• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Willdan Group Reports Second Quarter 2023 Results

    8/3/23 4:10:00 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary
    Get the next $WLDN alert in real time by email

    Willdan Group, Inc. ("Willdan") (NASDAQ:WLDN) today reported financial results for its second quarter ended June 30, 2023.

    "Our second-quarter performance was strong, continuing the momentum that we started last year," said Tom Brisbin, Willdan's Chairman and Chief Executive Officer. "This strength came from all areas of our business resulting in improved profitability. Consolidated contract revenue grew 16% while net revenue grew 17%. Cash generated from operations in the first half of this year has positioned the Company to restart our acquisition program. Today we are raising our full-year guidance for all financial targets."

    Second Quarter 2023 Highlights*

    • Consolidated contract revenue of $119.1 million, up 16.0%.
    • Net revenue** of $61.9 million, up 17.1%.
    • Net income of $0.4 million, a 109.2% improvement.
    • Adjusted EBITDA** of $8.2 million, up 603.3%.
    • GAAP EPS of $0.03, a 109.1% improvement.
    • Adjusted Diluted EPS** of $0.26, up from $(0.06).

    Six Months Year to Date 2023 Highlights*

    • Consolidated contract revenue of $221.7 million, up 14.0%.
    • Net revenue** of $123.6 million, up 20.0%.
    • Net income of $1.3 million, a 116.4% improvement.
    • Adjusted EBITDA** of $18.1 million, up 414.8%.
    • GAAP EPS of $0.10, a 115.9% improvement.
    • Adjusted Diluted EPS** of $0.58, up from $0.02.

    Fiscal Year 2023 Financial Targets¥

    • Net revenue** growth between 9% and 10%.
    • Adjusted Diluted EPS** between $1.30 per share and $1.35 per share.
    • Adjusted EBITDA** between $38 million and $40 million.

    *As compared to the same period of fiscal 2022.

    **See "Use of Non-GAAP Financial Measures" below.

    ¥ These updated financial targets supersede any previously disclosed financial targets and investors should not rely on any previously disclosed financial targets, and do not include any uncompleted or future acquisitions.

    Second Quarter 2023 Conference Call

    Willdan will be hosting a conference call to discuss its second quarter financial results today, at 5:30 p.m. Eastern/2:30 p.m. Pacific. To access the call, listeners should dial 866-682-6100 (or 862-298-0702) approximately five minutes prior to the scheduled start time. The conference call will be webcast simultaneously on Willdan's website at https://edge.media-server.com/mmc/p/f7fqt2c5.

    A replay of the conference call will be available through Willdan's website at https://ir.willdangroup.com/events-presentations and selecting "Events & Presentations".

    An Investor Report containing supplemental financial information can also be accessed through Willdan's website at https://ir.willdangroup.com and selecting "Stock Information".

    About Willdan Group, Inc.

    Willdan is a nationwide provider of professional, technical and consulting services to utilities, government agencies, and private industry. Willdan's service offerings span a broad set of complementary disciplines that include electric grid solutions, energy efficiency and sustainability, engineering and planning, and municipal financial consulting. For additional information, visit Willdan's website at www.willdan.com.

    Use of Non-GAAP Financial Measures

    "Net Revenue," defined as contract revenue as reported in accordance with GAAP minus subcontractor services and other direct costs, is a non-GAAP financial measure. Net Revenue is a supplemental measure that Willdan believes enhances investors' ability to analyze Willdan's business trends and performance because it substantially measures the work performed by Willdan's employees. In the course of providing services, Willdan routinely subcontracts various services. Generally, these subcontractor services and other direct costs are passed through to Willdan's clients and, in accordance with U.S. generally accepted accounting principles ("GAAP") and industry practice, are included in Willdan's revenue when it is Willdan's contractual responsibility to procure or manage such subcontracted activities. Because subcontractor services and other direct costs can vary significantly from project to project and period to period, changes in revenue may not necessarily be indicative of Willdan's business trends. Accordingly, Willdan segregates subcontractor services and other direct costs from revenue to promote a better understanding of Willdan's business by evaluating revenue exclusive of subcontract services and other direct costs associated with external service providers. A reconciliation of Willdan's contract revenue as reported in accordance with GAAP to Net Revenue is provided at the end of this press release. A reconciliation of targeted contract revenue for the full fiscal year 2023 as reported in accordance with GAAP to targeted Net Revenues for fiscal year 2023, which is a forward-looking non-GAAP financial measure, is not provided because Willdan is unable to provide such reconciliation without unreasonable effort. The inability to provide a reconciliation is due to the uncertainty and inherent difficulty of predicting the subcontractor services and other director costs that are subtracted from contract revenues in order to derive Net Revenues. While subcontractor costs have increased recently, subcontractor costs can vary significantly from period to period. Subcontractor costs and other direct costs were 48.0% and 47.2% of contract revenue for the quarter ended June 30, 2023 and fiscal year 2022, respectively, and 48.5% and 43.0% for the quarter ended July 1, 2022 and fiscal year 2021, respectively.

