• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Williams-Sonoma, Inc. announces fourth quarter and fiscal year 2024 results

    3/19/25 9:00:00 AM ET
    $WSM
    Home Furnishings
    Consumer Discretionary
    Get the next $WSM alert in real time by email

    Q4 comparable brand revenue +3.1%

    Record Q4 operating margin of 21.5%; Q4 diluted EPS of $3.28

    Quarterly dividend increase of 16%

    Williams-Sonoma, Inc. (NYSE:WSM) today announced operating results for the fourth quarter and fiscal year ended February 2, 2025 (fiscal 2024). The fourth quarter fiscal 2024 consisted of 14 weeks, and the fourth quarter fiscal 2023 consisted of 13 weeks. Fiscal 2024 consisted of 53 weeks, and fiscal 2023 consisted of 52 weeks.

    "We are proud of our strong finish to 2024. In Q4, our comp came in above expectations at positive 3.1%. We exceeded profitability estimates with an operating margin of 21.5% and earnings per share of $3.28. This success was fueled by the strength of our operating model, our standout seasonal offerings, our impactful collaborations, and a strong improvement in both retail and online furniture sales. On the full year, our comp ran down 1.6%. We delivered a record annual operating margin of 17.9% with full-year earnings per share of $8.50," said Laura Alber, President and Chief Executive Officer.

    Alber concluded, "Looking to 2025, we are confident in our strategies and competitive positioning. Despite an uncertain backdrop, we have been, and will continue to be, focused on returning to growth, enhancing our world-class customer service, and driving earnings. We are innovators and operators and are well set up for a great 2025."

    FOURTH QUARTER 2024 HIGHLIGHTS

    • Comparable brand revenue +3.1%.
    • Gross margin of 47.3% +130bps to LY driven by (i) occupancy leverage of +80bps, (ii) higher merchandise margins of +40bps and (iii) supply chain efficiencies of +10bps. Occupancy costs of $205 million, -1.6% to LY.
    • SG&A rate of 25.8% -10bps to LY driven by lower general expenses, partially offset by higher performance-based incentive compensation and advertising expenses. SG&A of $635 million, +7.6% to LY.
    • Operating income of $530 million with a record operating margin of 21.5%. +140bps to LY.
    • Diluted EPS of $3.28 per share. +20.6% to LY.
    • For the fourth quarter fiscal 2024, we estimate this additional week contributed +510bps to revenue growth and +60bps to operating margin. 

    FISCAL YEAR 2024 HIGHLIGHTS

    • Comparable brand revenue -1.6%.
    • Gross margin of 46.5%, including a benefit of +70bps from the out-of-period freight adjustment in Q1 FY24. Without this adjustment, gross margin of 45.8%, which increased +320bps to LY GAAP basis, driven by (i) higher merchandise margins of +170bps, (ii) supply chain efficiencies of +130bps and (iii) occupancy leverage of +20bps. Occupancy costs of $793 million, -2.6% to LY GAAP basis.
    • Gross margin of 46.5%, including a benefit of +70bps from the out-of-period freight adjustment in Q1 FY24. Without this adjustment, gross margin of 45.8% which increased +310bps to LY non- GAAP basis, driven by (i) higher merchandise margins of +160bps, (ii) supply chain efficiencies of +130bps and (iii) occupancy leverage of +20bps. Occupancy costs of $793 million, -2.6% to LY non-GAAP basis.
    • SG&A rate of 27.9% +130bps to LY GAAP basis driven by higher performance-based incentive compensation and advertising expense, partially offset by lower general expenses. SG&A of $2.15 billion, +4.5% to LY GAAP basis.
    • SG&A rate of 27.9% +160bps to LY non-GAAP basis driven by higher performance-based incentive compensation and advertising expense, partially offset by lower general expenses. SG&A of $2.15 billion, +5.7% to LY non-GAAP basis.
    • Operating income of $1.43 billion with an operating margin of 18.6%, including a benefit of +70bps from the out-of-period freight adjustment in Q1 FY24. Without this adjustment, operating income of $1.38 billion with an operating margin of 17.9%, +180bps to LY GAAP basis and +150bps to LY non-GAAP basis.
    • Diluted EPS of $8.79, including a benefit of $0.29 per share from the out-of-period freight adjustment in Q1 FY24. Without this adjustment, diluted EPS of $8.50 per share, +16.8% to LY GAAP basis and +14.4% to LY non-GAAP basis.
    • ROIC of 54.0% driven primarily by net earnings.
    • Maintained strong liquidity position of $1.2 billion in cash and $1.4 billion in operating cash flow enabling the company to deliver returns to stockholders of nearly $1.1 billion through $807 million in stock repurchases and $280 million in dividends. Stock repurchase authorization of $1.2 billion remaining under our stock repurchase programs.
    • Fiscal 2024 results included a 53rd week, which we estimate contributed +150bps to revenue growth and +20bps to operating margin in fiscal 2024.

    DIVIDENDS AUTHORIZATION

    • Increased our quarterly dividend 16%, or $0.09, to $0.66 per share.

