• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    WM Announces Second Quarter 2024 Earnings

    7/24/24 4:30:00 PM ET
    $WM
    Environmental Services
    Utilities
    Get the next $WM alert in real time by email

    Robust Growth in the Collection and Disposal Business Powers Strong Operating EBITDA and Margin

    The Company Closed More than $750 Million of Solid Waste Acquisitions Through July

    WM (NYSE:WM) today announced financial results for the quarter ended June 30, 2024.

     

    Three Months Ended

     

    Three Months Ended

     

     

    June 30, 2024

    (in millions, except per share amounts)

     

    June 30, 2023

    (in millions, except per share amounts)

     

     

     

    As

    Reported

    As

    Adjusted(a)

     

    As

    Reported

    As

    Adjusted(a)

     

     

     

     

     

     

     

     

    Revenue

    $5,402

    $5,402

     

    $5,119

    $5,119

     

     

     

     

     

     

     

     

    Income from Operations

    $1,009

    $1,075

     

    $944

    $946

     

     

     

     

     

     

     

     

    Operating EBITDA(b)

    $1,552

    $1,618

     

    $1,465

    $1,467

     

     

     

     

     

     

     

     

    Operating EBITDA Margin

    28.7%

    30.0%

     

    28.6%

    28.7%

     

     

     

     

     

     

     

     

    Net Income(c)

    $680

    $732

     

    $615

    $617

     

     

     

     

     

     

     

     

    Diluted EPS

    $1.69

    $1.82

     

    $1.51

    $1.51

     

    "Based on our great performance to start 2024 and our confidence in the strength of our business, after the first quarter we raised our full-year outlook for adjusted operating EBITDA and free cash flow by $100 million. Our second quarter results are tracking to this higher trajectory and reflect continued momentum on our pricing programs and cost optimization efforts in our collection and disposal business," said Jim Fish, WM's President and Chief Executive Officer. "Revenue grew by 5.5% this quarter, and our disciplined focus on leveraging our people, technology and processes to reduce our cost to serve continued to drive margin expansion. Our adjusted operating EBITDA increased by 10.3%, and margin expanded by 130 basis points resulting in quarterly margin of 30.0% for the first time ever."(a)

    Fish continued, "We continue to strategically expand our core collection and disposal operations in North America through targeted acquisitions in new geographies like Long Island, New York and through tuck-in acquisitions in growth markets in Florida, North Carolina, and Arizona. Looking forward, we are excited about our planned acquisition of Stericycle, and we are progressing through the customary regulatory reviews. At the same time, we are making significant strides on our sustainability investments, having opened two upgraded recycling facilities this quarter. In our renewable energy business, we are scheduled to complete a total of five projects in 2024, with an additional nine projects currently under construction. The momentum is strong, and we remain focused on execution."

    KEY HIGHLIGHTS FOR THE SECOND QUARTER OF 2024

    • Total Company revenue grew 5.5%, driven primarily by core price of 6.8% and increases in the value of the recycled commodities the Company sells.(d)
    • Collection and Disposal yield was 4.6%, and Collection and Disposal volume declined 0.3%.(e)
    • Operating expenses as a percentage of revenue improved 130 basis points to 60.9% compared to prior year. This improvement was driven by benefits from price and cost optimization efforts.
    • SG&A expenses were 9.3% of revenue, or 9.1% of revenue on an adjusted basis and flat with the prior year.(a)
    • Total Company adjusted operating EBITDA grew 10.3% to $1.62 billion, and margin expanded 130 basis points to 30.0% on an adjusted basis.(a)
    • Operating EBITDA in the Company's Collection and Disposal business grew $200 million to $1.83 billion, and margin expanded to 37.3%. Adjusted operating EBITDA in the Company's Collection and Disposal business grew $203 million to $1.84 billion, and margin expanded to 37.3%.(a)
    • Operating EBITDA in the Recycling Processing & Sales and WM Renewable Energy businesses grew 20.8%, in line with expectations, driven by higher market prices for recycled and renewable energy commodities, partially offset by temporary shutdown costs associated with recycling facility upgrades.(e)(f)
    • In the first half of the year, net cash provided by operating activities increased 21.6% to $2.52 billion compared to the same period in 2023 driven by the Company's strong operating EBITDA growth combined with working capital benefits.
    • In the first half of the year, free cash flow before investments in high-return sustainability projects grew 41.1% to $1.63 billion. The Company continues to progress its sustainability growth portfolio with investments in an industry-leading network of renewable natural gas projects and recycling assets. Total Company free cash flow in the first half of the year, including these investments, grew 32.3% to $1.24 billion.(a)
    • The Company's strong first half performance is on track to achieve the increased full-year outlook provided in April for adjusted operating EBITDA of between $6.375 and $6.525 billion and for free cash flow including sustainability growth investments of between $2.0 and $2.15 billion.(a)(g)
    • In conjunction with its second quarter earnings materials, the Company has published additional information elaborating on the strategic rationale and expected financial benefits from its planned acquisition of Stericycle in a supplemental presentation on our investor website.(h)

    Fish concluded, "We are pleased with the progress we've made on our strategic priorities so far in 2024. Our team continues to exceed the high expectations we have set. With our strong performance in the first half of the year, we are confident that we are on track to meet or exceed the midpoint of our full-year financial outlook that we provided in April."

    (a)

    The information labeled as adjusted in this press release, as well as free cash flow, are non-GAAP measures. Please see "Non-GAAP Financial Measures" below and the reconciliations in the accompanying schedules for more information.

     

     

    (b)

    Management defines operating EBITDA as GAAP income from operations before depreciation and amortization; this measure may not be comparable to similarly titled measures reported by other companies.

     

     

    (c)

    For purposes of this press release, all references to "Net income" refer to the financial statement line item "Net income attributable to Waste Management, Inc."

     

     

    (d)

    Core price is a performance metric used by management to evaluate the effectiveness of our pricing strategies; it is not derived from our financial statements and may not be comparable to measures presented by other companies. Core price is based on certain historical assumptions, which may differ from actual results, to allow for comparability between reporting periods and to reveal trends in results over time.

     

     

    (e)

    In the fourth quarter of 2023, the Company updated its reportable segments to enhance transparency regarding its financial performance and underscore its commitment to sustainability through substantial planned and ongoing investments in its Recycling Processing and Sales and WM Renewable Energy businesses. The Company reports through four segments, referred to as (i) Collection and Disposal – East Tier; (ii) Collection and Disposal – West Tier; (iii) Recycling Processing and Sales and (iv) WM Renewable Energy. The Company's East and West Tiers along with certain ancillary services not managed through our Tier segments form its "Collection and Disposal" business.

     

     

    (f)

    The Company's blended average single stream recycled commodity price was about $96 per ton compared to about $61 per ton in the prior year period, and the full-year expectation for pricing has increased to approximately $90 per ton from approximately $80 per ton. The average value of Renewable Fuel Standard credits was $3.11 compared to $2.03 in the prior year period, and the average natural gas price was $1.64 per MMBtu compared to $2.20 per MMBtu in the prior year period. The average electricity price was about $64 per megawatt hour compared to about $62 per megawatt hour in the prior year period.