    "Adjusted EBITDA," defined as net income plus interest expense, income tax expense, stock-based compensation, interest accretion, depreciation and amortization, and gain on sale of equipment, is a non-GAAP financial measure. Adjusted EBITDA is a supplemental measure used by Willdan's management to measure Willdan's operating performance. Willdan believes Adjusted EBITDA is useful because it allows Willdan's management to evaluate its operating performance and compare the results of its operations from period to period and against its peers without regard to its financing methods, capital structure and non-operating expenses. Willdan uses Adjusted EBITDA to evaluate its performance for, among other things, budgeting, forecasting and incentive compensation purposes.

    Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's costs of capital and stock-based compensation, as well as the historical costs of depreciable assets. A reconciliation of net income as reported in accordance with GAAP to Adjusted EBITDA is provided at the end of this press release. A reconciliation of targeted net income for the full fiscal year 2023 as reported in accordance with GAAP to Adjusted EBITDA for fiscal year 2023, which is a forward-looking non-GAAP financial measure, is not provided because Willdan is unable to provide such reconciliation without unreasonable effort. The inability to provide a reconciliation is due to the uncertainty and inherent difficulty of predicting the interest expense, income tax expense, stock-based compensation, interest accretion, depreciation and amortization, and gain on sale of equipment that are subtracted from net income in order to derive Adjusted EBITDA.

    "Adjusted Net Income," defined as net income plus stock-based compensation, intangible amortization, and interest accretion, each net of tax, is a non-GAAP financial measure.

    "Adjusted Diluted EPS," defined as net income plus stock-based compensation, intangible amortization, and interest accretion, each net of tax, all divided by the diluted weighted-average shares outstanding, is a non-GAAP financial measure. Adjusted Net Income and Adjusted Diluted EPS are supplemental measures used by Willdan's management to measure its operating performance. Willdan believes Adjusted Net Income and Adjusted Diluted EPS are useful because they allow Willdan's management to more closely evaluate and explain the operating results of Willdan's business by removing certain non-operating expenses. Reconciliations of net income as reported in accordance with GAAP to Adjusted Net Income and diluted EPS as reported in accordance with GAAP to Adjusted Diluted EPS are provided at the end of this press release. Reconciliations of targeted net income as reported in accordance with GAAP to targeted Adjusted Net Income for the full fiscal year 2023, which is a forward-looking non-GAAP financial measure, and targeted diluted EPS as reported in accordance with GAAP to targeted Adjusted Diluted EPS for the full fiscal year 2023, which is a forward-looking non-GAAP financial measure, are not provided because Willdan is unable to provide such reconciliations without unreasonable effort. The inability to provide such reconciliations is due to the uncertainty and inherent difficulty of predicting the stock-based compensation, intangible amortization, and interest accretion, each net of tax, that are subtracted from net income and diluted EPS in order to derive Adjusted Net Income and Adjusted Diluted EPS, respectively.

    Willdan's definitions of Net Revenue, Adjusted EBITDA, Adjusted Net Income and Adjusted Diluted EPS have limitations as analytical tools and may differ from other companies reporting similarly named measures or from similarly named measures Willdan has reported in prior periods. These measures should be considered in addition to, and not as a substitute for, or superior to, other measures of financial performance prepared in accordance with GAAP, such as contract revenue, net income and diluted EPS.

