEX Inc.
	Three months ended December 31,
		2024		2023		2024			2023		2024		2023		2024			2023
Reported revenue	$	345.2	$	350.1	$	104.3		$	135.0	$	186.9	$	178.2	$	636.4		$	663.3
FX impact (favorable) / unfavorable	$	0.1			$	1.3								$	1.3
PPG impact (favorable) / unfavorable	$	26.6												$	26.6
	Year ended December 31,
		2024		2023		2024			2023		2024		2023		2024			2023
Reported revenue	$	1,400.8	$	1,382.7	$	487.8		$	496.9	$	739.5	$	668.4	$	2,628.1		$	2,548.0
FX impact (favorable) / unfavorable	$	0.1			$	(0.9	)							$	(0.8	)
PPG impact (favorable) / unfavorable	$	73.8												$	73.8

To determine the impact of foreign exchange translation ("FX") on revenue, revenue from entities whose functional currency is not denominated in U.S. dollars, as well as revenue from purchase volume transacted in non-U.S. denominated currencies, were translated using the weighted average exchange rates for the same period in the prior year, exclusive of revenue derived from acquisitions for one year following the acquisition dates.

To determine the impact of price per gallon of fuel ("PPG") on revenue, revenue subject to changes in fuel prices was calculated based on the average retail price of fuel for the same period in the prior year for the portion of our business that earns revenue based on a percentage of fuel spend, exclusive of revenue derived from acquisitions for two years following the acquisition dates. For the portions of our business that earn revenue based on margin spreads, revenue was calculated utilizing the comparable margin from the prior year.

	Segment Estimated Adjusted Net Income Attributable to Shareholders Impact
	Mobility					Corporate Payments					Benefits
	Three months ended December 31,
		2024			2023		2024			2023		2024			2023
FX impact (favorable) / unfavorable	$	(0.6	)	$	—	$	0.9		$	—	$	(0.2	)	$	—
PPG impact (favorable) / unfavorable	$	17.6		$	—				$	—				$	—
	Year ended December 31,
		2024			2023		2024			2023		2024			2023
FX impact (favorable) / unfavorable	$	(0.8	)			$	(0.8	)			$	(0.3	)	$	—
PPG impact (favorable) / unfavorable	$	49.0												$	—

To determine the estimated earnings impact of FX on revenue and expenses from entities whose functional currency is not denominated in U.S. dollars, as well as revenue and variable expenses from purchase volume transacted in non-U.S. denominated currencies, amounts were translated using the weighted average exchange rates for the same period in the prior year, net of tax, exclusive of revenue and expenses derived from acquisitions for one year following the acquisition dates.

To determine the estimated earnings impact of PPG, revenue and certain variable expenses impacted by changes in fuel prices were adjusted based on the average retail price of fuel for the same period in the prior year for the portion of our business that earns revenue based on a percentage of fuel spend, net of applicable taxes, exclusive of revenue and expenses derived from acquisitions for one year following the acquisition dates. For the portions of our business that earn revenue based on margin spreads, revenue was adjusted to the comparable margin from the prior year, net of non-controlling interests and applicable taxes.

Exhibit 3
Selected Other Metrics

(in millions, except rate statistics)
(unaudited)

	Q4 2024			Q3 2024			Q2 2024			Q1 2024			Q4 2023
Mobility:
Payment processing transactions ⁽¹⁾		138.5			146.5			144.9			136.9			138.1
Payment processing gallons of fuel ⁽²⁾		3,600.7			3,730.5			3,694.4			3,567.7			3,578.6
Average US fuel price (US$ / gallon)	$	3.25		$	3.45		$	3.62		$	3.56		$	3.76
Payment processing $ of fuel ⁽³⁾	$	12,003.4		$	13,227.5		$	13,729.1		$	13,061.0		$	13,814.3
Net payment processing rate ⁽⁴⁾		1.36	%		1.38	%		1.29	%		1.31	%		1.26	%
Payment processing revenue		163.4		$	183.2		$	177.2		$	170.7		$	174.4
Net late fee rate ⁽⁵⁾		0.57	%		0.45	%		0.49	%		0.46	%		0.50	%
Late fee revenue ⁽⁶⁾	$	68.4		$	59.0		$	67.3		$	60.4		$	69.0
Corporate Payments:
Purchase volume ⁽⁷⁾	$	16,541.3		$	23,394.4		$	25,756.2		$	23,947.9		$	22,800.8
Net interchange rate ⁽⁸⁾		0.52	%		0.45	%		0.45	%		0.43	%		0.52	%
Payment solutions processing revenue	$	85.5		$	104.8		$	116.2		$	103.2		$	117.4
Benefits:
Average number of SaaS accounts ⁽⁹⁾		20.4			20.3			20.0			20.3			19.9
Purchase volume ⁽¹⁰⁾	$	1,617.1		$	1,645.7		$	1,865.1		$	2,114.7		$	1,510.0
Average HSA custodial cash assets		4,366			4,315			4,231			4,209			3,925

Definitions and explanations:

⁽¹⁾Payment processing transactions represents the total number of purchases made by fleets that have a payment processing relationship with WEX.

⁽²⁾Payment processing gallons of fuel represents the total number of gallons of fuel purchased by fleets that have a payment processing relationship with WEX.

⁽³⁾Payment processing dollars of fuel represents the total dollar value of the fuel purchased by fleets that have a payment processing relationship with WEX.

⁽⁴⁾Net payment processing rate represents the percentage of the dollar value of each payment processing transaction that WEX records as revenue from merchants, less certain discounts given to customers and network fees.

