• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Xenia Hotels & Resorts Reports Fourth Quarter And Full Year 2023 Results

    2/27/24 6:30:00 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary
    Get the next $XHR alert in real time by email

    ORLANDO, Fla., Feb. 27, 2024 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") today announced results for the quarter and year ended December 31, 2023.

    Fourth Quarter 2023 Highlights

    • Net Income: Net income attributable to common stockholders was $7.6 million, or $0.07 per share
    • Adjusted EBITDAre: $59.4 million, decreased 8.0% compared to the fourth quarter of 2022
    • Adjusted FFO per Diluted Share: $0.41, flat compared to the fourth quarter of 2022
    • Same-Property Occupancy: 61.9%, decreased 50 basis points compared to the fourth quarter of 2022
    • Same-Property ADR: $254.56, decreased 2.7% compared to the fourth quarter of 2022
    • Same-Property RevPAR: $157.69, decreased 3.4% compared to the fourth quarter of 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, which is undergoing a transformative renovation, RevPAR was $162.51, an increase of 1.2% compared to the fourth quarter of 2022.
    • Same-Property Hotel Net Income: $30.0 million, decreased 8.0% compared to the fourth quarter of 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, Hotel Net Income was $31.0 million, an increase of 14.9% compared to the fourth quarter of 2022.
    • Same-Property Hotel EBITDA: $63.7 million, decreased 8.4% compared to the fourth quarter of 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, Same-Property Hotel EBITDA was $63.4 million, an increase of 2.5% compared to the fourth quarter of 2022.
    • Same-Property Hotel EBITDA Margin: 25.1%, decreased 162 basis points compared to the fourth quarter of 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, Hotel EBITDA Margin was 25.7%, a decrease of 10 basis points compared to the fourth quarter of 2022.
    • Capital Markets Activities & Dividends: The Company repurchased a total of 3,897,777 shares of common stock at a weighted-average price of $12.57 per share for a total consideration of approximately $49.0 million. The Company also declared its fourth quarter dividend of $0.10 per share to common stockholders of record on December 29, 2023.

    "We are pleased that our Adjusted EBITDAre and Adjusted FFO per share exceeded our expectations for the fourth quarter, despite our ongoing transformative renovation at Hyatt Regency Scottsdale and the now completed renovation at Grand Bohemian Hotel Orlando which weighed on our portfolio RevPAR growth during the quarter," said Marcel Verbaas, Chair and Chief Executive Officer of Xenia. "Continued focus on expense controls drove our results during the quarter, helping us achieve a Hotel EBITDA Margin that, excluding Hyatt Regency Scottsdale, was only slightly below prior year's results."

    "Reflecting on 2023, our overall performance was supported by ongoing asset management initiatives as lodging demand across our markets started to normalize. We benefited from good cost control during a time of continued expense pressures and normalization of staffing levels at our assets. On the project management side, we completed several important capital projects, including comprehensive renovations at Kimpton Canary Hotel Santa Barbara, Kimpton Hotel Monaco Salt Lake City and Grand Bohemian Hotel Orlando, and made substantial progress on our largest and most impactful renovation project, the transformative renovation and upbranding of Hyatt Regency Scottsdale," continued Mr. Verbaas. "Finally, we balanced capital allocation priorities by returning over $177 million to shareholders through a combination of share repurchases and dividends. We are continuing this commitment to return capital to shareholders by increasing our common dividend 20% to $0.12 per share for the first quarter of 2024, reflecting a current annualized yield of approximately 3.7%."

    Full Year 2023 Highlights

    • Net Income: Net income attributable to common stockholders was $19.1 million, or $0.17 per share
    • Adjusted EBITDAre: $251.7 million, decreased 2.0% compared to 2022
    • Adjusted FFO per Diluted Share: $1.54, flat compared to 2022
    • Same-Property Occupancy: 65.1%, increased 250 basis points compared to 2022
    • Same-Property ADR: $260.40, approximately flat compared to 2022
    • Same-Property RevPAR: $169.46, increased 3.9% compared to 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, RevPAR was $170.57, an increase of 6.4% compared to 2022.
    • Same-Property Hotel Net Income: $130.4 million, increased 0.1% compared to 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, Hotel Net Income was $121.5 million, an increase of 7.8% compared to 2022.
    • Same-Property Hotel EBITDA: $271.5 million, decreased 1.5% compared to 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, Same-Property Hotel EBITDA was $254.7 million, an increase of 3.5% compared to 2022.
    • Same-Property Hotel EBITDA Margin: 26.5%, decreased 153 basis points compared to 2022. Excluding Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch, Hotel EBITDA Margin was 26.2%, a decrease of 92 basis points compared to 2022.
    • Financing Activity: Entered into a new $675 million credit facility in the first quarter, proceeds of which were used to pay off the a $125 million term loan and a $99.5 million mortgage loan collateralized by Renaissance Atlanta Waverly Hotel & Convention Center. The mortgage loan collateralized by Andaz Napa was also amended, extending its maturity through January 2028. In the second quarter, the variable Term SOFR index on all outstanding variable debt was hedged to fixed.
    • Capital Markets Activities & Dividends: The Company repurchased a total of 10,414,262 shares of common stock at a weighted-average price of $12.74 per share for a total consideration of approximately $132.7 million. The Company also repurchased, and subsequently retired, a total of approximately $35.3 million in the aggregate principal amount of its 6.375% Senior Notes due August 2025. For the full year 2023, the Company declared a total of $0.40 of dividends per share to common stockholders.

    "Despite a challenging operating environment and various renovation activity, for the full-year 2023, our Same-Property portfolio achieved a 6.4% RevPAR increase when excluding results at Hyatt Regency Scottsdale," said Mr. Verbaas. "Most importantly, we are pleased to have delivered Adjusted FFO per share near the high end of our guidance range during a year where we have invested in the quality and future growth prospects of the portfolio."

    "We are excited about further opportunities for growth in 2024 and beyond as we expect to benefit from continued recovery across our portfolio, improving results of recently acquired properties, and favorable returns on several meaningful capital projects. We believe that our diversified portfolio will continue to benefit from the expected recovery in business transient and group demand as the year progresses. Additionally, the transformation of Hyatt Regency Scottsdale into a Grand Hyatt luxury resort is expected to benefit our portfolio later in 2024, and well into the future," continued Mr. Verbaas. "The year is off to an encouraging start as we estimate that our quarter-to-date Same-Property RevPAR, excluding Hyatt Regency Scottsdale, increased approximately 4.9% through February 22, 2024, compared to the same period last year." 

    Operating Results

    The Company's results include the following:



    Three Months Ended December 31,







    2023



    2022



    Change



    ($ amounts in thousands, except hotel statistics and per share amounts)

    Net income attributable to common stockholders

    $                 7,599



    $               35,261



    (78.4) %

    Net income per share available to common stockholders - basic and

    diluted

    $                   0.07



    $                   0.31



    (77.4) %













    Same-Property Number of Hotels(1)

    32



    32



    —

    Same-Property Number of Rooms(1)(5)

    9,514



    9,508



    6

    Same-Property Occupancy(1)

    61.9 %



    62.4 %



                       (50) bps

    Same-Property Average Daily Rate(1)

    $               254.56



    $               261.70



    (2.7) %

    Same-Property RevPAR(1)

    $               157.69



    $               163.32



    (3.4) %

    Same-Property Hotel Net Income(1)

    $               29,955



    $               32,557



    (8.0) %

    Same-Property Hotel EBITDA(1)(2)

    $               63,705



    $               69,533



    (8.4) %

    Same-Property Hotel EBITDA Margin(1)(2)

    25.1 %



    26.8 %



                     (162) bps













    Total Portfolio Number of Hotels(3)

    32



    32



    —

    Total Portfolio Number of Rooms(3)(5)

    9,514



    9,508



    6

    Total Portfolio RevPAR(4)

    $               157.69



    $               162.93



    (3.2) %













    Adjusted EBITDAre(2)

    $               59,442



    $               64,583



    (8.0) %

    Adjusted FFO(2)

    $               44,045



    $               46,608



    (5.5) %

    Adjusted FFO per diluted share(2)

    $                   0.41



    $                   0.41



    — %

    1.