    Forward Looking Statements

    Statements in this press release that are not purely historical, including statements regarding Willdan's intentions, hopes, beliefs, expectations, representations, projections, estimates, plans or predictions of the future are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including statements regarding Willdan's ability to capitalize on increased energy efficiency spending in large markets and expected benefits from its acquisitions and the impact of Covid-19 on Willdan's business. All statements other than statements of historical fact included in this press release are forward-looking statements. It is important to note that Willdan's actual results could differ materially from those in any such forward-looking statements. Important factors that could cause actual results to differ materially from its expectations include, but are not limited to, Willdan's ability to adequately complete projects in a timely manner, Willdan's ability to compete successfully in the highly competitive energy services market, Willdan's reliance on work from its top ten clients; changes in state, local and regional economies and government budgets; Willdan's ability to win new contracts, to renew existing contracts and to compete effectively for contracts awarded through bidding processes; Willdan's ability to make principal and interest payments on its outstanding debt as they come due and to comply with financial covenants contained in its debt agreements; Willdan's ability to manage supply chain constraints, labor shortages, rising interest rates, and rising inflation; Willdan's ability to obtain financing and to refinance its outstanding debt as it matures; Willdan's ability to successfully integrate its acquisitions and execute on its growth strategy; Willdan's ability to attract and retain managerial, technical, and administrative talent and the extent to which the Covid-19 pandemic and measures taken to contain its spread ultimately impact Willdan's business, results of operation and financial condition.

    All written and oral forward-looking statements attributable to Willdan, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements and risk factors disclosed from time to time in Willdan's reports filed with the Securities and Exchange Commission, including, but not limited to, the Annual Report on Form 10-K filed for the year ended December 30, 2022, as such disclosures may be amended, supplemented or superseded from time to time by other reports Willdan files with the Securities and Exchange Commission, including subsequent Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. Willdan cautions investors not to place undue reliance on the forward-looking statements contained in this press release. Willdan disclaims any obligation to, and does not undertake to, update or revise any forward-looking statements in this press release unless required by law.

     

    WILLDAN GROUP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except par value)

     

     

     

     

     

     

     

     

     

    June 30,

     

    December 30,

     

     

    2023

     

    2022

    Assets

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    13,649

     

    $

    8,806

    Restricted cash

     

     

    —

     

     

    10,679

    Accounts receivable, net of allowance for doubtful accounts of $373 and $640 at June 30, 2023 and December 30, 2022, respectively

     

     

    54,572

     

     

    60,202

    Contract assets

     

     

    79,300

     

     

    83,060

    Other receivables

     

     

    2,852

     

     

    4,773

    Prepaid expenses and other current assets

     

     

    5,399

     

     

    6,454

    Total current assets

     

     

    155,772

     

     

    173,974

    Equipment and leasehold improvements, net

     

     

    25,494

     

     

    22,537

    Goodwill

     

     

    130,124

     

     

    130,124

    Right-of-use assets

     

     

    13,894

     

     

    12,390

    Other intangible assets, net

     

     

    36,237

     

     

    41,486

    Other assets

     

     

    15,607

     

     

    10,620

    Deferred income taxes, net

     

     

    17,692

     

     

    18,543

    Total assets

     

    $

    394,820

     

    $

    409,674

    Liabilities and Stockholders' Equity

    Current liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    35,155

     

    $

    28,833

    Accrued liabilities

     

     

    36,954

     

     

    59,110

    Contingent consideration payable

     

     

    —

     

     

    4,000

    Contract liabilities

     

     

    14,950

     

     

    12,585

    Notes payable

     

     

    102,619

     

     

    16,903

    Finance lease obligations

     

     

    1,143

     

     

    1,113

    Lease liability

     

     

    4,877

     

     

    4,625

    Total current liabilities

     

     

    195,698

     

     

    127,169

    Notes payable

     

     

    19

     

     

    90,544

    Finance lease obligations, less current portion

     

     

    1,251

     

     

    1,601

    Lease liability, less current portion

     

     

    10,731

     

     

    8,599

    Other noncurrent liabilities

     

     

    259

     

     

    259

    Total liabilities

     

     

    207,958

     

     

    228,172

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

    Preferred stock, $0.01 par value, 10,000 shares authorized, no shares issued and outstanding

     

     

    —

     

     

    —

    Common stock, $0.01 par value, 40,000 shares authorized; 13,504 and 13,296 shares issued and outstanding at June 30, 2023 and December 30, 2022, respectively

     

     

    135

     

     

    133

    Additional paid-in capital

     

     

    181,747

     

     

    177,718

    Accumulated other comprehensive loss

     

     

    —

     

     

    —

    Retained earnings

     

     

    4,980

     

     

    3,651

    Total stockholders' equity

     

     

    186,862

     

     

    181,502

    Total liabilities and stockholders' equity

     