     

     

    (g)

    The Company's financial outlook includes the impact of the $750 million of closed acquisitions but excludes any potential impact from its planned acquisition of Stericycle.

     

     

    (h)

    The Company may announce information using SEC filings, press releases, public conference calls, webcasts, and the investors.wm.com page of its website. It is possible that information posted on such website (including the supplemental presentation referenced in this press release) could be deemed to be material information, and management encourages investors, other stakeholders and the media to review the information posted to its website. Except to the extent explicitly stated otherwise, documents and information on the Company's website are not incorporated herein by reference.

    The Company will host a conference call at 10 a.m. ET on July 25, 2024 to discuss the second quarter 2024 results. Information contained within this press release will be referenced and should be considered in conjunction with the call.

    Listeners can access a live audio webcast of the conference call by visiting investors.wm.com and selecting "Events & Presentations" from the website menu. A replay of the audio webcast will be available at the same location following the conclusion of the call.

    Conference call participants should register to obtain their dial in and passcode details. This streamlined process improves security and eliminates wait times when joining the call.

    ABOUT WM

    WM (WM.com) is North America's leading provider of comprehensive environmental solutions. Previously known as Waste Management and based in Houston, Texas, WM is driven by commitments to put people first and achieve success with integrity. The company, through its subsidiaries, provides collection, recycling and disposal services to millions of residential, commercial, industrial and municipal customers throughout the U.S. and Canada. With innovative infrastructure and capabilities in recycling, organics and renewable energy, WM provides environmental solutions to and collaborates with its customers in helping them achieve their sustainability goals. WM has the largest disposal network and collection fleet in North America, is the largest recycler of post-consumer materials and is the leader in beneficial use of landfill gas, with a growing network of renewable natural gas plants and the most landfill gas-to-electricity plants in North America. WM's fleet includes more than 12,000 natural gas trucks – the largest heavy-duty natural gas truck fleet of its kind in North America. To learn more about WM and the company's sustainability progress and solutions, visit Sustainability.WM.com.

    FORWARD-LOOKING STATEMENTS

    The Company, from time to time, provides estimates or projections of financial and other data, comments on expectations relating to future periods and makes statements of opinion, view or belief about current and future events, circumstances or performance. This press release contains a number of such forward-looking statements, including all statements regarding future performance or financial results of our business; achievement of financial outlook; growth and margin expansion; drivers of performance, including pricing, cost optimization and cost reduction and other initiatives; results from acquisitions; consummation of the Stericycle acquisition and obtaining regulatory approvals; and timing of sustainability investments and project completions and related results. You should view these statements with caution. They are based on the facts and circumstances known to the Company as of the date the statements are made. These forward-looking statements are subject to risks and uncertainties that could cause actual results to be materially different from those set forth in such forward-looking statements, including but not limited to failure to implement our optimization, automation, growth, and cost savings initiatives and overall business strategy; failure to obtain the results anticipated from strategic initiatives, investments, acquisitions, including the planned Stericycle acquisition, or new lines of business; failure to identify acquisition targets, consummate and integrate acquisitions, including our planned integration of Stericycle; our ability to consummate and finance the Stericycle acquisition and achieve the anticipated benefits therefrom, including cost synergies; legal, regulatory and other matters that may affect the costs and timing of our ability to complete, integrate and deliver all of the expected benefits of the planned Stericycle acquisition; environmental and other regulations, including developments related to emerging contaminants, gas emissions, renewable energy, extended producer responsibility and our natural gas fleet; significant environmental, safety or other incidents resulting in liabilities or brand damage; failure to obtain and maintain necessary permits due to land scarcity, public opposition or otherwise; diminishing landfill capacity, resulting in increased costs and the need for disposal alternatives; failure to attract, hire and retain key team members and a high quality workforce; increases in labor costs due to union organizing activities or changes in wage and labor related regulations; disruption and costs resulting from severe weather and destructive climate events; failure to achieve our sustainability goals or execute on our sustainability-related strategy and initiatives, including within planned timelines or anticipated budgets due to disruptions, delays, cost increases or changes in environmental or tax regulations; focus on, and regulation of, environmental and sustainability-related disclosures, which could lead to increased costs, risk of non-compliance, brand damage and litigation risk related to our sustainability efforts; macroeconomic conditions, geopolitical conflict and large-scale market disruption resulting in labor, supply chain and transportation constraints, inflationary cost pressures and fluctuations in commodity prices, fuel and other energy costs; increased competition; pricing actions; impacts from international trade restrictions; competitive disposal alternatives, diversion of waste from landfills and declining waste volumes; weakness in general economic conditions and capital markets, including potential for an economic recession; instability of financial institutions; adoption of new tax legislation; fuel shortages; failure to develop and protect new technology; failure of technology to perform as expected; failure to prevent, detect and address cybersecurity incidents or comply with privacy regulations; inability to adapt and manage the benefits and risks of artificial intelligence; negative outcomes of litigation or governmental proceedings; and decisions or developments that result in impairment charges. Please also see the Company's filings with the SEC, including Part I, Item 1A of the Company's most recently filed Annual Report on Form 10-K, as updated by subsequent Quarterly Reports on Form 10-Q, for additional information regarding these and other risks and uncertainties applicable to its business. The Company assumes no obligation to update any forward-looking statement, including financial estimates and forecasts, whether as a result of future events, circumstances or developments or otherwise.

    NON-GAAP FINANCIAL MEASURES

    To supplement its financial information, the Company has presented, and/or may discuss on the conference call, adjusted earnings per diluted share, adjusted net income, adjusted income from operations, adjusted operating EBITDA and margin, adjusted SG&A expenses and free cash flow. All of these items are non-GAAP financial measures, as defined in Regulation G of the Securities Exchange Act of 1934, as amended. The Company reports its financial results in compliance with GAAP but believes that also discussing non-GAAP measures provides investors with (i) financial measures the Company uses in the management of its business and (ii) additional, meaningful comparisons of current results to prior periods' results by excluding items that the Company does not believe reflect its fundamental business performance and are not representative or indicative of its results of operations.

    In addition, the Company's projected future operating EBITDA and margin is anticipated to exclude the effects of other events or circumstances that are not representative or indicative of the Company's results of operations. Such excluded items are not currently determinable, but may be significant, such as asset impairments and one-time items, charges, gains or losses from divestitures or litigation, and other items. Due to the uncertainty of the likelihood, amount and timing of any such items, the Company does not have information available to provide a quantitative reconciliation of such projection to the comparable GAAP measure.

    The Company discusses free cash flow and provides a projection of free cash flow because the Company believes that it is indicative of its ability to pay its quarterly dividends, repurchase common stock, fund acquisitions and other investments and, in the absence of refinancings, to repay its debt obligations. Free cash flow is not intended to replace "Net cash provided by operating activities," which is the most comparable GAAP measure. The Company believes free cash flow gives investors useful insight into how the Company views its liquidity, but the use of free cash flow as a liquidity measure has material limitations because it excludes certain expenditures that are required or that the Company has committed to, such as declared dividend payments and debt service requirements. The Company defines free cash flow as net cash provided by operating activities, less capital expenditures, plus proceeds from divestitures of businesses and other assets (net of cash divested); this definition may not be comparable to similarly-titled measures reported by other companies.

