• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    World Fuel Services Corporation Reports Fourth Quarter and Full Year 2022 Results

    2/23/23 4:15:00 PM ET
    $INT
    Oil Refining/Marketing
    Energy
    Get the next $INT alert in real time by email
    • Full year gross profit of $1.1 billion, up 38% vs prior year
    • Net income of $21 million for the quarter and $114 million for the year
    • GAAP diluted earnings per share of $0.33 for the quarter and $1.82 for the year
    • Adjusted diluted earnings per share of $0.54 for the quarter and $2.04 for the year, up 50% vs prior year
    • Full year Adjusted EBITDA increased 60% to $380 million vs prior year
    • Annual capital return to shareholders of nearly $80 million through share repurchases and dividends

    World Fuel Services Corporation (NYSE:INT) today reported financial results for the fourth quarter and full year 2022.

    Results compared with the same period last year are as follows (unaudited - in millions, except per share data):

     

     

    Three Months Ended

     

    Year Ended

     

     

    December 31,

     

    December 31,

     

     

    2022

     

    2021

     

    Change

     

    2022

     

    2021

     

    Change

    Volume (1)

     

     

    4,574.5

     

     

    4,336.1

     

    5

    %

     

     

    18,331.4

     

     

    15,981.7

     

    15

    %

    Revenue

     

    $

    13,877.7

     

    $

    9,942.7

     

    40

    %

     

     

    59,043.1

     

     

    31,337.0

     

    88

    %

    Gross profit

     

     

    282.4

     

     

    215.2

     

    31

    %

     

     

    1,089.1

     

     

    788.2

     

    38

    %

    Income from operations

     

     

    78.8

     

     

    32.3

     

    144

    %

     

     

    273.2

     

     

    142.6

     

    92

    %

    Income from operations as a percentage of gross profit

     

     

    28%

     

     

    15%

     

     

     

     

    25%

     

     

    18%

     

     

    Adjusted income from operations

     

     

    80.3

     

     

    35.4

     

    127

    %

     

     

    275.8

     

     

    160.4

     

    72

    %

    Adjusted income from operations as a percentage of gross profit

     

     

    28%

     

     

    16%

     

     

     

     

    25%

     

     

    20%

     

     

    Diluted earnings (loss) per common share

     

    $

    0.33

     

    $

    0.25

     

    35

    %

     

    $

    1.82

     

    $

    1.16

     

    56

    %

    Adjusted diluted earnings (loss) per common share

     

    $

    0.54

     

    $

    0.28

     

    93

    %

     

    $

    2.04

     

    $

    1.36

     

    50

    %

    (1)

    Includes gallons and gallon equivalents, converted as described in the tables below.

     

    "The adaptability of our diversified portfolio of complementary businesses enabled us to successfully navigate an increasingly turbulent market in 2022 to produce a solid full year result," stated Michael J. Kasbar, chairman and chief executive officer. "We have established a strong foundation for ratable growth and will leverage our global expertise to provide an expanding suite of products and services, including our evolving sustainability offerings, to deliver long-term value to our customers, suppliers and shareholders."

    "In 2022, our Adjusted EBITDA improved significantly year-over-year," said Ira M. Birns, executive vice president and chief financial officer. "Despite higher energy prices in 2022, our strong EBITDA performance further enhanced our liquidity profile which provides greater capacity to invest in growth opportunities, while also continuing to return capital to shareholders through share buybacks and dividends."

    Fourth Quarter 2022 Compared to 2021

    Highlights

    • Revenue of $13.9 billion, an increase of 40% year-over-year
    • Gross profit of $282.4 million, an increase of 31% year-over-year
    • Net income of $20.9 million, an increase of 36% year-over-year
    • Adjusted EBITDA of $106.5 million, an increase of 93% year-over-year

    Segment Profitability

    • Aviation – Gross profit of $110.6 million, an increase of 1% year-over-year with the benefit of volume increases principally offset by lower average margins, driven primarily by sales mix.
    • Land – Gross profit of $115.8 million, an increase of 54% year-over-year, principally attributable to the Flyers Energy acquisition and stronger performance in our North American fuels business as well as growth in our European power and sustainability businesses.
    • Marine – Gross profit of $56.0 million, an increase of 85% year-over-year, primarily driven by higher bunker fuel prices, interest rates and related market volatility.

    Full Year 2022 Compared to 2021

    Highlights

    • Revenue of $59.0 billion, an increase of 88% year-over-year
    • Gross profit of $1.1 billion, an increase of 38% year-over-year
    • Net income of $114.1 million, an increase of 55% year-over-year
    • Adjusted EBITDA of $380.3 million, an increase of 60% year-over-year

    Segment Profitability

    • Aviation – Gross profit of $357.2 million, a decrease of 8% year-over-year, principally due to inventory losses driven by extreme backwardation experienced during the first half of 2022, together with the reduction in our government-related activity in Afghanistan, partially offset by profits from increased volume in our commercial, private and corporate aviation fueling activities.
    • Land – Gross profit of $475.9 million, an increase of 58% year-over-year, principally related to the Flyers Energy acquisition and stronger performance in our North American fuels business and our European power business, offset in part by the reduction in government-related activity in Afghanistan.
    • Marine – Gross profit of $256.0 million, an increase of 155% year-over-year, primarily attributable to the impact of higher bunker fuel prices and rising interest rates, leading to an increasingly constrained credit environment, as well as higher market volatility.

    Earnings Conference Call

    An investor conference call will be held today, February 23, 2023 at 5:00 PM Eastern Time to discuss fourth quarter and full year results. Participants can access the live webcast or participate by phone by visiting the company's website at https://ir.wfscorp.com/events. To join the conference call by phone, participants must pre-register and will then receive dial-in information and a PIN enabling access to the call. A replay of the webcast will be available and can be accessed in the same manner as the live webcast on the Company's website through March 9, 2023.