    $

    394,820

     

    $

    409,674

     

    WILLDAN GROUP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    July 1,

     

    June 30,

     

    July 1,

     

     

    2023

     

    2022

     

    2023

     

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

    Contract revenue

     

    $

    119,077

     

     

    $

    102,645

     

     

    $

    221,680

     

     

    $

    194,483

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Direct costs of contract revenue (inclusive of directly related depreciation and amortization):

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and wages

     

     

    21,302

     

     

     

    21,284

     

     

     

    41,712

     

     

     

    40,094

     

    Subcontractor services and other direct costs

     

     

    57,142

     

     

     

    49,771

     

     

     

    98,054

     

     

     

    91,439

     

    Total direct costs of contract revenue

     

     

    78,444

     

     

     

    71,055

     

     

     

    139,766

     

     

     

    131,533

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and wages, payroll taxes and employee benefits

     

     

    22,416

     

     

     

    20,439

     

     

     

    44,801

     

     

     

    39,796

     

    Facilities and facility related

     

     

    2,619

     

     

     

    2,373

     

     

     

    4,897

     

     

     

    4,771

     

    Stock-based compensation

     

     

    1,287

     

     

     

    1,714

     

     

     

    2,820

     

     

     

    5,019

     

    Depreciation and amortization

     

     

    4,128

     

     

     

    4,426

     

     

     

    8,328

     

     

     

    8,835

     

    Other

     

     

    7,709

     

     

     

    7,936

     

     

     

    14,580

     

     

     

    15,435

     

    Total general and administrative expenses

     

     

    38,159

     

     

     

    36,888

     

     

     

    75,426

     

     

     

    73,856

     

    Income (Loss) from operations

     

     

    2,474

     

     

     

    (5,298

    )

     

     

    6,488

     

     

     

    (10,906

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

     

    (2,207

    )

     

     

    (1,030

    )

     

     

    (4,673

    )

     

     

    (1,781

    )

    Other, net

     

     

    373

     

     

     

    329

     

     

     

    513

     

     

     

    526

     

    Total other expense, net

     

     

    (1,834

    )

     

     

    (701

    )

     

     

    (4,160

    )

     

     

    (1,255

    )

    Income (Loss) before income taxes

     

     

    640

     

     

     

    (5,999

    )

     

     

    2,328

     

     

     

    (12,161

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax (benefit) expense

     

     

    243

     

     

     

    (1,673

    )

     

     

    999

     

     

     

    (4,062

    )

    Net income (loss)

     

     

    397

     

     

     

    (4,326

    )

     

     

    1,329

     

     

     

    (8,099

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other comprehensive income (loss):

     

     

     

     

     

     

     

     

     

     

     

     

    Unrealized gain (loss) on derivative contracts, net of tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    38

     

    Comprehensive income (loss)

     

    $

    397

     

     

    $

    (4,326

    )

     

    $

    1,329

     

     

    $

    (8,061

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings (Loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.03

     

     

    $

    (0.33

    )

     

    $

    0.10

     

     

    $

    (0.63

    )

    Diluted

     

    $

    0.03

     

     

    $

    (0.33

    )

     

    $

    0.10

     

     

    $

    (0.63

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    13,344

     

     

     

    13,016

     

     

     

    13,305

     

     

     

    12,901

     

    Diluted

     

     

    13,487

     

     

     

    13,016

     

     

     

    13,481

     

     

     

    12,901

     

     

    WILLDAN GROUP, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

     

     

     

     

     

     

     

     

     

    Six Months Ended

     

     

    June 30,

     

    July 1,

     

     

    2023

     

    2022

    Cash flows from operating activities:

     

     

     

     

     

     

    Net income (loss)

     

    $

    1,329

     

     

    $

    (8,099

    )

    Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    8,328

     

     

     

    8,835

     

    Deferred income taxes, net

     

     

    851

     

     

     

    (2,842

    )

    (Gain) loss on sale/disposal of equipment

     

     

    (50

    )

     

     

    (69

    )

    Provision for doubtful accounts

     

     

    146

     

     

     

    107

     

    Stock-based compensation

     

     

    2,820

     

     

     

    5,019

     

    Accretion and fair value adjustments of contingent consideration

     

     

    —

     

     

     

    111

     

    Changes in operating assets and liabilities, net of effects from business acquisitions:

     

     

     

     

     

     

    Accounts receivable

     

     