    The quantitative reconciliations of non-GAAP measures to the most comparable GAAP measures are included in the accompanying schedules, with the exception of projected adjusted operating EBITDA and margin. Non-GAAP measures should not be considered a substitute for financial measures presented in accordance with GAAP.

    WASTE MANAGEMENT, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In Millions, Except per Share Amounts)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Operating revenues

     

    $

    5,402

     

     

    $

    5,119

     

     

    $

    10,561

     

     

    $

    10,011

     

    Costs and expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Operating

     

     

    3,291

     

     

     

    3,186

     

     

     

    6,431

     

     

     

    6,272

     

    Selling, general and administrative

     

     

    501

     

     

     

    467

     

     

     

    992

     

     

     

    943

     

    Depreciation, depletion and amortization

     

     

    543

     

     

     

    521

     

     

     

    1,057

     

     

     

    1,026

     

    Restructuring

     

     

    —

     

     

     

    1

     

     

     

    —

     

     

     

    4

     

    (Gain) loss from divestitures, asset impairments and unusual items, net

     

     

    58

     

     

     

    —

     

     

     

    56

     

     

     

    (3

    )

     

     

     

    4,393

     

     

     

    4,175

     

     

     

    8,536

     

     

     

    8,242

     

    Income from operations

     

     

    1,009

     

     

     

    944

     

     

     

    2,025

     

     

     

    1,769

     

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

     

    (136

    )

     

     

    (125

    )

     

     

    (266

    )

     

     

    (245

    )

    Equity in net income (losses) of unconsolidated entities

     

     

    22

     

     

     

    (12

    )

     

     

    3

     

     

     

    (23

    )

    Other, net

     

     

    (1

    )

     

     

    2

     

     

     

    1

     

     

     

    4

     

     

     

     

    (115

    )

     

     

    (135

    )

     

     

    (262

    )

     

     

    (264

    )

    Income before income taxes

     

     

    894

     

     

     

    809

     

     

     

    1,763

     

     

     

    1,505

     

    Income tax expense

     

     

    214

     

     

     

    196

     

     

     

    376

     

     

     

    360

     

    Consolidated net income

     

     

    680

     

     

     

    613

     

     

     

    1,387

     

     

     

    1,145

     

    Less: Net income (loss) attributable to noncontrolling interests

     

     

    —

     

     

     

    (2

    )

     

     

    (1

    )

     

     

    (3

    )

    Net income attributable to Waste Management, Inc.

     

    $

    680

     

     

    $

    615

     

     

    $

    1,388

     

     

    $

    1,148

     

    Basic earnings per common share

     

    $

    1.70

     

     

    $

    1.52

     

     

    $

    3.46

     

     

    $

    2.82

     

    Diluted earnings per common share

     

    $

    1.69

     

     

    $

    1.51

     

     

    $

    3.44

     

     

    $

    2.81

     

    Weighted average basic common shares outstanding

     

     

    401.3

     

     

     

    405.9

     

     

     

    401.5

     

     

     

    407.4

     

    Weighted average diluted common shares outstanding

     

     

    403.2

     

     

     

    407.7

     

     

     

    403.3

     

     

     

    409.1

     

    WASTE MANAGEMENT, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In Millions)

    (Unaudited)

     

     

     

     

     

     

     

     

     

    June 30,

     

    December 31,

     

     

    2024

     

    2023

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    172

     

     

    $

    458

     

    Receivables, net

     

     

    2,980

     

     

     

    2,870

     

    Other

     

     

    1,287

     

     

     

    476

     

    Total current assets

     

     

    4,439

     

     

     

    3,804

     

    Property and equipment, net

     

     

    17,420

     

     

     

    16,968

     

    Goodwill

     

     

    9,363

     

     

     

    9,254

     

    Other intangible assets, net

     

     

    753

     

     

     

    759

     

    Other

     

     

    2,024

     

     

     

    2,038

     

    Total assets

     

    $

    33,999

     

     

    $

    32,823

     

    LIABILITIES AND EQUITY

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable, accrued liabilities and deferred revenues

     

    $

    3,894

     

     

    $

    3,892

     

    Current portion of long-term debt

     

     

    242

     

     

     

    334

     

    Total current liabilities

     

     

    4,136

     

     

     

    4,226

     

    Long-term debt, less current portion

     

     

    16,501

     

     

     

    15,895

     

    Other

     

     

    5,911

     

     

     

    5,806

     

    Total liabilities

     

     

    26,548

     

     

     

    25,927

     

    Equity:

     

     

     

     

     

     

    Waste Management, Inc. stockholders' equity

     

     

    7,457

     

     

     

    6,903

     

    Noncontrolling interests

     

     

    (6

    )

     

     

    (7

    )

    Total equity

     

     

    7,451

     

     

     

    6,896

     

    Total liabilities and equity

     

    $

    33,999

     

     

    $

    32,823

     

    WASTE MANAGEMENT, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In Millions)

    (Unaudited)

     

     

     

     

     

     

     

     

     

    Six Months Ended

     

     

    June 30,

     

     

    2024

     

    2023

    Cash flows from operating activities:

     

     

     

     

     

     

    Consolidated net income

     

    $

    1,387

     

     

    $

    1,145

     

    Adjustments to reconcile consolidated net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    1,057

     

     

     

    1,026

     

    Other

     

     

    166

     

     

     

    163

     

    Change in operating assets and liabilities, net of effects of acquisitions and divestitures

     

     

    (89

    )

     

     

    (260

    )

    Net cash provided by operating activities

     

     

    2,521

     

     

     

    2,074

     

    Cash flows from investing activities:

     

     

     

     

     

     

    Acquisitions of businesses, net of cash acquired

     

     

    (243

    )

     

     

    (118

    )

    Capital expenditures

     

     

    (1,335

    )

     

     

    (1,180

    )

    Proceeds from divestitures of businesses and other assets, net of cash divested

     

     

    58

     

     

     

    46

     

    Other, net

     

     

    (839

    )

     

     

    (87

    )

    Net cash used in investing activities

     

     

    (2,359

    )

     

     

    (1,339

    )

    Cash flows from financing activities:

     

     

     

     

     

     

    New borrowings

     

     

    9,180

     

     

     

    11,356

     

    Debt repayments

     

     

    (8,752

    )

     

     

    (11,074

    )

    Common stock repurchase program

     

     

    (262

    )

     

     

    (620

    )

    Cash dividends

     

     

    (608

    )

     

     

    (572

    )

    Exercise of common stock options

     

     

    36

     

     

     

    25

     

    Tax payments associated with equity-based compensation transactions

     

     

    (48

    )

     

     

    (28

    )

    Other, net

     

     

    (10

    )

     

     

    (6

    )

    Net cash used in financing activities

     

     

    (464

    )

     

     

    (919

    )

    Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents

     

     

    (4

    )

     

     

    2

     

    (Decrease) increase in cash, cash equivalents and restricted cash and cash equivalents

     

     

    (306

    )

     

     

    (182

    )

    Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

     

     

    552

     

     

     

    445

     

    Cash, cash equivalents and restricted cash and cash equivalents at end of period

     

    $

    246

     

     

    $

    263

     

    WASTE MANAGEMENT, INC.