    OUTLOOK

    • Fiscal 2025 is a 52-week year. Our financial statements will be prepared on a 52-week basis in fiscal 2025 versus 53-week basis in fiscal 2024. However, we will report comps on a 52-week versus 52-week comparable basis. All other year-over-year comparisons will be 52-weeks in fiscal 2025 versus 53-weeks in fiscal 2024.
    • In fiscal 2025, we expect annual net revenues in the range of -1.5% to +1.5% due to the impact from the 53rd week in fiscal 2024, with comps in the range of flat to +3.0%; and an operating margin between 17.4% to 17.8%, inclusive of the impact of 20bps from the 53rd week in fiscal 2024.
    • Over the long term, we continue to expect mid-to-high single-digit annual net revenue growth with an operating margin in the mid-to-high teens. 

    FIRST QUARTER 2024 OUT-OF-PERIOD FREIGHT ADJUSTMENT

    Subsequent to the filing of our fiscal 2023 Form 10-K, in April 2024, we determined that we over-recognized freight expense in fiscal 2021, 2022 and 2023 for a cumulative amount of $49 million. We evaluated the error, both qualitatively and quantitatively, and determined that no prior interim or annual periods were materially misstated. We then evaluated whether the cumulative amount of the over-accrual was material to our projected fiscal 2024 results, and determined the cumulative amount was not material. Therefore, our Consolidated Financial Statements for fiscal 2024 include an out-of-period adjustment of $49 million, recorded in the first quarter of fiscal 2024, to reduce cost of goods sold and accounts payable, which corrected the cumulative error on the balance sheet as of January 28, 2024.

    SECOND QUARTER 2024 COMMON STOCK SPLIT

    On July 9, 2024, we effected a 2-for-1 stock split of our common stock through a stock dividend. All historical share and per share amounts in this release have been retroactively adjusted to reflect the stock split.

    CONFERENCE CALL AND WEBCAST INFORMATION

    Williams-Sonoma, Inc. will host a live conference call today, March 19, 2025, at 7:00 A.M. (PT). The call will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/ events.

    SEC REGULATION G — NON-GAAP INFORMATION

    This press release includes non-GAAP financial measures. Exhibit 1 provides reconciliations of these non-GAAP financial measures to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). We have not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward- looking basis as we cannot do so without unreasonable efforts due to the potential variability and limited visibility of excluded items; these excluded items may include exit costs, reduction-in-force initiatives, impairment and early termination charges, among others. For the same reasons, we are unable to address the probable significance of such excluded items. We believe that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of current period performance on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. In addition, certain other items may be excluded from non-GAAP financial measures when the company believes this provides greater clarity to management and investors. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to the GAAP financial measures presented in this press release and our financial statements and other publicly filed reports. Non-GAAP measures as presented herein may not be comparable to similarly titled measures used by other companies.

    FORWARD-LOOKING STATEMENTS

    This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include, among other things, statements in the quotes of our President and Chief Executive Officer, our fiscal year 2025 outlook and long-term financial targets and dividend expectations.

    The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include, without limitation: our ability to provide sustainable products at competitive prices; changes in U.S. (federal, state and local) and international tax laws and trade policies and regulations; the impact of current and potential future tariffs and our ability to mitigate such impacts; the plans, strategies, initiatives and objectives of management for future operations; our ability to execute strategic priorities and growth initiatives; our beliefs about our competitive advantages and areas of potential future growth in the market; the impact of general economic conditions, inflationary pressures, consumer disposable income, fuel prices, recession and fears of recession, unemployment, war and fears of war, outbreaks of disease, adverse weather, availability of consumer credit, consumer debt levels, conditions in the housing market, elevated interest rates, sales tax rates and rate increases, consumer confidence in future economic and political conditions, and consumer perceptions of personal well-being and security; the impact of periods of decreased home purchases; our ability to anticipate consumer preferences and buying trends overall and as they apply to specific brands; dependence on timely introduction and customer acceptance of our merchandise; effective inventory management; timely and effective sourcing of merchandise from our foreign and domestic suppliers and delivery of merchandise through our supply chain to our stores and customers; factors, including but not limited to fuel costs, labor disputes, union organizing activity, geopolitical instability, acts of terrorism and war, that can affect the global supply chain, including our third-party providers; our belief in the reasonableness of the steps taken to protect the security and confidentiality of the information we collect; multi-channel and multi-brand complexities; our brands, products and related initiatives, including our ability to introduce new products, product lines, new brands, brand extensions and bring in new customers; challenges associated with our increasing global presence; our global business and expansion efforts; disruptions in the financial markets; our ability to control employment, occupancy, supply chain, product, transportation and other operating costs; the adequacy of our insurance coverage; payment of dividends; the growth from our emerging brands; our ability to drive long-term sustainable returns; our capital allocation strategy in fiscal 2025; our planned use of cash in fiscal 2025; projections of earnings, revenues, growth and other financial items; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended January 28, 2024 and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. We have not filed our Form 10-K for the fiscal year ended February 2, 2025. As a result, all financial results described here should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates that are identified prior to the time we file the Form 10-K for the fiscal year ended February 2, 2025. All forward- looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

    ABOUT WILLIAMS-SONOMA, INC.

    Williams-Sonoma, Inc. is the world's largest digital-first, design-led and sustainable home retailer. The company's products, representing distinct merchandise strategies — Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen, West Elm, Williams Sonoma Home, Rejuvenation, Mark and Graham, and GreenRow — are marketed through e-commerce websites, retail stores and direct-mail catalogs. These brands are also part of The Key Rewards, our loyalty and credit card program that offers members exclusive benefits across the Williams-Sonoma family of brands. We operate in the U.S., Puerto Rico, Canada, Australia and the United Kingdom, offer international shipping to customers worldwide, and have unaffiliated franchisees that operate stores in the Middle East, the Philippines, Mexico, South Korea and India, as well as e-commerce websites in certain locations.