    5,484

     

     

     

    6,803

     

    Contract assets

     

     

    3,760

     

     

     

    (1,889

    )

    Other receivables

     

     

    1,921

     

     

     

    36

     

    Prepaid expenses and other current assets

     

     

    1,217

     

     

     

    225

     

    Other assets

     

     

    (4,987

    )

     

     

    (48

    )

    Accounts payable

     

     

    6,322

     

     

     

    (8,859

    )

    Accrued liabilities

     

     

    (11,477

    )

     

     

    (648

    )

    Contract liabilities

     

     

    2,365

     

     

     

    (2,089

    )

    Right-of-use assets

     

     

    880

     

     

     

    (162

    )

    Net cash (used in) provided by operating activities

     

     

    18,909

     

     

     

    (3,569

    )

    Cash flows from investing activities:

     

     

     

     

     

     

    Purchase of equipment, software, and leasehold improvements

     

     

    (5,762

    )

     

     

    (4,344

    )

    Proceeds from sale of equipment

     

     

    55

     

     

     

    73

     

    Net cash (used in) provided by investing activities

     

     

    (5,707

    )

     

     

    (4,271

    )

    Cash flows from financing activities:

     

     

     

     

     

     

    Payments on contingent consideration

     

     

    (4,000

    )

     

     

    (10,206

    )

    Payment on restricted cash

     

     

    (10,679

    )

     

     

    —

     

    Payments on notes payable

     

     

    (971

    )

     

     

    (1,051

    )

    Borrowings under term loan facility and line of credit

     

     

    5,000

     

     

     

    20,000

     

    Repayments under term loan facility and line of credit

     

     

    (9,000

    )

     

     

    (6,500

    )

    Principal payments on finance leases

     

     

    (599

    )

     

     

    (444

    )

    Proceeds from stock option exercise

     

     

    7

     

     

     

    23

     

    Proceeds from sales of common stock under employee stock purchase plan

     

     

    1,392

     

     

     

    1,561

     

    Cash used to pay taxes on stock grants

     

     

    (188

    )

     

     

    (953

    )

    Net cash (used in) provided by financing activities

     

     

    (19,038

    )

     

     

    2,430

     

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

     

    (5,836

    )

     

     

    (5,410

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

     

    19,485

     

     

     

    11,221

     

    Cash, cash equivalents and restricted cash at end of period

     

    $

    13,649

     

     

    $

    5,811

     

    Supplemental disclosures of cash flow information:

     

     

     

     

     

     

    Cash paid (received) during the period for:

     

     

     

     

     

     

    Interest

     

    $

    4,464

     

     

    $

    1,584

     

    Income taxes

     

     

    (1,696

    )

     

     

    474

     

    Supplemental disclosures of noncash investing and financing activities:

     

     

     

     

     

     

    Equipment acquired under finance leases

     

     

    278

     

     

     

    1,431

     

     

    Willdan Group, Inc. and Subsidiaries

    Reconciliation of GAAP Revenue to Net Revenue

    (in thousands)

    (Non-GAAP Measure)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    July 1,

     

    June 30,

     

    July 1,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Consolidated

     

     

     

     

     

     

     

     

    Contract revenue

     

    $

    119,077

     

    $

    102,645

     

    $

    221,680

     

    $

    194,483

    Subcontractor services and other direct costs

     

     

    57,142

     

     

    49,771

     

     

    98,054

     

     

    91,439

    Net Revenue

     

    $

    61,935

     

    $

    52,874

     

    $

    123,626

     

    $

    103,044

     

     

     

     

     

     

     

     

     

     

     

     

     

    Energy segment

     

     

     

     

     

     

     

     

     

     

     

     

    Contract revenue

     

    $

    98,015

     

    $

    84,675

     

    $

    181,300

     

    $

    159,561

    Subcontractor services and other direct costs

     

     

    56,102

     

     

    49,040

     

     

    96,180

     

     

    89,888

    Net Revenue

     

    $

    41,913

     

    $

    35,635

     

    $

    85,120

     

    $

    69,673

     

     

     

     

     

     

     

     

     

     

     

     

     

    Engineering and Consulting segment

     

     

     

     

     

     

     

     

     

     

     

     

    Contract revenue

     

    $

    21,062

     

    $

    17,970

     

    $

    40,380

     

    $

    34,922

    Subcontractor services and other direct costs

     

     

    1,040

     

     

    731

     