    SUMMARY DATA SHEET

    (In Millions)

    (Unaudited)

    Operating Revenues by Line of Business

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    June 30,

     

     

    2024

     

    2023

     

     

    Gross

     

    Intercompany

     

    Net

     

    Gross

     

    Intercompany

     

    Net

     

     

    Operating

     

    Operating

     

    Operating

     

    Operating

     

    Operating

     

    Operating

     

     

    Revenues

     

    Revenues

     

    Revenues

     

    Revenues

     

    Revenues

     

    Revenues

    Commercial

     

    $

    1,526

     

    $

    (196

    )

     

    $

    1,330

     

    $

    1,424

     

    $

    (168

    )

     

    $

    1,256

    Industrial

     

     

    978

     

     

    (199

    )

     

     

    779

     

     

    974

     

     

    (192

    )

     

     

    782

    Residential

     

     

    886

     

     

    (23

    )

     

     

    863

     

     

    866

     

     

    (25

    )

     

     

    841

    Other collection

     

     

    781

     

     

    (52

    )

     

     

    729

     

     

    745

     

     

    (56

    )

     

     

    689

    Total collection

     

     

    4,171

     

     

    (470

    )

     

     

    3,701

     

     

    4,009

     

     

    (441

    )

     

     

    3,568

    Landfill

     

     

    1,291

     

     

    (418

    )

     

     

    873

     

     

    1,263

     

     

    (417

    )

     

     

    846

    Transfer

     

     

    618

     

     

    (270

    )

     

     

    348

     

     

    585

     

     

    (265

    )

     

     

    320

    Total Collection and Disposal

     

     

    6,080

     

     

    (1,158

    )

     

     

    4,922

     

     

    5,857

     

     

    (1,123

    )

     

     

    4,734

    Recycling Processing and Sales

     

     

    475

     

     

    (70

    )

     

     

    405

     

     

    394

     

     

    (78

    )

     

     

    316

    WM Renewable Energy

     

     

    70

     

     

    (1

    )

     

     

    69

     

     

    63

     

     

    (1

    )

     

     

    62

    Corporate and Other

     

     

    12

     

     

    (6

    )

     

     

    6

     

     

    14

     

     

    (7

    )

     

     

    7

    Total

     

    $

    6,637

     

    $

    (1,235

    )

     

    $

    5,402

     

    $

    6,328

     

    $

    (1,209

    )

     

    $

    5,119

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

     

     

    June 30,

     

     

    2024

     

    2023

     

     

    Gross

     

    Intercompany

     

    Net

     

    Gross

     

    Intercompany

     

    Net

     

     

    Operating

     

    Operating

     

    Operating

     

    Operating

     

    Operating

     

    Operating

     

     

    Revenues

     

    Revenues

     

    Revenues

     

    Revenues

     

    Revenues

     

    Revenues

    Commercial

     

    $

    3,027

     

    $

    (381

    )

     

    $

    2,646

     

    $

    2,836

     

    $

    (329

    )

     

    $

    2,507

    Industrial

     

     

    1,912

     

     

    (386

    )

     

     

    1,526

     

     

    1,907

     

     

    (369

    )

     

     

    1,538

    Residential

     

     

    1,762

     

     

    (45

    )

     

     

    1,717

     

     

    1,720

     

     

    (50

    )

     

     

    1,670

    Other collection

     

     

    1,532

     

     

    (105

    )

     

     

    1,427

     

     

    1,434

     

     

    (106

    )

     

     

    1,328

    Total collection

     

     

    8,233

     

     

    (917

    )

     

     

    7,316

     

     

    7,897

     

     

    (854

    )

     

     

    7,043

    Landfill

     

     

    2,468

     

     

    (803

    )

     

     

    1,665

     

     

    2,413

     

     

    (808

    )

     

     

    1,605

    Transfer

     

     

    1,178

     

     

    (521

    )

     

     

    657

     

     

    1,125

     

     

    (516

    )

     

     

    609

    Total Collection and Disposal

     

     

    11,879

     

     

    (2,241

    )

     

     

    9,638

     

     

    11,435

     

     

    (2,178

    )

     

     

    9,257

    Recycling Processing and Sales

     

     

    911

     

     

    (138

    )

     

     

    773

     

     

    768

     

     

    (158

    )

     

     

    610

    WM Renewable Energy

     

     

    140

     

     

    (2

    )

     

     

    138

     

     

    133

     

     

    (2

    )

     

     

    131

    Corporate and Other

     

     

    24

     

     

    (12

    )

     

     

    12

     

     

    26

     

     

    (13

    )

     

     

    13

    Total

     

    $

    12,954

     

    $

    (2,393

    )

     

    $

    10,561

     

    $

    12,362

     

    $

    (2,351

    )

     

    $

    10,011

    WASTE MANAGEMENT, INC.

    SUMMARY DATA SHEET

    (In Millions)

    (Unaudited)

     

    Internal Revenue Growth

     

     

    Period-to-Period Change for the

     

     

    Period-to-Period Change for the

     

     

     

    Three Months Ended

     

     

    Six Months Ended

     

     

     

    June 30, 2024 vs. 2023

     

     

    June 30, 2024 vs. 2023

     

     

     

     

     

     

    As a % of

     

     

     

     

     

    As a % of

     

     

     

     

     

    As a % of

     

     

     

     

     

    As a % of

     

     

     

     

     

     

    Related

     

     

     

     

     

    Total

     

     

     

     

     

    Related

     

     

     

     

     

    Total

     

     

     

    Amount

     

    Business(a)

     

     

    Amount

     

    Company(b)

     

     

    Amount

     

    Business(a)

     

     

    Amount

     

    Company(b)

     

    Collection and Disposal

     

    $

    205

     

     

    4.6

     

    %

     

     

     

     

     

     

     

    $

    424

     

     

    4.8

     

    %

     

     

     

     

     

     

    Recycling Processing and Sales and WM Renewable Energy(c)

     

     

    67

     

     

    17.3

     

     

     

     

     

     

     

     

     

     

    127

     

     

    16.6

     

     

     

     

     

     

     

     

    Energy surcharge and mandated fees(d)

     

     

    (8

    )

     

    (3.2

    )

     

     

     

     

     

     

     

     

     

    (36

    )

     

    (7.4

    )

     

     

     

     

     

     

     

    Total average yield(e)

     

     

     

     

     

     

     

    $

    264

     

     

    5.2

     

    %

     

     

     

     

     

     

     

    $

    515

     

     

    5.1

    %

    Volume(f)

     

     

     

     

     

     

     

     

    5

     

     

    0.1

     

     

     

     

     

     

     

     

     

     

    3

     

     

    —

     

    Internal revenue growth

     

     

     

     

     

     

     

     

    269

     

     

    5.3

     

     

     

     

     

     

     

     

     

     

    518

     

     

    5.1

     

    Acquisitions

     

     

     

     

     

     

     

     

    18

     

     

    0.3

     

     

     

     

     

     

     

     

     

     

    37

     

     

    0.4

     

    Divestitures

     

     

     

     

     

     

     

     

    —

     

     

    —

     

     

     

     

     

     

     

     

     

     

