• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    WHITE MOUNTAINS REPORTS SECOND QUARTER RESULTS

    8/7/23 8:00:00 AM ET
    $WTM
    Property-Casualty Insurers
    Finance
    Get the next $WTM alert in real time by email

    HAMILTON, Bermuda, Aug. 7, 2023 /PRNewswire/ -- White Mountains Insurance Group, Ltd. (NYSE:WTM) reported book value per share of $1,532 and adjusted book value per share of $1,576 as of June 30, 2023.  Book value per share and adjusted book value per share both increased 1% in the second quarter of 2023 and increased 5% and 6% in the first six months ended June 30, 2023, including dividends.

    Manning Rountree, CEO, commented, "ABVPS was up 1% in the quarter.  BAM generated $26 million of total gross written premiums and member surplus contributions in the quarter; year over year primary market issuance is down, while pricing is up.  Ark produced an 89% combined ratio and grew premiums 50% year over year, including risk adjusted rate change of 21%.  Kudu grew annualized adjusted EBITDA to $43 million and closed one new deployment in the quarter.  MediaAlpha's share price declined in the quarter, reducing ABVPS by 2%.  Excluding MediaAlpha, the investment portfolio was up 3% in the quarter, with nice gains in both equities and fixed income.  Following our successful tender offer for MediaAlpha shares during the quarter, undeployed capital now stands at roughly $680 million."

    Comprehensive income (loss) attributable to common shareholders was $21 million and $201 million in the second quarter and first six months of 2023 compared to $(174) million and $(143) million in the second quarter and first six months of 2022.  Results in the second quarter and first six months of 2023 included $(77) million and $8 million of unrealized investment gains (losses) from White Mountains's investment in MediaAlpha compared to $(114) million and $(95) million in the second quarter and first six months of 2022. 

    HG Global/BAM

    BAM's gross written premiums and member surplus contributions (MSC) collected were $26 million and $47 million in the second quarter and first six months of 2023 compared to $41 million and $63 million in the second quarter and first six months of 2022.  BAM insured municipal bonds with par value of $3.4 billion and $6.3 billion in the second quarter and first six months of 2023 compared to $5.9 billion and $9.3 billion in the second quarter and first six months of 2022.  Total pricing was 77 and 75 basis points in the second quarter and first six months of 2023 compared to 70 and 67 basis points in the second quarter and first six months of 2022.  BAM's total claims paying resources were $1,451 million at June 30, 2023 compared to $1,423 million at December 31, 2022 and $1,228 million at June 30, 2022.

    Seán McCarthy, CEO of BAM, said, "In the face of higher interest rates, primary market issuance of municipal bonds remained muted for the quarter and half year.  BAM's par insured is down year over year as a result.  Secondary market activity remains a healthy contributor, and total pricing is up year over year.  In June, S&P Global Ratings affirmed BAM's AA rating and Stable outlook."

    HG Global reported pre-tax income (loss) of $7 million and $24 million in the second quarter and first six months of 2023 compared to $(8) million and $(23) million in the second quarter and first six months of 2022.  HG Global's results included net realized and unrealized investment gains (losses) of $(6) million and $2 million in the second quarter and first six months of 2023 compared to $(15) million and $(38) million in the second quarter and first six months of 2022.

    White Mountains reported pre-tax loss related to BAM of $20 million and $29 million in the second quarter and first six months of 2023 compared to $31 million and $66 million in the second quarter and first six months of 2022.  BAM's results included net realized and unrealized investment gains (losses) of $(4) million and $5 million in the second quarter and first six months of 2023 compared to $(15) million and $(37) million in the second quarter and first six months of 2022.

    BAM is a mutual insurance company that is owned by its members.  BAM's results are consolidated into White Mountains's GAAP financial statements and attributed to noncontrolling interests.

    Ark/WM Outrigger

    The Ark/WM Outrigger segment's combined ratio was 87% and 89% in the second quarter and first six months of 2023.  Ark/WM Outrigger reported gross written premiums of $606 million and $1,416 million, net written premiums of $461 million and $1,075 million and net earned premiums of $293 million and $548 million in the second quarter and first six months of 2023.  Ark/WM Outrigger reported pre-tax income of $52 million and $94 million in the second quarter and first six months of 2023.

    Ark's combined ratio was 89% and 91% in the second quarter and first six months of 2023 compared to 87% and 93% in the second quarter and first six months of 2022.  Ark's combined ratio in the second quarter and first six months of 2023 both included four points of unfavorable prior year development, primarily due to Winter Storm Elliott and three large claims in the property and marine & energy lines of business, compared to ten points and six points of favorable prior year development in the second quarter and first six months of 2022.  Ark's combined ratio in the second quarter and first six months of 2023 included five points and three points of catastrophe losses compared to 11 points and 14 points of catastrophe losses, driven primarily by losses from the conflict in Ukraine, in the second quarter and first six months of 2022. 

    Ark reported gross written premiums of $606 million and $1,416 million, net written premiums of $403 million and $973 million and net earned premiums of $284 million and $534 million in the second quarter and first six months of 2023 compared to gross written premiums of $404 million and $1,037 million, net written premiums of $270 million and $814 million and net earned premiums of $217 million and $412 million in the second quarter and first six months of 2022.  Ark reported pre-tax income (loss) of $42 million and $78 million in the second quarter and first six months of 2023 compared to $(21) million and $(45) million in the second quarter and first six months of 2022.  Ark's results included net realized and unrealized investment gains (losses) of $18 million and $43 million in the second quarter and first six months of 2023 compared to $(45) million and $(62) million in the second quarter and first six months of 2022.

    Ian Beaton, CEO of Ark, said, "We are off to a good start through the first half of 2023 amidst a continuing strong rate environment, particularly in property and marine & energy.  Ark's combined ratio was 89% for the second quarter.  Gross written premiums were up 50% over prior year in the quarter, with risk adjusted rate change up 21%.  We believe we are well-positioned for the second half of the year."

    WM Outrigger Re's combined ratio was 25% and 24% in the second quarter and first six months of 2023.  WM Outrigger Re reported gross and net written premiums of $58 million and $102 million and net earned premiums of $10 million and $15 million in the second quarter and first six months of 2023. 

    Kudu

    Kudu reported total revenues of $19 million, pre-tax income of $10 million and adjusted EBITDA of $12 million in the second quarter of 2023 compared to total revenues of $(4) million, pre-tax loss of $10 million and adjusted EBITDA of $11 million in the second quarter of 2022.  Total revenues, pre-tax income (loss) and adjusted EBITDA included $15 million of net investment income in the second quarter of 2023 compared to $14 million in the second quarter of 2022.  Total revenues and pre-tax income (loss) also included $5 million of net realized and unrealized investment gains (losses) in the second quarter of 2023 compared to $(18) million in the second quarter of 2022.  

    Kudu reported total revenues of $63 million, pre-tax income of $45 million and adjusted EBITDA of $23 million in the first six months of 2023 compared to total revenues of $31 million, pre-tax income of $19 million and adjusted EBITDA of $21 million in the first six months of 2022.  Total revenues, pre-tax income and adjusted EBITDA included $29 million of net investment income in the first six months of 2023 compared to $26 million in the first six months of 2022.  Total revenues and pre-tax income also included $34 million of net realized and unrealized investment gains in the first six months of 2023 compared to $5 million in the first six months of 2022. 

    Rob Jakacki, CEO of Kudu, said, "Trailing 12 months net investment income increased 1% quarter-over-quarter to $57 million, notwithstanding the impact of our recent portfolio exits.  Annualized revenues finished the quarter at $57 million and annualized adjusted EBITDA at $43 million.  We are pleased to have closed our investment in Martis Capital, a healthcare investor specializing in buyout and growth equity investments.  Our pipeline remains robust, and we expect additional deployments this year."