    WSM-IR

    Condensed Consolidated Statements of Earnings (unaudited)

         
     

    For the Fourteen Weeks

    Ended

     

    For the Thirteen Weeks

    Ended

     

    February 2, 2025

     

    January 28, 2024

     

    (In thousands, except per share amounts)

     

     

    $

     

    % of

    Revenues

     

     

    $

     

    % of

    Revenues

    Net revenues

     

    $

    2,462,218

     

    100.0

    %

     

    $

    2,278,937

     

    100.0

    %

    Cost of goods sold

     

     

    1,296,593

     

    52.7

     

     

     

    1,230,322

     

    54.0

     

    Gross profit

     

     

    1,165,625

     

    47.3

     

     

     

    1,048,615

     

    46.0

     

    Selling, general and administrative expenses

     

     

    635,484

     

    25.8

     

     

     

    590,524

     

    25.9

     

    Operating income

     

     

    530,141

     

    21.5

     

     

     

    458,091

     

    20.1

     

    Interest income, net

     

     

    12,485

     

    0.5

     

     

     

    13,147

     

    0.6

     

    Earnings before income taxes

     

     

    542,626

     

    22.0

     

     

     

    471,238

     

    20.7

     

    Income taxes

     

     

    131,908

     

    5.4

     

     

     

    116,799

     

    5.1

     

    Net earnings

     

    $

    410,718

     

    16.7

    %

     

    $

    354,439

     

    15.6

    %

    Earnings per share (EPS):

     

     

     

     

     

     

     

     

    Basic

     

    $

    3.33

     

     

     

    $

    2.76

     

     

    Diluted

     

    $

    3.28

     

     

     

    $

    2.72

     

     

    Shares used in calculation of EPS:

     

     

     

     

     

     

     

     

    Basic

     

     

    123,201

     

     

     

     

    128,286

     

     

    Diluted

     

     

    125,228

     

     

     

     

    130,295

     

     

     

    4th Quarter Net Revenues and Comparable Brand Revenue Growth (Decline)1

     
                 
       

    Net Revenues

     

    Comparable Brand Revenue

    Growth (Decline)

     
     

    (In millions, except percentages)

     

    Q4 24

     

    Q4 23

     

    Q4 24

     

    Q4 23

     
     

    Pottery Barn

     

    $

    919

     

    $

    874

     

    (0.5

    )%

     

    (9.6

    )%

     
     

    West Elm

     

     

    501

     

     

    453

     

    4.2

     

     

    (15.3

    )

     
     

    Williams Sonoma

     

     

    573

     

     

    524

     

    5.7

     

     

    1.6

     

     
     

    Pottery Barn Kids and Teen

     

     

    339

     

     

    311

     

    3.5

     

     

    (2.5

    )

     
     

    Other2

     

     

    130

     

     

    117

     

    N/A

     

     

    N/A

     

     
     

    Total

     

    $

    2,462

     

    $

    2,279

     

    3.1

    %

     

    (6.8

    )%

     
     

    1 See the Company's 10-K and 10-Q filings for the definition of comparable brand revenue, which is calculated on a 14-week to 14-week basis for Q4 2024 and a 13- week to 13-week basis for Q4 2023, and includes business-to-business revenues.

     
     

    2 Primarily consists of net revenues from Rejuvenation, Mark and Graham, our international franchise operations and GreenRow.

     
     

    Condensed Consolidated Statements of Earnings (unaudited)

       
     

    For the Fiscal Year Ended

     

    February 2, 2025

    January 28, 2024

     

    (In thousands, except per share amounts)

     

     

    $

     

    % of

    Revenues

     

     

    $

     

    % of

    Revenues

    Net revenues

     

    $

    7,711,541

     

    100.0

    %

     

    $

    7,750,652

     

    100.0

    %

    Cost of goods sold

     

     

    4,129,242

     

    53.5

     

     

     

    4,447,051

     

    57.4

     

    Gross profit

     

     

    3,582,299

     

    46.5

     

     

     

    3,303,601

     

    42.6

     

    Selling, general and administrative expenses

     

     

    2,152,115

     

    27.9

     

     

     

    2,059,408

     

    26.6

     

    Operating income

     

     

    1,430,184

     

    18.6

     

     

     

    1,244,193

     

    16.1

     

    Interest income, net

     

     

    55,548

     

    0.7

     

     

     

    29,162

     

    0.4

     

    Earnings before income taxes

     

     

    1,485,732

     

    19.3

     

     

     

    1,273,355

     

    16.4

     

    Income taxes

     

     

    360,481

     

    4.7

     

     

     

    323,593

     

    4.2

     

    Net earnings

     

    $

    1,125,251

     

    14.6

    %

     

    $

    949,762

     

    12.3

    %

    Earnings per share (EPS):

     

     

     

     

     

     

     

     

    Basic

     

    $

    8.91

     

     

     

    $

    7.35

     

     

    Diluted

     

    $

    8.79

     

     

     

    $

    7.28

     

     

    Shares used in calculation of EPS:

     

    Basic

     

     

    126,242

     

     

    129,148

     

     

    Diluted

     