    About World Fuel Services Corporation

    Headquartered in Miami, Florida, World Fuel Services is a global energy management company involved in providing energy procurement and related services, as well as transaction and payment management solutions to commercial and industrial customers, principally in the aviation, marine and land transportation industries. World Fuel Services also offers natural gas and electricity, as well as energy advisory services, including programs for sustainability solutions and renewable energy alternatives. World Fuel Services sells fuel and delivers services to its clients at more than 8,000 locations in more than 200 countries and territories worldwide.

    For more information, visit www.wfscorp.com.

    Definitions and Non-GAAP Financial Measures

    This press release makes reference to "Net income." Net income means Net income attributable to World Fuel as presented in the Statements of Income and Comprehensive Income.

    This press release contains non-GAAP financial measures (collectively, the "Non-GAAP Measures"), including the following:

    • adjusted income from operations;
    • adjusted income from operations as a percentage of gross profit;
    • adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA");
    • adjusted net income attributable to World Fuel; and
    • adjusted diluted earnings per common share.

    The Non-GAAP Measures exclude acquisition and divestiture related expenses, restructuring charges, impairments, gains or losses on the extinguishment of debt and gains or losses on sale of businesses, primarily because we do not believe they are reflective of our core operating results. Beginning with the period ending March 31, 2022, the Non-GAAP Measures exclude integration costs associated with our acquisitions and, since the fourth quarter of 2022, also exclude non-operating legal settlements related to a claim which resulted from a financing arrangement between a supplier and its bank. No changes to the comparable period were made as a result of the changes to the definition during the year ended December 31, 2022 as we did not incur integration costs or have non-operating settlements in 2021.

    We believe that the Non-GAAP Measures, when considered in conjunction with our financial information prepared in accordance with GAAP, are useful to investors to further aid in evaluating the ongoing financial performance of the Company and to provide greater transparency as supplemental information to our GAAP results.

    Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of the Non-GAAP Measures may not be comparable to the presentation of such metrics by other companies.

    Adjusted net income attributable to World Fuel is defined as net income (loss) attributable to World Fuel excluding the impact of acquisition and divestiture related expenses, restructuring charges, impairments, gains or losses on the extinguishment of debt, gains or losses on sale of businesses, integration costs, and non-operating legal settlements.

    Adjusted diluted earnings per common share is computed by dividing adjusted net income attributable to World Fuel and available to common shareholders by the sum of the weighted average number of shares of common stock, stock units, restricted stock entitled to dividends not subject to forfeiture and vested restricted stock units outstanding during the period and the number of additional shares of common stock that would have been outstanding if our outstanding potentially dilutive securities had been issued.

    Adjusted EBITDA is defined as net income (loss) excluding the impact of interest, income taxes, and depreciation and amortization, in addition to acquisition and divestiture related expenses, restructuring charges, impairments, gains or losses on sale of businesses, integration costs, and non-operating legal settlements. As the GAAP measure most comparable to Adjusted EBITDA is net income, the reconciliation was updated in the first quarter of 2022 to start with net income.

    Adjusted income from operations is defined as Income from operations excluding the impact of acquisition and divestiture related expenses, restructuring charges, impairments, and integration costs. Adjusted income from operations as a percentage of gross profit is computed by dividing adjusted income from operations by gross profit.

    Investors are encouraged to review the reconciliation of these Non-GAAP Measures to their most directly comparable GAAP financial measures in this press release and on our website.

    Information Relating to Forward-Looking Statements

    This release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our beliefs and expectations about our ability to leverage our global expertise to deliver long-term value to our customers, suppliers and shareholders, our expectations regarding returning capital to shareholders and our capacity for investment in growth opportunities. These forward-looking statements are qualified in their entirety by cautionary statements and risk factor disclosures contained in the Company's Securities and Exchange Commission ("SEC") filings, including the Company's most recent Annual Report on Form 10-K filed with the SEC. Actual results may differ materially from any forward-looking statements due to risks and uncertainties, including, but not limited to: customer and counterparty creditworthiness and our ability to collect accounts receivable and settle derivative contracts; sudden changes in the market price of fuel or extremely high or low fuel prices that continue for an extended period of time; adverse conditions in the industries in which our customers operate; our ability to effectively integrate and derive benefits from acquired businesses; our inability to effectively mitigate certain financial risks and other risks associated with derivatives and our physical fuel products; changes in the political, economic or regulatory environment generally and in the markets in which we operate, such as the current conflict in Eastern Europe; greenhouse gas reduction programs and other environmental and climate change legislation adopted by governments around the world, including cap and trade regimes, carbon taxes, increased efficiency standards and mandates for renewable energy, each of which could increase our operating and compliance costs as well as adversely impact our sales of fuel products; changes in credit terms extended to us from our suppliers; non-performance of suppliers on their sale commitments and customers on their purchase commitments; non-performance of third-party service providers; our ability to meet financial forecasts associated with our operating plan; lower than expected cash flows and revenues, which could impair our ability to realize the value of recorded intangible assets and goodwill; the availability of cash and sufficient liquidity to fund our working capital and strategic investment needs; currency exchange fluctuations; inflationary pressures and their impact on our customers or the global economy, including sudden or significant increases in interest rates or a global recession; failure to meet fuel and other product specifications agreed with our customers; environmental and other risks associated with the storage, transportation and delivery of petroleum products; reputational harm from adverse publicity arising out of spills, environmental contamination or public perception about the impacts on climate change by us or other companies in our industry; risks associated with operating in high-risk locations, including supply disruptions, border closures and other logistical difficulties that arise when working in these areas; uninsured or underinsured losses; seasonal variability that adversely affects our revenues and operating results, as well as the impact of natural disasters, such as earthquakes, hurricanes and wildfires; declines in the value and liquidity of cash equivalents and investments; relationships with our employees and potential labor disputes associated with employees covered by collective bargaining agreements; our failure to comply with restrictions and covenants governing our senior revolving credit facility and our senior term loan, including our financial covenants; the impact of cyber and other information security-related incidents; changes in U.S. or foreign tax laws, interpretations of such laws, changes in the mix of taxable income among different tax jurisdictions, or adverse results of tax audits, assessments, or disputes; our failure to generate sufficient future taxable income in jurisdictions with material deferred tax assets and net operating loss carryforwards; the impact of the U.K.'s exit from the European Union, known as Brexit, on our business, operations and financial condition; our ability to comply with U.S. and international laws and regulations, including those related to anti-corruption, economic sanction programs and environmental matters; global health developments and economic uncertainty following the COVID-19 pandemic; the outcome of litigation and other proceedings, including the costs associated in defending any actions; and other risks detailed from time to time in our SEC filings. New risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risks on our business. Accordingly, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, changes in expectations, future events, or otherwise, except as required by law.

