Q1 comparable brand revenue -4.9%

Q1 operating margin of 19.5%; diluted EPS of $4.07

Without the benefit of an out-of-period adjustment, Q1 operating margin of 16.6%; diluted EPS of $3.48

Raises full-year operating margin outlook

Williams-Sonoma, Inc. (NYSE:WSM) today announced operating results for the first quarter ended April 28, 2024 versus the first quarter ended April 30, 2023.

"We are pleased to deliver strong results in the first quarter of 2024, driven by an improving top-line trend and continued strength in our profitability. We remain committed to executing on our three key priorities in 2024 – returning to growth, elevating our world-class customer service, and driving margin," said Laura Alber, President and Chief Executive Officer.

FIRST QUARTER 2024 HIGHLIGHTS

Comparable brand revenue -4.9% with a 2-year comp -10.9% and a 3-year comp -1.4%.

Gross margin of 48.3%, including a benefit of +290bps from an out-of-period adjustment. Without this adjustment, gross margin of 45.4%, which increased +690bps compared to LY GAAP basis, driven by (i) higher merchandise margins of +480bps, (ii) supply chain efficiencies of +240bps, partially offset by (iii) occupancy deleverage of -30bps. Occupancy costs of $196 million, -3.2% to LY GAAP basis.

Gross margin of 48.3%, including a benefit of +290bps from an out-of-period adjustment. Without this adjustment, gross margin of 45.4%, which increased +680bps compared to LY non-GAAP basis, driven by (i) higher merchandise margins of +470bps, (ii) supply chain efficiencies of +240bps, partially offset by (iii) occupancy deleverage of -30bps. Occupancy costs of $196 million, -3.1% to LY non-GAAP basis.

SG&A rate of 28.8% +170bps to LY GAAP basis driven by higher advertising spend and incentive compensation. SG&A of $479 million, +0.7% to LY GAAP basis.

SG&A rate of 28.8% +310bps to LY non-GAAP basis driven by higher advertising spend and incentive compensation. SG&A of $479 million, +6.0% to LY non-GAAP basis.

Operating income of $324 million with an operating margin of 19.5%, including a benefit of +290bps from an out-of-period adjustment. Without this adjustment, operating margin of 16.6%.

Diluted EPS of $4.07 per share, including a benefit of $0.59 per share from an out-of-period adjustment. Without this adjustment, diluted EPS of $3.48 per share.

Merchandise inventories -13.1% to the first quarter LY to $1.2 billion.

Maintained strong liquidity position of $1.3 billion in cash and operating cash flow of $227 million, enabling the company to deliver returns to stockholders of $107 million through $63 million in dividends and $44 million in stock repurchases.

OUT-OF-PERIOD ADJUSTMENT

Subsequent to the filing of our Form 10-K, in April 2024, the Company determined that it over-recognized freight expense in fiscal years 2021, 2022 and 2023 for a cumulative amount of $49 million. The Company evaluated the error, both qualitatively and quantitatively, and determined that no prior interim or annual periods were materially misstated. The Company then evaluated whether the cumulative amount of the over-accrual was material to its projected fiscal 2024 results, and determined the cumulative amount was not material. Therefore, the Condensed Consolidated Financial Statements for the thirteen weeks ended April 28, 2024 include an out-of-period adjustment of $49 million to reduce cost of goods sold and accounts payable, which corrected the cumulative error on the balance sheet as of January 28, 2024.

OUTLOOK

We are reiterating our guidance of annual net revenue growth in the range of -3% to +3% with comps in the range of -4.5% to +1.5% in fiscal 2024.

We are raising our guidance on our operating margin for fiscal 2024. We now expect an operating margin between 17.6% to 18.0%, including the impact of the out-of-period adjustment of 60bps. Without this adjustment, we expect an operating margin between 17.0% to 17.4% in fiscal 2024.

For fiscal 2024, we expect annual interest income to be approximately $40 million and our annual effective tax rate to be approximately 25.5%.