    "Same-Property" includes all hotels owned as of December 31, 2023 and also includes renovation disruption for multiple capital projects during the periods presented.





    2.

    EBITDA, EBITDAre, Adjusted EBITDAre, FFO, Adjusted FFO, and Same-Property Hotel EBITDA and Hotel EBITDA Margin are non-GAAP financial measures. See definitions and tables later in this press release for how we define these non-GAAP financial measures and for reconciliations from net income to Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), EBITDA for Real Estate ("EBITDAre"), Adjusted EBITDAre, Funds From Operations ("FFO"), Adjusted FFO, Same-Property Hotel EBITDA and Hotel EBITDA Margin.





    3.

    As of end of periods presented.





    4.

    Results of all hotels as owned during the periods presented, including the results of hotels sold or acquired for the actual period of ownership by the Company.





    5.

    Three rooms were added at The Ritz-Carlton, Denver in April 2023 and three rooms were added at Marriott Woodlands Waterway Hotel & Convention Center in October 2023.

     



    Year Ended December 31,





    2023



    2022



    Change



    ($ amounts in thousands, except hotel statistics and per share amounts)

    Net income attributable to common stockholders

    $               19,142



    $               55,922



    (65.8) %

    Net income per share available to common stockholders - basic and

    diluted

    $                    0.17



    $                    0.49



    (65.3) %













    Same-Property Number of Hotels(1)

    32



    32



    —

    Same-Property Number of Rooms(1)(5)

    9,514



    9,508



    6

    Same-Property Occupancy(1)

    65.1 %



    62.6 %



                       250  bps

    Same-Property Average Daily Rate(1)

    $               260.40



    $               260.52



    — %

    Same-Property RevPAR(1)

    $               169.46



    $               163.11



    3.9 %

    Same-Property Hotel Net Income(1)

    $             130,379



    $             130,247



    0.1 %

    Same-Property Hotel EBITDA(1)(2)

    $             271,513



    $             275,614



    (1.5) %

    Same-Property Hotel EBITDA Margin(1)(2)

    26.5 %



    28.0 %



                     (153) bps













    Total Portfolio Number of Hotels(3)

    32



    32



    —

    Total Portfolio Number of Rooms(3)(5)

    9,514



    9,508



    6

    Total Portfolio RevPAR(4)

    $               169.46



    $               162.75



    4.1 %













    Adjusted EBITDAre(2)

    $             251,740



    $             256,988



    (2.0) %

    Adjusted FFO(2)

    $             170,211



    $             177,316



    (4.0) %

    Adjusted FFO per diluted share(2)

    $                    1.54



    $                    1.54



    — %

    1.

    "Same-Property" includes all hotels owned as of December 31, 2023 and also includes disruption from the COVID-19 pandemic and renovation disruption for multiple capital projects during the periods presented. "Same-Property" also includes pre-acquisition historical operating results for W Nashville that were obtained from the seller and/or manager of the hotel for a portion of the year ended December 31, 2022.





    2.

    EBITDA, EBITDAre, Adjusted EBITDAre, FFO, Adjusted FFO, and Same-Property Hotel EBITDA and Hotel EBITDA Margin are non-GAAP financial measures. See definitions and tables later in this press release for how we define these non-GAAP financial measures and for reconciliations from net income to Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), EBITDA for Real Estate ("EBITDAre"), Adjusted EBITDAre, Funds From Operations ("FFO"), Adjusted FFO, Same-Property Hotel EBITDA and Hotel EBITDA Margin.





    3.

    As of end of periods presented.





    4.

    Results of all hotels as owned during the periods presented, including the results of hotels sold or acquired for the actual period of ownership by the Company.





    5.

    Three rooms were added at The Ritz-Carlton, Denver in April 2023 and three rooms were added at Marriott Woodlands Waterway Hotel & Convention Center in October 2023.

    Liquidity and Balance Sheet

    As of December 31, 2023, the Company had total outstanding debt of approximately $1.4 billion with a weighted-average interest rate of 5.47%. The Company had approximately $165 million of cash and cash equivalents, including hotel working capital, and full availability on its revolving line of credit, resulting in total liquidity of approximately $615 million as of December 31, 2023. In addition, the Company held approximately $58 million of restricted cash and escrows at the end of the fourth quarter.

    In January 2023, the Company entered into a new $675 million credit facility comprised of a $450 million revolving line of credit, a $125 million term loan, and a $100 million term loan. The revolving line of credit matures in January 2027 and the term loans mature in March 2026. Proceeds from the term loans were used to pay off the a $125 million term loan and a $99.5 million mortgage loan collateralized by Renaissance Atlanta Waverly Hotel & Convention Center. In addition, the mortgage loan collateralized by Andaz Napa was amended, changing the variable rate on the $55 million loan from LIBOR-based to SOFR-based and extending the maturity date through January 2028. In the second quarter, the Company fixed the variable Term SOFR index on all outstanding variable debt and is currently 100% fixed or hedged-to-fixed.

    The Company has no debt maturities until August 2025 and maintains full availability on its revolving line of credit.

    Capital Markets

    In the quarter, the Company repurchased a total of 3,897,777 shares of common stock at a weighted-average price of $12.57 per share for a total consideration of approximately $49.0 million. For the year ended December 31, 2023, the Company repurchased a total of 10,414,262 shares of common stock at a weighted-average price of $12.74 per share for a total consideration of approximately $132.7 million.

    The Company repurchased 463,707 shares of common stock year-to-date through February 26, 2024 at a weighted-average price of $13.51 per share for total consideration of approximately $6.3 million. The Company currently has $127.5 million in capacity remaining under its repurchase authorization inclusive of the additional $100 million authorized by the Company's Board of Directors in the fourth quarter 2023.

    The Company did not issue any shares of its common stock through its At-The-Market ("ATM") program in the quarter and had $200 million of remaining availability as of December 31, 2023.

    For the year ended December 31, 2023, the Company repurchased in the open market, and subsequently retired, a total of approximately $35.3 million in the aggregate principal amount of its 6.375% Senior Notes due August 2025 for a total consideration of $34.9 million exclusive of accrued interest.

    First Quarter 2024 Dividend

    The Company's Board of Directors has increased the quarterly cash dividend by 20% to $0.12 per share of the Company's common stock for the first quarter of 2024. The dividend will be paid on April 15, 2024 to all holders of record of the Company's common stock as of the close of business on March 28, 2024. Consistent with prior practice, all future dividend determinations are subject to approval by the Company's Board of Directors.

    Capital Expenditures

    During the quarter and year ended December 31, 2023, the Company invested $51.4 million and $120.9 million in portfolio improvements, respectively. For the full year 2023, significant projects in the Company's portfolio included:

    • Grand Bohemian Hotel Orlando, Autograph Collection – Earlier in the year, completed the comprehensive renovation of public spaces including meeting space, lobby, restaurant, bar, Starbucks, and creation of a rooftop bar. A comprehensive renovation of the guest rooms began in the second quarter and was completed in November.
    • Park Hyatt Aviara Resort, Golf Club & Spa – Completed the significant upgrade to the resort's spa and wellness amenities which have reopened as a Miraval Life in Balance Spa.
    • Kimpton Hotel Monaco Salt Lake City – Completed the comprehensive renovation of meeting space, lobby, restaurant, bar and guest rooms in the third quarter.
    • Kimpton Canary Hotel Santa Barbara – Completed the comprehensive guest room renovation in the second quarter.
    • The Ritz-Carlton, Denver – Completed the renovation and reconfiguration of premium suites resulting in the addition of three keys in the second quarter.
    • Waldorf Astoria Atlanta Buckhead – Substantially completed the renovation of meeting rooms.

    Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch Update

    In June, the Company commenced the approximately $110 million transformative renovation and upbranding of the 491-room Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch to a Grand Hyatt which includes the following components:

    • Pool complex, pool bars, and amenities – Full renovation, including significant redesign of the pool, pool deck, and pool bars. The adult pool and H2Oasis pool bar were completed in mid-January and the remainder of the pool complex is expected to be completed and fully operational by the end of the first quarter.
    • Guest rooms and corridors – Full renovation of all guest rooms including new case goods, soft goods, and fan coil units. In order to minimize disruption, guest rooms are being completed on a continual phased basis with over 150 already completed, and the remaining, including the addition of five guest rooms, expected to be completed by the end of the third quarter.
    • Arizona Ballroom expansion and meeting space renovation – Expansion of the Arizona Ballroom by approximately 12,000 square feet. Renovation of existing ballrooms, meeting rooms, and pre-function spaces, all expected to be completed by the end of 2024.
    • Public spaces and food & beverage outlets – Major renovation of all areas, including lobby, reconcepting and redesign of all food & beverage venues, including the addition of a specialty dining venue, expanded outdoor dining space, all expected to be completed by the end of the third quarter.
    • Building façade, infrastructure, and grounds – Redesign of several elements of the building façade, replacement of all exterior lighting, redesign of existing solar panels, new exterior signage, and a redesign of the parking facilities, all expected to be completed by the end of 2024.

    Full Year 2024 Outlook and Guidance

    The Company is providing its full year 2024 outlook. The range below reflects the Company's limited visibility in forecasting due to macroeconomic uncertainty and is based on the current economic environment and does not take into account any unanticipated impacts to the business or operations. Furthermore, this guidance assumes no additional acquisitions, dispositions, equity issuances, or share and/or senior note repurchases. The Same-Property (32 Hotel) RevPAR change shown includes all hotels owned as of December 31, 2023. The Same-Property (31 Hotel) RevPAR change shown includes all hotels owned as of December 31, 2023, except Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch.



    Full Year 2024 Guidance



    Low End

    High End



    ($ in millions, except stats and

    per share data)

    Net Income

    $15

    $35

    Same-Property (32 Hotel) RevPAR Change (vs. 2023)

    2.0 %

    5.0 %

    Excluding Hyatt Regency Scottsdale, Same-Property (31 Hotel) RevPAR Change (vs. 2023)

    2.5 %

    5.5 %

    Adjusted EBITDAre

    $244

    $264

    Adjusted FFO

    $165

    $185

    Adjusted FFO per Diluted Share

    $1.59

    $1.78

    Capital Expenditures

    $120

    $130

    Full year 2024 guidance is inclusive of the following assumptions:

    • Disruption due to renovations is expected to negatively impact Adjusted EBITDAre and Adjusted FFO by approximately $14 million, or approximately $4 million less than the impact of disruption due to renovations in 2023
    • General and administrative expense of approximately $25 million, excluding non-cash share-based compensation
    • Interest expense of approximately $77 million, excluding non-cash loan related costs
    • Income tax expense of approximately $2 million
    • $65 - $70 million of capital expenditures for Hyatt Regency Scottsdale Resort & Spa at Gainey Ranch
    • 104.0 million weighted-average diluted shares/units

    Supplemental Financial Information

    Please refer to the Company's Supplemental Financial Information package for the Fourth Quarter 2023 available online through the Press Release section of the Company's Investor Relations website for additional financial information.

    Fourth Quarter 2023 Earnings Call

    The Company will conduct its quarterly conference call on Tuesday, February 27, 2024 at 1:00 PM Eastern Time. To participate in the conference call, please dial (833) 470-1428, access code 878829. Additionally, a live webcast of the conference call will be available through the Company's website, www.xeniareit.com. A replay of the conference call will be archived and available online through the Investor Relations section of the Company's website for 90 days.

    About Xenia Hotels & Resorts, Inc.

    Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States. The Company owns 32 hotels and resorts comprising 9,514 rooms across 14 states. Xenia's hotels are in the luxury and upper upscale segments, and are operated and/or licensed by industry leaders such as Marriott, Hyatt, Kimpton, Fairmont, Loews, Hilton, The Kessler Collection, and Davidson. For more information on Xenia's business, refer to the Company website at www.xeniareit.com.

    This press release, together with other statements and information publicly disseminated by the Company, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are not historical facts but are based on certain assumptions of management and describe the Company's future plans, strategies and expectations. Forward-looking statements are generally identifiable by use of words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "guidance," "predict," "potential," "continue," "likely," "will," "would," "illustrative," references to "outlook" and "guidance" and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Forward-looking statements in this press release include, among others, statements about our plans, strategies, or other future events, the outlook related to macroeconomic factors and general economic uncertainty and a potential contraction in the U.S. or global economy or low levels of economic growth, including such effects on the demand for travel, transient and group business, capital expenditures, timing of renovations, financial performance and potential dividends, prospects or future events. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements, which are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company's control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, (i) general economic uncertainty and a contraction in the U.S. or global economy or low levels of economic growth; (ii) macroeconomic and other factors beyond our control that can adversely affect and reduce demand for hotel rooms, food and beverage services, and/or meeting facilities, such as wars, prolonged geopolitical unrest, actual or threatened terrorist or cyber-attacks, mass casualty events, government shutdowns and closures, travel-related health concerns, global outbreaks of pandemics (such as the COVID-19 pandemic) or contagious diseases, or fear of such outbreaks, weather and climate-related events, such as hurricanes, tornadoes, floods, wildfires, and droughts, and natural or man-made disasters; (iii) inflation and inflationary pressures which increases our labor and other costs of providing services to guests and meeting hotel brand standards, as well as costs related to construction and other capital expenditures, property and other taxes, and insurance which could result in reduced operating profit margins; (iv) bank failures and concerns over a near-term recession; (v) the Company's dependence on third-party managers of its hotels, including its inability to implement strategic business decisions directly; (vi) risks associated with the hotel industry, including competition, increases in wages and benefits, energy costs and other operating costs, cyber incidents, information technology failures, downturns in general and local economic conditions, prolonged periods of civil unrest in our markets, and cancellation of or delays in the completion of anticipated demand generators; (vii) the availability and terms of financing and capital and the general volatility of securities markets; (viii) risks associated with the real estate industry, including environmental contamination and costs of complying with the Americans with Disabilities Act and similar laws; (ix) interest rate increases; (x) ability to successfully negotiate amendments and covenant waivers with its unsecured and secured indebtedness; (xi) the Company's ability to comply with covenants, restrictions, and limitations in any existing or revised loan agreements with our unsecured and secured lenders; (xii) the possible failure of the Company to qualify as a REIT and the risk of changes in laws affecting REITs; (xiii) the possibility of uninsured or underinsured losses, including those relating to natural disasters, terrorism, government shutdowns and closures, civil unrest, or cyber incidents; (xiv) risks associated with redevelopment and repositioning projects, including disruption, delays and cost overruns; (xv) levels of spending in business and leisure segments as well as consumer confidence; (xvi) declines in occupancy and average daily rate; (xvii) the seasonal and cyclical nature of the real estate and hospitality businesses; (xviii) changes in distribution arrangements, such as through Internet travel intermediaries; (xix) relationships with labor unions and changes in labor laws, including increases to minimum wages; (xx) the impact of changes in the tax code and uncertainty as to how some of those changes may be applied; (xxi) monthly cash expenditures and the uncertainty around predictions; (xxii) labor shortages; (xxiii) disruptions in supply chains resulting in delays or inability to procure required products; and (xiv) the risk factors discussed in the Company's Annual Report on Form 10-K, as updated in its Quarterly Reports. Accordingly, there is no assurance that the Company's expectations will be realized. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

    For further information about the Company's business and financial results, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's SEC filings, including, but not limited to, its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained at the Investor Relations section of the Company's website at www.xeniareit.com.

