• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Williams Delivers Strong Second-Quarter 2025 Results and Raises Full-Year 2025 Guidance

    8/4/25 4:15:00 PM ET
    $WMB
    Natural Gas Distribution
    Utilities
    Get the next $WMB alert in real time by email

     

    Williams (NYSE:WMB) today announced its unaudited financial results for the three and six months ended June 30, 2025.

    Consistently strong base business drives performance of key financial metrics

    • GAAP net income: $546 million, or $0.45 per diluted share (EPS)
    • Adjusted net income: $566 million, or $0.46 per diluted share (Adj. EPS), up 9% and 7%, respectively, vs. 2Q 2024
    • Adjusted EBITDA: $1.808 billion – up $141 million or 8% vs. 2Q 2024
    • Cash flow from operations (CFFO): $1.45 billion – up $171 million or 13% vs. 2Q 2024
    • Available funds from operations (AFFO): $1.317 billion – up $67 million or 5% vs. 2Q 2024
    • Dividend coverage ratio: 2.16x (AFFO basis)
    • Increasing 2025 Adj. EBITDA guidance midpoint by another $50 million to $7.75 billion

    Executing with discipline and agility in rapidly evolving energy landscape

    • Placed Transco's Texas to Louisiana Energy Pathway and Southeast Energy Connector expansion projects into service April 1, 2025
    • Accelerated timeline for Transco's Southeast Supply Enhancement project
    • Signed precedent agreement for Transco's Northeast Supply Enhancement
    • Transco and Gulfstream achieved all-time records for summer natural gas volumes
    • Acquired Saber Midstream, enhancing Haynesville gathering footprint
    • Broke ground on Socrates, a $1.6 billion Power Innovation project to serve growing AI demand
    • Placed deepwater Ballymore and Shenandoah expansions in-service
    • Placed Louisiana Energy Gateway in-service and completed Haynesville West expansion
    • Published 2024 Sustainability Report highlighting industry-leading performance

    CEO Perspective

    Chad Zamarin, president and chief executive officer, made the following comments:

    "Williams delivered another outstanding quarter with Adjusted EBITDA up 8% over second quarter last year, driven primarily by Transco expansions and new volumes in the Gulf as well as higher volumes in our Northeast and West gathering and processing segments. With the continued strength of our base business and our recent acquisition of Saber Midstream in the Haynesville, we expect earnings growth to continue to build in the second half of the year. As a result, we are raising our 2025 Adjusted EBITDA guidance midpoint again by $50 million to $7.75 billion, for a total increase of $350 million from our original 2025 guidance.

    "Our teams continue to deliver across our entire asset base. We recently completed six projects, including Texas to Louisiana Energy Pathway, Louisiana Energy Gateway and the Shenandoah deepwater project. We also accelerated the timeline for Transco's Southeast Supply Enhancement project to meet growing demand for natural gas across the Mid-Atlantic and Southeast."

    Zamarin added, "At Williams, we're investing in infrastructure that will power America's future. Our strong and steady growth across our portfolio underscores the critical role of natural gas as the backbone of reliable, affordable, and clean energy. We're proud to build the infrastructure that is essential to meeting energy needs in the U.S. and globally."

    Williams Summary Financial Information

    2Q

     

    Year to Date

    Amounts in millions, except ratios and per-share amounts. Per share amounts are reported on a diluted basis. Net income amounts are from continuing operations attributable to The Williams Companies, Inc. available to common stockholders.

    2025

    2024

     

    2025

    2024

     

     

     

     

     

     

    GAAP Measures

     

     

     

     

     

    Net Income

    $546

    $401

     

    $1,236

    $1,032

    Net Income Per Share

    $0.45

    $0.33

     

    $1.01

    $0.84

    Cash Flow From Operations

    $1,450

    $1,279

     

    $2,883

    $2,513

     

     

     

     

     

     

    Non-GAAP Measures (1)

     

     

     

     

     

    Adjusted EBITDA

    $1,808

    $1,667

     

    $3,797

    $3,601

    Adjusted Net Income

    $566

    $521

     

    $1,296

    $1,240

    Adjusted Earnings Per Share

    $0.46

    $0.43

     

    $1.06

    $1.01

    Available Funds from Operations

    $1,317

    $1,250

     

    $2,762

    $2,757

    Dividend Coverage Ratio

    2.16x

    2.16x

     

    2.26x

    2.38x

     

     

     

     

     

     

    Other

     

     

     

     

     

    Debt-to-Adjusted EBITDA at Quarter End (2)

    3.80x

    3.76x

     

     

     

    Capital Investments (Excluding Acquisitions) (3)

    $1,039

    $663

     

    $1,709

    $1,226

     

     

     

     

     

     

    (1) Schedules reconciling Adjusted Net Income, Adjusted EBITDA, Available Funds from Operations and Dividend Coverage Ratio (non-GAAP measures) to the most comparable GAAP measure are available at www.williams.com and as an attachment to this news release.

    (2) Does not represent leverage ratios measured for WMB credit agreement compliance or leverage ratios as calculated by the major credit ratings agencies. Debt is net of cash on hand, and Adjusted EBITDA reflects the sum of the last four quarters.

    (3) Capital Investments include increases to property, plant, and equipment (growth & maintenance capital), purchases of and contributions to equity-method investments and purchases of other long-term investments. 2Q 2025 and year-to-date 2025 exclude $43 million for the acquisition of Saber Midstream, which closed June 2025. Year-to-date 2025 capital also excludes $319 million for the acquisition of Rimrock, which closed January 2025, and $153 million for the investment in Cogentrix, which closed March 2025, and $1 million for an adjustment of the Crowheart acquisition and Discovery consolidation, which closed 2024. Year-to-date 2024 capital excludes $1.844 billion for the acquisition of the Gulf Coast Storage assets, which closed January 2024.

    GAAP Measures

    Second-quarter and year-to-date 2025 net income increased by $145 million and $204 million, respectively, compared to the prior year. Both comparative periods benefited from higher service revenues of $204 million and $302 million, respectively, driven by Transco expansion projects, new Gulf volumes, and higher gathering and processing volumes in the Northeast and West, as well as favorable changes of $167 million and $227 million, respectively, in net unrealized gains/losses on commodity derivatives. The year-to-date improvement also benefited from higher realized results from upstream operations including contributions from the fourth-quarter 2024 Crowheart acquisition. These favorable changes for both periods were partially offset by higher depreciation expense, higher operating costs, lower interest income and lower equity allowance for funds used during construction (equity AFUDC) associated with capital projects at our regulated natural gas pipelines. The tax provision for both periods increased primarily due to higher pretax income.

    Second-quarter and year-to-date 2025 cash flow from operations increased compared to the prior year primarily due to favorable net changes to derivative collateral requirements and higher operating results exclusive of non-cash items. The second-quarter period was also impacted by net unfavorable changes in working capital, while the year-to-date net changes in working capital were favorable.

    Non-GAAP Measures

    Second-quarter 2025 Adjusted EBITDA increased by $141 million over the prior year, driven by the previously described increases in service revenues, partially offset by higher operating costs and lower equity AFUDC. Year-to-date 2025 Adjusted EBITDA increased by $196 million over the prior year, driven by the previously described increases in service revenues and higher net realized results from upstream operations, partially offset by higher operating and administrative costs and lower equity AFUDC. Both periods also benefited from adjustments to reflect the timing of Transco's rate case.

    Second-quarter and year-to-date 2025 Adjusted Net Income improved by $45 million and $56 million, respectively, over the prior year, driven by the previously described impacts to net income, adjusted primarily to remove the effects of net unrealized gains/losses on commodity derivatives and reflect the timing of Transco's rate case, as well as the related income tax effects of such adjustments.

    Second-quarter 2025 Available Funds From Operations (AFFO) increased by $67 million compared to the prior year primarily due to higher results from operations, exclusive of non-cash items, and higher distributions from equity-method investees. Year-to-date 2025 AFFO increased by $5 million compared to the prior year as increased distributions from equity-method investees were substantially offset by lower contributions from noncontrolling interests.

    Business Segment Results & Form 10-Q

    Williams' operations are comprised of the following reportable segments: Transmission & Gulf of America, Northeast G&P, West and Gas & NGL Marketing Services, as well as Other. For more information, see the company's second-quarter 2025 Form 10-Q.

     

    Second Quarter

     

    Year to Date

    Amounts in millions

    Modified EBITDA

     

    Adjusted EBITDA

     

    Modified EBITDA

     

    Adjusted EBITDA

    2Q 2025

     

    2Q 2024

     

    Change

     

    2Q 2025

     

    2Q 2024

     

    Change

     

    2025

    2024

     

    Change

     

    2025

    2024

    Change

    Transmission & Gulf of America

    $891

     

    $808

     

    $83

     

    $903

     

    $812

     

    $91

     

     

    $1,749

    $1,637

     

    $112

     

    $1,765

    $1,651

    $114

     

    Northeast G&P

    501

     

    481

     

    20

     

    501

     

    479

     

    22

     

     

    1,015

    985

     

    30

     

    1,015

    983

    32

     

    West

    341

     

    318

     

    23

     

    341

     

    319

     

    22

     

     

    695

    645

     

    50

     

    695

    647

    48

     

    Gas & NGL Marketing Services

    (30

    )

    (126

    )

    96

     

    (15

    )

    (14

    )

    (1

    )

     

    122

    (25

    )

    147

     

    140

    175

    (35

    )

    Other

    118

     

    47

     

    71

     

    78

     

    71

     

    7

     

     

    193

    123

     

    70

     

    182

    145

    37

     

    Total

    $1,821

     

    $1,528

     

    $293

     

    $1,808

     

    $1,667

     

    $141

     

     

    $3,774

    $3,365

     

    $409

     

    $3,797

    $3,601

    $196

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Note: Williams uses Modified EBITDA for its segment reporting. Definitions of Modified EBITDA and Adjusted EBITDA and schedules reconciling to net income are included in this news release.

    Transmission & Gulf of America

    Second-quarter and year-to-date 2025 Modified and Adjusted EBITDA improved compared to the prior year driven by Transco expansion projects and new Gulf volumes, partially offset by lower equity AFUDC. Modified EBITDA for the 2024 periods was impacted by one-time acquisition costs, which are excluded from Adjusted EBITDA, while adjusted EBITDA for the 2025 periods reflect adjustments for the timing of Transco's rate case.

    Northeast G&P

    Second-quarter 2025 Modified and Adjusted EBITDA increased compared to the prior year driven primarily by higher gathering and processing volumes at Ohio Valley Midstream, Cardinal, and Bradford.