     

    128,041

     

     

    130,543

     

     

     

    Fiscal Year Net Revenues and Comparable Brand Revenue Growth (Decline)1

     
                 
       

    Net Revenues

     

    Comparable Brand Revenue

    Growth (Decline)

     
     

    (In millions, except percentages)

     

    FY 24

     

    FY 23

     

    FY 24

     

    FY 23

     
     

    Pottery Barn

     

    $

    3,040

     

    $

    3,206

     

    (6.2

    )%

     

    (9.7

    )%

     
     

    West Elm

     

     

    1,841

     

     

    1,855

     

    (2.0

    )

     

    (18.8

    )

     
     

    Williams Sonoma

     

     

    1,303

     

     

    1,260

     

    2.4

     

     

    (0.7

    )

     
     

    Pottery Barn Kids and Teen

     

     

    1,107

     

     

    1,060

     

    3.0

     

     

    (5.5

    )

     
     

    Other2

     

     

    421

     

     

    370

     

    N/A

     

     

    N/A

     

     
     

    Total

     

    $

    7,712

     

    $

    7,751

     

    (1.6

    )%

     

    (9.9

    )%

     
     

    1 See the Company's 10-K and 10-Q filings for the definition of comparable brand revenue, which is calculated on a 53-week to 53-week basis for fiscal 2024 and a 52- week to 52-week basis for fiscal 2023, and includes business-to-business revenues.

     
     

    2 Primarily consists of net revenues from Rejuvenation, our international franchise operations, Mark and Graham and GreenRow.

     
     

    Condensed Consolidated Balance Sheets (unaudited)

         
     

    As of

    (In thousands, except per share amounts)

     

    February 2,

    2025

     

    January 28,

    2024

    Assets

         

    Current assets

         

    Cash and cash equivalents

     

    $

    1,212,977

     

     

    $

    1,262,007

     

    Accounts receivable, net

     

     

    117,678

     

     

     

    122,914

     

    Merchandise inventories, net

     

     

    1,332,429

     

     

     

    1,246,369

     

    Prepaid expenses

     

     

    66,914

     

     

     

    59,466

     

    Other current assets

     

     

    24,611

     

     

     

    29,041

     

    Total current assets

     

     

    2,754,609

     

     

     

    2,719,797

     

    Property and equipment, net

     

     

    1,033,934

     

     

     

    1,013,189

     

    Operating lease right-of-use assets

     

     

    1,177,805

     

     

     

    1,229,650

     

    Deferred income taxes, net

     

     

    120,657

     

     

     

    110,656

     

    Goodwill

     

     

    77,260

     

     

     

    77,306

     

    Other long-term assets, net

     

     

    137,342

     

     

     

    122,950

     

    Total assets

     

    $

    5,301,607

     

     

    $

    5,273,548

     

    Liabilities and stockholders' equity

     

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable

     

    $

    645,667

     

     

    $

    607,877

     

    Accrued expenses

     

     

    286,033

     

     

     

    264,306

     

    Gift card and other deferred revenue

     

     

    584,791

     

     

     

    573,904

     

    Income taxes payable

     

     

    67,696

     

     

     

    96,554

     

    Operating lease liabilities

     

     

    234,180

     

     

     

    234,517

     

    Other current liabilities

     

     

    93,607

     

     

     

    103,157

     

    Total current liabilities

     

     

    1,911,974

     

     

     

    1,880,315

     

    Long-term operating lease liabilities

     

     

    1,113,135

     

     

     

    1,156,104

     

    Other long-term liabilities

     

     

    134,079

     

     

     

    109,268

     

    Total liabilities

     

     

    3,159,188

     

     

     

    3,145,687

     

    Stockholders' equity

     

     

     

     

    Preferred stock: $0.01 par value; 7,500 shares authorized, none issued

     

     

    —

     

     

     

    —

     

    Common stock: $0.01 par value; 253,125 shares authorized; 123,125 and 128,301 shares issued and outstanding at February 2, 2025 and January 28, 2024, respectively

     

     

    1,232

     

     

     

    1,284

     

    Additional paid-in capital

     

     

    571,585

     

     

     

    587,960

     

    Retained earnings

     

     

    1,591,630

     

     

     

    1,555,595

     

    Accumulated other comprehensive loss

     

     

    (21,593

    )

     

     

    (15,552

    )

    Treasury stock, at cost

     

     

    (435

    )

     

     

    (1,426

    )

    Total stockholders' equity

     

     

    2,142,419

     

     

     

    2,127,861

     

    Total liabilities and stockholders' equity

     

    $

    5,301,607

     

     

    $

    5,273,548

     

     
     

    Retail Store Data

    (unaudited)

     
                   
     

     

     

    Beginning of quarter

     

     

     

     

     

    End of quarter

     

    As of

     
       

    October 27, 2024

     

    Openings

     

    Closings

     

    February 2, 2025

     

    January 28, 2024

     
     

    Pottery Barn

     

    186

     

    —

     

    (5)

     

    181

     

    184

     
     

    Williams Sonoma

     

    160

     

    3

     

    (9)

     

    154

     

    156

     
     

    West Elm

     

    122

     

    —

     

    (1)

     

    121

     

    121

     
     

    Pottery Barn Kids

     

    46

     

    —

     

    (1)

     

    45

     

    46

     
     

    Rejuvenation

     

    11

     

    —

     