    All information in this press release is as of the date of its release. The Company undertakes no duty to update the statements in this press release to conform the statements to actual results or changes in the Company's expectations.

    Availability of Information on Xenia's Website

    Investors and others should note that Xenia routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission (SEC) filings, press releases, public conference calls, webcasts, and the Investor Relations section of Xenia's website. While not all the information that the Company posts to the Xenia website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Xenia to review the information that it shares at the Investor Relations link located on www.xeniareit.com. Users may automatically receive email alerts and other information about the Company when enrolling an email address by visiting "Email Alerts / Investor Information" in the "Corporate Overview" section of Xenia's Investor Relations website at www.xeniareit.com.

    For additional information or to receive press releases via email, please visit our website at www.xeniareit.com.

     

    Xenia Hotels & Resorts, Inc.

    Consolidated Balance Sheets

    As of December 31, 2023 and December 31, 2022

    ($ amounts in thousands, except per share data)





    December 31, 2023



    December 31, 2022

    Assets

    (Unaudited)



    (Audited)

    Investment properties:







      Land

    $                      460,307



    $                    460,536

      Buildings and other improvements

    3,097,711



    3,086,785

    Total

    $                   3,558,018



    $                 3,547,321

      Less: accumulated depreciation

    (963,052)



    (945,786)

    Net investment properties

    $                   2,594,966



    $                 2,601,535

    Cash and cash equivalents

    164,725



    305,103

    Restricted cash and escrows

    58,350



    60,807

    Accounts and rents receivable, net of allowance for doubtful accounts

    32,432



    37,562

    Intangible assets, net of accumulated amortization

    4,898



    5,060

    Other assets

    46,856



    69,988

    Total assets

    $                   2,902,227



    $                 3,080,055

    Liabilities







    Debt, net of loan premiums, discounts and unamortized deferred financing costs

    $                   1,394,906



    $                 1,429,105

    Accounts payable and accrued expenses

    102,389



    107,097

    Distributions payable

    10,788



    11,455

    Other liabilities

    76,647



    72,390

    Total liabilities

    $                   1,584,730



    $                 1,620,047

    Commitments and Contingencies







    Stockholders' equity







    Common stock, $0.01 par value, 500,000,000 shares authorized, 102,372,589 and

    112,519,672 shares issued and outstanding as of December 31, 2023 and December 31,

    2022, respectively

    $                           1,024



    $                        1,126

    Additional paid in capital

    1,934,775



    2,063,273

    Accumulated other comprehensive income

    2,439



    —

    Accumulated distributions in excess of net earnings

    (647,246)



    (623,216)

    Total Company stockholders' equity

    $                   1,290,992



    $                 1,441,183

    Non-controlling interests

    26,505



    18,825

    Total equity

    $                   1,317,497



    $                 1,460,008

    Total liabilities and equity

    $                   2,902,227



    $                 3,080,055

     

    Xenia Hotels & Resorts, Inc.

    Consolidated Statements of Operations and Comprehensive Income

    For the Three Months and Years Ended December 31, 2023 and 2022

     ($ amounts in thousands, except per share data)





    Three Months Ended December 31,



    Year Ended December 31,



    2023



    2022



    2023



    2022



    (Unaudited)



    (Unaudited)



    (Unaudited)



    (Audited)

    Revenues:















    Rooms revenues

    $                138,023



    $           144,897



    $         588,278



    $         576,279

    Food and beverage revenues

    94,142



    97,123



    354,114



    337,792

    Other revenues

    21,215



    21,121



    83,051



    83,536

    Total revenues

    $                253,380



    $           263,141



    $      1,025,443



    $         997,607

    Expenses:















    Rooms expenses

    36,408



    35,786



    145,274



    137,589

    Food and beverage expenses

    61,516



    62,595



    235,961



    224,391

    Other direct expenses

    5,920



    6,032



    23,467



    23,847

    Other indirect expenses

    65,937



    68,483



    263,833



    249,992

    Management and franchise fees

    8,417



    8,698



    35,235



    36,456

    Total hotel operating expenses

    $                178,198



    $           181,594



    $         703,770



    $         672,275

    Depreciation and amortization

    31,698



    33,521



    132,023



    132,648

    Real estate taxes, personal property taxes and insurance

    12,295



    10,936



    50,491



    44,388

    Ground lease expense

    771



    758



    3,016



    2,793

    General and administrative expenses

    8,839



    8,409



    37,219



    34,250

    Gain on business interruption insurance

    —



    —



    (218)



    (2,487)

    Other operating expenses

    714



    1,070



    1,530



    1,070

    Impairment and other losses

    —



    —



    —



    1,278

    Total expenses

    $                232,515



    $           236,288



    $         927,831



    $         886,215

    Operating income

    $                  20,865



    $             26,853



    $           97,612



    $         111,392

    Gain on sale of investment properties

    —



    27,286



    —



    27,286

    Other income

    3,683



    1,507



    9,895



    4,178

    Interest expense

    (20,689)



    (21,253)



    (84,997)



    (82,727)

    Loss on extinguishment of debt

    —



    —



    (1,189)



    (294)

    Net income before income taxes

    $                    3,859



    $             34,393



    $           21,321



    $           59,835

    Income tax (expense) benefit

    3,935



    1,943



    (1,447)



    (2,205)

    Net income

    $                    7,794



    $             36,336



    $           19,874



    $           57,630

    Net income attributable to non-controlling interests

    (195)



    (1,075)



    (732)



    (1,708)

    Net income attributable to common stockholders

    $                    7,599



    $             35,261



    $           19,142



    $           55,922

     

    Xenia Hotels & Resorts, Inc.

    Consolidated Statements of Operations and Comprehensive Income - Continued

    For the Three Months and Years Ended December 31, 2023 and 2022

     ($ amounts in thousands, except per share data)





    Three Months Ended December 31,



    Year Ended December 31,



    2023



    2022



    2023



    2022



    (Unaudited)



    (Unaudited)



    (Unaudited)



    (Audited)

    Basic and diluted income per share:











    Net income per share available to common stockholders -

    basic and diluted

    $                      0.07



    $                   0.31



    $                 0.17



    $               0.49

    Weighted-average number of common shares (basic)

    104,767,518



    113,273,383



    108,192,148



    114,068,733

    Weighted-average number of common shares (diluted)

    104,980,819



    113,515,951



    108,412,485



    114,418,177

















    Comprehensive income:















    Net income

    $                    7,794



    $              36,336



    $            19,874



    $          57,630

    Other comprehensive income:















    Unrealized gain (loss) on interest rate derivative instruments

    (2,362)



    —



    5,220



    2,932

    Reclassification adjustment for amounts recognized in net

    income (interest expense)

    (1,147)



    (97)



    (2,690)



    1,600



    $                    4,285



    $              36,239



    $            22,404



    $          62,162

    Comprehensive (income) loss attributable to non-controlling

    interests

    (26)



    3



    (823)



    (2,151)

    Comprehensive income attributable to the Company

    $                    4,259



    $              36,242



    $            21,581



    $          60,011

    Non-GAAP Financial Measures

    The Company considers the following non-GAAP financial measures to be useful to investors as key supplemental measures of its operating performance: EBITDA, EBITDAre, Adjusted EBITDAre, Same-Property Hotel EBITDA, Same-Property Hotel EBITDA Margin, FFO, Adjusted FFO, and Adjusted FFO per diluted share. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss, operating profit, cash from operations, or any other operating performance measure as prescribed per GAAP.

    EBITDA, EBITDAre and Adjusted EBITDAre

    EBITDA is a commonly used measure of performance in many industries and is defined as net income or loss (calculated in accordance with GAAP) excluding interest expense, provision for income taxes (including income taxes applicable to sale of assets) and depreciation and amortization. The Company considers EBITDA useful to investors in evaluating and facilitating comparisons of its operating performance between periods and between REITs by removing the impact of its capital structure (primarily interest expense) and asset base (primarily depreciation and amortization) from its operating results, even though EBITDA does not represent an amount that accrues directly to common stockholders. In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and dispositions and, along with FFO and Adjusted FFO, is used by management in the annual budget process for compensation programs.