    West

    Second-quarter 2025 Modified and Adjusted EBITDA increased compared to the prior year driven by higher volumes in the Haynesville and new volumes from the 2025 Rimrock and Saber acquisitions, partially offset by lower minimum volume commitment (MVC) revenues in the Eagle Ford. The year-to-date period also benefited from higher commodity margins.

    Gas & NGL Marketing Services

    Second-quarter 2025 Modified EBITDA increased from the prior year primarily reflecting a $102 million net favorable change in unrealized gains/losses on commodity derivatives, which is excluded from Adjusted EBITDA. Year-to-date 2025 Modified EBITDA also increased from the prior year reflecting a $194 million net favorable change in unrealized gains/losses on commodity derivatives, which is excluded from Adjusted EBITDA, partially offset by a decline in gas marketing margins.

    Other

    The increase in second-quarter 2025 Modified EBITDA compared to the prior year reflects a $65 million favorable change in unrealized gains/losses on commodity derivatives, which is excluded from Adjusted EBITDA. The increase in year-to-date 2025 Modified EBITDA reflects improved realized results from upstream operations, including contributions from the Crowheart acquisition in fourth-quarter 2024, and a $33 million net favorable change in unrealized gains/losses on commodity derivatives, which is excluded from Adjusted EBITDA.

    2025 Financial Guidance

    The company is raising the midpoint of its 2025 Adjusted EBITDA guidance by $50 million to $7.75 billion within the range of between $7.6 billion and $7.9 billion. The company continues to expect 2025 growth capex to between $2.575 billion and $2.875 billion and maintenance capex remains between $650 million and $750 million, excluding capital of $150 million for emissions reduction and modernization initiatives. Williams expects its leverage ratio midpoint for 2025 to be 3.65x and has increased the dividend by 5.3% on an annualized basis to $2.00 in 2025 from $1.90 in 2024.

    Williams' Second-Quarter 2025 Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow

    Williams' second-quarter 2025 earnings presentation will be posted at www.williams.com. The company's second-quarter 2025 earnings conference call and webcast with analysts and investors is scheduled for Tuesday, Aug. 5, at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). Participants who wish to join the call by phone must register using the following link: https://register-conf.media-server.com/register/BI0c7d8b43d5744aa5bfbc571f1e145173

    A webcast link to the conference call will be provided on Williams' Investor Relations website. A replay of the webcast will also be available on the website for at least 90 days following the event.

    About Williams

    Williams (NYSE:WMB) is a trusted energy industry leader committed to safely, reliably, and responsibly meeting growing energy demand. We use our 33,000-mile pipeline infrastructure to move a third of the nation's natural gas to where it's needed most, supplying the energy used to heat our homes, cook our food and generate low-carbon electricity. For over a century, we've been driven by a passion for doing things the right way. Today, our team of problem solvers is leading the charge into the clean energy future – by powering the global economy while delivering immediate emissions reductions within our natural gas network and investing in new energy technologies. Learn more at www.williams.com.

    The Williams Companies, Inc.

    Consolidated Statement of Income

    (Unaudited)

     

     

    Three Months Ended

    June 30,

     

    Six Months Ended

    June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

     

    (Millions, except per-share amounts)

    Revenues:

     

     

     

     

     

     

     

     

    Service revenues

     

    $

    2,041

     

     

    $

    1,837

     

     

    $

    4,044

     

     

    $

    3,742

     

    Service revenues – commodity consideration

     

     

    47

     

     

     

    18

     

     

     

    96

     

     

     

    48

     

    Product sales

     

     

    657

     

     

     

    610

     

     

     

    1,715

     

     

     

    1,455

     

    Net gain (loss) from commodity derivatives

     

     

    36

     

     

     

    (129

    )

     

     

    (26

    )

     

     

    (138

    )

    Total revenues

     

     

    2,781

     

     

     

    2,336

     

     

     

    5,829

     

     

     

    5,107

     

    Costs and expenses:

     

     

     

     

     

     

     

     

    Product costs

     

     

    474

     

     

     

    424

     

     

     

    1,089

     

     

     

    950

     

    Net processing commodity expenses

     

     

    4

     

     

     

    17

     

     

     

    32

     

     

     

    22

     

    Operating and maintenance expenses

     

     

    572

     

     

     

    522

     

     

     

    1,114

     

     

     

    1,033

     

    Depreciation, depletion, and amortization expenses

     

     

    605

     

     

     

    540

     

     

     

    1,190

     

     

     

    1,088

     

    Selling, general, and administrative expenses

     

     

    168

     

     

     

    164

     

     

     

    362

     

     

     

    350

     

    Other (income) expense – net

     

     

    13

     

     

     

    (27

    )

     

     

    3

     

     

     

    (44

    )

    Total costs and expenses

     

     

    1,836

     

     

     

    1,640

     

     

     

    3,790

     

     

     

    3,399

     

    Operating income (loss)

     

     

    945

     

     

     

    696

     

     

     

    2,039

     

     

     

    1,708

     

    Equity earnings (losses)

     

     

    142

     

     

     

    147

     

     

     

    297

     

     

     

    284

     

    Other investing income (loss) – net

     

     

    4

     

     

     

    18

     

     

     

    12

     

     

     

    42

     

    Interest expense

     

     

    (350

    )

     

     

    (339

    )

     

     

    (699

    )

     

     

    (688

    )

    Other income (expense) – net

     

     

    16

     

     

     

    33

     

     

     

    30

     

     

     

    64

     

    Income (loss) before income taxes

     

     

    757

     

     

     

    555

     

     

     

    1,679

     

     

     

    1,410

     

    Less: Provision (benefit) for income taxes

     

     

    174

     

     

     

    129

     

     

     

    367

     

     

     

    322

     

    Net income (loss)

     

     

    583

     

     

     

    426

     

     

     

    1,312

     

     

     

    1,088

     

    Less: Net income (loss) attributable to noncontrolling interests

     

     

    37

     

     

     

    25

     

     

     

    75

     

     

     

    55

     

    Net income (loss) attributable to The Williams Companies, Inc.

     

     

    546

     

     

     

    401

     

     

     

    1,237

     

     

     

    1,033

     

    Less: Preferred stock dividends

     

     

    —

     

     

     

    —

     

     

     

    1

     

     

     

    1

     

    Net income (loss) available to common stockholders

     

    $

    546

     

     

    $

    401

     

     

    $

    1,236

     

     

    $

    1,032

     

    Basic earnings (loss) per common share:

     

     

     

     

     

     

     

     

    Net income (loss) available to common stockholders

     

    $

    .45

     

     

    $

    .33

     

     

    $

    1.01

     

     

    $

    .85

     

    Weighted-average shares (thousands)

     

     

    1,221,650

     

     

     

    1,219,367

     

     

     

    1,221,158

     

     

     

    1,218,761

     

    Diluted earnings (loss) per common share:

     

     

     

     

     

     

     

     

    Net income (loss) available to common stockholders

     

    $

    .45

     

     

    $

    .33

     

     

    $

    1.01

     

     

    $

    .84

     

    Weighted-average shares (thousands)

     

     

    1,224,284

     

     

     

    1,222,236

     

     

     

    1,224,462

     

     

     

    1,222,229

     

    The Williams Companies, Inc.

    Consolidated Balance Sheet

    (Unaudited)

     

     

     

    June 30,

     

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    (Millions, except per-share amounts)

    ASSETS

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    903

     

     

    $

    60

     

    Trade accounts and other receivables (net of allowance of ($1) at June 30, 2025 and December 31, 2024)

     

     

    1,563

     

     

     

    1,863

     

    Inventories

     

     

    335

     

     

     

    279

     

    Derivative assets

     

     

    202

     

     

     

    267

     

    Other current assets and deferred charges

     

     

    218

     

     

     

    192

     

    Total current assets

     

     

    3,221

     

     

     

    2,661

     

    Investments

     

     

    4,209

     

     

     

    4,140

     

    Property, plant, and equipment

     

     

    59,391

     

     

     

    57,395

     

    Accumulated depreciation, depletion, and amortization

     

     

    (19,618

    )

     

     

    (18,703

    )

    Property, plant, and equipment – net

     

     

    39,773

     

     

     

    38,692

     

    Intangible assets – net

     

     

    7,100

     

     

     

    7,209

     

    Regulatory assets, deferred charges, and other

     

     

    1,838

     

     

     

    1,830

     

    Total assets

     

    $

    56,141

     

     

    $

    54,532

     

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    1,414

     

     

    $

    1,613

     

    Derivative liabilities

     

     

    108

     

     

     

    164

     

    Other current liabilities

     

     

    1,521

     

     

     

    1,360

     

    Commercial paper

     

     

    —

     

     

     

    455

     

    Long-term debt due within one year

     

     

    2,969

     

     

     

    1,720

     

    Total current liabilities

     

     

    6,012

     

     

     

    5,312

     

    Long-term debt

     

     

    25,603

     

     

     

    24,736

     

    Deferred income tax liabilities

     

     

    4,563

     

     

     

    4,376

     

    Regulatory liabilities, deferred income, and other

     

     

    5,158

     

     

     

    5,268

     

    Contingent liabilities and commitments

     

     

     

     

     

     

     

     

     

    Equity:

     

     

     

     

    Stockholders' equity:

     

     

     

     

    Preferred stock ($1 par value; 30 million shares authorized at June 30, 2025 and December 31, 2024; 35 thousand shares issued at June 30, 2025 and December 31, 2024)

     

     

    35

     

     

     

    35

     

    Common stock ($1 par value; 1,470 million shares authorized at June 30, 2025 and December 31, 2024; 1,260 million shares issued at June 30, 2025 and 1,258 million shares issued at December 31, 2024)

     

     

    1,260

     

     

     

    1,258

     

    Capital in excess of par value

     

     

    24,633

     

     

     

    24,643

     

    Retained deficit

     

     

    (12,387

    )

     

     

    (12,396

    )

    Accumulated other comprehensive income (loss)

     

     

    77

     

     

     

    76

     

    Treasury stock, at cost (39 million shares at June 30, 2025 and December 31, 2024 of common stock)

     

     

    (1,180

    )

     

     

    (1,180

    )

    Total stockholders' equity

     

     

    12,438

     

     

     

    12,436

     

    Noncontrolling interests in consolidated subsidiaries

     

     

    2,367

     

     

     

    2,404

     

    Total equity

     

     

    14,805

     

     

     

    14,840

     

    Total liabilities and equity

     

    $

    56,141

     

     

    $

    54,532

     

    The Williams Companies, Inc.