    (1

    )

     

    —

     

    Foreign currency translation

     

     

     

     

     

     

     

     

    (4

    )

     

    (0.1

    )

     

     

     

     

     

     

     

     

     

    (4

    )

     

    —

     

    Total

     

     

     

     

     

     

     

    $

    283

     

     

    5.5

     

    %

     

     

     

     

     

     

     

    $

    550

     

     

    5.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Period-to-Period Change for the

     

     

    Period-to-Period Change for the

     

     

     

    Three Months Ended

     

     

    Six Months Ended

     

     

     

    June 30, 2024 vs. 2023

     

     

    June 30, 2024 vs. 2023

     

     

     

    As a % of Related Business(a)

     

     

    As a % of Related Business(a)

     

     

     

    Yield

     

    Volume

     

     

    Yield

     

    Volume(g)

     

    Commercial

     

    6.5

    %

    1.3

     

    %

     

    6.6

    %

    1.0

     

    %

    Industrial

     

    4.8

     

    (4.3

    )

     

     

    5.3

     

    (4.1

    )

     

    Residential

     

    6.5

     

    (3.3

    )

     

     

    6.4

     

    (3.1

    )

     

    Total collection

     

    5.7

     

    (1.7

    )

     

     

    5.9

     

    (1.7

    )

     

    Landfill

     

    1.4

     

    2.6

     

     

     

    1.9

     

    3.0

     

     

    Transfer

     

    4.9

     

    3.6

     

     

     

    5.2

     

    3.3

     

     

    Total collection and disposal

     

    4.6

    %

    (0.3

    )

    %

     

    4.8

    %

    —

     

    %

    _______________________________

    (a)

    Calculated by dividing the increase or decrease for the current year period by the prior year period's related business revenue adjusted to exclude the impacts of divestitures for the current year period.

    (b)

    Calculated by dividing the increase or decrease for the current year period by the prior year period's total Company revenue adjusted to exclude the impacts of divestitures for the current year period.

    (c)

    Includes combined impact of commodity price variability in both our Recycling Processing and Sales and WM Renewable Energy segments, as well as changes in certain recycling fees charged by our collection and disposal operations.

    (d)

    Our energy surcharge was revised in the second quarter of 2023 to incorporate market prices for both diesel and compressed natural gas ("CNG").

    (e)

    The amounts reported herein represent the changes in our revenue attributable to average yield for the total Company.

    (f)

    Includes activities from our Corporate and Other businesses.

    (g)

    Workday adjusted volume impact.

    WASTE MANAGEMENT, INC.

    SUMMARY DATA SHEET

    (In Millions)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free Cash Flow(a)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Net cash provided by operating activities

     

    $

    1,154

     

     

    $

    1,030

     

     

    $

    2,521

     

     

    $

    2,074

     

    Capital expenditures, excluding sustainability growth investments

     

     

    (445

    )

     

     

    (459

    )

     

     

    (947

    )

     

     

    (963

    )

    Proceeds from divestitures of businesses and other assets, net of cash divested

     

     

    43

     

     

     

    35

     

     

     

    58

     

     

     

    46

     

    Free cash flow without sustainability growth investments

     

     

    752

     

     

     

    606

     

     

     

    1,632

     

     

     

    1,157

     

    Capital expenditures - sustainability growth investments

     

     

    (222

    )

     

     

    (61

    )

     

     

    (388

    )

     

     

    (217

    )

    Free cash flow

     

    $

    530

     

     

    $

    545

     

     

    $

    1,244

     

     

    $

    940

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

     

    June 30,

     

    June 30,

     

     

     

    2024

     

    2023

     

    2024

     

    2023

     

    Supplemental Data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Internalization of waste, based on disposal costs

     

     

    69.5

     

    %

     

    68.8

     

    %

     

    68.9

     

    %

     

    68.6

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Landfill depletable tons (in millions)

     

     

    32.0

     

     

     

    31.8

     

     

     

    61.0

     

     

     

    61.1

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition Summary(b)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross annualized revenue acquired

     

    $

    77

     

     

    $

    93

     

     

    $

    78

     

     

    $

    111

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total consideration, net of cash acquired

     

     

    237

     

     

     

    84

     

     

     

    240

     

     

     

    118

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for acquisitions consummated during the period, net of cash acquired

     

     

    231

     

     

     

    80

     

     

     

    233

     

     

     

    111

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for acquisitions including contingent consideration and other items from prior periods, net of cash acquired

     

     

    232

     

     

     

    84

     

     

     

    250

     

     

     

    118

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Landfill Depletion and Accretion Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

     

    June 30,

     

    June 30,

     

     

     

    2024

     

    2023

     

    2024

     

    2023

     

    Landfill depletion expense:

     

     

     

     

     

     

     

     

     

     

     

    Cost basis of landfill assets

     

    $

    162

     

     

    $

    156

     

     

    $

    308

     

     

    $

    298

     

     

    Asset retirement costs

     

     

    39

     

     

     

    32

     

     

     

    69

     

     

     

    68

     

     

    Total landfill depletion expense(c)

     

     

    201

     

     

     

    188

     

     

     

    377

     

     

     

    366

     

     

    Accretion expense

     

    33

     

     

    33

     

     

    66

     

     

    65

     

     

    Landfill depletion and accretion expense

     

    $

    234

     

     

    $

    221

     

     

    $

    443

     

     

    $

    431

     

     

    ___________________________

    (a)

    The summary of free cash flow has been prepared to highlight and facilitate understanding of the principal cash flow elements. Free cash flow is not a measure of financial performance under generally accepted accounting principles and is not intended to replace the consolidated statement of cash flows that was prepared in accordance with generally accepted accounting principles.

    (b)

    Represents amounts associated with business acquisitions consummated during the applicable period except where noted.

    (c)

    For both the second quarter of 2024 and the six months ended June 30, 2024, the increase in landfill depletion expense was primarily driven by changes in landfill cost estimates at our landfills, partially offset by the permanent closing of a previously reopened landfill in our East Tier.

    WASTE MANAGEMENT, INC.

    RECONCILIATION OF CERTAIN NON-GAAP MEASURES

    (In Millions, Except Per Share Amounts)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended June 30, 2024

     

     

    Income from

     

    Pre-tax

     

    Tax

     

    Net

     

    Diluted Per

     

     

    Operations

     

    Income

     

    Expense

     

    Income(a)

     

    Share Amount

    As reported amounts

     

    $

    1,009

     

     

    $

    894

     

    $

    214

     

    $

    680

     

    $

    1.69

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stericycle transaction costs

     

     

    7

     

     

     

    7

     

     

    1

     

     

    6

     

     

    0.01

    Collective bargaining agreement costs

     

     

    1

     

     

     

    1

     

     

    —

     

     

    1

     

     

    —

    Loss from divestitures, asset impairments and unusual items, net(c)

     

     

    58

     

     

     

    58

     

     

    13

     

     

    45

     

     

    0.12

    As adjusted amounts

     

    $

    1,075

     

     

    $

    960

     

    $

    228

    (b)

    $

    732

     

    $

    1.82

    Depreciation, depletion and amortization

     

     

    543

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating EBITDA

     

    $

    1,618

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating EBITDA margin

     

     

    30.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended June 30, 2023

     

     

    Income from

     

    Pre-tax

     

    Tax

     

    Net

     

    Diluted Per

     

     

    Operations

     

    Income

     

    Expense

     

    Income(a)

     

    Share Amount

    As reported amounts

     

    $

    944

     

     

    $

    809

     

    $

    196

     

    $

    615

     

    $

    1.51

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Collective bargaining agreement costs

     

     

    1

     

     

     

    1

     

     

    —

     

     

    1

     

     

    —

    Restructuring

     

     

    1

     

     

     

    1

     

     

    —

     

     

    1

     

     

    —

    As adjusted amounts

     

    $

    946

     

     

    $

    811

     

    $

    196

    (b)

    $

    617

     

    $

    1.51

    Depreciation, depletion and amortization

     

     

    521

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating EBITDA

     

    $

    1,467

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating EBITDA margin

     

     

    28.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

    _____________________________

    (a)

    For purposes of this press release table, all references to "Net income" refer to the financial statement line item "Net income attributable to Waste Management, Inc."