    The Company calculates EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts ("Nareit"). Nareit defines EBITDAre as EBITDA plus or minus losses and gains on the disposition of depreciated property, including gains or losses on change of control, plus impairments of depreciated property and of investments in unconsolidated affiliates caused by a decrease in the value of depreciated property in the affiliate, and adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates.

    The Company further adjusts EBITDAre to exclude the impact of non-controlling interests in consolidated entities other than its Operating Partnership Units because its Operating Partnership Units may be redeemed for common stock. The Company also adjusts EBITDAre for certain additional items such as depreciation and amortization related to corporate assets, terminated transaction and pre-opening expenses, amortization of share-based compensation, non-cash ground rent and straight-line rent expense, the cumulative effect of changes in accounting principles, and other costs it believes do not represent recurring operations and are not indicative of the performance of its underlying hotel property entities. The Company believes it is meaningful for investors to understand Adjusted EBITDAre attributable to all common stock and unit holders. The Company believes Adjusted EBITDAre attributable to common stock and unit holders provides investors with another useful financial measure in evaluating and facilitating comparison of operating performance between periods and between REITs that report similar measures.

    Same-Property Hotel EBITDA and Same-Property Hotel EBITDA Margin

    Same-Property hotel data includes the actual operating results for all hotels owned as of the end of the reporting period. The Company then adjusts the Same-Property hotel data for comparability purposes by including pre-acquisition operating results of asset(s) acquired during the period, which provides investors a basis for understanding the acquisition(s) historical operating trends and seasonality. The pre-acquisition operating results for the comparable period are obtained from the seller and/or manager of the hotel(s) during the acquisition due diligence process and have not been audited or reviewed by our independent auditors. The Company further adjusts the Same-Property hotel data to remove dispositions during the respective reporting periods, and, in certain cases, hotels that are not fully open due to significant renovation, re-positioning, or disruption or whose room counts have materially changed during either the current or prior year as these historical operating results are not indicative of or expected to be comparable to the operating performance of the hotel portfolio on a prospective basis.

    Same-Property Hotel EBITDA represents net income or loss excluding: (1) interest expense, (2) income taxes, (3) depreciation and amortization, (4) corporate-level costs and expenses, (5) terminated transaction and pre-opening expenses, and (6) certain state and local excise taxes resulting from ownership structure. The Company believes that Same-Property Hotel EBITDA provides investors a useful financial measure to evaluate hotel operating performance excluding the impact of capital structure (primarily interest expense), asset base (primarily depreciation and amortization), income taxes, and corporate-level expenses (corporate expenses and terminated transaction costs). The Company believes property-level results provide investors with supplemental information on the ongoing operational performance of its hotels and the effectiveness of third-party management companies that operate our business on a property-level basis. Same-Property Hotel EBITDA Margin is calculated by dividing Same-Property Hotel EBITDA by Same-Property Total Revenues.

    As a result of these adjustments the Same-Property hotel data presented does not represent the Company's total revenues, expenses, operating profit or net income and should not be used to evaluate performance as a whole. Management compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of operating performance. Our consolidated statements of operations and comprehensive income include such amounts, all of which should be considered by investors when evaluating our performance.

    We include Same-Property hotel data as supplemental information for investors. Management believes that providing Same-Property hotel data is useful to investors because it represents comparable operations for our portfolio as it exists at the end of the respective reporting periods presented, which allows investors and management to evaluate the period-to-period performance of our hotels and facilitates comparisons with other hotel REITs and hotel owners. In particular, these measures assist management and investors in distinguishing whether increases or decreases in revenues and/or expenses are due to growth or decline of operations at Same-Property hotels or from other factors, such as the effect of acquisitions or dispositions.

    FFO and Adjusted FFO

    The Company calculates FFO in accordance with standards established by Nareit, as amended in the 2018 Restatement White Paper, which defines FFO as net income or loss (calculated in accordance with GAAP), excluding real estate-related depreciation, amortization and impairments, gains or losses from sales of real estate, the cumulative effect of changes in accounting principles, similar adjustments for unconsolidated partnerships and consolidated variable interest entities, and items classified by GAAP as extraordinary. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most industry investors consider presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. The Company believes that the presentation of FFO provides useful supplemental information to investors regarding operating performance by excluding the effect of real estate depreciation and amortization, gains or losses from sales for real estate, impairments of real estate assets, extraordinary items and the portion of these items related to unconsolidated entities, all of which are based on historical cost accounting and which may be of lesser significance in evaluating current performance. The Company believes that the presentation of FFO can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common stockholders. The calculation of FFO may not be comparable to measures calculated by other companies who do not use the Nareit definition of FFO or do not calculate FFO per diluted share in accordance with Nareit guidance. Additionally, FFO may not be helpful when comparing Xenia to non-REITs. The Company presents FFO attributable to common stock and unit holders, which includes its Operating Partnership Units because its Operating Partnership Units may be redeemed for common stock. The Company believes it is meaningful for investors to understand FFO attributable to common stock and unit holders.

    The Company further adjusts FFO for certain additional items that are not in Nareit's definition of FFO such as terminated transaction and pre-opening expenses, amortization of debt origination costs and share-based compensation, non-cash ground rent and straight-line rent expense, and other items we believe do not represent recurring operations. The Company believes that Adjusted FFO provides investors with useful supplemental information that may facilitate comparisons of ongoing operating performance between periods and between REITs that make similar adjustments to FFO and is beneficial to investors' complete understanding of our operating performance.

    Adjusted FFO per diluted share

    The diluted weighted-average common share count used for the calculation of Adjusted FFO per diluted share differs from diluted weighted-average common share count used to derive net income or loss per share available to common stockholders. The Company calculates Adjusted FFO per diluted share by dividing the Adjusted FFO by the diluted weighted-average number of shares of common stock outstanding plus the weighted-average vested Operating Partnership Units. Any anti-dilutive securities are excluded from the diluted earnings per share calculation.

     

    Xenia Hotels & Resorts, Inc.

    Reconciliation of Net Income to EBITDA, EBITDAre, Adjusted EBITDAre and Same-Property Hotel EBITDA

    For the Three Months Ended December 31, 2023 and 2022

    (Unaudited)

    ($ amounts in thousands)





    Three Months Ended December 31,



    2023



    2022

    Net income

    $                       7,794



    $                 36,336

    Adjustments:







    Interest expense

    20,689



    21,253

    Income tax benefit

    (3,935)



    (1,943)

    Depreciation and amortization

    31,698



    33,521

    EBITDA

    $                     56,246



    $                 89,167

    Gain on sale of investment properties

    —



    (27,286)

    EBITDAre

    $                     56,246



    $                 61,881









    Reconciliation to Adjusted EBITDAre







    Depreciation and amortization related to corporate assets

    $                           (78)



    $                     (133)

    Amortization of share-based compensation expense

    3,307



    2,813

    Non-cash ground rent and straight-line rent expense

    (33)



    9

    Other non-recurring expenses

    —



    13

    Adjusted EBITDAre attributable to common stock and unit holders

    $                     59,442



    $                 64,583

    Corporate-level costs and expenses

    4,355



    5,818

    Pro forma hotel adjustments, net(1)

    (92)



    (868)

    Same-Property Hotel EBITDA attributable to common stock and unit holders(2)

    $                     63,705



    $                 69,533

    1.

    Includes adjustments for revenues and expenses from hotels that were acquired or sold during the periods presented.





    2.

    See the reconciliation of Total Revenues and Total Hotel Operating Expenses on a consolidated GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses and the calculation of Same-Property Hotel EBITDA and Hotel EBITDA Margin for the three months ended December 31, 2023 and 2022 on page 20.

     

    Xenia Hotels & Resorts, Inc.