    Consolidated Statement of Cash Flows

    (Unaudited)

     

     

     

    Six Months Ended

    June 30,

     

     

     

    2025

     

     

     

    2024

     

     

     

    (Millions)

    OPERATING ACTIVITIES:

     

     

     

     

    Net income (loss)

     

    $

    1,312

     

     

    $

    1,088

     

    Adjustments to reconcile to net cash provided (used) by operating activities:

     

     

     

     

    Depreciation, depletion, and amortization

     

     

    1,190

     

     

     

    1,088

     

    Provision (benefit) for deferred income taxes

     

     

    186

     

     

     

    258

     

    Equity (earnings) losses

     

     

    (297

    )

     

     

    (284

    )

    Distributions from equity-method investees

     

     

    412

     

     

     

    394

     

    Net unrealized (gain) loss from commodity derivative instruments

     

     

    (4

    )

     

     

    223

     

    Inventory write-downs

     

     

    4

     

     

     

    6

     

    Amortization of stock-based awards

     

     

    49

     

     

     

    48

     

    Cash provided (used) by changes in current assets and liabilities:

     

     

     

     

    Accounts receivable

     

     

    301

     

     

     

    270

     

    Inventories

     

     

    (61

    )

     

     

    (3

    )

    Other current assets and deferred charges

     

     

    (36

    )

     

     

    12

     

    Accounts payable

     

     

    (265

    )

     

     

    (219

    )

    Other current liabilities

     

     

    150

     

     

     

    (76

    )

    Changes in current and noncurrent commodity derivative assets and liabilities

     

     

    19

     

     

     

    (141

    )

    Other, including changes in noncurrent assets and liabilities

     

     

    (77

    )

     

     

    (151

    )

    Net cash provided (used) by operating activities

     

     

    2,883

     

     

     

    2,513

     

    FINANCING ACTIVITIES:

     

     

     

     

    Proceeds from (payments of) commercial paper – net

     

     

    (454

    )

     

     

    (95

    )

    Proceeds from long-term debt

     

     

    2,994

     

     

     

    2,100

     

    Payments of long-term debt

     

     

    (975

    )

     

     

    (2,274

    )

    Payments for debt issuance costs

     

     

    (26

    )

     

     

    (18

    )

    Proceeds from issuance of common stock

     

     

    5

     

     

     

    5

     

    Common dividends paid

     

     

    (1,221

    )

     

     

    (1,158

    )

    Dividends and distributions paid to noncontrolling interests

     

     

    (131

    )

     

     

    (130

    )

    Contributions from noncontrolling interests

     

     

    19

     

     

     

    36

     

    Other – net

     

     

    (57

    )

     

     

    (18

    )

    Net cash provided (used) by financing activities

     

     

    154

     

     

     

    (1,552

    )

    INVESTING ACTIVITIES:

     

     

     

     

    Property, plant, and equipment:

     

     

     

     

    Capital expenditures (1)

     

     

    (1,984

    )

     

     

    (1,123

    )

    Dispositions – net

     

     

    (40

    )

     

     

    (27

    )

    Purchases of businesses, net of cash acquired

     

     

    (1

    )

     

     

    (1,844

    )

    Purchases of and contributions to equity-method investments

     

     

    (179

    )

     

     

    (82

    )

    Other – net

     

     

    10

     

     

     

    20

     

    Net cash provided (used) by investing activities

     

     

    (2,194

    )

     

     

    (3,056

    )

    Increase (decrease) in cash and cash equivalents

     

     

    843

     

     

     

    (2,095

    )

    Cash and cash equivalents at beginning of year

     

     

    60

     

     

     

    2,150

     

    Cash and cash equivalents at end of period

     

    $

    903

     

     

    $

    55

     

    _________

     

     

     

     

    (1) Increases to property, plant, and equipment

     

    $

    (2,041

    )

     

    $

    (1,141

    )

    Changes in related accounts payable and accrued liabilities

     

     

    57

     

     

     

    18

     

    Capital expenditures

     

    $

    (1,984

    )

     

    $

    (1,123

    )

    Transmission & Gulf of America

     

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year-to-date

     

    Regulated interstate natural gas transportation, storage, and other revenues (1)

    $

    836

     

    $

    805

     

    $

    833

     

    $

    864

     

    $

    3,338

     

     

    $

    873

     

    $

    892

     

    $

    1,765

     

     

    Gathering, processing, storage and transportation revenues (1)

     

    137

     

     

    147

     

     

    167

     

     

    170

     

     

    621

     

     

     

    179

     

     

    218

     

     

    397

     

     

    Other fee revenues

     

    12

     

     

    9

     

     

    7

     

     

    9

     

     

    37

     

     

     

    13

     

     

    11

     

     

    24

     

     

    Commodity margins

     

    9

     

     

    5

     

     

    11

     

     

    28

     

     

    53

     

     

     

    14

     

     

    17

     

     

    31

     

     

    Operating and administrative costs (1)

     

    (254

    )

     

    (261

    )

     

    (294

    )

     

    (295

    )

     

    (1,104

    )

     

     

    (270

    )

     

    (286

    )

     

    (556

    )

     

    Other segment income (expenses) - net (1)

     

    43

     

     

    54

     

     

    46

     

     

    12

     

     

    155

     

     

     

    13

     

     

    2

     

     

    15

     

     

    Proportional Modified EBITDA of equity-method investments

     

    46

     

     

    49

     

     

    41

     

     

    37

     

     

    173

     

     

     

    36

     

     

    37

     

     

    73

     

     

    Modified EBITDA

     

    829

     

     

    808

     

     

    811

     

     

    825

     

     

    3,273

     

     

     

    858

     

     

    891

     

     

    1,749

     

     

    Adjustments

     

    10

     

     

    4

     

     

    19

     

     

    1

     

     

    34

     

     

     

    4

     

     

    12

     

     

    16

     

     

    Adjusted EBITDA

    $

    839

     

    $

    812

     

    $

    830

     

    $

    826

     

    $

    3,307

     

     

    $

    862

     

    $

    903

     

    $

    1,765

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics for Operated Assets

     

     

     

     

     

     

     

     

     

     

    Natural Gas Transmission (2)

     

     

     

     

     

     

     

     

     

     

    Transcontinental Gas Pipe Line

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

    14.6

     

     

    12.9

     

     

    14.3

     

     

    14.1

     

     

    14.0

     

     

     

    15.9

     

     

    14.0

     

     

    15.0

     

     

    Avg. daily firm reserved capacity (MMdth)

     

    20.3

     

     

    19.7

     

     

    20.1

     

     

    20.4

     

     

    20.1

     

     

     

    20.8

     

     

    20.6

     

     

    20.7

     

     

    Northwest Pipeline LLC

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

    3.1

     

     

    2.2

     

     

    2.1

     

     

    2.1

     

     

    2.4

     

     

     

    3.0

     

     

    2.4

     

     

    2.7

     

     

    Avg. daily firm reserved capacity (MMdth)

     

    3.8

     

     

    3.7

     

     

    3.7

     

     

    3.7

     

     

    3.7

     

     

     

    3.7

     

     

    3.7

     

     

    3.7

     

     

    MountainWest (3)

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

    4.3

     

     

    3.2

     

     

    3.6

     

     

    4.1

     

     

    3.8

     

     

     

    3.7

     

     

    3.1

     

     

    3.4

     

     

    Avg. daily firm reserved capacity (MMdth)

     

    8.4

     

     

    8.0

     

     

    8.1

     

     

    8.3

     

     

    8.2

     

     

     

    8.4

     

     

    8.0

     

     

    8.2

     

     

    Gulfstream - Non-consolidated

     

     

     

     

     

     

     

     

     

     

    Avg. daily transportation volumes (MMdth)

     

    1.0

     

     

    1.2

     

     

    1.4

     

     

    1.1

     

     

    1.2

     

     

     

    1.0

     

     

    1.3

     

     

    1.2

     

     

    Avg. daily firm reserved capacity (MMdth)

     

    1.4

     

     

    1.4

     

     

    1.4

     

     

    1.4

     

     

    1.4

     

     

     

    1.4

     

     

    1.4

     

     

    1.4

     

     

    Gathering, Processing, and Crude Oil Transportation

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d)

     

    0.52

     

     

    0.58

     

     

    0.55

     

     

    0.55

     

     

    0.55

     

     

     

    0.58

     

     

    0.68

     

     

    0.63

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    0.72

     

     

    0.62

     

     

    0.73

     

     

    0.75

     

     

    0.71

     

     

     

    0.78

     

     

    0.89

     

     

    0.84

     

     

    NGL production (Mbbls/d)

     

    43

     

     

    43

     

     

    49

     

     

    54

     

     

    47

     

     

     

    61

     

     

    76

     

     

    68

     

     

    NGL equity sales (Mbbls/d)

     

    8

     

     

    10

     

     

    9

     

     

    13

     

     

    10

     

     

     

    10

     

     

    15

     

     

    12

     

     

    Crude oil transportation volumes (Mbbls/d)

     

    118

     

     

    114

     

     

    109

     

     

    110

     

     

    113

     

     

     

    124

     

     

    196

     

     

    160

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Excludes certain amounts associated with revenues and operating costs for tracked or reimbursable charges.

     

    (2) Tbtu converted to MMdth at one trillion British thermal units = one million dekatherms.

     

    (3) Includes 100% of the volumes associated with the operated equity-method investment White River Hub, LLC.

     

    Northeast G&P

     

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year-to-date

     

    Gathering, processing, transportation, and fractionation revenues (1)

    $

    411

     

    $

    398

     

    $

    407

     

    $

    419

     

    $

    1,635

     

     

    $

    420

     

    $

    419

     

    $

    839

     

     

    Other fee revenues

     

    34

     

     

    35

     

     

    33

     

     

    33

     

     

    135

     

     

     

    35

     

     

    37

     

     

    72

     

     

    Commodity margins

     

    11

     

     

    —

     

     

    8

     

     

    5

     

     

    24

     

     

     

    6

     

     

    6

     

     

    12

     

     

    Operating and administrative costs (1)

     

    (108

    )

     

    (108

    )

     

    (120

    )

     

    (105

    )

     

    (441

    )

     

     

    (106

    )

     

    (113

    )

     

    (219

    )

     

    Other segment income (expenses) - net

     

    (1

    )

     

    3

     

     

    (1

    )

     

    2

     

     

    3

     

     

     

    —

     

     

    (2

    )

     

    (2

    )

     

    Proportional Modified EBITDA of equity-method investments

     

    157

     

     

    153

     

     

    149

     

     

    143

     

     

    602

     

     

     

    159

     

     

    154

     

     

    313

     

     

    Modified EBITDA

     

    504

     

     

    481

     

     

    476

     

     

    497

     

     

    1,958

     

     

     

    514

     

     

    501

     

     

    1,015

     

     

    Adjustments

     

    —

     

     

    (2

    )

     

    8

     

     

    2

     

     

    8

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Adjusted EBITDA

    $

    504

     

    $

    479

     

    $

    484

     

    $

    499

     

    $

    1,966

     

     

    $

    514

     

    $

    501

     