    (b)

    The Company calculates its effective tax rate based on actual dollars. When the effective tax rate is calculated by dividing the Tax Expense amount in the table above by the Pre-tax Income amount, differences occur due to rounding, as these items have been rounded in millions. The second quarter 2024 and 2023 adjusted effective tax rates were 23.9% and 24.2%, respectively.

    (c)

    Includes net charges primarily relating to an investment in a waste diversion technology business.

    WASTE MANAGEMENT, INC.

    RECONCILIATION OF CERTAIN NON-GAAP MEASURES

    (In Millions)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended June 30, 2024

     

     

     

     

     

    Recycling

     

    WM

     

     

     

     

     

     

     

    Collection

     

    Processing

     

    Renewable

     

    Corporate

     

     

     

     

     

    and Disposal

     

    and Sales

     

    Energy

     

    and Other

     

    Total

     

    Operating revenues, as reported

     

    $

    4,922

     

    $

    405

     

    $

    69

     

    $

    6

     

     

    $

    5,402

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations, as reported

     

    $

    1,359

     

    $

    29

     

    $

    18

     

    $

    (397

    )

     

    $

    1,009

     

    Depreciation, depletion and amortization

     

     

    475

     

     

    31

     

     

    9

     

     

    28

     

     

     

    543

     

    Operating EBITDA, as reported

     

    $

    1,834

     

    $

    60

     

    $

    27

     

    $

    (369

    )

     

    $

    1,552

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stericycle transaction costs

     

     

    —

     

     

    —

     

     

    —

     

     

    7

     

     

     

    7

     

    Collective bargaining agreement costs

     

     

    1

     

     

    —

     

     

    —

     

     

    —

     

     

     

    1

     

    Loss from divestitures, asset impairments and unusual items, net(a)

     

     

    3

     

     

    —

     

     

    —

     

     

    55

     

     

     

    58

     

     

     

     

    4

     

     

    —

     

     

    —

     

     

    62

     

     

     

    66

     

    Adjusted operating EBITDA

     

    $

    1,838

     

    $

    60

     

    $

    27

     

    $

    (307

    )

     

    $

    1,618

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating EBITDA margin, as reported

     

     

    37.3

    %

     

    14.8

    %

     

    39.1

    %

     

    N/A

     

     

     

    28.7

    %

    Adjusted operating EBITDA margin

     

     

    37.3

    %

     

    14.8

    %

     

    39.1

    %

     

    N/A

     

     

     

    30.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended June 30, 2023

     

     

     

     

     

     

    Recycling

     

    WM

     

     

     

     

     

     

     

    Collection

     

    Processing

     

    Renewable

     

    Corporate

     

     

     

     

     

     

    and Disposal

     

    and Sales

     

    Energy

     

    and Other

     

    Total

     

    Operating revenues, as reported

     

    $

    4,734

     

    $

    316

     

    $

    62

     

    $

    7

     

     

    $

    5,119

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations, as reported

     

    $

    1,173

     

    $

    24

     

    $

    14

     

    $

    (267

    )

     

    $

    944

     

    Depreciation, depletion and amortization

     

     

    461

     

     

    25

     

     

    9

     

     

    26

     

     

     

    521

     

    Operating EBITDA, as reported

     

    $

    1,634

     

    $

    49

     

    $

    23

     

    $

    (241

    )

     

    $

    1,465

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Collective bargaining agreement costs

     

     

    1

     

     

    —

     

     

    —

     

     

    —

     

     

     

    1

     

    Restructuring

     

     

    —

     

     

    —

     

     

    —

     

     

    1

     

     

     

    1

     

     

     

     

    1

     

     

    —

     

     

    —

     

     

    1

     

     

     

    2

     

    Adjusted operating EBITDA

     

    $

    1,635

     

    $

    49

     

    $

    23

     

    $

    (240

    )

     

    $

    1,467

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating EBITDA margin, as reported

     

     

    34.5

    %

     

    15.5

    %

     

    37.1

    %

     

    N/A

     

     

     

    28.6

    %

    Adjusted operating EBITDA margin

     

     

    34.5

    %

     

    15.5

    %

     

    37.1

    %

     

    N/A

     

     

     

    28.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    _____________________________________

    (a)

    Includes net charges primarily relating to an investment in a waste diversion technology business.

    WASTE MANAGEMENT, INC.

    RECONCILIATION OF CERTAIN NON-GAAP MEASURES

    (In Millions)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

     

     

     

     

    As a % of

     

     

     

     

    As a % of

     

     

    Amount

     

    Revenues

     

    Amount

     

    Revenues

    Adjusted Operating Expenses and Adjusted Operating Expenses Margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating revenues, as reported

     

    $

    5,402

     

     

     

     

     

    $

    5,119

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses, as reported

     

    $

    3,291

     

     

     

    60.9

     

    %

    $

    3,186

     

     

    62.2

    %

    Adjustment:

     

     

     

     

     

     

     

     

     

     

     

     

    Collective bargaining agreement costs

     

     

    (1

    )

     

     

     

     

     

    (1

    )

     

     

     

    Operating expenses, as adjusted

     

    $

    3,290

     

     

     

    60.9

     

    %

    $

    3,185

     

     

    62.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

     

    June 30, 2024

     

    June 30, 2023

     

     

     

     

     

     

    As a % of

     

     

     

     

    As a % of

     

     

     

    Amount

     

    Revenues

     

    Amount

     

    Revenues

     

    Adjusted SG&A Expenses and Adjusted SG&A Expenses Margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating revenues, as reported

     

    $

    5,402

     

     

     

     

     

    $

    5,119

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SG&A expenses, as reported

     

    $

    501

     

     

     

    9.3

     

    %

    $

    467

     

     

    9.1

    %

    Adjustment:

     

     

     

     

     

     

     

     

     

     

     

     

    Stericycle transaction costs

     

     

    (7

    )

     

     

     

     

     

    —

     

     

     

     

    SG&A expenses, as adjusted

     

    $

    494

     

     

     

    9.1

     

    %

    $

    467

     

     

    9.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024 Projected Free Cash Flow Reconciliation(a)

     

    Scenario 1

     

    Scenario 2

     

     

     

     

     

     

    Net cash provided by operating activities

     

    $

    5,000

     

     

    $

    5,250

     

     

     

     

     

     

     

    Capital expenditures to support the business

     

     

    (2,200

    )

     

     

    (2,300

    )

     

     

     

     

     

     

    Proceeds from divestitures of businesses and other assets, net of cash divested

     

     

    50

     

     

     

    100

     

     

     

     

     

     

     

    Free cash flow without sustainability growth investments

     

    $

    2,850

     

     

    $

    3,050

     

     

     

     

     

     

     

    Capital expenditures - sustainability growth investments

     

     

    (850

    )

     

     

    (900

    )

     

     

     

     

     

     

    Free cash flow

     

    $

    2,000

     

     

    $

    2,150

     

     

     

     

     

     

     

    ________________________________________

    (a)

    The reconciliation includes two scenarios that illustrate our projected free cash flow range for 2024. The amounts used in the reconciliation are subject to many variables, some of which are not under our control and, therefore, are not necessarily indicative of actual results.