Fiscal 2024 is a 53-week year. Our financial statements will be prepared on a 53-week basis in fiscal 2024 and a 52-week basis in fiscal 2023. However, we will report comps on a 53-week versus 53-week comparable basis. All other year-over-year comparisons will be 53-weeks in fiscal 2024 versus 52-weeks in fiscal 2023. We expect the additional week in fiscal 2024 to contribute 150bps to net revenue growth and 10bps to operating margin, both of which are reflected in our guidance.

Over the long-term, we continue to expect mid-to-high single-digit annual net revenue growth with an operating margin in the mid-to-high teens.

CONFERENCE CALL AND WEBCAST INFORMATION

Williams-Sonoma, Inc. will host a live conference call today, May 22, 2024, at 7:00 A.M. (PT). The call will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/events.

SEC REGULATION G — NON-GAAP INFORMATION

This press release includes non-GAAP financial measures. Exhibit 1 provides reconciliations of these non-GAAP financial measures to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). We have not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis as we cannot do so without unreasonable efforts due to the potential variability and limited visibility of excluded items, and for the same reasons, we are unable to address the probable significance of the unavailable information. These excluded items include exit costs associated with the closure of our West Coast manufacturing facility and the exiting of Aperture, a division of our Outward, Inc. subsidiary, as well as costs related to reduction-in-force initiatives. We believe that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of current period performance on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. In addition, certain other items may be excluded from non-GAAP financial measures when the company believes this provides greater clarity to management and investors. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to the GAAP financial measures presented in this press release and our financial statements and other publicly filed reports. Non-GAAP measures as presented herein may not be comparable to similarly titled measures used by other companies.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include, among other things, statements in the quotes of our President and Chief Executive Officer, our updated fiscal year 2024 outlook and long-term financial targets, and statements regarding our industry trends and business strategies.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; the continuing impact of inflation and measures to control inflation, including changing interest rates, on consumer spending; the continuing impact of global conflicts, such as the conflicts in Ukraine and the Middle East, and shortages of various raw materials on our global supply chain, retail store operations and customer demand; labor and material shortages; the outcome of our growth initiatives; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy, supply chain, product, transportation and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; general political, economic and market conditions and events, including war, conflict or acts of terrorism; the impact of current and potential future tariffs and our ability to mitigate impacts; the potential for increased corporate income taxes; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended January 28, 2024 and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. We have not filed our Form 10-Q for the quarter ended April 28, 2024. As a result, all financial results described here should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates that are identified prior to the time we file the Form 10-Q. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is the world's largest digital-first, design-led and sustainable home retailer. The company's products, representing distinct merchandise strategies — Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen, West Elm, Williams Sonoma Home, Rejuvenation, Mark and Graham, and GreenRow — are marketed through e-commerce websites, direct-mail catalogs and retail stores. These brands are also part of The Key Rewards, our loyalty and credit card program that offers members exclusive benefits across the Williams-Sonoma family of brands. We operate in the U.S., Puerto Rico, Canada, Australia and the United Kingdom, offer international shipping to customers worldwide, and have unaffiliated franchisees that operate stores in the Middle East, the Philippines, Mexico, South Korea and India, as well as e-commerce websites in certain locations. We are also proud to be a leader in our industry with our values-based culture and commitment to achieving our sustainability goals. Our company is Good By Design — we've deeply ingrained sustainability into our business. From our factories to your home, we're united in a shared purpose to care for our people and our planet.

For more information on our sustainability efforts, please visit: https://sustainability.williams-sonomainc.com/

WSM-IR

Condensed Consolidated Statements of Earnings (unaudited)

	For the Thirteen Weeks Ended
	April 28, 2024				April 30, 2023
(In thousands, except per share amounts)	$		% of Revenues		$		% of Revenues
Net revenues	$	1,660,348	100.0	%	$	1,755,451	100.0	%
Cost of goods sold		857,833	51.7			1,080,392	61.5
Gross profit		802,515	48.3			675,059	38.5
Selling, general and administrative expenses		478,687	28.8			475,582	27.1
Operating income		323,828	19.5			199,477	11.4
Interest income, net		16,053	1.0			5,498	0.3
Earnings before income taxes		339,881	20.5			204,975	11.7
Income taxes		74,215	4.5			48,444	2.8
Net earnings	$	265,666	16.0	%	$	156,531	8.9	%
Earnings per share (EPS):
Basic	$	4.14			$	2.38
Diluted	$	4.07			$	2.35
Shares used in calculation of EPS:
Basic		64,206				65,849
Diluted		65,315				66,696