    $

    1,015

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics for Operated Assets

     

     

     

     

     

     

     

     

     

     

    Gathering and Processing

     

     

     

     

     

     

     

     

     

     

    Consolidated (2)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d)

     

    4.33

     

     

    4.11

     

     

    4.04

     

     

    4.16

     

     

    4.16

     

     

     

    4.39

     

     

    4.15

     

     

    4.27

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    1.76

     

     

    1.77

     

     

    1.99

     

     

    1.93

     

     

    1.86

     

     

     

    1.86

     

     

    1.89

     

     

    1.88

     

     

    NGL production (Mbbls/d)

     

    133

     

     

    136

     

     

    140

     

     

    145

     

     

    139

     

     

     

    137

     

     

    138

     

     

    137

     

     

    NGL equity sales (Mbbls/d)

     

    1

     

     

    1

     

     

    1

     

     

    —

     

     

    1

     

     

     

    1

     

     

    1

     

     

    1

     

     

    Non-consolidated (3)

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d) (4)

     

    6.57

     

     

    6.24

     

     

    6.20

     

     

    6.05

     

     

    6.27

     

     

     

    6.47

     

     

    6.72

     

     

    6.59

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    0.98

     

     

    0.94

     

     

    0.98

     

     

    1.04

     

     

    0.98

     

     

     

    0.94

     

     

    1.13

     

     

    1.04

     

     

    NGL production (Mbbls/d)

     

    72

     

     

    70

     

     

    72

     

     

    74

     

     

    72

     

     

     

    68

     

     

    71

     

     

    69

     

     

    NGL equity sales (Mbbls/d)

     

    3

     

     

    6

     

     

    5

     

     

    5

     

     

    5

     

     

     

    5

     

     

    4

     

     

    4

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

     

    (2) Includes volumes associated with Susquehanna Supply Hub, the Northeast JV, and Utica Supply Hub, all of which are consolidated.

     

    (3) Includes 100% of the volumes associated with operated equity-method investments, including the Laurel Mountain Midstream partnership, Blue Racer Midstream, and the Bradford Supply Hub and the Marcellus South Supply Hub within the Appalachia Midstream Services partnership.

     

    (4) 2024 and 1st Qtr 2025 columns have been updated to reflect revised gathering volumes for Blue Racer Midstream.

     

    West

     

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year-to-date

     

    Net gathering, processing, transportation, storage, and fractionation revenues (1)

    $

    421

     

    $

    397

     

    $

    409

     

    $

    427

     

    $

    1,654

     

     

    $

    415

     

    $

    426

     

    $

    841

     

     

    Other fee revenues

     

    8

     

     

    5

     

     

    4

     

     

    8

     

     

    25

     

     

     

    8

     

     

    5

     

     

    13

     

     

    Commodity margins

     

    12

     

     

    30

     

     

    27

     

     

    28

     

     

    97

     

     

     

    34

     

     

    29

     

     

    63

     

     

    Operating and administrative costs (1)

     

    (139

    )

     

    (148

    )

     

    (157

    )

     

    (147

    )

     

    (591

    )

     

     

    (152

    )

     

    (150

    )

     

    (302

    )

     

    Other segment income (expenses) - net

     

    —

     

     

    (2

    )

     

    5

     

     

    (8

    )

     

    (5

    )

     

     

    11

     

     

    (1

    )

     

    10

     

     

    Proportional Modified EBITDA of equity-method investments

     

    25

     

     

    36

     

     

    35

     

     

    36

     

     

    132

     

     

     

    38

     

     

    32

     

     

    70

     

     

    Modified EBITDA

     

    327

     

     

    318

     

     

    323

     

     

    344

     

     

    1,312

     

     

     

    354

     

     

    341

     

     

    695

     

     

    Adjustments

     

    1

     

     

    1

     

     

    7

     

     

    1

     

     

    10

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Adjusted EBITDA

    $

    328

     

    $

    319

     

    $

    330

     

    $

    345

     

    $

    1,322

     

     

    $

    354

     

    $

    341

     

    $

    695

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics for Operated Assets

     

     

     

     

     

     

     

     

     

     

    Gathering and Processing

     

     

     

     

     

     

     

     

     

     

    Gathering volumes (Bcf/d) (2) (3)

     

    5.75

     

     

    5.25

     

     

    5.38

     

     

    5.46

     

     

    5.46

     

     

     

    5.69

     

     

    5.94

     

     

    5.81

     

     

    Plant inlet natural gas volumes (Bcf/d)

     

    1.52

     

     

    1.48

     

     

    1.57

     

     

    1.57

     

     

    1.54

     

     

     

    1.52

     

     

    1.69

     

     

    1.60

     

     

    NGL production (Mbbls/d)

     

    87

     

     

    91

     

     

    91

     

     

    90

     

     

    90

     

     

     

    83

     

     

    102

     

     

    93

     

     

    NGL equity sales (Mbbls/d)

     

    6

     

     

    8

     

     

    6

     

     

    7

     

     

    7

     

     

     

    6

     

     

    8

     

     

    7

     

     

    NGL and Crude Oil Transportation volumes (Mbbls/d) (4)

     

    220

     

     

    292

     

     

    304

     

     

    314

     

     

    282

     

     

     

    310

     

     

    292

     

     

    301

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

     

    (2) Includes 100% of the volumes associated with the Rimrock Asset Purchase gathering assets after the purchase on January 31, 2025. 1st Qtr 2025 volumes were revised to reflect the average gathering volumes over the entire period. If averaged over the period owned, 1st Qtr 2025 volumes would have been 5.71 Bcf/d.

     

    (3) Includes 100% of the volumes associated with the Saber Midstream Asset Purchase gathering assets after the purchase on June 2, 2025. Volumes for 2nd Qtr 2025 if averaged over the period owned would have been 6.42 Bcf/d.

     

    (4) Includes 100% of the volumes associated with Overland Pass Pipeline Company (an operated equity-method investment), Rocky Mountain Midstream, and Bluestem pipelines.

     

    Gas & NGL Marketing Services

     

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year-to-date

     

    Commodity margins

    $

    236

     

    $

    3

     

    $

    23

     

    $

    63

     

    $

    325

     

     

    $

    191

     

    $

    (16

    )

    $

    175

     

     

    Net unrealized gain (loss) from derivative instruments

     

    (95

    )

     

    (106

    )

     

    10

     

     

    (150

    )

     

    (341

    )

     

     

    (3

    )

     

    (4

    )

     

    (7

    )

     

    Operating and administrative costs

     

    (40

    )

     

    (23

    )

     

    (22

    )

     

    (23

    )

     

    (108

    )

     

     

    (39

    )

     

    (19

    )

     

    (58

    )

     

    Other segment income (expenses) - net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    —

     

     

    1

     

     

    1

     

     

    Proportional Modified EBITDA of equity-method investments

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    3

     

     

    8

     

     

    11

     

     

    Modified EBITDA

     

    101

     

     

    (126

    )

     

    11

     

     

    (110

    )

     

    (124

    )

     

     

    152

     

     

    (30

    )

     

    122

     

     

    Adjustments

     

    88

     

     

    112

     

     

    (7

    )

     

    146

     

     

    339

     

     

     

    3

     

     

    15

     

     

    18

     

     

    Adjusted EBITDA

    $

    189

     

    $

    (14

    )

    $

    4

     

    $

    36

     

    $

    215

     

     

    $

    155

     

    $

    (15

    )

    $

    140

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics

     

     

     

     

     

     

     

     

     

     

    Product Sales Volumes

     

     

     

     

     

     

     

     

     

     

    Natural Gas (Bcf/d)

     

    7.53

     

     

    6.98

     

     

    7.14

     

     

    6.81

     

     

    7.11

     

     

     

    7.27

     

     

    6.17

     

     

    6.72

     

     

    NGLs (Mbbls/d)

     

    170

     

     

    162

     

     

    182

     

     

    196

     

     

    177

     

     

     

    182

     

     

    170

     

     

    176

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other

     

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year-to-date

     

    Service revenues

    $

    4

     

    $

    4

     

    $

    4

     

    $

    3

     

    $

    15

     

     

    $

    4

     

    $

    4

     

    $

    8

     

     

    Net realized product sales

     

    113

     

     

    109

     

     

    96

     

     

    137

     

     

    455

     

     

     

    153

     

     

    146

     

     

    299

     

     

    Net unrealized gain (loss) from derivative instruments

     

    3

     

     

    (25

    )

     

    3

     

     

    (7

    )

     

    (26

    )

     

     

    (29

    )

     

    40

     

     

    11

     

     

    Operating and administrative costs

     

    (51

    )

     

    (50

    )

     

    (51

    )

     

    (77

    )

     

    (229

    )

     

     

    (54

    )

     

    (76

    )

     

    (130

    )

     

    Other segment income (expenses) - net

     

    7

     

     

    9

     

     

    4

     

     

    —

     

     

    20

     

     

     

    1

     

     

    4

     

     

    5

     

     

    Proportional Modified EBITDA of equity-method investments

     

    —

     

     

    —

     

     

    2

     

     

    —

     

     

    2

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Modified EBITDA

     

    76

     

     

    47

     

     

    58

     

     

    56

     

     

    237

     

     

     

    75

     

     

    118

     

     

    193

     

     

    Adjustments

     

    (2

    )

     

    24

     

     

    (3

    )

     

    14

     

     

    33

     

     

     

    29

     

     

    (40

    )

     

    (11

    )

     

    Adjusted EBITDA

    $

    74

     

    $

    71

     

    $

    55

     

    $

    70

     

    $

    270

     

     

    $

    104

     

    $

    78

     

    $

    182

     

     

     

     

     

     

     

     

     

     

     

     

     

    Statistics

     

     

     

     

     

     

     

     

     

     

    Net Product Sales Volumes(1)

     

     

     

     

     

     

     

     

     

     

    Natural Gas (Bcf/d)

     

    0.28

     

     

    0.24

     

     

    0.29

     

     

    0.29

     

     

    0.27

     

     

     

    0.27

     

     

    0.29

     

     

    0.28

     

     

    NGLs (Mbbls/d)

     

    8

     

     

    8

     

     

    9

     

     

    10

     

     

    9

     

     

     

    10

     

     

    12

     

     

    11

     

     

    Crude Oil (Mbbls/d)

     

    5

     

     

    5

     

     

    4

     

     

    5

     

     

    5

     

     

     

    7

     

     

    8

     

     

    8

     

     

    (1) Includes 100% of the volumes associated with the Crowheart Acquisition upstream assets after the purchase on November 1, 2024. 4th Qtr 2024 and Year 2024 volumes were revised to reflect the average volumes over the entire period. If averaged over the period owned, the 4th Qtr 2024 and Year 2024 volumes would have been: Natural Gas 0.31 Bcf/d and 0.31 Bcf/d, NGLs 10 Mbbls/ and 11 Mbbls/d, Crude Oil 6 Mbbls/d and 6 Mbbls/d, respectively.