    MediaAlpha 

    During the second quarter of 2023, White Mountains completed a tender offer to purchase 5.9 million additional shares of MediaAlpha at a purchase price of $10.00 per share.  As of June 30, 2023, White Mountains owns 22.9 million shares of MediaAlpha, representing a 36% basic ownership interest (33% on a fully-diluted/fully-converted basis).  As of June 30, 2023, MediaAlpha's closing price was $10.31 per share, which decreased from $14.98 per share at March 31, 2023.  The carrying value of White Mountains's investment in MediaAlpha was $236 million as of June 30, 2023 compared to $254 million at March 31, 2023.  The $18 million decline in MediaAlpha's carrying value included $79 million of mark-to-market losses attributable to the 16.9 million shares of MediaAlpha owned by White Mountains as of March 31, 2023, partially offset by a $59 million increase in the carrying value attributable to the shares acquired in the tender offer and $2 million of mark-to-market gains attributable to the newly acquired shares.  At our current level of ownership, each $1.00 per share increase or decrease in the share price of MediaAlpha will result in an approximate $9.00 per share increase or decrease in White Mountains's book value per share and adjusted book value per share.  We encourage you to read MediaAlpha's second quarter earnings release and related shareholder letter, which is available on MediaAlpha's investor relations website at www.investors.mediaalpha.com. 

    Other Operations

    White Mountains's Other Operations reported pre-tax income (loss) of $(31) million and $82 million in the second quarter and first six months of 2023 compared to $(162) million and $(133) million in the second quarter and first six months of 2022.  Unrealized investment gains (losses) from White Mountains's investment in MediaAlpha were $(77) million and $8 million in the second quarter and first six months of 2023 compared to $(114) million and $(95) million in the second quarter and first six months of 2022.  Excluding MediaAlpha, net realized and unrealized investment gains (losses) were $76 million and $118 million in the second quarter and first six months of 2023 compared to $(12) million and $20 million in the second quarter and first six months of 2022.  Net investment income was $7 million and $14 million in the second quarter and first six months of 2023 compared to $3 million and $5 million in the second quarter and first six months of 2022.  The increase in net investment income in the second quarter and first six months of 2023 compared to the second quarter and first six months of 2022 was driven primarily by the increase in invested assets resulting from the sale of NSM in the third quarter of 2022.  White Mountains's Other Operations reported general and administrative expenses of $49 million and $89 million in the second quarter and first six months of 2023 compared to $51 million and $81 million in the second quarter and first six months of 2022.

    Share Repurchases

    In the second quarter of 2023, White Mountains repurchased and retired 5,542 of its common shares for $7 million at an average share price of $1,336.68, or 85% of White Mountains's adjusted book value per share at June 30, 2023.  In the first six months of 2023, White Mountains repurchased and retired 24,165 of its common shares for $33 million at an average share price of $1,354.88, or 86% of White Mountains's adjusted book value per share at June 30, 2023.

    In the second quarter of 2022, White Mountains repurchased and retired 53,100 of its common shares for $63 million at an average share price of $1,179.96.  In the first six months of 2022, White Mountains repurchased and retired 90,535 of its common shares for $102 million at an average share price of $1,121.60.

    Investments

    The total consolidated portfolio return was 0.9% in the second quarter of 2023.  Excluding MediaAlpha, the total consolidated portfolio return was 3.0% in the second quarter of 2023.  The total consolidated portfolio return was -4.7% in the second quarter of 2022.  Excluding MediaAlpha, the total consolidated portfolio return was -2.1% in the second quarter of 2022. 

    The total consolidated portfolio return was 5.5% in the first six months of 2023. Excluding MediaAlpha, the total consolidated portfolio return was 6.1% in the first six months of 2023.  The total consolidated portfolio return was -4.0% in the first six months of 2022.  Excluding MediaAlpha, the total consolidated portfolio return was -1.9% in the first six months of 2022.

    Mark Plourde, President of White Mountains Advisors, said, "Excluding MediaAlpha, the total portfolio returned 3.0% in the quarter.  Our short-duration fixed income portfolio returned 0.5%, well ahead of the BBIA Index return of -0.7% as interest rates rose in the quarter.  The equity portfolio, excluding MediaAlpha, returned 4.9%, a solid absolute result but behind the S&P 500 Index return of 8.7%."

    Additional Information

    White Mountains is a Bermuda-domiciled financial services holding company traded on the New York Stock Exchange and the Bermuda Stock Exchange under the symbol WTM.  Additional financial information and other items of interest are available at the Company's website located at www.whitemountains.com.  White Mountains expects to file its Form 10-Q today with the Securities and Exchange Commission and urges shareholders to refer to that document for more complete information concerning its financial results.

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (millions)

    (Unaudited)







    June 30, 2023



    December 31, 2022



    June 30, 2022















    Financial Guarantee (HG Global/BAM)













    Fixed maturity investments



    $                         932.9



    $                          909.9



    $                         884.4

    Short-term investments



    67.5



    65.9



    55.3

    Total investments



    1,000.4



    975.8



    939.7

    Cash



    2.9



    18.2



    21.6

    Insurance premiums receivable



    6.4



    6.6



    6.9

    Deferred acquisition costs



    37.4



    36.0



    33.9

    Other assets



    25.3



    21.9



    19.7

    Total Financial Guarantee assets



    1,072.4



    1,058.5



    1,021.8

    P&C Insurance and Reinsurance (Ark/WM Outrigger)













    Fixed maturity investments



    755.8



    772.8



    739.3

    Common equity securities



    382.6



    334.6



    278.6

    Short-term investments



    640.3



    484.6



    101.2

    Other long-term investments



    410.7



    373.6



    330.0

    Total investments



    2,189.4



    1,965.6



    1,449.1

    Cash



    101.7



    101.5



    214.6

    Reinsurance recoverables



    669.7



    595.3



    504.1

    Insurance premiums receivable



    1,077.2



    544.1



    894.8

    Deferred acquisition costs



    232.1



    127.2



    192.4

    Goodwill and other intangible assets



    292.5



    292.5



    292.5

    Other assets



    69.4



    65.2



    67.9

    Total P&C Insurance and Reinsurance assets



    4,632.0



    3,691.4



    3,615.4

    Asset Management (Kudu)













     Short-term investments



    4.1



    —



    —

     Other long-term investments



    737.1



    695.9



    727.0

    Total investments



    741.2



    695.9



    727.0

     Cash (restricted $13.4, $12.2, $7.3)



    25.0



    101.4



    124.1

     Accrued investment income



    13.1



    12.4



    11.2

     Goodwill and other intangible assets



    8.4



    8.6



    8.7

     Other assets



    10.0



    7.6



    10.4

    Total Asset Management assets



    797.7



    825.9



    881.4

       Other Operations













     Fixed maturity investments



    252.0



    238.2



    243.0

     Common equity securities



    272.5



    333.8



    —

     Investment in MediaAlpha



    235.7



    168.6



    166.9

     Short-term investments



    274.2



    373.6



    88.6

     Other long-term investments



    667.2



    418.5



    411.7

    Total investments



    1,701.6



    1,532.7



    910.2

     Cash



    24.9



    33.9



    23.1

     Goodwill and other intangible assets



    72.7



    91.3



    96.8

     Other assets



    75.0



    155.6



    114.4

     Assets held for sale - NSM Group



    —



    —



    997.8

    Total Other Operations assets



    1,874.2



    1,813.5



    2,142.3

    Total assets



    $                      8,376.3



    $                       7,389.3



    $                      7,660.9

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

    (millions)

    (Unaudited)







    June 30, 2023



    December 31, 2022



    June 30, 2022

    Liabilities













    Financial Guarantee (HG Global/BAM)