    -- Some amounts in this press release may not add due to rounding. All percentages have been calculated using unrounded amounts --

     
     

    WORLD FUEL SERVICES CORPORATION

    CONSOLIDATED BALANCE SHEETS

    (Unaudited - In millions, except per share data)

     

     

     

    December 31, 2022

     

    December 31, 2021

    Assets:

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    298.4

     

     

    $

    652.2

     

    Accounts receivable, net of allowance for credit losses of $14.1 million and $26.1 million as of December 31, 2022 and 2021, respectively

     

     

    3,294.1

     

     

     

    2,355.3

     

    Inventories

     

     

    779.9

     

     

     

    477.9

     

    Prepaid expenses

     

     

    83.6

     

     

     

    59.2

     

    Short-term derivative assets, net

     

     

    302.1

     

     

     

    169.2

     

    Other current assets

     

     

    479.9

     

     

     

    305.9

     

    Total current assets

     

     

    5,238.1

     

     

     

    4,019.7

     

    Property and equipment, net

     

     

    484.2

     

     

     

    348.9

     

    Goodwill

     

     

    1,233.0

     

     

     

    861.9

     

    Identifiable intangible assets, net

     

     

    336.2

     

     

     

    189.1

     

    Other non-current assets

     

     

    873.2

     

     

     

    522.8

     

    Total assets

     

    $

    8,164.6

     

     

    $

    5,942.4

     

    Liabilities:

     

     

     

     

    Current liabilities:

     

     

     

     

    Current maturities of long-term debt

     

    $

    15.8

     

     

    $

    30.6

     

    Accounts payable

     

     

    3,529.5

     

     

     

    2,399.6

     

    Short-term derivative liabilities, net

     

     

    325.2

     

     

     

    168.4

     

    Customer deposits

     

     

    268.9

     

     

     

    205.5

     

    Accrued expenses and other current liabilities

     

     

    469.3

     

     

     

    292.7

     

    Total current liabilities

     

     

    4,608.6

     

     

     

    3,096.7

     

    Long-term debt

     

     

    829.9

     

     

     

    478.1

     

    Non-current income tax liabilities, net

     

     

    212.7

     

     

     

    213.9

     

    Other long-term liabilities

     

     

    522.5

     

     

     

    236.8

     

    Total liabilities

     

     

    6,173.8

     

     

     

    4,025.6

     

    Commitments and contingencies

     

     

     

     

    Equity:

     

     

     

     

    World Fuel shareholders' equity:

     

     

     

     

    Preferred stock, $1.00 par value; 0.1 shares authorized, none issued

     

     

    —

     

     

     

    —

     

    Common stock, $0.01 par value; 100.0 shares authorized, 62.0 and 61.7 issued and outstanding as of December 31, 2022 and 2021, respectively

     

     

    0.6

     

     

     

    0.6

     

    Capital in excess of par value

     

     

    182.4

     

     

     

    168.1

     

    Retained earnings

     

     

    1,962.5

     

     

     

    1,880.6

     

    Accumulated other comprehensive income (loss)

     

     

    (160.6

    )

     

     

    (136.7

    )

    Total World Fuel shareholders' equity

     

     

    1,984.9

     

     

     

    1,912.7

     

    Noncontrolling interest

     

     

    5.9

     

     

     

    4.1

     

    Total equity

     

     

    1,990.7

     

     

     

    1,916.8

     

    Total liabilities and equity

     

    $

    8,164.6

     

     

    $

    5,942.4

     

     
     
     
     

    WORLD FUEL SERVICES CORPORATION

    CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

    (Unaudited – In millions, except per share data) 

     

     

     

    For the Three Months Ended

    December 31,

     

    For the Year Ended

    December 31,

     

     

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

    Revenue

     

    $

    13,877.7

     

     

    $

    9,942.7

     

     

    $

    59,043.1

     

     

    $

    31,337.0

     

    Cost of revenue

     

     

    13,595.4

     

     

     

    9,727.5

     

     

     

    57,954.1

     

     

     

    30,548.8

     

    Gross profit

     

     

    282.4

     

     

     

    215.2

     

     

     

    1,089.1

     

     

     

    788.2

     

    Operating expenses:

     

     

     

     

     

     

     

     

    Compensation and employee benefits

     

     

    133.1

     

     

     

    112.9

     

     

     

    507.4

     

     

     

    386.7

     

    General and administrative

     

     

    69.9

     

     

     

    70.3

     

     

     

    308.7

     

     

     

    247.6

     