     

     

     

    Capital Expenditures and Investments

    (UNAUDITED)

     

    2024

     

    2025

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

     

     

     

     

     

     

     

     

     

    Capital expenditures:

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of America

    $

    310

    $

    397

     

    $

    459

     

    $

    428

    $

    1,594

     

     

    $

    369

    $

    590

     

    $

    959

     

    Northeast G&P

     

    71

     

    46

     

     

    54

     

     

    53

     

    224

     

     

     

    62

     

    39

     

     

    101

     

    West

     

    120

     

    90

     

     

    98

     

     

    180

     

    488

     

     

     

    549

     

    274

     

     

    823

     

    Gas & NGL Marketing Services

     

    —

     

    —

     

     

    1

     

     

    —

     

    1

     

     

     

    —

     

    1

     

     

    1

     

    Other

     

    43

     

    46

     

     

    70

     

     

    107

     

    266

     

     

     

    32

     

    68

     

     

    100

     

    Total (1)

    $

    544

    $

    579

     

    $

    682

     

    $

    768

    $

    2,573

     

     

    $

    1,012

    $

    972

     

    $

    1,984

     

     

     

     

     

     

     

     

     

     

     

    Purchases of and contributions to equity-method investments:

    Transmission & Gulf of America

    $

    27

    $

    10

     

    $

    —

     

    $

    —

    $

    37

     

     

    $

    —

    $

    —

     

    $

    —

     

    Northeast G&P

     

    25

     

    19

     

     

    19

     

     

    12

     

    75

     

     

     

    10

     

    10

     

     

    20

     

    West

     

    —

     

    1

     

     

    —

     

     

    1

     

    2

     

     

     

    —

     

    —

     

     

    —

     

    Gas & NGL Marketing Services

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

     

    153

     

    —

     

     

    153

     

    Other

     

    —

     

    —

     

     

    —

     

     

    —

     

    —

     

     

     

    —

     

    6

     

     

    6

     

    Total

    $

    52

    $

    30

     

    $

    19

     

    $

    13

    $

    114

     

     

    $

    163

    $

    16

     

    $

    179

     

     

     

     

     

     

     

     

     

     

     

    Summary:

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of America

    $

    337

    $

    407

     

    $

    459

     

    $

    428

    $

    1,631

     

     

    $

    369

    $

    590

     

    $

    959

     

    Northeast G&P

     

    96

     

    65

     

     

    73

     

     

    65

     

    299

     

     

     

    72

     

    49

     

     

    121

     

    West

     

    120

     

    91

     

     

    98

     

     

    181

     

    490

     

     

     

    549

     

    274

     

     

    823

     

    Gas & NGL Marketing Services

     

    —

     

    —

     

     

    1

     

     

    —

     

    1

     

     

     

    153

     

    1

     

     

    154

     

    Other

     

    43

     

    46

     

     

    70

     

     

    107

     

    266

     

     

     

    32

     

    74

     

     

    106

     

    Total

    $

    596

    $

    609

     

    $

    701

     

    $

    781

    $

    2,687

     

     

    $

    1,175

    $

    988

     

    $

    2,163

     

     

     

     

     

     

     

     

     

     

     

    Capital investments:

     

     

     

     

     

     

     

     

     

    Increases to property, plant, and equipment

    $

    509

    $

    632

     

    $

    699

     

    $

    741

    $

    2,581

     

     

    $

    978

    $

    1,063

     

    $

    2,041

     

    Purchases of businesses, net of cash acquired

     

    1,851

     

    (7

    )

     

    151

     

     

    249

     

    2,244

     

     

     

    1

     

    —

     

     

    1

     

    Purchases of and contributions to equity-method investments

     

    52

     

    30

     

     

    19

     

     

    13

     

    114

     

     

     

    163

     

    16

     

     

    179

     

    Purchases of other long-term investments

     

    2

     

    1

     

     

    2

     

     

    6

     

    11

     

     

     

    1

     

    3

     

     

    4

     

    Total

    $

    2,414

    $

    656

     

    $

    871

     

    $

    1,009

    $

    4,950

     

     

    $

    1,143

    $

    1,082

     

    $

    2,225

     

     

     

     

     

     

     

     

     

     

     

    (1) Increases to property, plant, and equipment

    $

    509

    $

    632

     

    $

    699

     

    $

    741

    $

    2,581

     

     

    $

    978

    $

    1,063

     

    $

    2,041

     

    Changes in related accounts payable and accrued liabilities

     

    35

     

    (53

    )

     

    (17

    )

     

    27

     

    (8

    )

     

     

    34

     

    (91

    )

     

    (57

    )

    Capital expenditures

    $

    544

    $

    579

     

    $

    682

     

    $

    768

    $

    2,573

     

     

    $

    1,012

    $

    972

     

    $

    1,984

     

     

     

     

     

     

     

     

     

     

     

    Contributions from noncontrolling interests

    $

    26

    $

    10

     

    $

    —

     

    $

    —

    $

    36

     

     

    $

    5

    $

    14

     

    $

    19

     

    Contributions in aid of construction

    $

    10

    $

    13

     

    $

    —

     

    $

    4

    $

    27

     

     

    $

    10

    $

    16

     

    $

    26

     

    Proceeds from dispositions of equity-method investments

    $

    —

    $

    —

     

    $

    161

     

    $

    —

    $

    161

     

     

    $

    —

    $

    —

     

    $

    —

     

    Non-GAAP Measures

    This news release and accompanying materials may include certain financial measures – adjusted EBITDA, adjusted income ("earnings"), adjusted earnings per share, available funds from operations and dividend coverage ratio – that are non-GAAP financial measures as defined under the rules of the SEC.

    Our segment performance measure, modified EBITDA, is defined as net income (loss) before income (loss) from discontinued operations, income tax expense, net interest expense, equity earnings from equity-method investments, other net investing income, impairments of equity investments and goodwill, depreciation and amortization expense, and accretion expense associated with asset retirement obligations for nonregulated operations. We also add our proportional ownership share (based on ownership interest) of modified EBITDA of equity-method investments, including our indirect share from interests owned by equity-method investees.

    Adjusted EBITDA further excludes items of income or loss that we characterize as unrepresentative of our ongoing operations. Such items are excluded from net income to determine adjusted income and adjusted earnings per share. Management believes this measure provides investors meaningful insight into results from ongoing operations.

    Available funds from operations (AFFO) is defined as cash flow from operations excluding the effect of changes in working capital and certain other changes in noncurrent assets and liabilities, reduced by preferred dividends and net distributions to noncontrolling interests. AFFO may be adjusted to exclude certain items that we characterize as unrepresentative of our ongoing operations.

    This news release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are accepted financial indicators used by investors to compare company performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of assets and the cash that the business is generating.

    Neither adjusted EBITDA, adjusted income, nor available funds from operations are intended to represent cash flows for the period, nor are they presented as an alternative to net income or cash flow from operations. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.

    Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions, except per-share amounts)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year-to-date

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from continuing operations attributable to The Williams Companies, Inc. available to common stockholders

    $

    631

     

    $

    401

     

    $

    705

     

    $

    485

     

    $

    2,222

     

     

    $

    690

     

    $

    546

     

    $

    1,236

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from continuing operations - diluted earnings (loss) per common share (1)

    $

    .52

     

    $

    .33

     

    $

    .58

     

    $

    .40

     

    $

    1.82

     

     

    $

    .56

     

    $

    .45

     

    $

    1.01

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of America

     

     

     

     

     

     

     

     

     

     

    Transco rate case timing*

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

     

    $

    4

     

    $

    11

     

    $

    15

     

     

    Acquisition and transition-related costs*

     

    10

     

     

    4

     

     

    3

     

     

    1

     

     

    18

     

     

     

    —

     

     

    1

     

     

    1

     

     

    Impact of change in payroll policy*

     

    —

     

     

    —

     

     

    16

     

     

    —

     

     

    16

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Total Transmission & Gulf of America adjustments

     

    10

     

     

    4

     

     

    19

     

     

    1

     

     

    34

     

     

     

    4

     

     

    12

     

     

    16

     

     

    Northeast G&P

     

     

     

     

     

     

     

     

     

     

    Adjustment of prior year accrual for loss contingency*

     

    —

     

     

    (3

    )

     

    —

     

     

    —

     

     

    (3

    )

     

     

    —

     

     

    —

     

     

    —

     

     

    Our share of operator transition costs at Blue Racer Midstream*

     

    —

     

     

    1

     

     

    1

     

     

    2

     

     

    4

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Impact of change in payroll policy*

     

    —

     

     

    —

     

     

    7

     

     

    —

     

     

    7

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Total Northeast G&P adjustments

     

    —

     

     

    (2

    )

     

    8

     

     

    2

     

     

    8

     

     

     

    —

     

     

    —

     

     

    —

     

     

    West

     

     

     

     

     

     

     

     

     

     

    Acquisition and transition-related costs*

     

    1

     

     

    1

     

     

    —

     

     

    1

     

     

    3

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Impact of change in payroll policy*

     

    —

     

     

    —

     

     

    7

     

     

    —

     

     

    7

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Total West adjustments

     

    1

     

     

    1

     

     

    7

     

     

    1

     

     

    10

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Gas & NGL Marketing Services

     

     

     

     

     

     

     

     

     

     

    Impact of volatility on NGL linefill transactions*

     

    (6

    )

     

    5

     

     

    2

     

     

    (4

    )

     

    (3

    )

     

     

    —

     

     

    11

     

     

    11

     

     

    Net unrealized (gain) loss from derivative instruments

     

    94

     

     

    107

     

     

    (10

    )

     

    150

     

     

    341

     

     

     

    3

     

     

    4

     

     

    7

     

     

    Impact of change in payroll policy*

     

    —

     

     

    —

     

     

    1

     

     

    —

     

     

    1

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Total Gas & NGL Marketing Services adjustments

     

    88

     

     

    112

     

     

    (7

    )

     

    146

     

     

    339

     

     

     

    3

     

     

    15

     

     

    18

     

     

    Other

     

     

     

     

     

     

     

     

     

     

    Acquisition and transition-related costs*

     

    —

     

     

    —

     

     

    —

     

     

    1

     

     

    1

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Net unrealized (gain) loss from derivative instruments

     

    (2

    )

     

    24

     

     

    (3

    )

     

    7

     

     

    26

     

     

     

    29

     

     

    (40

    )

     

    (11

    )

     

    Settlement charge related to former operations*

     

    —

     

     

    —

     

     

    —

     

     

    6

     

     