    Unearned insurance premiums



    $                         303.7



    $                         298.3



    $                         274.0

    Debt



    146.7



    146.5



    146.3

    Accrued incentive compensation



    14.7



    28.0



    16.5

    Other liabilities



    34.6



    29.0



    32.7

    Total Financial Guarantee liabilities



    499.7



    501.8



    469.5

    P&C Insurance and Reinsurance (Ark/WM Outrigger)













    Loss and loss adjustment expense reserves



    1,421.0



    1,296.5



    1,022.1

    Unearned insurance premiums



    1,376.5



    623.2



    1,020.6

    Debt



    185.1



    183.7



    183.5

    Reinsurance payable



    247.0



    251.1



    418.8

    Contingent consideration



    45.1



    45.3



    30.2

    Other liabilities



    116.6



    122.3



    105.1

    Total P&C Insurance and Reinsurance liabilities



    3,391.3



    2,522.1



    2,780.3

    Asset Management (Kudu)













    Debt



    203.7



    208.3



    253.3

    Other liabilities



    51.0



    65.0



    45.3

    Total Asset Management liabilities



    254.7



    273.3



    298.6

       Other Operations













    Debt



    30.6



    36.7



    35.0

    Accrued incentive compensation



    51.0



    86.1



    51.1

    Other liabilities



    23.1



    34.3



    30.0

           Liabilities held for sale - NSM Group



    —



    —



    504.4

    Total Other Operations liabilities



    104.7



    157.1



    620.5

    Total liabilities



    4,250.4



    3,454.3



    4,168.9















    Equity













    White Mountains's common shareholder's equity













      White Mountains's common shares and paid-in surplus



    543.2



    538.6



    603.2

         Retained earnings



    3,380.7



    3,211.8



    2,725.1

     Accumulated other comprehensive income (loss), after tax:













     Net unrealized gains (losses) from foreign currency translation and

        interest rate swap



    (1.7)



    (3.5)



    (5.0)

    Total White Mountains's common shareholders' equity



    3,922.2



    3,746.9



    3,323.3

    Noncontrolling interests



    203.7



    188.1



    168.7

    Total equity



    4,125.9



    3,935.0



    3,492.0

    Total liabilities and equity



    $                      8,376.3



    $                      7,389.3



    $                      7,660.9

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    BOOK VALUE AND ADJUSTED BOOK VALUE PER SHARE

    (Unaudited)







    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    June 30,

    2022

    Book value per share numerators (in millions):

















    White Mountains's common shareholders' equity -

      GAAP book value per share numerator



    $       3,922.2



    $       3,902.4



    $       3,746.9



    $       3,323.3

    Time value of money discount on expected future payments on the

       BAM surplus notes (1)



    (91.8)



    (93.4)



    (95.1)



    (115.9)

    HG Global's unearned premium reserve (1)



    246.8



    243.3



    242.1



    221.6

    HG Global's net deferred acquisition costs (1)



    (70.7)



    (69.4)



    (69.0)



    (62.6)

    Adjusted book value per share numerator



    $       4,006.5



    $       3,982.9



    $       3,824.9



    $       3,366.4

    Book value per share denominators (in thousands of shares):

















    Common shares outstanding - GAAP book value per share denominator



    2,560.4



    2,564.5



    2,572.1



    2,942.9

    Unearned restricted common shares



    (19.0)



    (22.3)



    (14.1)



    (20.9)

    Adjusted book value per share denominator



    2,541.4



    2,542.2



    2,558.0



    2,922.0

    GAAP book value per share



    $     1,531.84



    1,521.73



    $     1,456.74



    $     1,129.27

    Adjusted book value per share



    $     1,576.46



    1,566.73



    $     1,495.28



    $     1,152.12

    (1) Amount reflects White Mountains's preferred share ownership in HG Global of 96.9%.























    June 30,

    2023



    March 31,

    2023



    December 31,

    2022



    June 30,

    2022

    Quarter-to-date change in GAAP book value per share,

       including dividends:



    0.7 %



    4.5 %



    1.2 %



    (4.5) %

    Quarter-to-date change in adjusted book value per share,

       including dividends:



    0.6 %



    4.8 %



    1.7 %



    (4.3) %

    Year-to-date change in GAAP book value per share,

       including dividends:



    5.2 %



    4.5 %



    24.0 %



    (3.9) %

    Year-to-date change in adjusted book value per share,

       including dividends:



    5.5 %



    4.8 %



    25.7 %



    (3.1) %

    Year-to-date dividends per share



    $           1.00



    $           1.00



    $           1.00



    $           1.00

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (millions)

    (Unaudited)







    Three Months Ended June 30,



    Six Months Ended June 30,





    2023



    2022



    2023



    2022

    Revenues:

















    Financial Guarantee (HG Global/BAM)

















    Earned insurance premiums



    $                 7.7



    $               10.5



    $               15.4



    $               18.9

    Net investment income



    7.6



    4.8



    14.8



    9.4

    Net realized and unrealized investment gains (losses)



    (9.9)



    (30.1)



    7.1



    (75.2)

    Other revenues



    .5



    1.6



    1.3



    2.4

    Total Financial Guarantee revenues



    5.9



    (13.2)



    38.6



    (44.5)

    P&C Insurance and Reinsurance (Ark/WM Outrigger)

















    Earned insurance premiums



    293.3



    217.3



    548.4



    411.7

    Net investment income



    13.7



    3.2



    24.3



    4.8

    Net realized and unrealized investment gains (losses)



    18.0



    (44.6)



    42.5



    (62.1)

    Other revenues



    (2.0)



    6.3



    (4.7)



    3.5

    Total P&C Insurance and Reinsurance revenues



    323.0



    182.2



    610.5



    357.9

    Asset Management (Kudu)

















    Net investment income



    14.7



    13.8



    28.9



    26.4

    Net realized and unrealized investment gains (losses)



    4.6



    (17.6)



    34.2



    4.7

    Total Asset Management revenues



    19.3



    (3.8)



    63.1



    31.1

    Other Operations

















    Net investment income



    7.0



    3.3



    14.0



    5.1

    Net realized and unrealized investment gains (losses)



    76.0



    (11.8)



    117.8



    20.1

    Net realized and unrealized investment gains (losses)

       from investment in MediaAlpha



    (77.3)



    (113.5)



    7.9



    (94.7)

    Commission revenues



    3.2



    2.6



    6.5



    5.5

    Other revenues



    21.3



    30.9



    51.9



    56.6

    Total Other Operations revenues



    30.2



    (88.5)



    198.1



    (7.4)

    Total revenues



    $             378.4



    $               76.7



    $              910.3



    $              337.1

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

    (millions)

    (Unaudited)







    Three Months Ended June 30,



    Six Months Ended June 30,





    2023



    2022



    2023



    2022

    Expenses:

















    Financial Guarantee (HG Global/BAM)

















    Acquisition expenses



    $                 1.5



    $                 4.8



    $                 4.2



    $                 7.8

    General and administrative expenses



    14.9



    17.4



    32.2



    33.7

     Interest expense



    2.5



    3.4



    7.0



    3.4

    Total Financial Guarantee expenses



    18.9



    25.6



    43.4



    44.9

    P&C Insurance and Reinsurance (Ark/WM Outrigger)

















    Loss and loss adjustment expenses



    167.5



    120.5



    315.3



    242.5

    Acquisition expenses



    61.4



    50.2



    121.2



    100.1

    General and administrative expenses



    34.9



    29.7



    70.1



    50.7

    Change in fair value of contingent consideration



    2.2



    .1



    (.2)



    2.2

    Interest expense



    5.2



    3.1



    10.2



    6.9

    Total P&C Insurance and Reinsurance expenses



    271.2



    203.6



    516.6



    402.4

    Asset Management (Kudu)

