    Asset impairments

     

     

    0.6

     

     

     

    —

     

     

     

    0.6

     

     

     

    4.7

     

    Restructuring charges

     

     

    —

     

     

     

    (0.2

    )

     

     

    (0.8

    )

     

     

    6.6

     

    Total operating expenses

     

     

    203.5

     

     

     

    182.9

     

     

     

    815.8

     

     

     

    645.6

     

    Income from operations

     

     

    78.8

     

     

     

    32.3

     

     

     

    273.2

     

     

     

    142.6

     

    Non-operating income (expenses), net:

     

     

     

     

     

     

     

     

    Interest expense and other financing costs, net

     

     

    (35.8

    )

     

     

    (11.0

    )

     

     

    (110.6

    )

     

     

    (40.2

    )

    Other income (expense), net

     

     

    (15.6

    )

     

     

    (0.8

    )

     

     

    (17.5

    )

     

     

    (2.3

    )

    Total non-operating income (expense), net

     

     

    (51.4

    )

     

     

    (11.8

    )

     

     

    (128.1

    )

     

     

    (42.5

    )

    Income (loss) before income taxes

     

     

    27.4

     

     

     

    20.5

     

     

     

    145.1

     

     

     

    100.0

     

    Provision for income taxes

     

     

    6.5

     

     

     

    5.1

     

     

     

    29.2

     

     

     

    25.8

     

    Net income (loss) including noncontrolling interest

     

     

    20.9

     

     

     

    15.5

     

     

     

    115.9

     

     

     

    74.2

     

    Net income (loss) attributable to noncontrolling interest

     

     

    —

     

     

     

    0.1

     

     

     

    1.7

     

     

     

    0.5

     

    Net income (loss) attributable to World Fuel

     

    $

    20.9

     

     

    $

    15.4

     

     

    $

    114.1

     

     

    $

    73.7

     

    Basic earnings (loss) per common share

     

    $

    0.34

     

     

    $

    0.25

     

     

    $

    1.83

     

     

    $

    1.17

     

    Basic weighted average common shares

     

     

    62.1

     

     

     

    62.2

     

     

     

    62.3

     

     

     

    62.9

     

    Diluted earnings (loss) per common share

     

    $

    0.33

     

     

    $

    0.25

     

     

    $

    1.82

     

     

    $

    1.16

     

    Diluted weighted average common shares

     

     

    62.5

     

     

     

    62.4

     

     

     

    62.7

     

     

     

    63.3

     

    Comprehensive income:

     

     

     

     

     

     

     

     

    Net income (loss) including noncontrolling interest

     

    $

    20.9

     

     

    $

    15.5

     

     

    $

    115.9

     

     

    $

    74.2

     

    Other comprehensive income (loss):

     

     

     

     

     

     

     

     

    Foreign currency translation adjustments.

     

     

    31.9

     

     

     

    (3.1

    )

     

     

    (45.5

    )

     

     

    (13.7

    )

    Cash flow hedges, net of income tax expense (benefit) of ($0.6) and $3.4 for the three months ended December 31, 2022 and 2021, respectively, and net of income tax expense (benefit) of $7.6 and $3.3 for the year ended December 31, 2022 and 2021, respectively

     

     

    (1.3

    )

     

     

    10.0

     

     

     

    21.6

     

     

     

    9.6

     

    Total other comprehensive income (loss)

     

     

    30.6

     

     

     

    7.0

     

     

     

    (24.0

    )

     

     

    (4.1

    )

    Comprehensive income (loss) including noncontrolling interest

     

     

    51.5

     

     

     

    22.4

     

     

     

    91.9

     

     

     

    70.1

     

    Comprehensive income (loss) attributable to noncontrolling interest

     

     

    —

     

     

     

    0.1

     

     

     

    1.7

     

     

     

    0.5

     

    Comprehensive income (loss) attributable to World Fuel

     

    $

    51.5

     

     

    $

    22.4

     

     

    $

    90.2

     

     

    $

    69.6

     

     
     
     
     

    WORLD FUEL SERVICES CORPORATION

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited - In millions) 

     

     

     

    For the Three Months Ended

    December 31,

     

    For the Year Ended

    December 31,

     

     

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

    Cash flows from operating activities:

     

     

     

     

     

     

     

     

    Net income (loss) including noncontrolling interest

     

    $

    20.9

     

     

    $

    15.5

     

     

    $

    115.9

     

     

    $

    74.2

     

    Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Unrealized (gain) loss on derivatives

     

     

    91.9

     

     

     

    5.2

     

     

     

    179.9

     

     

     

    14.5

     

    Depreciation and amortization

     

     

    27.6

     

     

     

    20.8

     

     

     

    107.8

     

     

     

    81.0

     

    Provision for credit losses

     

     

    1.6

     

     

     

    3.4

     

     

     

    7.7

     

     

     

    6.3

     

    Share-based payment award compensation costs

     

     

    3.5

     

     

     

    4.2

     

     

     

    17.6

     

     

     

    19.6

     

    Deferred income tax expense (benefit)

     

     

    (10.5

    )

     

     

    10.5

     

     

     

    (18.5

    )

     

     

    (7.6

    )

    Unrealized foreign currency (gains) losses, net

     

     

    6.0

     

     

     

    2.8

     

     

     

    21.7

     

     

     

    (7.8

    )

    Loss (gain) on sale of business

     

     

    7.7

     

     

     

    (0.2

    )

     

     

    7.7

     

     

     

    1.5

     

    Other

     

     

    (1.2

    )

     

     

    (2.5

    )

     

     

    (0.8

    )

     

     

    4.6

     

    Changes in assets and liabilities, net of acquisitions and divestitures:

     

     

     

     

     

     

     

     