    —

     

    11

     

    11

     
     

    Total

     

    525

     

    3

     

    (16)

     

    512

     

    518

     
         
     

    Condensed Consolidated Statements of Cash Flows (unaudited)

           
     

    For the Fiscal Year Ended

    (In thousands)

     

    February 2,

    2025

     

    January 28,

    2024 

    Cash flows from operating activities:

           

    Net earnings

           

    Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

     

    $

    1,125,251

     

     

    $

    949,762

     

    Depreciation and amortization

     

     

    229,802

     

     

     

    232,590

     

    Loss on disposal/impairment of assets

     

     

    5,539

     

     

     

    21,869

     

    Non-cash lease expense

     

     

    255,923

     

     

     

    255,286

     

    Deferred income taxes

     

     

    (9,741

    )

     

     

    (29,085

    )

    Stock-based compensation expense

     

     

    98,983

     

     

     

    84,754

     

    Other

     

     

    (2,603

    )

     

     

    (2,796

    )

    Changes in:

     

     

     

     

    Accounts receivable

     

     

    5,004

     

     

     

    (7,461

    )

    Merchandise inventories

     

     

    (88,085

    )

     

     

    209,168

     

    Prepaid expenses and other assets

     

     

    (19,832

    )

     

     

    1,016

     

    Accounts payable

     

     

    15,360

     

     

     

    99,043

     

    Accrued expenses and other liabilities

     

     

    27,023

     

     

     

    4,935

     

    Gift card and other deferred revenue

     

     

    11,587

     

     

     

    95,005

     

    Operating lease liabilities

     

     

    (265,131

    )

     

     

    (269,162

    )

    Income taxes payable

     

     

    (28,858

    )

     

     

    35,349

     

    Net cash provided by operating activities

     

     

    1,360,222

     

     

     

    1,680,273

     

    Cash flows from investing activities:

     

     

     

     

    Purchases of property and equipment

     

     

    (221,567

    )

     

     

    (188,458

    )

    Other

     

     

    360

     

     

     

    201

     

    Net cash used in investing activities

     

     

    (221,207

    )

     

     

    (188,257

    )

    Cash flows from financing activities:

     

     

     

     

    Repurchases of common stock

     

     

    (807,477

    )

     

     

    (313,001

    )

    Payment of dividends

     

     

    (280,058

    )

     

     

    (232,475

    )

    Tax withholdings related to stock-based awards

     

     

    (94,214

    )

     

     

    (52,831

    )

    Other

     

     

    (2,474

    )

     

     

    —

     

    Net cash used in financing activities

     

     

    (1,184,223

    )

     

     

    (598,307

    )

    Effect of exchange rates on cash and cash equivalents

     

     

    (3,822

    )

     

     

    954

     

    Net (decrease) increase in cash and cash equivalents

     

     

    (49,030

    )

     

     

    894,663

     

    Cash and cash equivalents at beginning of period

     

     

    1,262,007

     

     

     

    367,344

     

    Cash and cash equivalents at end of period

     

    $

    1,212,977

     

     

    $

    1,262,007

     

     

    Exhibit 1

     

     

    GAAP to Non-GAAP Reconciliation

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Fourteen

    Weeks Ended

    For the Thirteen

    Weeks Ended

    For the Fiscal Year Ended

     

     

     

     

    February 2, 2025

     

    January 28, 2024

     

    February 2, 2025

     

    January 28, 2024

     

     

    (In thousands, except per share data)

     

    $

     

    % of

    revenues

     

    $

     

    % of

    revenues

     

    $

     

    % of

    revenues

     

    $

     

    % of

    revenues

     

     

    Occupancy costs

     

    $

    204,792

     

    8.3

    %

     

    $

    208,020

     

    9.1

    %

     

    $

    793,141

     

    10.3

    %

     

    $

    814,290

     

     

    10.5

    %

     

     

    Exit Costs1

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

    (239

    ) 

     

     

     

     

    Non-GAAP occupancy costs

     

    $

    204,792

     

    8.3

    %

     

    $

    208,020

     

    9.1

    %

     

    $

    793,141

     

    10.3

    %

     

    $

    814,051

     

     

    10.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

    $

    1,165,625

     

    47.3

    %

     

    $

    1,048,615

     

    46.0

    %

     

    $

    3,582,299

     

    46.5

    %

     

    $

    3,303,601

     

     

    42.6

    %

     

     

    Exit Costs1

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    2,141

     

     

     

     

     

    Non-GAAP gross profit

     

    $

    1,165,625

     

    47.3

    %

     

    $

    1,048,615

     

    46.0

    %

     

    $

    3,582,299

     

    46.5

    %

     

    $

    3,305,742

     

     

    42.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling, general and administrative expenses

     

    $

    635,484

     

    25.8

    %

     

    $

    590,524

     

    25.9

    %

     

    $

    2,152,115

     

    27.9

    %

     

    $

    2,059,408

     

     

    26.6

    %

     

     

    Exit Costs1

     

     

    —

     

     

     

     

    —

     

     

     

    —

     

     

     

     

    (15,790

    )

     

     

     

     

    Reduction-in-force Initiatives2

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

    (8,316

    ) 

     

     

     

     

    Non-GAAP selling, general and administrative expenses

     

    $

    635,484

     

    25.8

    %

     

    $

    590,524

     

    25.9

    %

     