    General and administrative expenses



    4.0



    3.1



    7.8



    5.9

    Interest expense



    5.3



    3.3



    10.0



    6.1

    Total Asset Management expenses



    9.3



    6.4



    17.8



    12.0

    Other Operations

















    Cost of sales



    11.6



    22.4



    25.5



    43.8

    General and administrative expenses



    48.8



    51.0



    88.5



    80.8

    Interest expense



    1.2



    .3



    2.0



    .6

    Total Other Operations expenses



    61.6



    73.7



    116.0



    125.2

    Total expenses



    361.0



    309.3



    693.8



    584.5

    Pre-tax income (loss) from continuing operations



    17.4



    (232.6)



    216.5



    (247.4)

     Income tax (expense) benefit



    (.2)



    16.0



    (12.1)



    18.7

    Net income (loss) from continuing operations



    17.2



    (216.6)



    204.4



    (228.7)

    Net income (loss) from discontinued operations, net of tax - NSM

       Group



    —



    6.4



    —



    10.1

    Net income (loss)



    17.2



    (210.2)



    204.4



    (218.6)

     Net (income) loss attributable to noncontrolling interests



    2.4



    41.0



    (5.3)



    82.8

    Net income (loss) attributable to White Mountains's common

       shareholders



    $               19.6



    $           (169.2)



    $             199.1



    $           (135.8)

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    (millions)

    (Unaudited)







    Three Months Ended June 30,



    Six Months Ended June 30,





    2023



    2022



    2023



    2022

    Net income (loss) attributable to White Mountains's common

       shareholders



    $                 19.6



    $              (169.2)



    $               199.1



    $              (135.8)

    Other comprehensive income (loss), net of tax



    1.4



    (1.1)



    2.6



    (1.5)

    Other comprehensive income (loss) from discontinued operations,

       net of tax - NSM Group



    —



    (4.0)



    —



    (5.9)

    Comprehensive income (loss)



    21.0



    (174.3)



    201.7



    (143.2)

    Other comprehensive (income) loss attributable to noncontrolling interests



    (.4)



    .5



    (.8)



    .7

    Comprehensive income (loss) attributable to

       White Mountains's common shareholders



    $                 20.6



    $              (173.8)



    $               200.9



    $              (142.5)

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD. 

    EARNINGS PER SHARE 

    (Unaudited) 



    Earnings (loss) per share attributable to White Mountains's

       common shareholders



    Three Months Ended June 30,



    Six Months Ended June 30,





    2023



    2022



    2023



    2022

    Basic earnings (loss) per share

















    Continuing operations



    $                  7.65



    $              (58.78)



    $                77.57



    $              (48.57)

    Discontinued operations



    —



    1.98



    —



    3.17

    Total consolidated operations



    $                  7.65



    $              (56.80)



    $                77.57



    $              (45.40)



















    Diluted earnings (loss) per share

















    Continuing operations



    $                  7.65



    $              (58.78)



    $                77.57



    $              (48.57)

    Discontinued operations



    —



    1.98



    —



    3.17

    Total consolidated operations



    $                  7.65



    $              (56.80)



    $                77.57



    $              (45.40)

    Dividends declared per White Mountains's common share



    $                     —



    $                     —



    $                  1.00



    $                  1.00

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD. 

    QTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS) 

    (millions) 

    (Unaudited) 



    For the Three Months Ended June 30, 2023



    HG Global/BAM



    Ark/WM Outrigger

















    HG

    Global



    BAM



    Ark



    WM

    Outrigger Re



    Kudu



    Other

    Operations



    Total

    Revenues:





























    Earned insurance premiums



    $         6.4



    $         1.3



    $     283.7



    $             9.6



    $          —



    $            —



    $      301.0

    Net investment income



    4.1



    3.5



    11.2



    2.5



    14.7



    7.0



    43.0

    Net investment income (expense) -

     BAM surplus note interest



    6.5



    (6.5)



    —



    —



    —



    —



    —

    Net realized and unrealized investment gains (losses)



    (5.7)



    (4.2)



    18.0



    —



    4.6



    76.0



    88.7

       Net realized and unrealized investment gains

         (losses) from investment in MediaAlpha



    —



    —



    —



    —



    —



    (77.3)



    (77.3)

    Commission revenues



    —



    —



    —



    —



    —



    3.2



    3.2

    Other revenues



    —



    .5



    (2.0)



    —



    —



    21.3



    19.8































    Total revenues



    11.3



    (5.4)



    310.9



    12.1



    19.3



    30.2



    378.4

    Expenses:





























    Loss and loss adjustment expenses



    —



    —



    167.1



    .4



    —



    —



    167.5

    Acquisition expenses



    1.8



    (.3)



    59.4



    2.0



    —



    —



    62.9

    Cost of sales



    —



    —



    —



    —



    —



    11.6



    11.6

    General and administrative expenses



    .3



    14.6



    34.9



    —



    4.0



    48.8



    102.6

    Change in fair value of contingent consideration



    —



    —



    2.2



    —



    —



    —



    2.2

    Interest expense



    2.5



    —



    5.2



    —



    5.3



    1.2



    14.2

    Total expenses



    4.6



    14.3



    268.8



    2.4



    9.3



    61.6



    361.0































    Pre-tax income (loss)



    $         6.7



    $     (19.7)



    $       42.1



    $             9.7



    $       10.0



    $       (31.4)



    $        17.4

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD. 

    QTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS) (CONTINUED) 

    (millions) 

    (Unaudited) 



    For the Three Months Ended June 30, 2022



    HG Global/BAM



    Ark/WM

    Outrigger

















    HG

    Global



    BAM



    Ark



    Kudu



    Other

    Operations



    Total

    Revenues:

























    Earned insurance premiums



    $       8.7



    $       1.8



    $    217.3



    $       —



    $             —



    $  227.8

    Net investment income



    2.2



    2.6



    3.2



    13.8



    3.3



    25.1

    Net investment income (expense) -

     BAM surplus note interest



    3.0



    (3.0)



    —



    —



    —



    —

    Net realized and unrealized investment gains (losses)



    (14.7)



    (15.4)



    (44.6)



    (17.6)



    (11.8)



    (104.1)

       Net realized and unrealized investment gains (losses)

          from investment in MediaAlpha



    —



    —



    —



    —



    (113.5)



    (113.5)

    Commission revenues



    —



    —



    —



    —



    2.6



    2.6

    Other revenues



    .1



    1.5



    6.3



    —



    30.9



    38.8



























    Total revenues



    (.7)



    (12.5)



    182.2



    (3.8)



    (88.5)



    76.7

    Expenses:

























    Loss and loss adjustment expenses



    —



    —



    120.5



    —



    —



    120.5

    Acquisition expenses



    3.4



    1.4



    50.2



    —



    —



    55.0

    Cost of sales



    —



    —



    —



    —



    22.4



    22.4

    General and administrative expenses



    .8



    16.6



    29.7



    3.1



    51.0



    101.2

    Change in fair value of contingent consideration



    —



    —



    .1



    —



    —



    .1

    Interest expense



    3.4



    —



    3.1



    3.3



    .3



    10.1



























    Total expenses



    7.6



    18.0



    203.6



    6.4



    73.7



    309.3



























    Pre-tax income (loss)



    $     (8.3)



    $   (30.5)



    $    (21.4)



    $  (10.2)



    $      (162.2)



    $ (232.6)

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD. 

    YTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS) (CONTINUED) 

    (millions) 

    (Unaudited) 



    For the Six Months Ended June 30, 2023



    HG Global/BAM



    Ark/WM Outrigger

















    HG

    Global



    BAM



    Ark



    WM

    Outrigger Re



    Kudu



    Other

    Operations



    Total

    Revenues:





























    Earned insurance premiums



    $       12.8



    $         2.6



    $     533.6



    $           14.8



    $          —



    $            —



    $      563.8

    Net investment income



    8.1



    6.7



    19.6



    4.7



    28.9



    14.0



    82.0

    Net investment income (expense) -

     BAM surplus note interest



    13.1



    (13.1)



    —



    —



    —



    —



    —

    Net realized and unrealized investment gains (losses)



    2.2



    4.9



    42.5



    —



    34.2



    117.8



    201.6

       Net realized and unrealized investment gains

         (losses) from investment in MediaAlpha



    —



    —



    —



    —



    —



    7.9



    7.9

    Commission revenues



    —



    —



    —



    —



    —



    6.5



    6.5

    Other revenues



    —



    1.3



    (4.7)



    —



    —



    51.9



    48.5































    Total revenues



    36.2



    2.4



    591.0



    19.5



    63.1



    198.1



    910.3

    Expenses:





























    Loss and loss adjustment expenses



    —



    —



    314.7



    .6



    —



    —



    315.3

    Acquisition expenses



    3.6



    .6



    118.3



    2.9



    —



    —



    125.4

    Cost of sales



    —



    —



    —



    —



    —



    25.5



    25.5

    General and administrative expenses



    1.4



    30.8



    70.0



    .1



    7.8



    88.5



    198.6

    Change in fair value of contingent consideration



    —



    —



    (.2)



    —



    —



    —



    (.2)

    Interest expense



    7.0



    —



    10.2



    —



    10.0



    2.0



    29.2

    Total expenses



    12.0



    31.4



    513.0



    3.6



    17.8



    116.0



    693.8































    Pre-tax income (loss)



    $       24.2



    $     (29.0)



    $       78.0



    $           15.9



    $       45.3



    $         82.1



    $      216.5

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD. 

    YTD SEGMENT STATEMENTS OF PRE-TAX INCOME (LOSS) (CONTINUED) 

    (millions) 

    (Unaudited) 





    For the Six Months Ended June 30, 2022



    HG Global/BAM



    Ark/WM

    Outrigger

















    HG Global



    BAM



    Ark



    Kudu



    Other

    Operations



    Total

    Revenues:

























    Earned insurance premiums



    $        15.6



    $          3.3



    $             411.7



    $             —



    $               —



    $          430.6

    Net investment income



    4.3



    5.1



    4.8



    26.4



    5.1



    45.7

    Net investment income (expense) -

     BAM surplus note interest



    5.9



    (5.9)



    —



    —



    —



    —

    Net realized and unrealized investment gains (losses)



    (38.2)



    (37.0)



    (62.1)



    4.7



    20.1



    (112.5)

    Net realized and unrealized investment gains (losses)

       from investment in MediaAlpha



    —



    —



    —



    —



    (94.7)



    (94.7)

    Commission revenues



    —



    —



    —



    —



    5.5



    5.5

    Other revenues



    .2



    2.2



    3.5



    —



    56.6



    62.5



























    Total revenues



    (12.2)



    (32.3)



    357.9



    31.1



    (7.4)



    337.1

    Expenses:

























    Loss and loss adjustment expenses



    —



    —



    242.5



    —



    —



    242.5

    Acquisition expenses



    6.0



    1.8



    100.1



    —



    —



    107.9

    Cost of sales



    —



    —



    —



    —



    43.8



    43.8

    General and administrative expenses



    1.5



    32.2



    50.7



    5.9



    80.8



    171.1

    Change in fair value of contingent consideration



    —



    —



    2.2



    —



    —



    2.2

    Interest expense



    3.4



    —



    6.9



    6.1



    .6



    17.0

    Total expenses



    10.9



    34.0



    402.4



    12.0



    125.2



    584.5



























    Pre-tax income (loss)



    $       (23.1)



    $       (66.3)



    $             (44.5)



    $          19.1



    $        (132.6)



    $        (247.4)

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    SELECTED FINANCIAL DATA

    ($ in millions)

    (Unaudited)







    Three Months Ended June 30,



    Six Months Ended June 30,

    BAM



    2023



    2022



    2023



    2022

    Gross par value of primary market policies issued



    $            2,890.2



    $            4,123.7



    $            5,075.6



    $            6,878.8

    Gross par value of secondary market policies issued



    500.3



    1,743.8



    1,204.5



    2,442.9

    Total gross par value of market policies issued



    $            3,390.5



    $            5,867.5



    $            6,280.1



    $            9,321.7

    Gross written premiums



    $                 11.6



    $                 17.1



    $                 20.8



    $                 26.5

    MSC collected



    14.7



    24.0



    26.5



    36.3

    Total gross written premiums and MSC collected



    $                 26.3



    $                 41.1



    $                 47.3



    $                 62.8

    Total pricing



    77 bps



    70 bps



    75 bps



    67 bps

     





    As of

    June 30, 2023



    As of

    December 31, 2022



    As of

    June 30, 2022

    Policyholders' surplus



    $                   281.5



    $                   283.4



    $                   303.4

    Contingency reserve



    126.9



    118.2



    109.8

    Qualified statutory capital



    408.4



    401.6



    413.2

    Statutory net unearned premiums



    56.9



    55.3



    51.1

    Present value of future installment premiums and MSC



    12.5



    13.3



    13.9

    HG Re, Ltd collateral trusts at statutory value



    573.4



    553.1



    499.4

    Fidus Re, Ltd collateral trust at statutory value



    400.0



    400.0



    250.0

    Claims paying resources



    $               1,451.2



    $               1,423.3



    $               1,227.6

     





    Three Months Ended June 30,



    Six Months Ended June 30,

    HG Global



    2023



    2022



    2023



    2022

    Net written premiums



    $                  10.0



    $                  14.7



    $                  17.7



    $                  22.8

    Earned premiums



    $                    6.4



    $                    8.7



    $                  12.8



    $                  15.6

     





    As of

    June 30, 2023



    As of

    December 31, 2022



    As of

    June 30, 2022

    Unearned premiums



    $                   254.7



    $                   249.8



    $                   228.7

    Deferred acquisition costs



    $                     72.9



    $                     71.2



    $                     64.6

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    SELECTED FINANCIAL DATA (CONTINUED)

    ($ in millions)

    (Unaudited)







    Three Months Ended June 30,

    Ark/WM Outrigger



    2023



    2022





    Ark



    WM

    Outrigger Re



    Elimination



    Total



    Ark

    Insurance premiums:





















    Gross written premiums



    $     606.1



    $         58.3



    $      (58.3)



    $    606.1



    $    403.9

    Net written premiums



    $     402.9



    $         58.3



    $           —



    $    461.2



    $    270.2

    Net earned premiums



    $     283.7



    $           9.6



    $           —



    $    293.3



    $    217.3























    Insurance expenses:





















    Loss and loss adjustment expenses



    $     167.1



    $             .4



    $           —



    $    167.5



    $    120.5

    Acquisition expenses



    59.4



    2.0



    —



    61.4



    50.2

    Other underwriting expenses (1)



    25.5



    —



    —



    25.5



    18.6

    Total insurance expenses



    $     252.0



    $           2.4



    $           —



    $    254.4



    $    189.3























    Insurance ratios:





















    Loss and loss adjustment expense



    58.9 %



    4.2 %



    — %



    57.1 %



    55.5 %

    Acquisition expense



    20.9



    20.8



    —



    20.9



    23.1

    Other underwriting expense



    9.0



    —



    —



    8.7



    8.6

       Combined Ratio



    88.8 %



    25.0 %



    — %



    86.7 %



    87.2 %





    (1)

    Included within general and administrative expenses.