    Reconciliation of Net Income to EBITDA, EBITDAre, Adjusted EBITDAre and Same-Property Hotel EBITDA

    For the Years Ended December 31, 2023 and 2022

    (Unaudited)

    ($ amounts in thousands)





    Year Ended December 31,



    2023



    2022

    Net income

    $                19,874



    $                57,630

    Adjustments:







    Interest expense

    84,997



    82,727

    Income tax expense

    1,447



    2,205

    Depreciation and amortization

    132,023



    132,648

    EBITDA

    $              238,341



    $              275,210

    Gain on sale of investment properties

    —



    (27,286)

    EBITDAre

    $              238,341



    $              247,924









    Reconciliation to Adjusted EBITDAre







    Depreciation and amortization related to corporate assets

    $                   (348)



    $                   (444)

    Gain on insurance recoveries(1)

    (535)



    (3,550)

    Loss on extinguishment of debt

    1,189



    294

    Amortization of share-based compensation expense

    13,168



    11,411

    Non-cash ground rent and straight-line rent expense

    (75)



    44

    Other non-recurring expenses(2)

    —



    1,309

    Adjusted EBITDAre attributable to common stock and unit holders

    $              251,740



    $              256,988

    Corporate-level costs and expenses

    19,850



    23,942

    Pro forma hotel level adjustments, net(3)

    (77)



    (5,316)

    Same-Property Hotel EBITDA attributable to common stock and unit holders(4)

    $              271,513



    $              275,614

    1.

    During the years ended December 31, 2023 and 2022, the Company recorded $0.5 million and $3.6 million, respectively, of insurance proceeds in excess of recognized losses related to damage sustained at Loews New Orleans Hotel during Hurricane Ida in August 2021. These gains on insurance recoveries are included in other income on the consolidated statements of operations and comprehensive income for the periods then ended.





    2.

    During the year ended December 31, 2022, the Company recorded hurricane-related repair and cleanup costs of $1.3 million which is included in impairment and other losses on the consolidated statement of operations and comprehensive income for the period then ended.





    3.

    Includes adjustments for revenues and expenses from hotels that were acquired or sold during the periods presented. Includes pre-acquisition historical operating results for W Nashville that were obtained from the seller and/or manager of the hotel for a portion of the year ended December 31, 2022.





    4.

    See the reconciliation of Total Revenues and Total Hotel Operating Expenses on a consolidated GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses and the calculation of Same-Property Hotel EBITDA and Hotel EBITDA Margin for the years ended December 31, 2023 and 2022 on page 20.

     

    Xenia Hotels & Resorts, Inc.

    Reconciliation of Net Income to FFO and Adjusted FFO

    For the Three Months Ended December 31, 2023 and 2022

    (Unaudited)

    ($ amounts in thousands)





    Three Months Ended December 31,



    2023



    2022

    Net income

    $                7,794



    $                   36,336

    Adjustments:







    Depreciation and amortization related to investment properties

    31,620



    33,388

    Gain on sale of investment properties

    —



    (27,286)

    FFO attributable to common stock and unit holders

    $              39,414



    $                   42,438









    Reconciliation to Adjusted FFO







    Loan related costs, net of adjustment related to non-controlling interests(1)

    1,357



    1,335

    Amortization of share-based compensation expense

    3,307



    2,813

    Non-cash ground rent and straight-line rent expense

    (33)



    9

    Other non-recurring expenses

    —



    13

    Adjusted FFO attributable to common stock and unit holders

    $              44,045



    $                   46,608

    Weighted-average shares outstanding - Diluted(2)

    106,643



    114,621

    Adjusted FFO per diluted share

    $                  0.41



    $                        0.41

    1.

    Loan related costs include amortization of debt premiums, discounts and deferred loan origination costs.





    2.

    Diluted weighted-average number of shares of common stock outstanding plus the weighted-average vested Operating Partnership Units for the respective periods presented in thousands.

     

    Xenia Hotels & Resorts, Inc.

    Reconciliation of Net Income to FFO and Adjusted FFO

    For the Years Ended December 31, 2023 and 2022

    (Unaudited)

    ($ amounts in thousands)





    Year Ended December 31,



    2023



    2022

    Net income

    $                19,874



    $                57,630

    Adjustments:







    Depreciation and amortization related to investment properties

    131,675



    132,204

    Gain on sale of investment properties

    —



    (27,286)

    FFO attributable to common stock and unit holders

    $              151,549



    $              162,548









    Reconciliation to Adjusted FFO







    Gain on insurance recoveries(1)

    (535)



    (3,550)

    Loss on extinguishment of debt

    1,189



    294

    Loan related costs, net of adjustment related to non-controlling interests(2)

    4,915



    5,260

    Amortization of share-based compensation expense

    13,168



    11,411

    Non-cash ground rent and straight-line rent expense

    (75)



    44

    Other non-recurring expenses(3)

    —



    1,309

    Adjusted FFO attributable to common stock and unit holders

    $              170,211



    $              177,316

    Weighted-average shares outstanding - Diluted(4)

    110,187



    115,490

    Adjusted FFO per diluted share

    $                     1.54



    $                     1.54

    1.

    During the years ended December 31, 2023 and 2022, the Company recorded $0.5 million and $3.6 million, respectively, of insurance proceeds in excess of recognized losses related to damage sustained at Loews New Orleans Hotel during Hurricane Ida in August 2021. These gains on insurance recoveries are included in other income on the consolidated statements of operations and comprehensive income for the periods then ended.





    2.

    Loan related costs included amortization of debt premiums, discounts and deferred loan origination costs.





    3.

    During the year ended December 31, 2022, the Company recorded hurricane-related repair and cleanup costs of $1.3 million which is included in impairment and other losses on the consolidated statement of operations and comprehensive income for the period then ended.





    4.

    Diluted weighted-average number of shares of common stock outstanding plus the weighted-average vested Operating Partnership Units for the respective periods presented in thousands.

     

    Xenia Hotels & Resorts, Inc.

    Reconciliation of Net Income to Adjusted EBITDAre

    for Full Year 2024 Guidance

    ($ amounts in millions)





    Guidance

    Midpoint





    Net income

    $                25

    Adjustments:



    Interest expense(1)

    82

    Income tax expense

    2

    Depreciation and amortization

    132

    EBITDA and EBITDAre

    $             241

    Amortization of share-based compensation expense

    13

    Other

    —

    Adjusted EBITDAre

    $             254

     

    Reconciliation of Net Income to Adjusted FFO

    for Full Year 2024 Guidance

    ($ amounts in millions)





    Guidance

    Midpoint





    Net income

    $                25

    Adjustments:



    Depreciation and amortization related to investment properties

    132

    FFO

    $             157

    Amortization of share-based compensation expense

    13

    Other(1)

    5

    Adjusted FFO

    $             175

    1.

    Includes non-cash loan amortization costs.

     

    Xenia Hotels & Resorts, Inc.

    Debt Summary as of December 31, 2023

    (Unaudited)

    ($ amounts in thousands)





    Rate Type



    Rate(1)



    Maturity Date



    Outstanding as

    of December 31,

    2023

















    Mortgage Loans















    Grand Bohemian Hotel Orlando, Autograph Collection

    Fixed



    4.53 %



    March 2026



    $                 54,522

    Marriott San Francisco Airport Waterfront

    Fixed



    4.63 %



    May 2027



    108,111

    Andaz Napa(2)

        Fixed(2)



    5.72 %



    January 2028



    55,000

    Total Mortgage Loans





    4.88 %

    (3)





    $               217,633

    Corporate Credit Facilities















    Corporate Credit Facility Term Loan(4)

       Fixed(5)



    5.50 %



    March 2026



    $               125,000

    Corporate Credit Facility Term Loan(4)

       Fixed(5)



    5.50 %



    March 2026



    100,000

    Revolving Line of Credit(6)

    Variable



    7.11 %



    January 2027



    —

    Total Corporate Credit Facilities













    $               225,000

    2020 Senior Notes

    Fixed



    6.38 %



    August 2025



    464,747

    2021 Senior Notes

    Fixed



    4.88 %



    June 2029



    500,000

    Loan premiums, discounts and unamortized deferred

    financing costs, net(7)













    (12,474)

    Total Debt, net of loan premiums, discounts and unamortized















    deferred financing costs





    5.47 %

    (3)





    $            1,394,906

    1.