     

    1,874

     

     

    1,551

    Net Revenue

     

    $

    20,022

     

    $

    17,239

     

    $

    38,506

     

    $

    33,371

     

    Willdan Group, Inc. and Subsidiaries

    Reconciliation of GAAP Net Income to Adjusted EBITDA

    (in thousands)

    (Non-GAAP Measure)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    July 1,

     

    June 30,

     

    July 1,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Net income (loss)

     

    $

    397

     

     

    $

    (4,326

    )

     

    $

    1,329

     

     

    $

    (8,099

    )

    Interest expense

     

     

    2,207

     

     

     

    1,030

     

     

     

    4,673

     

     

     

    1,781

     

    Income tax expense (benefit)

     

     

    243

     

     

     

    (1,673

    )

     

     

    999

     

     

     

    (4,062

    )

    Stock-based compensation

     

     

    1,287

     

     

     

    1,714

     

     

     

    2,820

     

     

     

    5,019

     

    Interest accretion(1)

     

     

    —

     

     

     

    31

     

     

     

    —

     

     

     

    111

     

    Depreciation and amortization

     

     

    4,128

     

     

     

    4,426

     

     

     

    8,328

     

     

     

    8,835

     

    (Gain) Loss on sale of equipment

     

     

    (40

    )

     

     

    (33

    )

     

     

    (50

    )

     

     

    (69

    )

    Adjusted EBITDA

     

    $

    8,222

     

     

    $

    1,169

     

     

    $

    18,099

     

     

    $

    3,516

     

    ______________________

    (1) Interest accretion represents the imputed interest and fair value adjustments to estimated contingent consideration.

    Willdan Group, Inc. and Subsidiaries

    Reconciliation of GAAP Net Income to Adjusted Net Income and Adjusted Diluted EPS

    (in thousands, except per share amounts)

    (Non-GAAP Measure)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    July 1,

     

    June 30,

     

    July 1,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Net income (loss)

     

    $

    397

     

     

    $

    (4,326

    )

     

    $

    1,329

     

     

    $

    (8,099

    )

    Adjustment for stock-based compensation

     

     

    1,287

     

     

     

    1,714

     

     

     

    2,820

     

     

     

    5,019

     

    Tax effect of stock-based compensation

     

     

    (260

    )

     

     

    (393

    )

     

     

    (571

    )

     

     

    (1,150

    )

    Adjustment for intangible amortization

     

     

    2,624

     

     

     

    2,843

     

     

     

    5,248

     

     

     

    5,690

     

    Tax effect of intangible amortization

     

     

    (531

    )

     

     

    (652

    )

     

     

    (1,062

    )

     

     

    (1,304

    )

    Adjustment for interest accretion

     

     

    —

     

     

     

    31

     

     

     

    —

     

     

     

    111

     

    Tax effect of interest accretion

     

     

    —

     

     

     

    (7

    )

     

     

    —

     

     

     

    (25

    )

    Adjusted Net Income (Loss)

     

    $

    3,517

     

     

    $

    (790

    )

     

    $

    7,764

     

     

    $

    241

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted weighted-average shares outstanding

     

     

    13,487

     

     

     

    13,016

     

     

     

    13,481

     

     

     

    12,901

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per share

     

    $

    0.03

     

     

    $

    (0.33

    )

     

    $

    0.10

     

     

    $

    (0.63

    )

    Impact of adjustment:

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation per share

     

     

    0.09

     

     

     

    0.13

     

     

     

    0.21

     

     

     

    0.39

     

    Tax effect of stock-based compensation per share

     

     

    (0.02

    )

     

     

    (0.03

    )

     

     

    (0.04

    )

     

     

    (0.09

    )

    Intangible amortization per share

     

     

    0.19

     

     

     

    0.22

     

     

     

    0.39

     

     

     

    0.44

     

    Tax effect of intangible amortization per share

     

     

    (0.03

    )

     

     

    (0.05

    )

     

     

    (0.08

    )

     

     

    (0.10

    )

    Interest accretion per share

     

     

    —

     

     

     

    0.00

     

     

     

    —

     

     

     

    0.01

     

    Tax effect of interest accretion per share

     

     

    —

     

     

     

    (0.00

    )

     

     

    —

     

     

     

    (0.00

    )

    Adjusted Diluted EPS

     

    $

    0.26

     

     

    $

    (0.06

    )

     

    $

    0.58

     