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    SELECTED FINANCIAL DATA (CONTINUED)

    ($ in millions)

    (Unaudited)





    Six Months Ended June 30,

    Ark/WM Outrigger



    2023



    2022





    Ark



    WM

    Outrigger Re



    Elimination



    Total



    Ark

    Insurance premiums:





















    Gross written premiums



    $  1,415.5



    $       102.4



    $    (102.4)



    $ 1,415.5



    $ 1,037.0

    Net written premiums



    $     973.0



    $       102.4



    $           —



    $ 1,075.4



    $    814.0

    Net earned premiums



    $     533.6



    $         14.8



    $           —



    $    548.4



    $    411.7























    Insurance expenses:





















    Loss and loss adjustment expenses



    $     314.7



    $             .6



    $           —



    $    315.3



    $    242.5

    Acquisition expenses



    118.3



    2.9



    —



    121.2



    100.1

    Other underwriting expenses (1)



    53.0



    —



    —



    53.0



    40.7

    Total insurance expenses



    $     486.0



    $           3.5



    $           —



    $    489.5



    $    383.3























    Insurance ratios:





















    Loss and loss adjustment expense



    59.0 %



    4.1 %



    — %



    57.5 %



    58.9 %

    Acquisition expense



    22.2



    19.6



    —



    22.1



    24.3

    Other underwriting expense



    9.9



    —



    —



    9.7



    9.9

       Combined Ratio



    91.1 %



    23.7 %



    — %



    89.3 %



    93.1 %





    (1)

    Included within general and administrative expenses.

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD. 

    SELECTED FINANCIAL DATA (CONTINUED) 

    (millions) 

    (Unaudited) 



    Kudu



    Three Months

    Ended June 30,

    2022



    Three Months

    Ended June 30,

    2023



    Six Months

    Ended June 30,

    2022



    Six Months

    Ended June 30,

    2023



    Twelve Months

    Ended June 30,

    2023

    Net investment income (1)



    $                13.8



    $                14.7



    $               26.4



    $               28.9



    $             56.9

    Net realized and unrealized investment gains (losses)



    (17.6)



    4.6



    4.7



    34.2



    93.6

    Total revenues



    (3.8)



    19.3



    31.1



    63.1



    150.5

    General and administrative expenses



    3.1



    4.0



    5.9



    7.8



    16.6

    Interest expense



    3.3



    5.3



    6.1



    10.0



    18.9

    Total expenses



    6.4



    9.3



    12.0



    17.8



    35.5

    GAAP pre-tax income (loss)



    (10.2)



    10.0



    19.1



    45.3



    115.0

    Income tax (expense) benefit



    1.6



    (1.8)



    (4.5)



    (9.3)



    (31.7)

    GAAP net income (loss)



    (8.6)



    8.2



    14.6



    36.0



    83.3























    Add back:





















    Interest expense



    3.3



    5.3



    6.1



    10.0



    18.9

    Income tax expense (benefit)



    (1.6)



    1.8



    4.5



    9.3



    31.7

    General and administrative expenses – depreciation



    —



    —



    —



    —



    .1

    Amortization of other intangible assets



    .1



    .2



    .2



    .2



    .3

    EBITDA



    (6.8)



    15.5



    25.4



    55.5



    134.3























    Exclude:





















    Net realized and unrealized investment (gains) losses



    17.6



    (4.6)



    (4.7)



    (34.2)



    (93.6)

    Non-cash equity-based compensation expense



    —



    —



    .1



    —



    .1

    Transaction expenses



    .2



    .8



    .2



    1.3



    2.6

    Adjusted EBITDA



    $                11.0



    $                11.7



    $               21.0



    $               22.6



    43.4























    Adjustment to annualize partial year revenues from participation contracts acquired

    6.5

    Adjustment to remove partial year revenues from participation contracts sold

    (6.7)

    Annualized adjusted EBITDA



















    $             43.2























    GAAP net investment income



















    $             56.9

    Adjustment to annualize partial year revenues from participation contracts acquired

    6.5

    Adjustment to remove partial year revenues from participation contracts sold

    (6.7)

    Annualized revenue



















    $             56.7























    Net equity capital drawn



















    $           304.4

    Debt capital drawn



















    210.3

    Total net capital drawn and invested (2)



















    $           514.7























    GAAP net investment income revenue yield



















    11.1 %























    Cash revenue yield



















    11.0 %























    (1)

    Net investment income includes revenues from participation contracts and income from short-term investments.

    (2)

    Total net capital drawn represents equity and debt capital drawn and invested less cumulative distributions.

     

    WHITE MOUNTAINS INSURANCE GROUP, LTD.

    SELECTED FINANCIAL DATA (CONTINUED)

    (millions)

    (Unaudited)







    Three Months Ended June 30,



    Six Months Ended June 30,

    Kudu (continued)



    2023



    2022



    2023



    2022

    Beginning balance of Kudu's participation contracts



    $             683.2



    $             691.8



    $             695.9



    $             669.5

       Contributions to participation contracts



    50.7



    52.8



    117.4



    52.8

       Proceeds from participation contracts sold 



    (1.4)



    —



    (110.4)



    —

    Net realized and unrealized investment gains (losses) on

       participation contracts sold and pending sale (1)



    .9



    20.9



    (1.2)



    24.4

    Net unrealized investment gains (losses) on participation

       contracts - all other (2)



    3.7



    (38.5)



    35.4



    (19.7)

    Ending balance of Kudu's participation contracts



    $             737.1



    $             727.0



    $             737.1



    $             727.0





    (1)

    Includes realized and unrealized investment gains (losses) recognized from participation contracts beginning in the quarter a contract is classified as pending sale.

    (2)

    Includes unrealized investment gains (losses) recognized from (i) ongoing participation contracts and (ii) participation contracts prior to classification as pending sale.

    Regulation G

    This earnings release includes non-GAAP financial measures that have been reconciled from their most comparable GAAP financial measures.

    • Adjusted book value per share is a non-GAAP financial measure which is derived by adjusting (i) the GAAP book value per share numerator and (ii) the common shares outstanding denominator, as described below.



      The GAAP book value per share numerator is adjusted (i) to include a discount for the time value of money arising from the modeled timing of cash payments of principal and interest on the BAM surplus notes and (ii) to add back the unearned premium reserve, net of deferred acquisition costs, at HG Global. 



      Under GAAP, White Mountains is required to carry the BAM surplus notes, including accrued interest, at nominal value with no consideration for time value of money.  Based on a debt service model that forecasts operating results for BAM through maturity of the surplus notes, the present value of the BAM surplus notes, including accrued interest and using an 8% discount rate, was estimated to be $95 million, $96 million $98 million and $120 million less than the nominal GAAP carrying values as of June 30, 2023, March 31, 2023, December 31, 2022 and June 30, 2022, respectively. 



      The value of HG Global's unearned premium reserve, net of deferred acquisition costs, was $182 million, $179 million, $179 million and $164 million as of June 30, 2023, March 31, 2023, December 31, 2022 and June 30, 2022, respectively.



      White Mountains believes these adjustments are useful to management and investors in analyzing the intrinsic value of HG Global, including the value of the BAM surplus notes and the value of the in-force business at HG Re, HG Global's reinsurance subsidiary. 



      The denominator used in the calculation of adjusted book value per share equals the number of common shares outstanding adjusted to exclude unearned restricted common shares, the compensation cost of which, at the date of calculation, has yet to be amortized.  Restricted common shares are earned on a straight-line basis over their vesting periods.  The reconciliation of GAAP book value per share to adjusted book value per share is included on page 7.