    $

    2,152,115

     

    27.9

    %

     

    $

    2,035,302

     

     

    26.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income

     

    $

    530,141

     

    21.5

    %

     

    $

    458,091

     

    20.1

    %

     

    $

    1,430,184

     

    18.6

    %

     

    $

    1,244,193

     

     

    16.1

    %

     

     

    Exit Costs1

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    17,931

     

     

     

     

     

    Reduction-in-force Initiatives2

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    8,316

     

     

     

     

     

    Non-GAAP operating income

     

    $

    530,141

     

    21.5

    %

     

    $

    458,091

     

    20.1

    %

     

    $

    1,430,184

     

    18.6

    %

     

    $

    1,270,440

     

     

    16.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

     

    Tax rate

     

    $

     

    Tax rate

     

    $

     

    Tax rate

     

    $

     

    Tax rate

     

     

    Income taxes

     

    $

    131,908

     

    24.3

    %

     

    $

    116,799

     

    24.8

    %

     

    $

    360,481

     

    24.3

    %

     

    $

    323,593

     

     

    25.4

    %

     

     

    Exit Costs1

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    4,690

     

     

     

     

     

    Reduction-in-force Initiatives2

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    2,174

     

     

     

     

     

    Non-GAAP income taxes

     

    $

    131,908

     

    24.3

    %

     

    $

    116,799

     

    24.8

    %

     

    $

    360,481

     

    24.3

    %

     

    $

    330,457

     

     

    25.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS

     

    $

    3.28

     

     

     

    $

    2.72

     

     

     

    $

    8.79

     

     

     

    $

    7.28

     

     

     

     

     

    Exit Costs1

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    0.10

     

     

     

     

     

    Reduction-in-force Initiatives2

     

     

    —

     

     

     

     

    —

     

     

     

     

    —

     

     

     

     

    0.05

     

     

     

     

     

    Non-GAAP diluted EPS3

     

    $

    3.28  

     

     

    $

    2.72

     

     

     

    $

    8.79

     

     

     

    $

    7.43

     

     

     

     

    1 During Q1 2023, we incurred exit costs of $17.9 million, including $9.3 million associated with the closure of our West Coast manufacturing facility and $8.6 million associated with the exiting of Aperture, a division of our Outward, Inc. subsidiary.

    2 During Q1 2023, we incurred costs related to reduction-in-force initiatives of $8.3 million primarily in our corporate functions.

    3 Per share amounts may not sum due to rounding to the nearest cent per diluted share.

     
     

    Return on Invested Capital ("ROIC")

    We believe ROIC is a useful financial measure for investors in evaluating the efficient and effective use of capital, and is an important component of long-term stockholder return.

    The following table presents the calculation of ROIC, together with a reconciliation of net earnings to non-GAAP net operating profit after tax ("NOPAT"):

     

    For the Fiscal Year Ended

     

    February 2,

     

    January 28,

    (In thousands)

     

    2025

     

    2024

    Net earnings

     

    $

    1,125,251

     

     

    $

    949,762

     

    Interest income, net

     

     

    (55,548

    )

     

     

    (29,162

    )

    Income taxes

     

     

    360,481

     

     

     

    323,593

     

    Operating income

     

     

    1,430,184

     

     

     

    1,244,193

     

    Out-of-period Freight Adjustment 1

     

     

    (48,972

    )

     

     

    —

     

    Exit Costs 2

     

     

    —

     

     

     

    17,931

     

    Reduction-in-force Initiatives 2

     

     

    —

     

     

     

    8,316

     

    Operating lease costs

     

     

    299,105

     

     

     

    296,779

     

    Adjusted Operating Income

     

     

    1,680,317

     

     

     

    1,567,219

     

    Income tax adjustment 3

     

     

    (408,317

    )

     

     

    (398,074

    )

    NOPAT (numerator)

     

    $

    1,272,000

     

     

    $

    1,169,145

     

    1 During Q1 2024, we determined that we over-recognized freight expense in fiscal 2021, 2022 and 2023. Therefore, we recorded an out-of-period adjustment to reduce cost of goods sold.

    2 For more information on the nature of these adjustments, see the footnotes to the GAAP to Non-GAAP Reconciliation.

    3 Adjustment reflects a hypothetical provision for income taxes on adjusted operating income, using the Company's effective tax rate of 24.3% for fiscal 2024 and 25.4% for fiscal 2023.

     

     

     

    As of

     

    (In thousands)

     

    February 2,

    2025

     

    January 28,

    2024

     

    January 29,

    2023

    Total assets

     

    $

    5,301,607

     

     

    $

    5,273,548

     

     

    $

    4,663,016

     

    Total current liabilities

     

     

    (1,911,974

    )

     

     

    (1,880,315

    )

     

     

    (1,636,451

    )

    Cash in excess of $200 million

     

     

    (1,012,977

    )

     

     

    (1,062,007

    )

     

     

    (167,344

    )

    Invested capital

     

    $

    2,376,656

     

     

    $

    2,331,226

     

     

    $

    2,859,221

     

     

     

     

     

     

     

     

    Average invested capital (denominator)

     

    $

    2,353,941

     

     

    $

    2,595,224

     

     

     

     

     

     

     

     

     

     

    Return on invested capital

     

     

    54.0

    %

     

     

    45.0

    %

     

     

     

     

     

     

     

     