    WASTE MANAGEMENT, INC.

    SUPPLEMENTAL INFORMATION PROVIDED FOR ILLUSTRATIVE PURPOSES ONLY

    (In Millions)

    (Unaudited)

    Diversity in the structure of recycling contracts results in different accounting treatment for commodity rebates. In accordance with revenue recognition guidance, our Company records gross recycling revenue and records rebates paid to customers as cost of goods sold. Other contract structures allow for netting of rebates against revenue.

    Additionally, there are differences in whether companies adjust for accretion expense in their calculation of EBITDA. Our Company does not adjust for landfill accretion expenses when calculating operating EBITDA, while other companies do adjust it for the calculation of their EBITDA measure.

    The table below illustrates the impact that differing contract structures and treatment of accretion expense has on the Company's adjusted operating EBITDA margin results. This information has been provided to enhance comparability and is not intended to replace or adjust GAAP reported results.

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

     

    Amount

     

    Change in

    Adjusted

    Operating

    EBITDA Margin

     

    Amount

     

    Change in

    Adjusted

    Operating

    EBITDA Margin

     

     

     

     

     

     

     

     

     

     

     

    Recycling commodity rebates

     

    $

    212

     

    1.2

    %

     

    $

    149

     

    0.8

    %

    Accretion expense

     

    $

    33

     

    0.6

    %

     

    $

    33

     

    0.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six Months Ended

     

     

    June 30, 2024

     

    June 30, 2023

     

     

    Amount

     

    Change in

    Adjusted

    Operating

    EBITDA Margin

     

    Amount

     

    Change in

    Adjusted

    Operating

    EBITDA Margin

     

     

     

     

     

     

     

     

     

     

     

    Recycling commodity rebates

     

    $

    403

     

    1.2

    %

     

    $

    290

     

    0.8

    %

    Accretion expense

     

    $

    66

     

    0.6

    %

     

    $

    65

     

    0.7

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240723693128/en/

    Get the next $WM alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $WM

    DatePrice TargetRatingAnalyst
    1/21/2026$250.00Sector Outperform → Sector Perform
    Scotiabank
    1/9/2026$260.00Neutral → Buy
    UBS
    11/25/2025$250.00Buy
    DZ Bank
    11/24/2025$256.00Buy
    Goldman
    11/14/2025Overweight
    Wells Fargo
    11/12/2025$255.00Outperform
    Bernstein
    11/4/2025$242.00Neutral → Outperform
    Robert W. Baird
    9/30/2025$252.00Buy
    Stifel
    More analyst ratings

    $WM
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Waste Mgmt downgraded by Scotiabank with a new price target

    Scotiabank downgraded Waste Mgmt from Sector Outperform to Sector Perform and set a new price target of $250.00

    1/21/26 8:12:14 AM ET
    $WM
    Environmental Services
    Utilities

    Waste Mgmt upgraded by UBS with a new price target

    UBS upgraded Waste Mgmt from Neutral to Buy and set a new price target of $260.00

    1/9/26 8:33:53 AM ET
    $WM
    Environmental Services
    Utilities

    DZ Bank initiated coverage on Waste Mgmt with a new price target

    DZ Bank initiated coverage of Waste Mgmt with a rating of Buy and set a new price target of $250.00

    11/25/25 8:46:16 AM ET
    $WM
    Environmental Services
    Utilities

    $WM
    SEC Filings

    View All

    SEC Form 144 filed by Waste Management Inc.

    144 - WASTE MANAGEMENT INC (0000823768) (Subject)

    2/11/26 4:28:17 PM ET
    $WM
    Environmental Services
    Utilities

    SEC Form 10-K filed by Waste Management Inc.

    10-K - WASTE MANAGEMENT INC (0000823768) (Filer)

    2/9/26 3:54:30 PM ET
    $WM
    Environmental Services
    Utilities

    SEC Form 144 filed by Waste Management Inc.

    144 - WASTE MANAGEMENT INC (0000823768) (Subject)

    2/6/26 4:28:04 PM ET
    $WM
    Environmental Services
    Utilities

    $WM
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    VP & Chief Accounting Officer Carroll John A. sold $239,634 worth of shares (1,021 units at $234.71), decreasing direct ownership by 11% to 8,309 units (SEC Form 4)

    4 - WASTE MANAGEMENT INC (0000823768) (Issuer)

    2/12/26 9:44:28 AM ET
    $WM
    Environmental Services
    Utilities

    Chief Executive Officer Fish James C Jr sold $8,469,157 worth of shares (36,753 units at $230.43), decreasing direct ownership by 14% to 220,087 units (SEC Form 4)

    4 - WASTE MANAGEMENT INC (0000823768) (Issuer)

    2/10/26 12:40:11 PM ET
    $WM
    Environmental Services
    Utilities

    SVP Operations - East Desantis Christopher P. sold $47,053 worth of shares (215 units at $218.85), was granted 1,373 shares and covered exercise/tax liability with 430 shares, increasing direct ownership by 8% to 9,561 units (SEC Form 4)

    4 - WASTE MANAGEMENT INC (0000823768) (Issuer)

    2/2/26 12:10:24 PM ET
    $WM
    Environmental Services
    Utilities

    $WM
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Menke Sean E bought $392,840 worth of shares (2,000 units at $196.42) (SEC Form 4)

    4 - WASTE MANAGEMENT INC (0000823768) (Issuer)

    11/4/25 1:19:36 PM ET
    $WM
    Environmental Services
    Utilities

    $WM
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    WM Announces Fourth Quarter and Full-Year 2025 Earnings

    Focus on Operational Excellence Drives the Company's Best-Ever Operating Expenses as a Percentage of Revenue for the Fourth Quarter and Full Year Robust Operational Performance Led to Cash Flow from Operations Growing More than 12% in 2025 Strong Growth in Earnings and Cash Flow from Operations Expected to Continue in 2026 WM (NYSE:WM) today announced financial results for the fourth quarter and year ended Dec. 31, 2025.   Three Months Ended Year Ended   December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024   (in millions, except per share amounts) (in millions, except per share amounts)