    • The reduction in adjusted book value per share from the decline in MediaAlpha's share price on page 1 is a non-GAAP financial measure.  White Mountains believes this measure to be useful to management and investors by showing the impact of changes in MediaAlpha's share price to White Mountains's adjusted book value per share.  The following table presents the reconciliation from GAAP to the reported percentage:         

     

    ($ in millions)



    Book value per

    share



    Adjustments to book

    value per share (1)



    Adjusted book

    value per share

    Balance as of March 31, 2023



    $                   3,902.4



    $                             80.5



    $                   3,982.9

    Unrealized investment losses from

       White Mountains's investment

       in MediaAlpha in the second

       quarter of 2023



    $                        77.3







    $                        77.3

    Reduction in book value per share

       and adjusted book value per share

       from decline in MediaAlpha's

       share price



    2 %







    2 %





    (1)

    See reconciliation on page 7.

    • Kudu's EBITDA, adjusted EBITDA, annualized adjusted EBITDA, annualized revenue and cash revenue yield are non-GAAP financial measures.



      EBITDA is a non-GAAP financial measure that excludes interest expense on debt, income tax (expense) benefit, depreciation and amortization of other intangible assets from GAAP net income (loss). 



      Adjusted EBITDA is a non-GAAP financial measure that excludes certain other items in GAAP net income (loss) in addition to those excluded from EBITDA.  The adjustments relate to (i) net realized and unrealized investment gains (losses) on Kudu's revenue and earnings participation contracts, (ii) non-cash equity-based compensation expense and (iii) transaction expenses.  A description of each adjustment follows:
      • Net realized and unrealized investment gains (losses) - Represents net unrealized investment gains and losses recorded on Kudu's revenue and earnings participation contracts, which are recorded at fair value under GAAP, and realized investment gains and losses from participation contracts sold during the period.
      • Non-cash equity-based compensation expense - Represents non-cash expenses related to Kudu's management compensation that are settled with equity units in Kudu.
      • Transaction expenses - Represents costs directly related to Kudu's mergers and acquisitions activity, such as external lawyer, banker, consulting and placement agent fees, which are not capitalized and are expensed under GAAP.

    Annualized adjusted EBITDA is a non-GAAP financial measure that (i) annualizes partial year revenues related to Kudu's revenue and earnings participation contracts acquired during the previous 12-month period and (ii) removes partial year revenues related to revenue and earnings participation contracts sold during the previous 12-month period.

    Annualized revenue is a non-GAAP financial measure that adds the adjustments for annualized adjusted EBITDA to GAAP net investment income. 

    Cash revenue yield is a non-GAAP financial measure that is derived using annualized revenue as a percentage of total net capital drawn and invested. 

    White Mountains believes that these non-GAAP financial measures are useful to management and investors in evaluating Kudu's performance.  White Mountains also believes that annualized adjusted EBITDA is useful to management and investors in understanding the full earnings profile of Kudu's business as of the end of any 12-month period.  See page 18 for the reconciliation of Kudu's GAAP net income (loss) to EBITDA, adjusted EBITDA and annualized adjusted EBITDA, and the reconciliation of Kudu's GAAP net investment income to annualized revenue.

    • Total consolidated portfolio return excluding MediaAlpha and total equity portfolio return excluding MediaAlpha are non-GAAP financial measures that remove the net investment income and net realized and unrealized investment gains (losses) from White Mountains's investment in MediaAlpha.  White Mountains believes these measures to be useful to management and investors by showing the underlying performance of White Mountains's investment portfolio and equity portfolio without regard to White Mountains's investment in MediaAlpha.  The following tables present reconciliations from GAAP to the reported percentages:     

          





    Three Months Ended June 30,



    Six Months Ended June 30,





    2023



    2022



    2023



    2022

    Total consolidated portfolio return



    0.9 %



    (4.7) %



    5.5 %



    (4.0) %

    Remove MediaAlpha



    2.1 %



    2.6 %



    0.6 %



    2.1 %

    Total consolidated portfolio return excluding

         MediaAlpha



    3.0 %



    (2.1) %



    6.1 %



    (1.9) %

     





    Three Months Ended June 30, 2023

    Total equity portfolio return



    1.4 %

    Remove MediaAlpha



    3.5 %

    Total equity portfolio return excluding MediaAlpha



    4.9 %

    Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

    This earnings release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  All statements, other than statements of historical facts, included or referenced in this release which address activities, events or developments which White Mountains expects or anticipates will or may occur in the future are forward-looking statements.  The words "could", "will", "believe", "intend", "expect", "anticipate", "project", "estimate", "predict" and similar expressions are also intended to identify forward-looking statements.  These forward-looking statements include, among others, statements with respect to White Mountains's:

    • change in book value per share, adjusted book value per share or return on equity;
    • business strategy;
    • financial and operating targets or plans;
    • incurred loss and loss adjustment expenses and the adequacy of its loss and loss adjustment expense reserves and related reinsurance;
    • projections of revenues, income (or loss), earnings (or loss) per share, EBITDA, adjusted EBITDA, dividends, market share or other financial forecasts of White Mountains or its businesses;
    • expansion and growth of its business and operations; and
    • future capital expenditures.

    These statements are based on certain assumptions and analyses made by White Mountains in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors believed to be appropriate in the circumstances.  However, whether actual results and developments will conform to its expectations and predictions is subject to risks and uncertainties that could cause actual results to differ materially from expectations, including:

    • the risks that are described from time to time in White Mountains's filings with the Securities and Exchange Commission, including but not limited to White Mountains's Annual Report on Form 10-K for the fiscal year ended December 31, 2022;
    • claims arising from catastrophic events, such as hurricanes, windstorms, earthquakes, floods, wildfires, tornadoes, tsunamis, severe winter weather, public health crises, terrorist attacks, war and war-like actions, explosions, infrastructure failures or cyber-attacks;
    • recorded loss reserves subsequently proving to have been inadequate;
    • the market value of White Mountains's investment in MediaAlpha;
    • the trends and uncertainties from the COVID-19 pandemic, including judicial interpretations on the extent of insurance coverage provided by insurers for COVID-19 pandemic related claims;
    • business opportunities (or lack thereof) that may be presented to it and pursued;
    • actions taken by rating agencies, such as financial strength or credit ratings downgrades or placing ratings on negative watch;
    • the continued availability of capital and financing;
    • deterioration of general economic, market or business conditions, including due to outbreaks of contagious disease (including the COVID-19 pandemic) and corresponding mitigation efforts;
    • competitive forces, including the conduct of other insurers;
    • changes in domestic or foreign laws or regulations, or their interpretation, applicable to White Mountains, its competitors or its customers; and
    • other factors, most of which are beyond White Mountains's control.

    Consequently, all of the forward-looking statements made in this earnings release are qualified by these cautionary statements, and there can be no assurance that the actual results or developments anticipated by White Mountains will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, White Mountains or its business or operations.  White Mountains assumes no obligation to publicly update any such forward-looking statements, whether as a result of new information, future events or otherwise.

    CONTACT: Rob Seelig

    (603) 640-2212

    Cision View original content:https://www.prnewswire.com/news-releases/white-mountains-reports-second-quarter-results-301894268.html

    SOURCE White Mountains Insurance Group, Ltd.

    Get the next $WTM alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WTM

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $WTM
    SEC Filings

    See more
    • SEC Form 13F-HR filed by White Mountains Insurance Group Ltd.

      13F-HR - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Filer)

      5/12/25 4:13:01 PM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • SEC Form 10-Q filed by White Mountains Insurance Group Ltd.