1st Quarter Net Revenues and Comparable Brand Revenue Growth (Decline)¹

	Net Revenues				Comparable Brand Revenue Growth (Decline)
(In millions, except percentages)	Q1 24		Q1 23		Q1 24		Q1 23
Pottery Barn	$	677	$	768	(10.8	)%	(0.4	)%
West Elm		430		452	(4.1	)	(15.8	)
Williams Sonoma		238		239	0.9		(4.4	)
Pottery Barn Kids and Teen		222		216	2.8		(3.3	)
Other²		93		80	N/A		N/A
Total	$	1,660	$	1,755	(4.9	)%	(6.0	)%
1 See the Company's 10-K and 10-Q for the definition of comparable brand revenue, which is calculated on a 13-week basis, and includes business-to-business revenues.
2 Primarily consists of net revenues from Rejuvenation, our international franchise operations, Mark and Graham and GreenRow.

Condensed Consolidated Balance Sheets (unaudited)

	As of
(In thousands, except per share amounts)	April 28, 2024			January 28, 2024			April 30, 2023
Assets
Current assets
Cash and cash equivalents	$	1,254,786		$	1,262,007		$	297,291
Accounts receivable, net		115,215			122,914			109,203
Merchandise inventories, net		1,218,438			1,246,369			1,401,616
Prepaid expenses		62,752			59,466			62,723
Other current assets		22,787			29,041			27,993
Total current assets		2,673,978			2,719,797			1,898,826
Property and equipment, net		990,166			1,013,189			1,050,026
Operating lease right-of-use assets		1,187,777			1,229,650			1,258,599
Deferred income taxes, net		102,203			110,656			70,758
Goodwill		77,292			77,306			77,330
Other long-term assets, net		128,563			122,950			115,498
Total assets	$	5,159,979		$	5,273,548		$	4,471,037
Liabilities and stockholders' equity
Current liabilities
Accounts payable	$	502,136		$	607,877		$	629,561
Accrued expenses		154,093			264,306			205,175
Gift card and other deferred revenue		596,340			573,904			452,505
Income taxes payable		148,826			96,554			87,680
Operating lease liabilities		229,555			234,517			229,751
Other current liabilities		90,007			103,157			97,144
Total current liabilities		1,720,957			1,880,315			1,701,816
Long-term operating lease liabilities		1,112,329			1,156,104			1,186,231
Other long-term liabilities		117,135			109,268			116,165
Total liabilities		2,950,421			3,145,687			3,004,212
Stockholders' equity
Preferred stock: $0.01 par value; 7,500 shares authorized, none issued		—			—			—
Common stock: $0.01 par value; 253,125 shares authorized; 64,337, 64,151, and 64,222 shares issued and outstanding at April 28, 2024, January 28, 2024 and April 30, 2023, respectively		644			642			643
Additional paid-in capital		521,833			588,602			531,940
Retained earnings		1,704,409			1,555,595			951,926
Accumulated other comprehensive loss		(16,893	)		(15,552	)		(16,258	)
Treasury stock, at cost		(435	)		(1,426	)		(1,426	)
Total stockholders' equity		2,209,558			2,127,861			1,466,825
Total liabilities and stockholders' equity	$	5,159,979		$	5,273,548		$	4,471,037

Retail Store Data (unaudited)

	Beginning of quarter				End of quarter	As of
	January 28, 2024	Openings	Closings		April 28, 2024	April 30, 2023
Pottery Barn	184	1	(1	)	184	188
Williams Sonoma	156	—	—		156	165
West Elm	121	1	(1	)	121	123
Pottery Barn Kids	46	—	(1	)	45	46
Rejuvenation	11	—	—		11	9
Total	518	2	(3	)	517	531

Condensed Consolidated Statements of Cash Flows (unaudited)