    SEC Regulation G – Non-GAAP Information

    These tables include non-GAAP occupancy costs, gross profit, gross margin, selling, general and administrative expense, operating income, Adjusted Operating Income, operating margin, income taxes, effective tax rate and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250319426848/en/

    Jeff Howie EVP, Chief Financial Officer – (415) 402 4324

    -or-

    Jeremy Brooks SVP, Chief Accounting Officer & Head of Investor Relations – (415) 733 2371

    Get the next $WSM alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WSM

    DatePrice TargetRatingAnalyst
    4/25/2025$181.00Sector Weight → Overweight
    KeyBanc Capital Markets
    4/7/2025$170.00Neutral → Outperform
    Robert W. Baird
    3/20/2025$140.00 → $165.00Sell → Neutral
    UBS
    3/20/2025$230.00 → $220.00Outperform
    Telsey Advisory Group
    11/21/2024$165.00 → $190.00Outperform
    Telsey Advisory Group
    10/30/2024$150.00 → $135.00Outperform → Neutral
    Wedbush
    9/11/2024$148.00 → $156.00Hold → Buy
    Jefferies
    8/23/2024$170.00 → $165.00Outperform
    Telsey Advisory Group
    More analyst ratings

    $WSM
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Williams-Sonoma, Inc. announces release date for first quarter results: Thursday, May 22nd, 2025

      Williams-Sonoma, Inc. (NYSE:WSM) announced today that it will release its first quarter results on Thursday, May 22nd, 2025 before the market opens. Following the release via the wire services, the Company will host a conference call beginning at 10:00 AM Eastern Time, which can be accessed at http://ir.williams-sonomainc.com/events. Following the call, a replay of the webcast will be available at http://ir.williams-sonomainc.com/events beginning at 12:00 PM Eastern Time on Thursday, May 22nd, 2025. Williams-Sonoma, Inc. is the world's largest digital-first, design-led and sustainable home retailer. The company's brands — Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen,

      5/16/25 9:00:00 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • POTTERY BARN TEEN INTRODUCES DORM CONCIERGE

      The First-of-Its-Kind Service Offers Dedicated Customer Support to Orders Shipped Near Campus Pottery Barn Teen, a portfolio brand of Williams-Sonoma, Inc., the world's largest digital-first, design-led and sustainable home furnishings retailer, announced today the launch of Dorm Concierge, a new complimentary, personalized service designed to assist customers shopping for dorm products to Pick Up Near CampusTM. The Dorm Concierge service expands on Pottery Barn Teen's robust customer service offerings, which currently include free design services, a convenient mobile app, a bedding visualizer tool and a wishlist feature for room planning. Customers who utilize the new Dorm Concierge servi

      5/15/25 8:55:00 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • POTTERY BARN TEEN LAUNCHES DEBUT COLLABORATION WITH KENDRA SCOTT

      The Collaboration Features Home Furnishings for Dorms and Teen Spaces inspired by Kendra Scott's Beloved Jewelry Iconic Designs and Signature Aesthetic Pottery Barn Teen, portfolio brand of Williams-Sonoma, Inc. (NYSE:WSM), the world's largest digital-first, design-led and sustainable home retailer, today announced a collaboration with founder Kendra Scott and her eponymous brand. Kendra Scott's designs are known and beloved for their unique use of stones, innovation in color and iconic silhouettes. For the inaugural home collaboration, Kendra Scott is bringing its signature style to teen bedrooms, lounge spaces and college dorms in partnership with Pottery Barn Teen through expertly craft

      5/1/25 8:55:00 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary

    $WSM
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Williams-Sonoma upgraded by KeyBanc Capital Markets with a new price target

      KeyBanc Capital Markets upgraded Williams-Sonoma from Sector Weight to Overweight and set a new price target of $181.00

      4/25/25 8:29:09 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • Williams-Sonoma upgraded by Robert W. Baird with a new price target

      Robert W. Baird upgraded Williams-Sonoma from Neutral to Outperform and set a new price target of $170.00

      4/7/25 7:52:51 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • Williams-Sonoma upgraded by UBS with a new price target

      UBS upgraded Williams-Sonoma from Sell to Neutral and set a new price target of $165.00 from $140.00 previously

      3/20/25 7:47:47 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary

    $WSM
    Financials

    Live finance-specific insights

    See more
    • Williams-Sonoma, Inc. announces release date for first quarter results: Thursday, May 22nd, 2025

      Williams-Sonoma, Inc. (NYSE:WSM) announced today that it will release its first quarter results on Thursday, May 22nd, 2025 before the market opens. Following the release via the wire services, the Company will host a conference call beginning at 10:00 AM Eastern Time, which can be accessed at http://ir.williams-sonomainc.com/events. Following the call, a replay of the webcast will be available at http://ir.williams-sonomainc.com/events beginning at 12:00 PM Eastern Time on Thursday, May 22nd, 2025. Williams-Sonoma, Inc. is the world's largest digital-first, design-led and sustainable home retailer. The company's brands — Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen,

      5/16/25 9:00:00 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • Williams-Sonoma, Inc. announces a 16% quarterly dividend increase