⁽⁵⁾Net late fee rate represents late fee revenue as a percentage of fuel purchased by fleets that have a payment processing relationship with WEX.

⁽⁶⁾Late fee revenue represents fees charged for payments not made within the terms of the customer agreement based upon the outstanding customer receivable balance.

⁽⁷⁾Purchase volume represents the total dollar value of all WEX issued transactions that use WEX corporate card products and virtual card products.

⁽⁸⁾Net interchange rate represents the percentage of the dollar value of each payment processing transaction that WEX records as revenue from merchants, less certain discounts given to customers and network fees.

⁽⁹⁾Average number of SaaS accounts represents the number of active consumer-directed health, COBRA, and billing accounts on our SaaS platforms.

⁽¹⁰⁾Purchase volume represents the total dollar value of all transactions where interchange is earned by WEX.


Exhibit 4
Segment Revenue Information

(in millions)
(unaudited)

	Three months ended December 31,				Increase (decrease)					Year ended December 31,				Increase (decrease)
Mobility		2024		2023	Amount			Percent			2024		2023	Amount			Percent
Payment processing revenue	$	163.4	$	174.4	$	(11.0	)	(6	)%	$	694.5	$	695.0	$	(0.4	)	—	%
Account servicing revenue		50.1		45.0		5.1		11	%		195.3		168.6		26.7		16	%
Finance fee revenue		79.3		79.4		(0.1	)	—	%		297.2		312.9		(15.8	)	(5	)%
Other revenue		52.4		51.3		1.1		2	%		213.8		206.2		7.6		4	%
Total revenues	$	345.2	$	350.1	$	(4.9	)	(1	)%	$	1,400.8	$	1,382.7	$	18.1		1	%

	Three months ended December 31,				Increase (decrease)					Year ended December 31,				Increase (decrease)
Corporate Payments		2024		2023	Amount			Percent			2024		2023	Amount			Percent
Payment processing revenue	$	85.5	$	117.4	$	(31.9	)	(27	)%	$	409.7	$	428.0	$	(18.3	)	(4	)%
Account servicing revenue		14.4		10.4		4.0		38	%		50.2		42.1		8.1		19	%
Finance fee revenue		0.3		0.5		(0.2	)	(35	)%		0.7		1.0		(0.3	)	(27	)%
Other revenue		4.1		6.7		(2.6	)	(39	)%		27.2		25.8		1.3		5	%
Total revenues	$	104.3	$	135.0	$	(30.7	)	(23	)%	$	487.8	$	496.9	$	(9.1	)	(2	)%

	Three months ended December 31,				Increase (decrease)					Year ended December 31,				Increase (decrease)
Benefits		2024		2023	Amount			Percent			2024		2023	Amount		Percent
Payment processing revenue	$	21.2	$	20.0	$	1.2		6	%	$	96.2	$	90.7	$	5.5	6	%
Account servicing revenue		109.7		115.9		(6.2	)	(5	)%		445.2		435.7		9.4	2	%
Finance fee revenue		—		0.1		(0.1	)	NM			0.3		0.3		—	NM
Other revenue		56.1		42.2		13.9		33	%		197.9		141.7		56.2	40	%
Total revenues	$	186.9	$	178.2	$	8.7		5	%	$	739.5	$	668.4	$	71.1	11	%

NM - Not meaningful


Exhibit 5
Segment Adjusted Operating Income and Adjusted Operating Income Margin Information

(in millions)
(unaudited)

	Segment Adjusted Operating Income				Segment Adjusted Operating Income Margin⁽¹⁾
	Three Months Ended December 31,				Three Months Ended December 31,
		2024		2023	2024		2023
Mobility	$	146.1	$	150.7	42.3	%	43.0	%
Corporate Payments	$	45.7	$	78.8	43.9	%	58.4	%
Benefits	$	78.0	$	59.2	41.7	%	33.2	%
Total segment adjusted operating income	$	269.8	$	288.7	42.4	%	43.5	%

	Segment Adjusted Operating Income				Segment Adjusted Operating Income Margin⁽¹⁾
	Year Ended December 31,				Year Ended December 31,
		2024		2023	2024		2023
Mobility	$	598.5	$	599.4	42.7	%	43.3	%
Corporate Payments	$	256.2	$	277.2	52.5	%	55.8	%
Benefits	$	307.0	$	241.8	41.5	%	36.2	%
Total segment adjusted operating income	$	1,161.7	$	1,118.4	44.2	%	43.9	%

⁽¹⁾Segment adjusted operating income margin is derived by dividing segment adjusted operating income by the revenue of the corresponding segment (or the entire Company in the case of total segment adjusted operating income). See Exhibit 1 for a reconciliation of GAAP operating income to total segment adjusted operating income.

	Three Months Ended December 31,						Year Ended December 31,
		2024			2023			2024			2023
Adjusted operating income	$	241.5		$	262.5		$	1,059.7		$	1,015.4
Adjusted operating income margin ⁽¹⁾		37.9	%		39.6	%		40.3	%		39.9	%

⁽¹⁾ Adjusted operating income margin is derived by dividing adjusted operating income by total revenue. See Exhibit 1 for a reconciliation of GAAP operating income to adjusted operating income.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250205485315/en/

News Media:

WEX

Megan Zaroda, 610-379-6211

Megan.Zaroda@wexinc.com

Investor:

WEX

Steve Elder, 207-523-7769

Steve.Elder@wexinc.com

WEX Inc. Reports Fourth Quarter and Full Year 2024 Financial Results