	For the Thirteen Weeks Ended
(In thousands)	April 28, 2024			April 30, 2023
Cash flows from operating activities:
Net earnings	$	265,666		$	156,531
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
Depreciation and amortization		56,996			55,602
Loss on disposal/impairment of assets		1,264			10,374
Non-cash lease expense		66,821			64,173
Deferred income taxes		(538	)		(1,656	)
Tax benefit related to stock-based awards		9,347			11,802
Stock-based compensation expense		22,975			23,446
Other		(1,252	)		(822	)
Changes in:
Accounts receivable		7,666			6,256
Merchandise inventories		27,621			52,819
Prepaid expenses and other assets		(2,816	)		6,668
Accounts payable		(116,731	)		118,525
Accrued expenses and other liabilities		(114,258	)		(92,858	)
Gift card and other deferred revenue		22,592			(26,315	)
Operating lease liabilities		(70,838	)		(68,497	)
Income taxes payable		52,273			26,478
Net cash provided by operating activities		226,788			342,526
Cash flows from investing activities:
Purchases of property and equipment		(39,513	)		(50,029	)
Other		31			148
Net cash used in investing activities		(39,482	)		(49,881	)
Cash flows from financing activities:
Tax withholdings related to stock-based awards		(87,008	)		(4,348	)
Payment of dividends		(62,862	)		(58,079	)
Repurchases of common stock		(43,781	)		(300,000	)
Net cash used in financing activities		(193,651	)		(362,427	)
Effect of exchange rates on cash and cash equivalents		(876	)		(271	)
Net decrease in cash and cash equivalents		(7,221	)		(70,053	)
Cash and cash equivalents at beginning of period		1,262,007			367,344
Cash and cash equivalents at end of period	$	1,254,786		$	297,291

Exhibit 1
1st Quarter GAAP to Non-GAAP Reconciliation (unaudited)

	For the Thirteen Weeks Ended
	April 28, 2024				April 30, 2023
(In thousands, except per share data)	$		% of revenues		$			% of revenues
Occupancy costs	$	196,155	11.8	%	$	202,612		11.5	%
Exit Costs¹		—				(239	)
Non-GAAP occupancy costs	$	196,155	11.8	%	$	202,373		11.5	%


Gross profit	$	802,515	48.3	%	$	675,059		38.5	%
Exit Costs¹		—				2,141
Non-GAAP gross profit	$	802,515	48.3	%	$	677,200		38.6	%


Selling, general and administrative expenses	$	478,687	28.8	%	$	475,582		27.1	%
Exit Costs¹		—				(15,790	)
Reduction-in-force Initiatives²		—				(8,316	)
Non-GAAP selling, general and administrative expenses	$	478,687	28.8	%	$	451,476		25.7	%


Operating income	$	323,828	19.5	%	$	199,477		11.4	%
Exit Costs¹		—				17,931
Reduction-in-force Initiatives²		—				8,316
Non-GAAP operating income	$	323,828	19.5	%	$	225,724		12.9	%

	$		Tax rate		$			Tax rate
Income taxes	$	74,215	21.8	%	$	48,444		23.6	%
Exit Costs¹		—				4,690
Reduction-in-force Initiatives²		—				2,174
Non-GAAP income taxes	$	74,215	21.8	%	$	55,308		23.9	%


Diluted EPS	$	4.07			$	2.35
Exit Costs¹		—				0.20
Reduction-in-force Initiatives²		—				0.09
Non-GAAP diluted EPS³	$	4.07			$	2.64
1 During Q1 2023, we incurred exit costs of $17.9 million, including $9.3 million associated with the closure of our West Coast manufacturing facility and $8.6 million associated with the exiting of Aperture, a division of our Outward, Inc. subsidiary.
2 During Q1 2023, we incurred costs related to reduction-in-force initiatives of $8.3 million primarily in our corporate functions.
3 Per share amounts may not sum due to rounding to the nearest cent per diluted share.

SEC Regulation G – Non-GAAP Information

These tables include non-GAAP occupancy costs, gross profit, gross margin, selling, general and administrative expense, operating income, operating margin, income taxes, effective tax rate and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

View source version on businesswire.com: https://www.businesswire.com/news/home/20240522221735/en/

Williams-Sonoma, Inc. announces first quarter 2024 results