      Williams-Sonoma, Inc. (NYSE:WSM) announced today that its Board of Directors has authorized a 16% increase in the company's quarterly cash dividend to $0.66 per common share. The quarterly dividend is payable on May 24, 2025, to stockholders of record as of the close of business on April 17, 2025. "After another strong performance in 2024, we are proud to increase our quarterly dividend by 16%," said Laura Alber, President and Chief Executive Officer. "We remain committed to maximizing shareholder value and delivering returns to our shareholders." "We are proud of our sixteen consecutive years of increased dividend payouts," added Jeff Howie, Chief Financial Officer. "Over the last five y

      3/19/25 9:01:00 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • Williams-Sonoma, Inc. announces fourth quarter and fiscal year 2024 results

      Q4 comparable brand revenue +3.1% Record Q4 operating margin of 21.5%; Q4 diluted EPS of $3.28 Quarterly dividend increase of 16% Williams-Sonoma, Inc. (NYSE:WSM) today announced operating results for the fourth quarter and fiscal year ended February 2, 2025 (fiscal 2024). The fourth quarter fiscal 2024 consisted of 14 weeks, and the fourth quarter fiscal 2023 consisted of 13 weeks. Fiscal 2024 consisted of 53 weeks, and fiscal 2023 consisted of 52 weeks. "We are proud of our strong finish to 2024. In Q4, our comp came in above expectations at positive 3.1%. We exceeded profitability estimates with an operating margin of 21.5% and earnings per share of $3.28. This success was fueled by th

      3/19/25 9:00:00 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary

    $WSM
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Campion Andrew

      4 - WILLIAMS SONOMA INC (0000719955) (Issuer)

      5/6/25 8:02:33 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • SEC Form 4 filed by Director Finucane Anne A.

      4 - WILLIAMS SONOMA INC (0000719955) (Issuer)

      5/6/25 7:59:59 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • SEC Form 4 filed by Director Bracey Esi Eggleston

      4 - WILLIAMS SONOMA INC (0000719955) (Issuer)

      5/6/25 7:55:56 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary

    $WSM
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by Williams-Sonoma Inc.

      SCHEDULE 13G/A - WILLIAMS SONOMA INC (0000719955) (Subject)

      4/30/25 11:12:45 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • SEC Form DEFA14A filed by Williams-Sonoma Inc.

      DEFA14A - WILLIAMS SONOMA INC (0000719955) (Filer)

      4/29/25 4:08:33 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • SEC Form DEF 14A filed by Williams-Sonoma Inc.

      DEF 14A - WILLIAMS SONOMA INC (0000719955) (Filer)

      4/29/25 4:06:43 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary

    $WSM
    Leadership Updates

    Live Leadership Updates

    See more
    • DoorDash, TKO Group Holdings, Williams-Sonoma and Expand Energy Set to Join S&P 500; Others to Join S&P 100, S&P MidCap 400 and S&P SmallCap 600

      NEW YORK, March 7, 2025 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 100, S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, March 24, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 100 are more representative of the mega-cap market space. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P

      3/7/25 6:19:00 PM ET
      $ALK
      $AMBC
      $ATI
      $BBWI
      Air Freight/Delivery Services
      Consumer Discretionary
      Property-Casualty Insurers
      Finance
    • Horizon Media Holdings Appoints Tech Visionary and Industry Powerhouse Bob Lord as Its First President

      – Newly Created Role Underscores Horizon's Focus on Enterprise Innovation, Technology Transformation, and Client-Centered Growth – NEW YORK, Jan. 3, 2025 /PRNewswire/ -- Horizon Media Holdings, the parent company of Horizon Media, today announced the appointment of Bob Lord as President.  With a career spanning more than three decades at the intersection of marketing, media, and technology, Lord's leadership and expertise in digital transformation and innovation will help drive the next phase of growth for Horizon Media Holdings – meeting client demand and creating transformative value for clients across its portfolio.  The newly created role will report to Horizon's CEO and founder, Bill Ko

      1/3/25 6:05:00 AM ET
      $FOA
      $IAS
      $WSM
      Finance: Consumer Services
      Finance
      Computer Software: Programming Data Processing
      Technology
    • WILLIAMS-SONOMA, INC. ADDS REJUVENATION TO THE KEY REWARDS LOYALTY PROGRAM

      The Key Rewards Members Can Now Earn and Redeem Rewards When Shopping Rejuvenation's Lighting, Hardware, and Home Furnishing Collections Rejuvenation, a portfolio brand of Williams-Sonoma, Inc. (NYSE:WSM), the world's largest digital-first, design-led and sustainable home retailer, announced today that the brand is now part of Williams-Sonoma, Inc.'s The Key Rewards loyalty program. As a member of The Key Rewards loyalty program, customers can now earn and redeem rewards while shopping online and in-store at Rejuvenation and through Williams-Sonoma, Inc. brands including Williams Sonoma, Williams Sonoma Home, West Elm, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen and Mark & Graham.

      9/4/24 8:00:00 AM ET
      $WSM
      Home Furnishings
      Consumer Discretionary

    $WSM
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Williams-Sonoma Inc.

      SC 13G/A - WILLIAMS SONOMA INC (0000719955) (Subject)

      11/13/24 9:46:56 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Williams-Sonoma Inc.

      SC 13G/A - WILLIAMS SONOMA INC (0000719955) (Subject)

      11/12/24 5:52:26 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Williams-Sonoma Inc.

      SC 13G/A - WILLIAMS SONOMA INC (0000719955) (Subject)

      11/12/24 12:54:20 PM ET
      $WSM
      Home Furnishings
      Consumer Discretionary