    1/28/26 5:00:00 PM ET
    $WM
    Environmental Services
    Utilities

    WM Sets Date for Fourth Quarter and Full-Year 2025 Earnings Call

    WM (NYSE:WM) announced that it will release fourth quarter and full-year 2025 financial results after the close of the market on Wednesday, January 28, 2026, and host its live audio webcast for investors on Thursday, January 29, 2026, at 10 a.m. ET. The live audio webcast of the earnings call will be accessible to the public by visiting investors.wm.com and selecting "Events & Presentations" from the website menu. A replay of the audio webcast will be available at the same location following the conclusion of the call. Participants who will be dialing in for the earnings call must register to obtain their dial in and passcode details. Participants may pre-register at any time, including u

    12/18/25 4:30:00 PM ET
    $WM
    Environmental Services
    Utilities

    WM Announces Planned 14.5% Dividend Increase and $3 Billion Share Repurchase Authorization, Positioning the Company to Deliver Outsized Shareholder Returns in 2026

    WM (NYSE:WM) today announced that its Board of Directors has approved a capital allocation program that includes a planned 14.5% increase in the 2026 dividend rate and a new $3 billion share repurchase authorization, superseding the authority remaining under the prior $1.5 billion repurchase authorization announced in 2023. The planned quarterly dividend rate of $0.945 per share in 2026, up from $0.825 per share in 2025, marks the twenty-third consecutive year of dividend increases and raises the annual dividend rate to $3.78 per share. "Our business continues to generate strong, predictable cash flow that fuels shareholder returns and supports our disciplined approach to capital allocatio

    12/15/25 4:15:00 PM ET
    $WM
    Environmental Services
    Utilities

    $WM
    Financials

    Live finance-specific insights

    View All

    WM Announces Fourth Quarter and Full-Year 2025 Earnings

    Focus on Operational Excellence Drives the Company's Best-Ever Operating Expenses as a Percentage of Revenue for the Fourth Quarter and Full Year Robust Operational Performance Led to Cash Flow from Operations Growing More than 12% in 2025 Strong Growth in Earnings and Cash Flow from Operations Expected to Continue in 2026 WM (NYSE:WM) today announced financial results for the fourth quarter and year ended Dec. 31, 2025.   Three Months Ended Year Ended   December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024   (in millions, except per share amounts) (in millions, except per share amounts)

    1/28/26 5:00:00 PM ET
    $WM
    Environmental Services
    Utilities

    WM Announces Planned 14.5% Dividend Increase and $3 Billion Share Repurchase Authorization, Positioning the Company to Deliver Outsized Shareholder Returns in 2026

    WM (NYSE:WM) today announced that its Board of Directors has approved a capital allocation program that includes a planned 14.5% increase in the 2026 dividend rate and a new $3 billion share repurchase authorization, superseding the authority remaining under the prior $1.5 billion repurchase authorization announced in 2023. The planned quarterly dividend rate of $0.945 per share in 2026, up from $0.825 per share in 2025, marks the twenty-third consecutive year of dividend increases and raises the annual dividend rate to $3.78 per share. "Our business continues to generate strong, predictable cash flow that fuels shareholder returns and supports our disciplined approach to capital allocatio

    12/15/25 4:15:00 PM ET
    $WM
    Environmental Services
    Utilities

    WM Announces Cash Dividend

    WM (NYSE:WM) today announced the declaration of a quarterly cash dividend of $0.825 per share payable December 19, 2025, to stockholders of record on December 5, 2025. ABOUT WM WM (WM.com) is North America's leading provider of comprehensive environmental solutions. Previously known as Waste Management and based in Houston, Texas, WM is driven by commitments to put people first and achieve success with integrity. The company, through its subsidiaries, provides collection, recycling and disposal services to millions of residential, commercial, industrial, medical and municipal customers throughout the U.S. and Canada. With innovative infrastructure and capabilities in recycling, organics

    11/13/25 4:30:00 PM ET
    $WM
    Environmental Services
    Utilities

    $WM
    Leadership Updates

    Live Leadership Updates

    View All

    Former WM CEO David Steiner Joins AMP's Board of Directors

    AMP Robotics Corp. ("AMP"), a leading provider of artificial intelligence (AI)-powered diversion technologies for the waste and recycling industry, today announced that David Steiner has been elected to serve on its board of directors. Steiner is the former chief executive officer of WM (NYSE:WM), a role he held from 2004 until 2016. Steiner joined WM in 2000 and swiftly ascended the ranks to become general counsel and then chief financial officer before becoming CEO in 2004. As CEO, Steiner is credited with delivering strong financial results and repositioning the $85 billion public company as a leader in the recycling sector. "David brings a wealth of leadership experience and an impr

    1/28/25 1:30:00 PM ET
    $FDX
    $TEL
    $VMC
    Air Freight/Delivery Services
    Consumer Discretionary
    Electronic Components
    Technology

    AMP Appoints Tim Stuart as Chief Executive Officer

    Founder Matanya Horowitz to become chief technology officer AMP Robotics Corp. ("AMP"), a leading provider of artificial intelligence (AI)-powered sortation at scale for the waste and recycling industry, named Tim Stuart, former chief operating officer for Republic Services Inc. (NYSE:RSG), chief executive officer. Stuart replaces AMP Founder Matanya Horowitz, who transitioned into the role of chief technology officer. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241112474325/en/Tim Stuart, AMP CEO (Photo: Business Wire) "I founded AMP a decade ago with a vision to change how the world manages its waste, and I'm so proud of

    11/12/24 8:00:00 AM ET
    $RSG
    $WM
    Environmental Services
    Utilities

    Chewy Set to Join S&P MidCap 400

    NEW YORK, Nov. 1, 2024 /PRNewswire/ -- Chewy Inc. (NYSE: CHWY) will replace Stericycle Inc. (NASD: SRCL) in the S&P MidCap 400 effective prior to the opening of trading on Wednesday, November 6. S&P 500 constituent Waste Management Inc. (NYSE:WM) is acquiring Stericycle in a deal expected to be completed soon, pending final closing conditions. Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date Index Name       Action Company Name Ticker GICS Sector November 6, 2024 S&P MidCap 400 Addition Chewy CHWY Consumer Discretionary November 6, 2024 S&P MidCap 400 Deletion Stericycle SRCL Industrial For more information about

    11/1/24 7:11:00 PM ET
    $CHWY
    $SPGI
    $SRCL
    Catalog/Specialty Distribution
    Consumer Discretionary
    Finance: Consumer Services
    Finance

    $WM
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Waste Management Inc. (Amendment)

    SC 13G/A - WASTE MANAGEMENT INC (0000823768) (Subject)

    2/13/24 5:17:30 PM ET
    $WM
    Environmental Services
    Utilities

    SEC Form SC 13G/A filed by Waste Management Inc. (Amendment)

    SC 13G/A - WASTE MANAGEMENT INC (0000823768) (Subject)

    2/10/23 4:25:36 PM ET
    $WM
    Environmental Services
    Utilities

    SEC Form SC 13G/A filed by Waste Management Inc. (Amendment)

    SC 13G/A - WASTE MANAGEMENT INC (0000823768) (Subject)

    2/9/23 11:37:19 AM ET
    $WM
    Environmental Services
    Utilities