    Accounts receivable, net

     

     

    (72.1

    )

     

     

    (324.6

    )

     

     

    (870.7

    )

     

     

    (1,132.6

    )

    Inventories

     

     

    (44.9

    )

     

     

    (42.7

    )

     

     

    (252.1

    )

     

     

    (135.2

    )

    Prepaid expenses

     

     

    2.7

     

     

     

    16.4

     

     

     

    (25.2

    )

     

     

    (10.5

    )

    Short-term derivative assets, net

     

     

    95.1

     

     

     

    (28.5

    )

     

     

    (351.2

    )

     

     

    (89.5

    )

    Other current assets

     

     

    (37.7

    )

     

     

    (78.1

    )

     

     

    (121.8

    )

     

     

    (32.1

    )

    Cash collateral with counterparties

     

     

    (329.7

    )

     

     

    (84.9

    )

     

     

    (252.9

    )

     

     

    22.9

     

    Other non-current assets

     

     

    98.6

     

     

     

    0.5

     

     

     

    (133.9

    )

     

     

    (89.9

    )

    Accounts payable

     

     

    249.8

     

     

     

    359.8

     

     

     

    1,060.7

     

     

     

    1,143.8

     

    Customer deposits

     

     

    (59.5

    )

     

     

    43.9

     

     

     

    67.3

     

     

     

    52.0

     

    Short-term derivative liabilities, net

     

     

    (96.4

    )

     

     

    3.2

     

     

     

    370.6

     

     

     

    114.8

     

    Accrued expenses and other current liabilities

     

     

    17.8

     

     

     

    24.1

     

     

     

    78.2

     

     

     

    64.2

     

    Non-current income tax, net and other long-term liabilities

     

     

    (62.3

    )

     

     

    1.1

     

     

     

    130.6

     

     

     

    79.0

     

    Net cash provided by (used in) operating activities

     

     

    (90.8

    )

     

     

    (50.1

    )

     

     

    138.5

     

     

     

    173.2

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

    Acquisition of business, net of cash acquired

     

     

    (2.2

    )

     

     

    (37.1

    )

     

     

    (643.9

    )

     

     

    (37.1

    )

    Proceeds from sale of business, net of divested cash

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    25.0

     

    Capital expenditures

     

     

    (22.4

    )

     

     

    (10.8

    )

     

     

    (78.6

    )

     

     

    (39.2

    )

    Other investing activities, net

     

     

    (1.2

    )

     

     

    (0.6

    )

     

     

    (2.5

    )

     

     

    (7.1

    )

    Net cash provided by (used in) investing activities

     

     

    (25.7

    )

     

     

    (48.5

    )

     

     

    (724.9

    )

     

     

    (58.3

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

    Borrowings of debt

     

     

    706.7

     

     

     

    —

     

     

     

    6,944.9

     

     

     

    0.3

     

    Repayments of debt

     

     

    (572.5

    )

     

     

    (7.7

    )

     

     

    (6,611.2

    )

     

     

    (24.2

    )

    Dividends paid on common stock

     

     

    (8.6

    )

     

     

    (7.5

    )

     

     

    (31.0

    )

     

     

    (28.7

    )

    Repurchases of common stock

     

     

    —

     

     

     

    (26.1

    )

     

     

    (48.7

    )

     

     

    (50.5

    )

    Other financing activities, net

     

     

    (3.3

    )

     

     

    (2.0

    )

     

     

    (16.6

    )

     

     

    (10.5

    )

    Net cash provided by (used in) financing activities

     

     

    122.3

     

     

     

    (43.3

    )

     

     

    237.3

     

     

     

    (113.6

    )

    Effect of exchange rate changes on cash and cash equivalents

     

     

    12.3

     

     

     

    (1.8

    )

     

     

    (4.7

    )

     

     

    (7.8

    )

    Net increase (decrease) in cash and cash equivalents

     

     

    18.1

     

     

     

    (143.7

    )

     

     

    (353.8

    )

     

     

    (6.6

    )

    Cash and cash equivalents, as of the beginning of the period

     

     

    280.3

     

     

     

    796.0

     

     

     

    652.2

     

     

     

    658.8

     

    Cash and cash equivalents, as of the end of the period

     

    $

    298.4

     

     

    $

    652.2

     

     

    $

    298.4

     

     

    $

    652.2

     

     
     
     
     

    WORLD FUEL SERVICES CORPORATION

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (Unaudited - In millions, except per share data) 

    Reconciliation of GAAP to Non-GAAP financial measures:

     

    For the Three Months Ended December 31,

     

    For the Year Ended December 31,

     

    2022

     

    2021

     

    2022

     

    2021

     

    Net

    Income

     

    Earnings

    per Share

     

    Net

    Income

     

    Earnings

    per Share

     

    Net

    Income

     

    Earnings

    per Share

     

    Net

    Income

     

    Earnings

    per Share

    Net income and Diluted earnings per common share

     

    $

    20.9

     

     

    $

    0.33

     

     

    $

    15.4

     

     

    $

    0.25

     

     

    $

    114.1

     

     

    $

    1.82

     

     

    $

    73.7

     

     

    $

    1.16

     

    Acquisition and divestiture related expenses

     

     

    0.9

     

     

    $

    0.01

     

     

     

    3.3

     

     

    $

    0.05

     

     

     

    1.4

     

     

    $

    0.02

     

     

     

    6.6

     

     

    $

    0.10

     

    Loss (gain) on sale of business

     

     

    7.7

     

     

    $

    0.12

     

     

     

    (0.2

    )

     

    $

    —

     

     

     

    7.7

     

     

    $

    0.12

     

     

     

    (0.9

    )

     

    $

    (0.01

    )

    Asset impairments

     

     