      10-Q - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Filer)

      5/7/25 8:16:40 AM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • White Mountains Insurance Group Ltd. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Filer)

      5/7/25 8:14:46 AM ET
      $WTM
      Property-Casualty Insurers
      Finance

    $WTM
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Hicks Weston M bought $1,480,557 worth of shares (1,000 units at $1,480.56), increasing direct ownership by 77% to 2,306 units (SEC Form 4) (Amendment)

      4/A - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Issuer)

      11/20/23 2:39:43 PM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • Hicks Weston M bought $1,480,557 worth of shares (1,000 units at $1,480.56), increasing direct ownership by 77% to 2,306 units (SEC Form 4)

      4 - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Issuer)

      11/20/23 8:58:34 AM ET
      $WTM
      Property-Casualty Insurers
      Finance

    $WTM
    Leadership Updates

    Live Leadership Updates

    See more
    • GILES HARRISON TO JOIN WHITE MOUNTAINS AS EVP AND CHIEF STRATEGY OFFICER; LIAM CAFFREY NAMED PRESIDENT

      HAMILTON, Bermuda, April 10, 2024 /PRNewswire/ -- White Mountains Insurance Group, Ltd. (NYSE:WTM) announced today that Giles Harrison will become its Executive Vice President and Chief Strategy Officer on June 10, 2024.  Since 2015, Mr. Harrison has served in various capacities at Zurich Insurance Company Ltd., most recently as Chief Financial Officer of its subsidiary, Farmers Group, Inc.  Prior to joining Zurich, Mr. Harrison was an insurance sector investment banker for 20 years and advised White Mountains on numerous projects in such capacity. White Mountains also announced today that Liam Caffrey has been named President of White Mountains.  Mr. Caffrey will continue to serve as Chief

      4/10/24 8:00:00 AM ET
      $WTM
      Property-Casualty Insurers
      Finance

    $WTM
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by White Mountains Insurance Group Ltd.

      SC 13G/A - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Subject)

      11/12/24 5:29:20 PM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • SEC Form SC 13G/A filed by White Mountains Insurance Group Ltd. (Amendment)

      SC 13G/A - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Subject)

      2/13/24 5:17:36 PM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • SEC Form SC 13G/A filed by White Mountains Insurance Group Ltd. (Amendment)

      SC 13G/A - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Subject)

      2/12/24 5:45:57 PM ET
      $WTM
      Property-Casualty Insurers
      Finance

    $WTM
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • White Mountains to Hold 2025 Annual Investor Information Meeting on June 6, 2025

      HAMILTON, Bermuda, May 19, 2025 /PRNewswire/ -- White Mountains Insurance Group, Ltd. (NYSE:WTM) will hold its Annual Investor Information Meeting on: Date: Friday, 6 June, 2025 Time:  10:00 a.m. (Eastern Time) Location:  Mandarin Ballroom, 36th Floor Mandarin Oriental Hotel 80 Columbus Circle at 60th Street New York NY  10023   Investors and other interested parties can participate either in person or via Webcast.  Manning Rountree, CEO, said, "We will discuss White Mountains's operations and our outlook for the Company.  Following a short presentation, my partners and I will answer your questions."  For your convenience we have also posted this announcement and the Webcast instructions on

      5/19/25 8:00:00 AM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • WHITE MOUNTAINS REPORTS FIRST QUARTER RESULTS

      HAMILTON, Bermuda, May 7, 2025 /PRNewswire/ -- White Mountains Insurance Group, Ltd. (NYSE:WTM) reported book value per share of $1,752 as of March 31, 2025, a slight increase for the first quarter of 2025, including dividends.  Manning Rountree, CEO, commented, "Book value per share ended the quarter at $1,752, up slightly.  We had solid operating results and good investment returns, partially offset by the share price decline at MediaAlpha.  Ark posted a 94% combined ratio and wrote $1.1 billion of gross written premiums, up 27% year-over-year.  HG Global generated $7 million of gross written premiums and grew equity by 3% in the quarter.  At Kudu, trailing 12 months EBITDA increased, and

      5/7/25 8:00:00 AM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • Ethos Capital, BCI, and White Mountains to Partner with BroadStreet and Ontario Teachers' to Drive Next Chapter of Growth

      BroadStreet Partners ("BroadStreet" or the "Company"), a leading North American insurance brokerage company, announced today that an investor group led by Ethos Capital ("Ethos"), British Columbia Investment Management Corporation ("BCI"), and White Mountains Insurance Group, Ltd. ("White Mountains"), will acquire an ownership position in BroadStreet. Under the terms of the agreement, Ontario Teachers' Pension Plan ("Ontario Teachers'") will maintain a significant co-control stake and operate in partnership with the Ethos-led investor group. BroadStreet is a leading middle-market insurance brokerage focused on commercial and personal property & casualty and employee benefits. BroadStreet p

      4/10/25 7:30:00 AM ET
      $WTM
      Property-Casualty Insurers
      Finance

    $WTM
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Executive Officer Rountree George Manning was granted 1,625 shares, increasing direct ownership by 43% to 5,425 units (SEC Form 4)

      4 - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Issuer)

      2/28/25 9:33:17 AM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • EVP& Chief Financial Officer Caffrey Liam P was granted 1,025 shares, increasing direct ownership by 43% to 3,400 units (SEC Form 4)

      4 - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Issuer)

      2/28/25 9:32:32 AM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • EVP & Chief Strategy Officer Harrison Giles E was granted 900 shares, increasing direct ownership by 90% to 1,900 units (SEC Form 4)

      4 - WHITE MOUNTAINS INSURANCE GROUP LTD (0000776867) (Issuer)

      2/28/25 9:31:37 AM ET
      $WTM
      Property-Casualty Insurers
      Finance

    $WTM
    Financials

    Live finance-specific insights

    See more
    • WHITE MOUNTAINS REPORTS FIRST QUARTER RESULTS

      HAMILTON, Bermuda, May 7, 2025 /PRNewswire/ -- White Mountains Insurance Group, Ltd. (NYSE:WTM) reported book value per share of $1,752 as of March 31, 2025, a slight increase for the first quarter of 2025, including dividends.  Manning Rountree, CEO, commented, "Book value per share ended the quarter at $1,752, up slightly.  We had solid operating results and good investment returns, partially offset by the share price decline at MediaAlpha.  Ark posted a 94% combined ratio and wrote $1.1 billion of gross written premiums, up 27% year-over-year.  HG Global generated $7 million of gross written premiums and grew equity by 3% in the quarter.  At Kudu, trailing 12 months EBITDA increased, and

      5/7/25 8:00:00 AM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • WHITE MOUNTAINS DECLARES ANNUAL DIVIDEND

      HAMILTON, Bermuda, Feb. 28, 2025 /PRNewswire/ -- At its regular meeting held on February 27, 2025, the Board of Directors of White Mountains Insurance Group, Ltd. declared a $1.00 per share annual dividend, payable in cash on March 26, 2025, to holders of record of Common Shares as of the close of business on March 17, 2025.  About White Mountains White Mountains is a Bermuda-domiciled financial services holding company traded on the New York Stock Exchange and the Bermuda Stock Exchange under the symbol "WTM" and WTM.BH, respectively. Additional financial information and other items of interest are available at the Company's web site located at www.whitemountains.com. CONTACT:  Rob Seelig 

      2/28/25 8:00:00 AM ET
      $WTM
      Property-Casualty Insurers
      Finance
    • WHITE MOUNTAINS REPORTS FOURTH QUARTER RESULTS

      HAMILTON, Bermuda, Feb. 7, 2025 /PRNewswire/ -- White Mountains Insurance Group, Ltd. (NYSE:WTM) reported book value per share of $1,746 and adjusted book value per share of $1,834 as of December 31, 2024.  Book value per share and adjusted book value per share both decreased 3% in the fourth quarter of 2024 and increased 6% and 8%, respectively, in the year ended December 31, 2024, including dividends.  Manning Rountree, CEO, commented, "ABVPS was down 3% in the quarter, driven primarily by mark-to-market declines in our investment portfolio, including our position in MediaAlpha.  On a full-year basis, ABVPS was up 8%, driven by solid results at our operating companies and positive returns

      2/7/25 8:00:00 AM ET
      $WTM
      Property-Casualty Insurers
      Finance