    6

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Total Other adjustments

     

    (2

    )

     

    24

     

     

    (3

    )

     

    14

     

     

    33

     

     

     

    29

     

     

    (40

    )

     

    (11

    )

     

    Adjustments included in Modified EBITDA

     

    97

     

     

    139

     

     

    24

     

     

    164

     

     

    424

     

     

     

    36

     

     

    (13

    )

     

    23

     

     

    Adjustments below Modified EBITDA

     

     

     

     

     

     

     

     

     

     

    Transco rate case timing

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    11

     

     

    35

     

     

    46

     

     

    Gain on remeasurement of Discovery investment

     

    —

     

     

    —

     

     

    (127

    )

     

    —

     

     

    (127

    )

     

     

    —

     

     

    —

     

     

    —

     

     

    Gain on sale of Aux Sable investment

     

    —

     

     

    —

     

     

    (149

    )

     

    —

     

     

    (149

    )

     

     

    —

     

     

    —

     

     

    —

     

     

    Our share of Blue Racer Midstream debt extinguishment loss

     

    —

     

     

    —

     

     

    —

     

     

    3

     

     

    3

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Our share of accelerated depreciation related to operator transition at Blue Racer Midstream

     

    —

     

     

    —

     

     

    —

     

     

    1

     

     

    1

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Imputed interest expense on deferred consideration obligations*

     

    12

     

     

    12

     

     

    11

     

     

    5

     

     

    40

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Amortization of intangible assets from 2021 Sequent acquisition

     

    7

     

     

    7

     

     

    8

     

     

    7

     

     

    29

     

     

     

    5

     

     

    4

     

     

    9

     

     

     

     

    19

     

     

    19

     

     

    (257

    )

     

    16

     

     

    (203

    )

     

     

    16

     

     

    39

     

     

    55

     

     

    Total adjustments

     

    116

     

     

    158

     

     

    (233

    )

     

    180

     

     

    221

     

     

     

    52

     

     

    26

     

     

    78

     

     

    Less tax effect for above items

     

    (28

    )

     

    (38

    )

     

    56

     

     

    (42

    )

     

    (52

    )

     

     

    (12

    )

     

    (6

    )

     

    (18

    )

     

    Adjustments for tax-related items (2)

     

    —

     

     

    —

     

     

    —

     

     

    (44

    )

     

    (44

    )

     

     

    —

     

     

    —

     

     

    —

     

     

    Adjusted income from continuing operations available to common stockholders

    $

    719

     

    $

    521

     

    $

    528

     

    $

    579

     

    $

    2,347

     

     

    $

    730

     

    $

    566

     

    $

    1,296

     

     

    Adjusted income from continuing operations - diluted earnings per common share (1)

    $

    .59

     

    $

    .43

     

    $

    .43

     

    $

    .47

     

    $

    1.92

     

     

    $

    .60

     

    $

    .46

     

    $

    1.06

     

     

    Weighted-average shares - diluted (thousands)

     

    1,222,222

     

     

    1,222,236

     

     

    1,222,869

     

     

    1,224,472

     

     

    1,222,954

     

     

     

    1,224,641

     

     

    1,224,284

     

     

    1,224,462

     

     

    (1) The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding.

     

    (2) The fourth quarter of 2024 includes an adjustment associated with a decrease in our estimated deferred state income tax rate.

     

    *Amounts are included in Additional adjustments on the Reconciliation of Cash Flow from Operating Activities to Non-GAAP Available Funds from Operations (AFFO).

     

    Reconciliation of "Net Income (Loss)" to "Modified EBITDA" and Non-GAAP "Adjusted EBITDA"

     

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year-to-date

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

    $

    662

     

    $

    426

     

    $

    741

     

    $

    517

     

    $

    2,346

     

     

    $

    729

     

    $

    583

     

    $

    1,312

     

     

    Provision (benefit) for income taxes

     

    193

     

     

    129

     

     

    227

     

     

    91

     

     

    640

     

     

     

    193

     

     

    174

     

     

    367

     

     

    Interest expense

     

    349

     

     

    339

     

     

    338

     

     

    338

     

     

    1,364

     

     

     

    349

     

     

    350

     

     

    699

     

     

    Equity (earnings) losses

     

    (137

    )

     

    (147

    )

     

    (147

    )

     

    (129

    )

     

    (560

    )

     

     

    (155

    )

     

    (142

    )

     

    (297

    )

     

    Other investing (income) loss - net

     

    (24

    )

     

    (18

    )

     

    (290

    )

     

    (11

    )

     

    (343

    )

     

     

    (8

    )

     

    (4

    )

     

    (12

    )

     

    Proportional Modified EBITDA of equity-method investments

     

    228

     

     

    238

     

     

    227

     

     

    216

     

     

    909

     

     

     

    236

     

     

    231

     

     

    467

     

     

    Depreciation, depletion, and amortization expenses

     

    548

     

     

    540

     

     

    566

     

     

    565

     

     

    2,219

     

     

     

    585

     

     

    605

     

     

    1,190

     

     

    Accretion expense associated with asset retirement obligations for nonregulated operations

     

    18

     

     

    21

     

     

    17

     

     

    25

     

     

    81

     

     

     

    24

     

     

    24

     

     

    48

     

     

    Modified EBITDA

    $

    1,837

     

    $

    1,528

     

    $

    1,679

     

    $

    1,612

     

    $

    6,656

     

     

    $

    1,953

     

    $

    1,821

     

    $

    3,774

     

     

     

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of America

    $

    829

     

    $

    808

     

    $

    811

     

    $

    825

     

    $

    3,273

     

     

    $

    858

     

    $

    891

     

    $

    1,749

     

     

    Northeast G&P

     

    504

     

     

    481

     

     

    476

     

     

    497

     

     

    1,958

     

     

     

    514

     

     

    501

     

     

    1,015

     

     

    West

     

    327

     

     

    318

     

     

    323

     

     

    344

     

     

    1,312

     

     

     

    354

     

     

    341

     

     

    695

     

     

    Gas & NGL Marketing Services

     

    101

     

     

    (126

    )

     

    11

     

     

    (110

    )

     

    (124

    )

     

     

    152

     

     

    (30

    )

     

    122

     

     

    Other

     

    76

     

     

    47

     

     

    58

     

     

    56

     

     

    237

     

     

     

    75

     

     

    118

     

     

    193

     

     

    Total Modified EBITDA

    $

    1,837

     

    $

    1,528

     

    $

    1,679

     

    $

    1,612

     

    $

    6,656

     

     

    $

    1,953

     

    $

    1,821

     

    $

    3,774

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments (1):

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of America

    $

    10

     

    $

    4

     

    $

    19

     

    $

    1

     

    $

    34

     

     

    $

    4

     

    $

    12

     

    $

    16

     

     

    Northeast G&P

     

    —

     

     

    (2

    )

     

    8

     

     

    2

     

     

    8

     

     

     

    —

     

     

    —

     

     

    —

     

     

    West

     

    1

     

     

    1

     

     

    7

     

     

    1

     

     

    10

     

     

     

    —

     

     

    —

     

     

    —

     

     

    Gas & NGL Marketing Services

     

    88

     

     

    112

     

     

    (7

    )

     

    146

     

     

    339

     

     

     

    3

     

     

    15

     

     

    18

     

     

    Other

     

    (2

    )

     

    24

     

     

    (3

    )

     

    14

     

     

    33

     

     

     

    29

     

     

    (40

    )

     

    (11

    )

     

    Total Adjustments

    $

    97

     

    $

    139

     

    $

    24

     

    $

    164

     

    $

    424

     

     

    $

    36

     

    $

    (13

    )

    $

    23

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA:

     

     

     

     

     

     

     

     

     

     

    Transmission & Gulf of America

    $

    839

     

    $

    812

     

    $

    830

     

    $

    826

     

    $

    3,307

     

     

    $

    862

     

    $

    903

     

    $

    1,765

     

     

    Northeast G&P

     

    504

     

     

    479

     

     

    484

     

     

    499

     

     

    1,966

     

     

     

    514

     

     

    501

     

     

    1,015

     

     

    West

     

    328

     

     

    319

     

     

    330

     

     

    345

     

     

    1,322

     

     

     

    354

     

     

    341

     

     

    695

     

     

    Gas & NGL Marketing Services

     

    189

     

     

    (14

    )

     

    4

     

     

    36

     

     

    215

     

     

     

    155

     

     

    (15

    )

     

    140

     

     

    Other

     

    74

     

     

    71

     

     

    55

     

     

    70

     

     

    270

     

     

     

    104

     

     

    78

     

     

    182

     

     

    Total Adjusted EBITDA

    $

    1,934

     

    $

    1,667

     

    $

    1,703

     

    $

    1,776

     

    $

    7,080

     

     

    $

    1,989

     

    $

    1,808

     

    $

    3,797

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Adjustments by segment are detailed in the "Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income," which is also included in these materials.

     

    Reconciliation of Cash Flow from Operating Activities to Non-GAAP Available Funds from Operations (AFFO)

     

    (UNAUDITED)

     

     

    2024

     

    2025

    (Dollars in millions, except coverage ratios)

    1st Qtr

    2nd Qtr

    3rd Qtr

    4th Qtr

    Year

     

    1st Qtr

    2nd Qtr

    Year

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided (used) by operating activities

    $

    1,234

     

    $

    1,279

     

    $

    1,243

     

    $

    1,218

     

    $

    4,974

     

     

    $

    1,433

     

    $

    1,450

     

    $

    2,883

     

     

    Exclude: Cash (provided) used by changes in:

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

    (314

    )

     

    44

     

     

    (97

    )

     

    536

     

     

    169

     

     

     

    (82

    )

     

    (219

    )

     

    (301

    )

     

    Inventories, including write-downs

     

    (38

    )

     

    35

     

     

    1

     

     

    1

     

     

    (1

    )

     

     

    (29

    )

     

    86

     

     

    57

     

     

    Other current assets and deferred charges

     

    (9

    )

     

    (3

    )

     

    28

     

     

    (25

    )

     

    (9

    )

     

     

    40

     

     

    (4

    )

     

    36

     

     

    Accounts payable

     

    309

     

     

    (90

    )

     

    98

     

     

    (456

    )

     

    (139

    )

     

     

    29

     

     

    236

     

     

    265

     

     

    Other current liabilities

     

    218

     

     

    (142

    )

     

    32

     

     

    (143

    )

     

    (35

    )

     

     

    70

     

     

    (220

    )

     

    (150

    )

     

    Changes in current and noncurrent commodity derivative assets and liabilities

     

    68

     

     

    73

     

     

    (67

    )

     

    212

     

     

    286

     

     

     

    (4

    )

     

    (15

    )

     

    (19

    )

     