    0.6

     

     

    $

    0.01

     

     

     

    —

     

     

    $

    —

     

     

     

    0.6

     

     

    $

    0.01

     

     

     

    4.7

     

     

    $

    0.07

     

    Integration costs

     

     

    —

     

     

    $

    —

     

     

     

    —

     

     

    $

    —

     

     

     

    1.4

     

     

    $

    0.02

     

     

     

    —

     

     

    $

    —

     

    Restructuring charges

     

     

    —

     

     

    $

    —

     

     

     

    (0.2

    )

     

    $

    —

     

     

     

    (0.8

    )

     

    $

    (0.01

    )

     

     

    6.6

     

     

    $

    0.10

     

    Non-operating legal settlements

     

     

    6.5

     

     

    $

    0.10

     

     

     

    —

     

     

    $

    —

     

     

     

    6.5

     

     

    $

    0.10

     

     

     

    —

     

     

    $

    —

     

    Loss on debt extinguishment

     

     

    —

     

     

    $

    —

     

     

     

    —

     

     

    $

    —

     

     

     

    0.7

     

     

    $

    0.01

     

     

     

    —

     

     

    $

    —

     

    Income tax impacts

     

     

    (3.1

    )

     

    $

    (0.05

    )

     

     

    (0.7

    )

     

    $

    (0.01

    )

     

     

    (3.6

    )

     

    $

    (0.06

    )

     

     

    (4.6

    )

     

    $

    (0.07

    )

    Adjusted net income and Adjusted diluted earnings per common share

     

    $

    33.5

     

     

    $

    0.54

     

     

    $

    17.6

     

     

    $

    0.28

     

     

    $

    127.9

     

     

    $

    2.04

     

     

    $

    86.0

     

     

    $

    1.36

     

     

    Reconciliation of GAAP to Non-GAAP financial measures:

     

    For the Three Months Ended

    December 31,

     

    For the Year Ended

    December 31,

     

    2022

     

    2021

     

    2022

     

    2021

    Net income (loss) including noncontrolling interest

     

    $

    20.9

     

    $

    15.5

     

     

    $

    115.9

     

     

    $

    74.2

     

    Interest expense and other financing costs, net

     

     

    35.8

     

     

    11.0

     

     

     

    110.6

     

     

     

    40.2

     

    Provision (benefit) for income taxes

     

     

    6.5

     

     

    5.1

     

     

     

    29.2

     

     

     

    25.8

     

    Depreciation and amortization

     

     

    27.6

     

     

    20.8

     

     

     

    107.8

     

     

     

    81.0

     

    EBITDA

     

     

    90.9

     

     

    52.3

     

     

     

    363.5

     

     

     

    221.2

     

    Acquisition and divestiture related expenses

     

     

    0.9

     

     

    3.3

     

     

     

    1.4

     

     

     

    6.6

     

    Loss (gain) on sale of business

     

     

    7.7

     

     

    (0.2

    )

     

     

    7.7

     

     

     

    (0.9

    )

    Non-operating legal settlements

     

     

    6.5

     

     

    —

     

     

     

    6.5

     

     

     

    —

     

    Asset impairments

     

     

    0.6

     

     

    —

     

     

     

    0.6

     

     

     

    4.7

     

    Integration costs

     

     

    —

     

     

    —

     

     

     

    1.4

     

     

     

    —

     

    Restructuring charges

     

     

    —

     

     

    (0.2

    )

     

     

    (0.8

    )

     

     

    6.6

     

    Adjusted EBITDA

     

    $

    106.5

     

    $

    55.2

     

     

    $

    380.3

     

     

    $

    238.1

     

     

    Reconciliation of GAAP to Non-GAAP financial measures:

     

    For the Three Months Ended December 31,

     

    For the Year Ended December 31,

     

    2022

     

    2021

     

    2022

     

    2021

    Income from operations

     

    $

    78.8

     

    $

    32.3

     

     

    $

    273.2

     

     

    $

    142.6

    Acquisition and divestiture related expenses

     

     

    0.9

     

     

    3.3

     

     

     

    1.4

     

     

     

    6.6

    Asset impairments

     

     

    0.6

     

     

    —

     

     

     

    0.6

     

     

     

    4.7

    Integration costs

     

     

    —

     

     

    —

     

     

     

    1.4

     

     

     

    —

    Restructuring charges

     

     

    —

     

     

    (0.2

    )

     

     

    (0.8

    )

     

     

    6.6

    Adjusted Income from Operations

     

    $

    80.3

     

    $

    35.4

     

     

    $

    275.8

     

     

    $

    160.4

     
     
     
     

    WORLD FUEL SERVICES CORPORATION

    BUSINESS SEGMENTS INFORMATION

    (Unaudited - In millions)

     

     

     

    For the Three Months Ended

    December 31,

     

    For the Year Ended

    December 31,

    Revenue:

     

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

    Aviation segment

     

    $

    6,683.9

     

     

    $

    4,343.8

     

     

    $

    26,799.9

     

     

    $

    12,824.3

     

    Land segment

     

     

    4,457.1

     

     

     

    3,111.0

     

     

     

    19,283.7

     

     

     

    10,426.8

     

    Marine segment

     

     

    2,736.7

     

     

     

    2,487.9

     

     

     

    12,959.6

     

     

     

    8,085.8

     

    Total revenue

     

    $

    13,877.7

     

     

    $

    9,942.7

     

     

    $

    59,043.1

     

     

    $

    31,337.0

     

    Gross profit:

     

     

     

     

     

     

     

     

    Aviation segment

     

    $

    110.6

     

     

    $

    109.8

     

     

    $

    357.2

     

     

    $

    386.9

     

    Land segment

     

     

    115.8

     

     

     