     

    $

    0.02

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230803677140/en/

    Get the next $WLDN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $WLDN

    DatePrice TargetRatingAnalyst
    9/3/2024$35.00 → $51.00Outperform
    Wedbush
    8/6/2021$58.00 → $45.00Buy
    Roth Capital
    More analyst ratings

    $WLDN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Willdan Announces Date of Fourth Quarter and Fiscal Year 2025 Earnings Release and Conference Call

    Willdan Group, Inc. ("Willdan") (NASDAQ:WLDN), today announced that it will release its financial results for the fourth quarter 2025 after the close of the stock market on Thursday, February 26, 2026. Following the release, Willdan will host its investor conference call at 5:30 p.m. ET / 2:30 p.m. PT. An online, real-time audio webcast of the quarterly investor conference call will be available on Willdan's website at: Willdan Group Q4 2025 Investor Conference Call. Alternatively, listeners may access the call by dialing 877-407-2988 (or 201-389-0923) at least five minutes prior to the 5:30 p.m. ET / 2:30 p.m. PT start time. An online replay of earnings webcast will be available a few ho

    1/30/26 3:08:00 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Willdan Completes Acquisition of Compass Municipal Advisors

    Willdan Group, Inc. (NASDAQ:WLDN) announced today that it has completed the previously announced acquisition of Compass Municipal Advisors, LLC ("Compass") by its subsidiary, Willdan Financial Services. Compass is an independent municipal advisory firm headquartered in the Southeastern U.S. The terms of this transaction were not disclosed. Willdan expects the acquisition of Compass to expand its geographic footprint and enhance its municipal advisory and public finance capabilities for clients. About Willdan Willdan is a nationwide provider of professional technical and consulting services to utilities, government agencies, and private industry. Willdan's service offerings span a broad

    1/2/26 10:00:00 AM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    E3, a Willdan Company, Publishes Study for Amazon on Rate Design to Manage Large Electric Load Growth

    Willdan Group, Inc. (NASDAQ:WLDN) announced today that it has released an independent study for Amazon, evaluating rate design to manage large electric load growth. The study examines how new large energy users, such as data centers, affect utilities and their customers, especially with growing demand from artificial intelligence (AI). The study provides practical guidance for regulators and energy providers as they plan for continued growth. Energy + Environmental Economics (E3), Willdan's wholly owned subsidiary, conducted this study and provided several key findings: The Amazon data centers included in the study generate sufficient or surplus revenues relative to the utility's cost of

    12/16/25 8:55:00 AM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    $WLDN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Wedbush resumed coverage on Willdan Group with a new price target

    Wedbush resumed coverage of Willdan Group with a rating of Outperform and set a new price target of $51.00 from $35.00 previously

    9/3/24 8:22:25 AM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Roth Capital reiterated coverage on Willdan Group with a new price target

    Roth Capital reiterated coverage of Willdan Group with a rating of Buy and set a new price target of $45.00 from $58.00 previously

    8/6/21 9:07:02 AM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Wedbush resumed coverage on Willdan Group

    Wedbush resumed coverage of Willdan Group with a rating of Outperform

    3/13/21 6:29:13 AM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    $WLDN
    SEC Filings

    View All

    SEC Form 10-Q filed by Willdan Group Inc.

    10-Q - Willdan Group, Inc. (0001370450) (Filer)

    11/6/25 6:48:53 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Willdan Group Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Willdan Group, Inc. (0001370450) (Filer)

    11/6/25 4:25:45 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Amendment: SEC Form SCHEDULE 13G/A filed by Willdan Group Inc.

    SCHEDULE 13G/A - Willdan Group, Inc. (0001370450) (Subject)

    10/31/25 11:42:32 AM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    $WLDN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EXECUTIVE VP & GENERAL COUNSEL Chen Micah exercised 10,000 shares at a strike of $32.79 and sold $1,060,000 worth of shares (10,000 units at $106.00) (SEC Form 4)

    4 - Willdan Group, Inc. (0001370450) (Issuer)

    9/22/25 5:44:10 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Director Mcginn Dennis V sold $775,923 worth of shares (7,298 units at $106.32), decreasing direct ownership by 39% to 11,330 units (SEC Form 4)

    4 - Willdan Group, Inc. (0001370450) (Issuer)

    9/22/25 5:42:01 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Director Brisbin Thomas Donald exercised 5,182 shares at a strike of $16.27 and sold $612,253 worth of shares (5,182 units at $118.15) (SEC Form 4)