    Other, including changes in noncurrent assets and liabilities

     

    61

     

     

    90

     

     

    49

     

     

    45

     

     

    245

     

     

     

    29

     

     

    48

     

     

    77

     

     

    Preferred dividends paid

     

    (1

    )

     

    —

     

     

    (1

    )

     

    (1

    )

     

    (3

    )

     

     

    (1

    )

     

    —

     

     

    (1

    )

     

    Dividends and distributions paid to noncontrolling interests

     

    (64

    )

     

    (66

    )

     

    (48

    )

     

    (64

    )

     

    (242

    )

     

     

    (69

    )

     

    (62

    )

     

    (131

    )

     

    Contributions from noncontrolling interests

     

    26

     

     

    10

     

     

    —

     

     

    —

     

     

    36

     

     

     

    5

     

     

    14

     

     

    19

     

     

    Additional Adjustments *

     

    17

     

     

    20

     

     

    48

     

     

    12

     

     

    97

     

     

     

    24

     

     

    3

     

     

    27

     

     

    Available funds from operations

    $

    1,507

     

    $

    1,250

     

    $

    1,286

     

    $

    1,335

     

    $

    5,378

     

     

    $

    1,445

     

    $

    1,317

     

    $

    2,762

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common dividends paid

    $

    579

     

    $

    579

     

    $

    579

     

    $

    579

     

    $

    2,316

     

     

    $

    610

     

    $

    611

     

    $

    1,221

     

     

     

     

     

     

     

     

     

     

     

     

     

    Coverage ratio:

     

     

     

     

     

     

     

     

     

     

    Available funds from operations divided by Common dividends paid

     

    2.60

     

     

    2.16

     

     

    2.22

     

     

    2.31

     

     

    2.32

     

     

     

    2.37

     

     

    2.16

     

     

    2.26

     

     

     

     

     

     

     

     

     

     

     

     

     

    *See detail on Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income. The first quarter of 2025 also includes $20 million related to an expected distribution from an equity-method investee not received until early April. This amount is excluded from the second quarter of 2025.

     

    Reconciliation of Net Income (Loss) from Continuing Operations to Modified EBITDA, Non-GAAP Adjusted EBITDA and Cash Flow from Operating Activities to Available Funds from Operations (AFFO)

     

     

     

     

     

     

     

     

     

     

    2025 Guidance

    (Dollars in millions, except per-share amounts and coverage ratio)

     

     

    Low

     

    Mid

     

    High

     

     

     

     

     

     

     

     

    Net income (loss) from continuing operations

     

     

    $

    2,605

     

    $

    2,720

     

    $

    2,835

    Provision (benefit) for income taxes

     

     

     

    775

     

     

    810

     

     

    845

    Interest expense

     

     

     

     

     

    1,430

     

     

    Equity (earnings) losses

     

     

     

     

     

    (605)

     

     

    Proportional Modified EBITDA of equity-method investments

     

     

     

     

     

    985

     

     

    Depreciation and amortization expenses and accretion for asset retirement obligations associated with nonregulated operations

     

     

     

     

     

    2,420

     

     

    Other

     

     

     

     

     

    (18)

     

     

    Modified EBITDA

     

     

    $

    7,592

     

    $

    7,742

     

    $

    7,892

    EBITDA Adjustments

     

     

     

     

     

    8

     

     

    Adjusted EBITDA

     

     

    $

    7,600

     

    $

    7,750

     

    $

    7,900

     

     

     

     

     

     

     

     

    Net income (loss) from continuing operations

     

     

    $

    2,605

     

    $

    2,720

     

    $

    2,835

    Less: Net income (loss) attributable to noncontrolling interests and preferred dividends

     

     

     

     

     

    165

     

     

    Net income (loss) from continuing operations attributable to The Williams Companies, Inc. available to common stockholders

     

     

    $

    2,440

     

    $

    2,555

     

    $

    2,670

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

    Adjustments included in Modified EBITDA(1)

     

     

     

     

     

    8

     

     

    Adjustments below Modified EBITDA (2)

     

     

     

     

     

    18

     

     

    Allocation of adjustments to noncontrolling interests

     

     

     

     

     

    —

     

     

    Total adjustments

     

     

     

     

     

    26

     

     

    Less tax effect for above items

     

     

     

     

     

    (6)

     

     

    Adjusted income from continuing operations available to common stockholders

     

     

    $

    2,460

     

    $

    2,575

     

    $

    2,690

    Adjusted income from continuing operations - diluted earnings per common share

     

     

    $

    2.01

     

    $

    2.10

     

    $

    2.19

    Weighted-average shares - diluted (millions)

     

     

     

     

     

    1,227

     

     

     

     

     

     

     

     

     

     

    Available Funds from Operations (AFFO):

     

     

     

     

     

     

     

    Net cash provided by operating activities (net of changes in working capital, changes in current and noncurrent derivative assets and liabilities, and changes in other, including changes in noncurrent assets and liabilities)

     

     

    $

    5,785

     

    $

    5,900

     

    $

    6,015

    Preferred dividends paid

     

     

     

     

     

    (3)

     

     

    Dividends and distributions paid to noncontrolling interests

     

     

     

     

     

    (275)

     

     

    Contributions from noncontrolling interests

     

     

     

     

     

    41

     

     

    Additional adjustments(3)

     

     

     

     

     

    12

     

     

    Available funds from operations (AFFO)

     

     

    $

    5,560

     

    $

    5,675

     

    $

    5,790

    AFFO per common share

     

     

    $

    4.53

     

    $

    4.63

     

    $

    4.72

    Common dividends paid

     

     

     

     

    $

    2,445

     

     

    Coverage Ratio (AFFO/Common dividends paid)

     

     

    2.27x

     

    2.32x

     

    2.37x

     

     

     

     

     

     

     

     

    (1) Primarily includes June year-to-date adjustments (excluding timing related items) as shown in the "Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income".

    (2) Adjustments reflect amortization of intangible assets from Sequent acquisition.

    (3) Primarily includes June year-to-date adjustments (excluding timing related items) as shown in the "Reconciliation of Cash Flow from Operating Activities to Non-GAAP Available Funds from Operations (AFFO)".

    Forward-Looking Statements

    The reports, filings, and other public announcements of The Williams Companies, Inc. (Williams) may contain or incorporate by reference statements that do not directly or exclusively relate to historical facts. Such statements are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These forward-looking statements relate to anticipated financial performance, management's plans and objectives for future operations, business prospects, outcomes of regulatory proceedings, market conditions, and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.

    All statements, other than statements of historical facts, included in this report that address activities, events, or developments that we expect, believe, or anticipate will exist or may occur in the future, are forward-looking statements. Forward-looking statements can be identified by various forms of words such as "anticipates," "believes," "seeks," "could," "may," "should," "continues," "estimates," "expects," "forecasts," "intends," "might," "goals," "objectives," "targets," "planned," "potential," "projects," "scheduled," "will," "assumes," "guidance," "outlook," "in-service date," or other similar expressions. These forward-looking statements are based on management's beliefs and assumptions and on information currently available to management and include, among others, statements regarding:

    • Levels of dividends to Williams' stockholders;
    • Future credit ratings of Williams and its affiliates;
    • Amounts and nature of future capital expenditures;
    • Expansion and growth of business and operations;
    • Expected in-service dates for capital projects;
    • Financial condition and liquidity;
    • Business strategy;
    • Cash flow from operations or results of operations;
    • Rate case filings;
    • Seasonality of certain business components;
    • Natural gas, natural gas liquids, and crude oil prices, supply, and demand;
    • Demand for services.

    Forward-looking statements are based on numerous assumptions, uncertainties, and risks that could cause future events or results to be materially different from those stated or implied in this report. Many of the factors that will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:

    • Availability of supplies, market demand, and volatility of prices;
    • Development and rate of adoption of alternative energy sources;
    • The impact of existing and future laws and regulations, the regulatory environment, environmental matters, and litigation, as well as our ability and the ability of other energy companies with whom we conduct or seek to conduct business, to obtain necessary permits and approvals, and our ability to achieve favorable rate proceeding outcomes;
    • Exposure to the credit risk of customers and counterparties;
    • Our ability to acquire new businesses and assets and successfully integrate those operations and assets into existing businesses as well as successfully expand our facilities, and consummate asset sales on acceptable terms;
    • The ability to successfully identify, evaluate, and timely execute our capital projects and investment opportunities;
    • The strength and financial resources of our competitors and the effects of competition;
    • The amount of cash distributions from and capital requirements of our investments and joint ventures in which we participate;
    • The ability to effectively execute our financing plan;
    • Increasing scrutiny and changing expectations from stakeholders with respect to environmental, social, and governance practices;
    • The physical and financial risks associated with climate change;
    • The impacts of operational and developmental hazards and unforeseen interruptions;
    • The risks resulting from outbreaks or other public health crises;
    • Risks associated with weather and natural phenomena, including climate conditions and physical damage to our facilities;
    • Acts of terrorism, cybersecurity incidents, and related disruptions;
    • Costs and funding obligations for defined benefit pension plans and other postretirement benefit plans;
    • Changes in maintenance and construction costs, as well as our ability to obtain sufficient construction-related inputs, including skilled labor;
    • Inflation, interest rates, tariffs on foreign-made materials and goods (including steel and steel pipes) necessary to our business, and general economic conditions (including future disruptions and volatility in the global credit markets and the impact of these events on customers and suppliers);
    • Risks related to financing, including restrictions stemming from debt agreements, future changes in credit ratings as determined by nationally recognized credit rating agencies, and the availability and cost of capital;
    • The ability of the members of the Organization of Petroleum Exporting Countries and other oil exporting nations to agree to and maintain oil price and production controls and the impact on domestic production;
    • Changes in the current geopolitical situation, including the Russian invasion of Ukraine and conflicts in the Middle East;
    • Changes in U.S. governmental administration and policies;
    • Whether we are able to pay current and expected levels of dividends;
    • Additional risks described in our filings with the Securities and Exchange Commission (SEC).

    Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to, and do not intend to, update the above list or announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.

    In addition to causing our actual results to differ, the factors listed above and referred to below may cause our intentions to change from those statements of intention set forth in this report. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.