    75.2

     

     

     

    475.9

     

     

     

    301.1

     

    Marine segment

     

     

    56.0

     

     

     

    30.2

     

     

     

    256.0

     

     

     

    100.3

     

    Total gross profit

     

    $

    282.4

     

     

    $

    215.2

     

     

    $

    1,089.1

     

     

    $

    788.2

     

    Income from operations:

     

     

     

     

     

     

     

     

    Aviation segment

     

    $

    41.0

     

     

    $

    49.4

     

     

    $

    99.5

     

     

    $

    163.4

     

    Land segment

     

     

    37.1

     

     

     

    0.1

     

     

     

    125.6

     

     

     

    44.6

     

    Marine segment

     

     

    31.5

     

     

     

    5.9

     

     

     

    155.5

     

     

     

    20.7

     

    Corporate overhead - unallocated

     

     

    (30.7

    )

     

     

    (23.1

    )

     

     

    (107.4

    )

     

     

    (86.1

    )

    Total income from operations

     

    $

    78.8

     

     

    $

    32.3

     

     

    $

    273.2

     

     

    $

    142.6

     

     
     
     

    SALES VOLUME SUPPLEMENTAL INFORMATION

    (Unaudited - In millions) 

     

     

     

    For the Three Months Ended

    December 31,

     

    For the Year Ended

    December 31,

    Volume (Gallons):

     

    2022

     

    2021

     

    2022

     

    2021

    Aviation Segment

     

    1,801.4

     

    1,684.7

     

    7,127.6

     

    5,857.5

    Land Segment (1)

     

    1,536.8

     

    1,368.9

     

    6,166.2

     

    5,254.1

    Marine Segment (2)

     

    1,236.3

     

    1,282.5

     

    5,037.5

     

    4,870.1

    Consolidated Total

     

    4,574.5

     

    4,336.1

     

    18,331.4

     

    15,981.7

    (1)

    Includes gallons and gallon equivalents of British Thermal Units (BTU) for our natural gas sales and Kilowatt Hours (kWh) for our power business.

    (2)

    Converted from metric tons to gallons at a rate of 264 gallons per metric ton. Marine segment metric tons were 4.7 and 4.9 for the three months ended December 31, 2022 and 2021, respectively; and 19.1 and 18.4 for the year ended December 31, 2022 and 2021, respectively. 

     
     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230223005876/en/

    Get the next $INT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $INT

    DatePrice TargetRatingAnalyst
    5/18/2022$35.00Hold → Buy
    Stifel
    1/20/2022$32.00Underperform → Buy
    BofA Securities
    1/20/2022Underperform → Buy
    B of A Securities
    10/1/2021$40.00 → $33.00Buy → Underperform
    BofA Securities
    More analyst ratings

    $INT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by World Fuel Services Corporation (Amendment)

      SC 13G/A - WORLD KINECT CORP (0000789460) (Subject)

      2/13/24 5:17:36 PM ET
      $INT
      Oil Refining/Marketing
      Energy
    • SEC Form SC 13G/A filed by World Fuel Services Corporation (Amendment)

      SC 13G/A - WORLD KINECT CORP (0000789460) (Subject)

      2/9/24 9:59:20 AM ET
      $INT
      Oil Refining/Marketing
      Energy
    • SEC Form SC 13G/A filed by World Fuel Services Corporation (Amendment)

      SC 13G/A - WORLD KINECT CORP (0000789460) (Subject)

      1/24/24 1:29:17 PM ET
      $INT
      Oil Refining/Marketing
      Energy

    $INT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • World Kinect Corporation Declares Regular Quarterly Cash Dividend

      World Kinect Corporation (NYSE:WKC) (the "Company") announced today that its board of directors has declared a quarterly cash dividend of $0.14 per share, which is payable on July 10, 2023 to shareholders of record on June 26, 2023. Earlier today, the Company announced that it had changed its name from World Fuel Services Corporation to World Kinect Corporation. The Company will begin trading under its new name and new ticker symbol (NYSE:WKC) effective tomorrow, on June 16, 2023. About World Kinect Corporation Headquartered in Miami, Florida, World Kinect Corporation is a leading global energy management company, offering a broad suite of energy advisory, management and fulfillment s

      6/15/23 4:20:00 PM ET
      $INT
      Oil Refining/Marketing
      Energy
    • World Fuel Services Announces Name Change to World Kinect

      Reflects Company's Ongoing Transformation into a Diversified Energy and Solutions Provider Company will begin trading under new name and ticker symbol "WKC," effective June 16, 2023 World Fuel Services Corporation ((INT) ("Company") today announced it has changed its corporate name to World Kinect Corporation. The Company's shareholders approved the name change during today's Annual Meeting. The Company will begin trading under its new name and ticker symbol (NYSE:WKC) effective tomorrow, June 16, 2023. This change is intended to better reflect the Company's ongoing transformation into a more resilient, diversified energy and solutions provider. As the energy transition unfolds, thi

      6/15/23 1:55:00 PM ET
      $INT
      Oil Refining/Marketing
      Energy
    • World Fuel Services and Neste Sign Supply Agreement for Sustainable Aviation Fuel (SAF)

      NEWS SUMMARY World Fuel Services (World Fuel) and Neste have signed an agreement to expand the supply of Sustainable Aviation Fuel (SAF).This agreement opens up a greater supply of SAF for World Fuel to distribute to customers throughout Europe.Currently, 13 airports are supplied with SAF by World Fuel, which will increase to over 40 with this agreement.In 2023, World Fuel estimates delivering more than 20 times the volume delivered in 2022.HOUSTON, May 22, 2023 /PRNewswire/ -- World Fuel Services (World Fuel) and Neste today announce their recently signed agreement for Sustainable Aviation Fuel (SAF), further strengthening the relationship between these two global companies. This agreement