    4 - Willdan Group, Inc. (0001370450) (Issuer)

    8/26/25 5:45:24 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    $WLDN
    Financials

    Live finance-specific insights

    View All

    Willdan Announces Date of Fourth Quarter and Fiscal Year 2025 Earnings Release and Conference Call

    Willdan Group, Inc. ("Willdan") (NASDAQ:WLDN), today announced that it will release its financial results for the fourth quarter 2025 after the close of the stock market on Thursday, February 26, 2026. Following the release, Willdan will host its investor conference call at 5:30 p.m. ET / 2:30 p.m. PT. An online, real-time audio webcast of the quarterly investor conference call will be available on Willdan's website at: Willdan Group Q4 2025 Investor Conference Call. Alternatively, listeners may access the call by dialing 877-407-2988 (or 201-389-0923) at least five minutes prior to the 5:30 p.m. ET / 2:30 p.m. PT start time. An online replay of earnings webcast will be available a few ho

    1/30/26 3:08:00 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Willdan Group Reports Third Quarter Results

    Willdan Group, Inc. ("Willdan") (NASDAQ:WLDN) today announced its financial results for the third quarter ended October 3, 2025. Third Quarter 2025 Highlightsa Contract revenue of $182.0 million, up 15.0%. Net revenueb of $95.0 million, up 25.5%. Net income of $13.7 million, up 86.8%. Adjusted EBITDAb of $23.1 million, up 52.5%. GAAP Diluted EPS of $0.90, up 76.5%. Adjusted Diluted EPSb of $1.21 up 65.8%. Nine Months Year to Date 2025 Highlightsa Contract revenue of $507.9 million, up 20.4%. Net revenueb of $275.3 million, up 26.8%. Net income of $33.8 million, up 127.4%. Adjusted EBITDAb of $59.5 million, up 52.4%. GAAP Diluted EPS of $2.26, up 115.2%. Adjusted D

    11/6/25 4:08:00 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Willdan Announces Date of Third Quarter 2025 Earnings Release and Conference Call

    Willdan Group, Inc. ("Willdan") (NASDAQ:WLDN), today announced that it will release its financial results for the third quarter 2025 after the close of the stock market on Thursday, November 6, 2025. Following the release, Willdan will host its investor conference call at 5:30 p.m. EST / 2:30 p.m. PST. An online, real-time audio webcast of the quarterly investor conference call will be available on Willdan's website at: Willdan Group Q3 2025 Investor Conference Call. alternatively, listeners may access the call by dialing 877-407-2988 (or 201-389-0923) at least five minutes prior to the 5:30 p.m. EDT / 2:30 p.m. PDT start time. An online replay of earnings webcast will be available a few

    10/10/25 9:12:00 AM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    $WLDN
    Leadership Updates

    Live Leadership Updates

    View All

    Water Quality Platform Backed by KKR and XPV Water Partners Unveils Axius Water Brand and Appoints Two Industry Experts to Board of Directors

    BOSTON--(BUSINESS WIRE)--Axius Water, the leading water quality solutions platform created by KKR and XPV Water Partners to address pressing water quality challenges across the globe, today unveiled its new corporate name and announced the appointment of Gretchen McClain and Debra Coy to the Company’s Board as Independent Directors. Axius Water is the new name for the platform established by KKR’s Global Impact Fund and XPV Water Partners in December 2019 with the foundational acquisitions of Nexom and Environmental Operating Solutions, Inc (EOSi), and the subsequent acquisition of Environmental Dynamics International (EDI) in June 2020. The platform is led by veteran executive C

    2/18/21 7:00:00 AM ET
    $AME
    $XYL
    $GWRS
    Industrial Machinery/Components
    Industrials
    Fluid Controls
    Water Supply

    $WLDN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Willdan Group Inc.

    SC 13G/A - Willdan Group, Inc. (0001370450) (Subject)

    11/12/24 5:59:27 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Willdan Group Inc.

    SC 13G/A - Willdan Group, Inc. (0001370450) (Subject)

    11/7/24 4:17:40 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary

    Amendment: SEC Form SC 13G/A filed by Willdan Group Inc.

    SC 13G/A - Willdan Group, Inc. (0001370450) (Subject)

    11/4/24 2:15:47 PM ET
    $WLDN
    Military/Government/Technical
    Consumer Discretionary