    Represents annual interest rates.





    2.

    A variable interest loan for which SOFR has been fixed through January 1, 2027, after which the rate reverts to variable.





    3.

    Weighted-average interest rate.





    4.

    A variable interest loan for which the credit spread may vary, as it is determined by the Company's leverage ratio.





    5.

    A variable interest loan for which SOFR has been fixed through mid-February 2025, after which the rate reverts to variable.





    6.

    The Revolving Line of Credit had undrawn capacity of $450 million. The spread to SOFR may vary, as it is determined by the Company's leverage ratio.





    7.

     Includes loan premiums, discounts and deferred financing costs, net of accumulated amortization.

     

    Xenia Hotels & Resorts, Inc.

    Same-Property(1) Hotel EBITDA and Hotel EBITDA Margin

    For the Three Months and Years Ended December 31, 2023 and 2022

    ($ amounts in thousands)





    Three Months Ended December 31,



    Year Ended December 31,



    2023



    2022



    Change



    2023



    2022



    Change

    Same-Property Occupancy(1)

    61.9 %



    62.4 %



    (50)  bps



    65.1 %



    62.6 %



    250 bps

    Same-Property Average Daily Rate(1)

    $       254.56



    $       261.70



    (2.7) %



    $       260.40



    $       260.52



    — %

    Same-Property RevPAR(1)

    $       157.69



    $       163.32



    (3.4) %



    $       169.46



    $       163.11



    3.9 %

    Same-Property Revenues(1):























    Rooms revenues

    $    138,023



    $    142,800



    (3.3) %



    $    588,278



    $    566,093



    3.9 %

    Food and beverage revenues

    94,142



    96,064



    (2.0) %



    354,133



    335,346



    5.6 %

    Other revenues

    21,215



    20,940



    1.3 %



    83,051



    82,639



    0.5 %

    Total Same-Property revenues

    $    253,380



    $    259,804



    (2.5) %



    $   1,025,462



    $    984,078



    4.2 %

    Same-Property Expenses(1):























    Rooms expenses

    $       36,408



    $       35,290



    3.2 %



    $    145,239



    $    135,418



    7.3 %

    Food and beverage expenses

    61,516



    61,710



    (0.3) %



    235,919



    222,770



    5.9 %

    Other direct expenses

    5,920



    5,945



    (0.4) %



    23,497



    23,496



    — %

    Other indirect expenses

    64,224



    66,923



    (4.0) %



    260,376



    244,646



    6.4 %

    Management and franchise fees

    8,417



    8,556



    (1.6) %



    35,235



    35,664



    (1.2) %

    Real estate taxes, personal property taxes and insurance

    12,406



    11,076



    12.0 %



    50,614



    43,624



    16.0 %

    Ground lease expense

    784



    771



    1.7 %



    3,069



    2,846



    7.8 %

    Total Same-Property hotel operating expenses

    $    189,675



    $    190,271



    (0.3) %



    $    753,949



    $    708,464



    6.4 %

    Same-Property Hotel EBITDA(1)

    $       63,705



    $       69,533



    (8.4) %



    $    271,513



    $    275,614



    (1.5) %

    Same-Property Hotel EBITDA Margin(1)

    25.1 %



    26.8 %



    (162)  bps

    26.5 %



    28.0 %



    (153)  bps

    1.

    "Same-Property" includes all properties owned as of December 31, 2023 and includes disruption from the COVID-19 pandemic in the year ended December 31, 2022 and renovation disruption for multiple capital projects during the periods presented. "Same-Property" also includes pre-acquisition historical operating results for W Nashville that were obtained from the seller and/or manager of the hotel for a portion of the year ended December 31, 2022. The following is a reconciliation of Total Revenues and Total Hotel Operating Expenses consolidated on a GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses for the three months and years ended December 31, 2023 and 2022.

     



    Three Months Ended December 31,



    Year Ended December 31,



    2023



    2022



    2023



    2022

    Total Revenues - GAAP

    $                        253,380



    $                     263,141



    $                 1,025,443



    $                      997,607

    Pro forma hotel level adjustments(a)

    —



    (3,337)



    19



    (13,529)

    Total Same-Property Revenues

    $                        253,380



    $                     259,804



    $                 1,025,462



    $                      984,078

















    Total Hotel Operating Expenses - GAAP

    $                        178,198



    $                     181,594



    $                     703,770



    $                      672,275

    Real estate taxes, personal property taxes and insurance

    12,295



    10,936



    50,491



    44,388

    Ground lease expense, net(b)

    785



    771



    3,069



    2,846

    Other income

    (1,374)



    (32)



    (1,596)



    (227)

    Corporate-level costs and expenses

    (360)



    (540)



    (1,710)



    (1,808)

    Pro forma hotel level adjustments, net(a)

    131



    (2,458)



    (75)



    (9,010)

    Total Same-Property Hotel Operating Expenses

    $                        189,675



    $                     190,271



    $                     753,949



    $                      708,464

    a.

    Includes adjustments for revenues and expenses from hotels that were acquired or sold during the periods presented. Includes pre-acquisition historical operating results for W Nashville that were obtained from the seller and/or manager of the hotel for a portion of the year ended December 31, 2022.





    b.

    Excludes non-cash ground rent expense.

     

    Logo

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/xenia-hotels--resorts-reports-fourth-quarter-and-full-year-2023-results-302072031.html

    SOURCE Xenia Hotels & Resorts, Inc.

    Get the next $XHR alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $XHR

    DatePrice TargetRatingAnalyst
    4/9/2025$10.00Buy → Hold
    Jefferies
    9/13/2024$16.00 → $15.00Equal Weight → Overweight
    Wells Fargo
    3/4/2024$16.00 → $17.00Buy → Neutral
    B. Riley Securities
    2/29/2024$14.00 → $18.00Hold → Buy
    Jefferies
    1/10/2024Peer Perform
    Wolfe Research
    3/30/2023$18.00 → $13.00Overweight → Equal Weight
    Wells Fargo
    12/9/2022Outperform → Mkt Perform
    Raymond James
    12/5/2022$13.00Underweight
    Morgan Stanley
    More analyst ratings

    $XHR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Xenia Hotels downgraded by Jefferies with a new price target

    Jefferies downgraded Xenia Hotels from Buy to Hold and set a new price target of $10.00

    4/9/25 8:06:14 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    Xenia Hotels upgraded by Wells Fargo with a new price target

    Wells Fargo upgraded Xenia Hotels from Equal Weight to Overweight and set a new price target of $15.00 from $16.00 previously

    9/13/24 7:48:19 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    Xenia Hotels downgraded by B. Riley Securities with a new price target

    B. Riley Securities downgraded Xenia Hotels from Buy to Neutral and set a new price target of $17.00 from $16.00 previously

    3/4/24 8:46:16 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    $XHR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Xenia Hotels & Resorts Reports Fourth Quarter and Full Year 2025 Results

    ORLANDO, Fla., Feb. 24, 2026 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") today announced results for the quarter and year ended December 31, 2025.Fourth Quarter 2025 HighlightsNet Income: Net income attributable to common stockholders was $6.1 million, or $0.07 per shareAdjusted EBITDAre: $63.6 million, increased 7.5% compared to the fourth quarter of 2024Adjusted FFO per Diluted Share: $0.45, increased 15.4% compared to the fourth quarter of 2024Same-Property Occupancy: 66.1%, increased 130 basis points compared to the fourth quarter of 2024Same-Property ADR: $266.88, increased 2.5% compared to the fourth quarter of 2024Same-Property RevPAR: $176.45, i

    2/24/26 6:30:00 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    Xenia Hotels & Resorts Announces Annual Stockholders Meeting and Record Date