      5/22/23 5:20:00 PM ET
      $INT
      Oil Refining/Marketing
      Energy

    $INT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • World Fuel Services upgraded by Stifel with a new price target

      Stifel upgraded World Fuel Services from Hold to Buy and set a new price target of $35.00

      5/18/22 7:21:57 AM ET
      $INT
      Oil Refining/Marketing
      Energy
    • World Fuel Services upgraded by BofA Securities with a new price target

      BofA Securities upgraded World Fuel Services from Underperform to Buy and set a new price target of $32.00

      1/20/22 8:39:28 AM ET
      $INT
      Oil Refining/Marketing
      Energy
    • World Fuel Services upgraded by B of A Securities

      B of A Securities upgraded World Fuel Services from Underperform to Buy

      1/20/22 8:06:24 AM ET
      $INT
      Oil Refining/Marketing
      Energy

    $INT
    Leadership Updates

    Live Leadership Updates

    See more
    • World Fuel Services Corporation Names Jill B. Smart to the Board of Directors

      World Fuel Services Corporation (NYSE:INT) today announced the appointment of Jill B. Smart to the Board of Directors of the company. "We are delighted to have Jill join our Board of Directors," said Michael J. Kasbar, chairman and chief executive officer. "She is an accomplished human resources executive who brings a wealth of expertise in human capital management and executing organizational transformation. Jill's skill set will be a strategic asset to our company and help us accelerate our long-term growth objectives." Ms. Smart spent more than 33 years at Accenture plc, a global professional services company, before retiring in 2014 after having served as Accenture's Chief Human Resou

      9/7/21 9:10:00 AM ET
      $EPAM
      $INT
      EDP Services
      Technology
      Oil Refining/Marketing
      Energy

    $INT
    SEC Filings

    See more
    • World Fuel Services Corporation filed SEC Form 8-K: Regulation FD Disclosure

      8-K - WORLD KINECT CORP (0000789460) (Filer)

      11/27/23 8:36:04 AM ET
      $INT
      Oil Refining/Marketing
      Energy
    • SEC Form 10-Q filed by World Fuel Services Corporation

      10-Q - WORLD KINECT CORP (0000789460) (Filer)

      7/28/23 11:37:02 AM ET
      $INT
      Oil Refining/Marketing
      Energy
    • World Fuel Services Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - WORLD KINECT CORP (0000789460) (Filer)

      7/27/23 4:27:09 PM ET
      $INT
      Oil Refining/Marketing
      Energy

    $INT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Bakshi Ken was granted 91 shares, increasing direct ownership by 0.17% to 52,382 units (SEC Form 4)

      4 - WORLD KINECT CORP (0000789460) (Issuer)

      1/18/24 4:15:50 PM ET
      $INT
      Oil Refining/Marketing
      Energy
    • Bakshi Ken was granted 93 shares, increasing direct ownership by 0.18% to 52,291 units (SEC Form 4)

      4 - WORLD KINECT CORP (0000789460) (Issuer)

      10/18/23 5:08:41 PM ET
      $INT
      Oil Refining/Marketing
      Energy
    • SEC Form 4: Tejada Jose-Miguel covered exercise/tax liability with 153 shares, decreasing direct ownership by 0.51% to 30,003 units

      4 - WORLD KINECT CORP (0000789460) (Issuer)

      8/14/23 4:15:39 PM ET
      $INT
      Oil Refining/Marketing
      Energy

    $INT
    Financials

    Live finance-specific insights

    See more
    • World Kinect Corporation Declares Regular Quarterly Cash Dividend

      World Kinect Corporation (NYSE:WKC) (the "Company") announced today that its board of directors has declared a quarterly cash dividend of $0.14 per share, which is payable on July 10, 2023 to shareholders of record on June 26, 2023. Earlier today, the Company announced that it had changed its name from World Fuel Services Corporation to World Kinect Corporation. The Company will begin trading under its new name and new ticker symbol (NYSE:WKC) effective tomorrow, on June 16, 2023. About World Kinect Corporation Headquartered in Miami, Florida, World Kinect Corporation is a leading global energy management company, offering a broad suite of energy advisory, management and fulfillment s

      6/15/23 4:20:00 PM ET
      $INT
      Oil Refining/Marketing
      Energy
    • World Fuel Services Corporation Reports First Quarter 2023 Results

      First Quarter 2023 Highlights Gross profit increased 14% to $263 million Net income decreased 13% to $23 million GAAP diluted earnings and adjusted diluted earnings per share of $0.36 Adjusted EBITDA increased 16% to $87 million World Fuel Services Corporation (NYSE:INT) today reported financial results for the first quarter of 2023. Results compared to the same period last year are as follows (unaudited - in millions, except percentages and per share data):     Three Months Ended March 31,     2023   2022   Change Volume (1)     4,472       4,476    

      4/27/23 4:15:00 PM ET
      $INT
      Oil Refining/Marketing
      Energy
    • World Fuel Services Corporation to Host First Quarter 2023 Earnings Conference Call

      World Fuel Services Corporation (NYSE:INT) invites you to participate in a conference call with its management team on Thursday, April 27, 2023 at 5:00 p.m. Eastern Time to discuss the Company's first quarter results, as well as certain forward-looking information. The Company plans to release its first quarter results after the market closes on the same date. Participants can access the live webcast or participate by phone by visiting the company's website at https://ir.wfscorp.com/events. To join the conference call by phone, participants must pre-register and will then receive dial-in information and a PIN enabling access to the call. A replay of the webcast will be available and can b

      4/13/23 4:26:00 PM ET
      $INT
      Oil Refining/Marketing
      Energy