    Because forward-looking statements involve risks and uncertainties, we caution that there are important factors, in addition to those listed above, that may cause actual results to differ materially from those contained in the forward-looking statements. For a detailed discussion of those factors, see (a) Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 25, 2025, and (b) Part II, Item 1A. Risk Factors in subsequent Quarterly Reports on Form 10-Q.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250804757752/en/

    MEDIA CONTACT:

    [email protected]

    (800) 945-8723

    INVESTOR CONTACTS:

    Danilo Juvane

    (918) 573-5075

    Caroline Sardella

    (918) 230-9992

    Get the next $WMB alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $WMB

    DatePrice TargetRatingAnalyst
    8/15/2025$64.00Neutral → Sector Outperform
    CIBC
    7/7/2025$67.00Buy
    TD Cowen
    6/13/2025Underperform → Peer Perform
    Wolfe Research
    1/10/2025$51.00Sector Perform
    Scotiabank
    10/17/2024$55.00Buy
    BofA Securities
    10/4/2024$52.00 → $58.00Equal-Weight → Overweight
    Morgan Stanley
    7/30/2024Buy → Neutral
    Seaport Research Partners
    6/20/2024Hold → Buy
    Argus
    More analyst ratings

    $WMB
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Williams Cos upgraded by CIBC with a new price target

    CIBC upgraded Williams Cos from Neutral to Sector Outperform and set a new price target of $64.00

    8/15/25 8:13:59 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    TD Cowen initiated coverage on Williams Cos with a new price target

    TD Cowen initiated coverage of Williams Cos with a rating of Buy and set a new price target of $67.00

    7/7/25 8:05:55 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    Williams Cos upgraded by Wolfe Research

    Wolfe Research upgraded Williams Cos from Underperform to Peer Perform

    6/13/25 7:45:30 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    $WMB
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Executive Vice President & COO Larsen Larry C sold $263,115 worth of shares (4,500 units at $58.47), decreasing direct ownership by 5% to 77,612 units (SEC Form 4)

    4 - WILLIAMS COMPANIES, INC. (0000107263) (Issuer)

    8/12/25 11:12:31 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    Executive Vice President Wingo Robert R. was granted 37,517 shares (SEC Form 4)

    4 - WILLIAMS COMPANIES, INC. (0000107263) (Issuer)

    8/7/25 4:03:02 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    SVP & General Counsel Wilson Terrance Lane sold $119,360 worth of shares (2,000 units at $59.68), decreasing direct ownership by 0.63% to 313,645 units (SEC Form 4)

    4 - WILLIAMS COMPANIES, INC. (0000107263) (Issuer)

    8/4/25 2:31:56 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    $WMB
    SEC Filings

    View All

    Williams Companies Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - WILLIAMS COMPANIES, INC. (0000107263) (Filer)

    8/4/25 4:23:23 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    Williams Companies Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement

    8-K - WILLIAMS COMPANIES, INC. (0000107263) (Filer)

    6/30/25 4:23:16 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    Williams Companies Inc. filed SEC Form 8-K: Regulation FD Disclosure

    8-K - WILLIAMS COMPANIES, INC. (0000107263) (Filer)

    6/30/25 8:34:41 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    $WMB
    Financials

    Live finance-specific insights

    View All

    Williams Delivers Strong Second-Quarter 2025 Results and Raises Full-Year 2025 Guidance

      Williams (NYSE:WMB) today announced its unaudited financial results for the three and six months ended June 30, 2025. Consistently strong base business drives performance of key financial metrics GAAP net income: $546 million, or $0.45 per diluted share (EPS) Adjusted net income: $566 million, or $0.46 per diluted share (Adj. EPS), up 9% and 7%, respectively, vs. 2Q 2024 Adjusted EBITDA: $1.808 billion – up $141 million or 8% vs. 2Q 2024 Cash flow from operations (CFFO): $1.45 billion – up $171 million or 13% vs. 2Q 2024 Available funds from operations (AFFO): $1.317 billion – up $67 million or 5% vs. 2Q 2024 Dividend coverage ratio: 2.16x (AFFO basis) Increasing

    8/4/25 4:15:00 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    Williams Announces Quarterly Cash Dividend

    Williams' (NYSE:WMB) board of directors has approved a regular dividend of $0.50 per share, or $2.00 annualized, on the company's common stock, payable on Sept. 29, 2025, to holders of record at the close of business on Sept. 12, 2025. This is a 5.3% increase from Williams' 2024 quarterly dividend of $0.4750 per share. Some portion of this distribution may be considered a return of capital for tax purposes. Additional information regarding return of capital distributions is available at Williams' investor relations website. Williams has paid a common stock dividend every quarter since 1974. About Williams Williams (NYSE:WMB) is a trusted energy industry leader committed to safely,

    7/29/25 11:48:00 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    Williams to Report Second-Quarter 2025 Financial Results on Aug. 4; Earnings Conference Call and Webcast Scheduled for Aug. 5

    Williams (NYSE:WMB) plans to announce its second-quarter 2025 financial results after the market closes on Monday, Aug. 4, 2025. The company's second-quarter 2025 conference call and webcast with analysts and investors is scheduled for Tuesday, Aug. 5, 2025, at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). Participants who wish to join the call by phone must register using the following link: https://register-conf.media-server.com/register/BI0c7d8b43d5744aa5bfbc571f1e145173. A webcast link to the conference call will be provided on Williams' Investor Relations website. A replay of the webcast will be available on the website for at least 90 days following the event. About Williams

    7/15/25 4:15:00 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    $WMB
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Williams Companies Inc. (Amendment)

    SC 13G/A - WILLIAMS COMPANIES, INC. (0000107263) (Subject)

    2/13/24 4:55:53 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    SEC Form SC 13G/A filed by Williams Companies Inc. (Amendment)

    SC 13G/A - WILLIAMS COMPANIES, INC. (0000107263) (Subject)

    1/29/24 10:22:44 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    SEC Form SC 13G/A filed by Williams Companies Inc. (Amendment)

    SC 13G/A - WILLIAMS COMPANIES, INC. (0000107263) (Subject)

    2/14/23 2:29:00 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    $WMB
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    /C O R R E C T I O N -- EnerCom, Inc./

    In the news release, EnerCom Announces Andrew Rapp, Senior Advisor in the U.S. Department of Energy, as Keynote Speaker on August 18th at EnerCom's 30th Anniversary Energy Investment Conference, issued 06-Aug-2025 by EnerCom, Inc. over PR Newswire, we are advised by the company that the second paragraph should read "Chad Zamarin" rather than "Chris Zamarin" as originally issued inadvertently. The complete, corrected release follows: EnerCom Announces Andrew Rapp, Senior Advisor in the U.S. Department of Energy, as Keynote Speaker on August 18th at EnerCom's 30th Anniversary Energy Investment Conference Qualified Investors and Analysts Can Register at No Cost at  www.enercomdenver.com Dead

    8/6/25 2:14:00 PM ET
    $AMPY
    $APA
    $BKV
    Oil & Gas Production
    Energy
    Integrated oil Companies
    Oil and Gas Field Machinery

    EnerCom Announces Andrew Rapp, Senior Advisor in the U.S. Department of Energy, as Keynote Speaker on August 18th at EnerCom's 30th Anniversary Energy Investment Conference

    Qualified Investors and Analysts Can Register at No Cost at  www.enercomdenver.com Deadline to Submit One-on-One Meeting Requests to Presenting Companies is Friday, August 8th  Registration still available for EnerCom Denver – The Energy Investment Conference, featuring a broad group of public and private energy companies at www.enercomdenver.com DENVER, Aug. 6, 2025 /PRNewswire/ -- EnerCom, Inc., a leading energy consulting and strategic communications firm, is pleased to announce that Andrew Rapp, Senior Advisor in the U.S. Department of Energy, has been confirmed as the keynote luncheon speaker on Monday, August 18th, at EnerCom Denver – The Energy Investment Conference.

    8/6/25 2:14:00 PM ET
    $AMPY
    $APA
    $BKV
    Oil & Gas Production
    Energy
    Integrated oil Companies
    Oil and Gas Field Machinery

    Williams Delivers Strong Second-Quarter 2025 Results and Raises Full-Year 2025 Guidance

      Williams (NYSE:WMB) today announced its unaudited financial results for the three and six months ended June 30, 2025. Consistently strong base business drives performance of key financial metrics GAAP net income: $546 million, or $0.45 per diluted share (EPS) Adjusted net income: $566 million, or $0.46 per diluted share (Adj. EPS), up 9% and 7%, respectively, vs. 2Q 2024 Adjusted EBITDA: $1.808 billion – up $141 million or 8% vs. 2Q 2024 Cash flow from operations (CFFO): $1.45 billion – up $171 million or 13% vs. 2Q 2024 Available funds from operations (AFFO): $1.317 billion – up $67 million or 5% vs. 2Q 2024 Dividend coverage ratio: 2.16x (AFFO basis) Increasing

    8/4/25 4:15:00 PM ET
    $WMB
    Natural Gas Distribution
    Utilities

    $WMB
    Leadership Updates

    Live Leadership Updates

    View All

    Williams Report Showcases Innovation and Progress on Environmental Metrics

    Williams (NYSE:WMB) today released its latest Sustainability Report, which provides a comprehensive review of environmental and safety performance and management and details the company's efforts on social and governance topics for the 2024 reporting year. An electronic version of the report is available at www.williams.com/sustainability. "Our natural gas-focused strategy and innovative, problem-solving solutions are leading the industry and providing value to our shareholders," said Williams CEO and President Chad Zamarin. "With so much need and opportunity on the horizon for natural gas, Williams remains steadfast and focused on applying pragmatic solutions to further decarbonize the n

    7/31/25 9:15:00 AM ET
    $WMB
    Natural Gas Distribution
    Utilities

    LSB Industries, Inc. Appoints John Chandler as an Independent Member of the Board of Directors

    LSB Industries, Inc. ("LSB" or "the Company"), (NYSE:LXU) today announced that it has appointed John Chandler as an independent member of the Board of Directors (the "Board") effective November 7, 2024. Mr. Chandler was also appointed to the audit committee of the Board. Mr. Chandler has more than 30 years of experience in the energy industry, predominantly in financial leadership and business development roles. Most recently, he served as Chief Financial Officer ("CFO") of The Williams Companies (NYSE:WMB) from 2017 to 2022. Prior to that he was CFO of Magellan Midstream Partners from 2002 to 2014. Between 1992 and 2002 he held various finance, planning and business development positions

    11/11/24 4:10:00 PM ET
    $GPP
    $LXU
    $MTRX
    Major Chemicals
    Basic Industries
    Basic Materials
    Engineering & Construction

    Williams Reports Progress on Environmental Performance Metrics

    Williams (NYSE:WMB) today released its latest Sustainability Report, which provides a comprehensive review of environmental performance and management and details the company's efforts on social and governance topics for the 2023 reporting year. An electronic version of the report is available at www.williams.com/sustainability. "Sustainability is central to our natural gas-focused strategy at Williams, and this report illustrates our core values in action as a best-in-class operator in the many communities we touch across the country," said Williams President and CEO Alan Armstrong. "As demand for natural gas accelerates, Williams is applying innovative technology and operational improve

    7/31/24 9:15:00 AM ET
    $WMB
    Natural Gas Distribution
    Utilities