    ORLANDO, Fla., Feb. 20, 2026 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") today announced that its 2026 Annual Meeting of Stockholders will be held in Orlando, Florida on Thursday, May 14, 2026. The Company's Board of Directors has established March 23, 2026, as the record date for determining stockholders entitled to vote at the 2026 Annual Stockholders Meeting.About Xenia Hotels & Resorts, Inc.Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States. The Comp

    2/20/26 4:30:00 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    Xenia Hotels & Resorts Announces Timing of Fourth Quarter and Full Year 2025 Earnings Release and Conference Call

    ORLANDO, Fla., Dec. 18, 2025 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") will report financial results for the fourth quarter and full year 2025 before the market opens on Tuesday, February 24, 2026. Management will discuss the Company's results during a conference call at 1:00 pm (Eastern Time) that day. To participate in the conference call, please follow the steps listed below: Tuesday, February 24, 2026, dial (833) 470-1428 approximately ten minutes before the call begins, access code 571151. Tell the operator that you are calling for Xenia Hotels & Resorts' Fourth Quarter and Full Year 2025 Earnings Conference Call. State your full name and company

    12/18/25 6:30:00 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    $XHR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Officer Johnson Joseph T

    4 - Xenia Hotels & Resorts, Inc. (0001616000) (Issuer)

    2/26/26 5:27:54 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    SEC Form 4 filed by Officer Kessel Taylor C.

    4 - Xenia Hotels & Resorts, Inc. (0001616000) (Issuer)

    2/26/26 5:26:37 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    SEC Form 4 filed by Officer Shah Atish

    4 - Xenia Hotels & Resorts, Inc. (0001616000) (Issuer)

    2/26/26 5:25:22 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    $XHR
    SEC Filings

    View All

    SEC Form 144 filed by Xenia Hotels & Resorts Inc.

    144 - Xenia Hotels & Resorts, Inc. (0001616000) (Subject)

    2/26/26 5:19:58 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    SEC Form 144 filed by Xenia Hotels & Resorts Inc.

    144 - Xenia Hotels & Resorts, Inc. (0001616000) (Subject)

    2/25/26 4:44:28 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    SEC Form 10-K filed by Xenia Hotels & Resorts Inc.

    10-K - Xenia Hotels & Resorts, Inc. (0001616000) (Filer)

    2/24/26 4:07:36 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    $XHR
    Financials

    Live finance-specific insights

    View All

    Xenia Hotels & Resorts Reports Fourth Quarter and Full Year 2025 Results

    ORLANDO, Fla., Feb. 24, 2026 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") today announced results for the quarter and year ended December 31, 2025.Fourth Quarter 2025 HighlightsNet Income: Net income attributable to common stockholders was $6.1 million, or $0.07 per shareAdjusted EBITDAre: $63.6 million, increased 7.5% compared to the fourth quarter of 2024Adjusted FFO per Diluted Share: $0.45, increased 15.4% compared to the fourth quarter of 2024Same-Property Occupancy: 66.1%, increased 130 basis points compared to the fourth quarter of 2024Same-Property ADR: $266.88, increased 2.5% compared to the fourth quarter of 2024Same-Property RevPAR: $176.45, i

    2/24/26 6:30:00 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    Xenia Hotels & Resorts Announces Timing of Fourth Quarter and Full Year 2025 Earnings Release and Conference Call

    ORLANDO, Fla., Dec. 18, 2025 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") will report financial results for the fourth quarter and full year 2025 before the market opens on Tuesday, February 24, 2026. Management will discuss the Company's results during a conference call at 1:00 pm (Eastern Time) that day. To participate in the conference call, please follow the steps listed below: Tuesday, February 24, 2026, dial (833) 470-1428 approximately ten minutes before the call begins, access code 571151. Tell the operator that you are calling for Xenia Hotels & Resorts' Fourth Quarter and Full Year 2025 Earnings Conference Call. State your full name and company

    12/18/25 6:30:00 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    Xenia Hotels & Resorts Declares Dividend for Fourth Quarter 2025

    ORLANDO, Fla., Nov. 13, 2025 /PRNewswire/ -- November 13, 2025 – Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") today announced that its Board of Directors authorized a cash dividend of $0.14 per share of the Company's common stock for the fourth quarter 2025. The dividend will be paid on January 15, 2026 to all holders of record of the Company's common stock as of the close of business on December 31, 2025. About Xenia Hotels & Resorts, Inc.Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations i

    11/13/25 4:30:00 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    $XHR
    Leadership Updates

    Live Leadership Updates

    View All

    Equitable Holdings Appoints Arlene Isaacs-Lowe to the Board of Directors

    Equitable Holdings ((EQH), a financial services holding company comprised of two complementary and well-established principal franchises, Equitable and AllianceBernstein, today announced the appointment of Arlene Isaacs-Lowe as an independent member of its Board of Directors, effective immediately. With a career spanning more than three decades, Ms. Isaacs-Lowe has amassed a global reputation for driving growth and profitability for major firms throughout the financial services sector and integrating environmental, social and governance strategies into company culture. "On behalf of the Board of Directors, I would like to extend Arlene a warm welcome to Equitable Holdings," said Joan Lamm

    7/11/22 4:15:00 PM ET
    $EQH
    $XHR
    Specialty Insurers
    Finance
    Hotels/Resorts
    Consumer Discretionary

    XENIA HOTELS & RESORTS ANNOUNCES THE APPOINTMENT OF ARLENE ISAACS-LOWE TO ITS BOARD OF DIRECTORS

    ORLANDO, Fla., March 15, 2022 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") today announced the appointment of Ms. Arlene Isaacs-Lowe to its Board of Directors, effective March 14, 2022. Ms. Isaacs-Lowe was also appointed as a member of the Nominating and Corporate Governance Committee effective March 14, 2022. With the appointment, the Company's Board of Directors increased to ten members, nine of whom are independent, including Ms. Isaacs-Lowe. Ms. Isaacs-Lowe will stand for election as a Board-recommended nominee at the 2022 Annual Meeting of Shareholders. "On behalf of Xenia's Board of Directors and management team, I am pleased to welcome Arlene to o

    3/15/22 6:30:00 AM ET
    $MCO
    $XHR
    Finance: Consumer Services
    Finance
    Hotels/Resorts
    Consumer Discretionary

    Xenia Hotels & Resorts Announces the Appointment of Terrence Moorehead to its Board of Directors

    ORLANDO, Fla., May 26, 2021 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE:XHR) ("Xenia" or the "Company") today announced the appointment of Mr. Terrence Moorehead to its Board of Directors, effective May 25, 2021.  Mr. Moorehead was also appointed as a member of the Audit Committee effective May 25, 2021. With the appointment, the Company's Board of Directors increased to nine members, eight of whom are independent, including Mr. Moorehead.  "On behalf of the Board of Directors and the management team, we are pleased to welcome Terrence to our Board," commented Marcel Verbaas, Chairman and Chief Executive Officer of Xenia.  "Terrence brings a fresh and diverse perspective to the Bo

    5/26/21 6:30:00 AM ET
    $XHR
    $NATR
    Hotels/Resorts
    Consumer Discretionary
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $XHR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Xenia Hotels & Resorts Inc. (Amendment)

    SC 13G/A - Xenia Hotels & Resorts, Inc. (0001616000) (Subject)

    2/13/24 5:17:34 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    SEC Form SC 13G/A filed by Xenia Hotels & Resorts Inc. (Amendment)

    SC 13G/A - Xenia Hotels & Resorts, Inc. (0001616000) (Subject)

    2/9/24 8:40:49 AM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary

    SEC Form SC 13G/A filed by Xenia Hotels & Resorts Inc. (Amendment)

    SC 13G/A - Xenia Hotels & Resorts, Inc. (0001616000) (Subject)

    1/30/24 2:47:57 PM ET
    $XHR
    Hotels/Resorts
    Consumer Discretionary