• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Xylem Reports Fourth-Quarter and Full-Year 2023 Results

    2/6/24 6:55:00 AM ET
    $XYL
    Fluid Controls
    Industrials
    Get the next $XYL alert in real time by email

    Fourth-Quarter Highlights

    • Orders of $2.0 billion, up 42% on a reported basis and 10% organically
    • Revenue of $2.1 billion, up 41% on a reported basis and 9% organically
    • Earnings per share of $1.10, up 34%; $0.99 on an adjusted basis, down 1%

    Full-Year Highlights

    • Revenue of $7.4 billion, up 33% on a reported basis and 12% organically
    • Earnings per share of $2.79, up 42%; $3.78 on an adjusted basis, up 20%
    • Initiating 2024 full-year revenue guidance of $8.4 to $8.5 billion, up 3% to 5% organically, and adjusted earnings per share range of $4.00 to $4.20

    Xylem Inc. (NYSE:XYL), a leading global water technology company dedicated to solving the world's most challenging water issues, today reported fourth-quarter and full-year 2023 results. The Company's total revenue of $2.1 billion surpassed prior guidance, on continued strong execution and demand. Fourth-quarter earnings exceeded Xylem's previous guidance.

    "The team delivered an outstanding fourth quarter, fueling momentum as we enter 2024," said Matthew Pine, Xylem president and CEO. "Revenue, margin and earnings per share all exceeded expectations, driven by strong execution on healthy demand across our business. In a transformational year for Xylem, the team stayed focused on serving our customers and delivered strong results on both the top and bottom lines."

    "That discipline and focus, paired with continuing resilient underlying demand, gives us confidence in further growth and margin expansion in the year ahead. Our integration of Evoqua is ahead of schedule, and our team is taking full advantage of the breadth of our combined offering to solve even more of our customers' water challenges."

    Net income was $266 million, or $1.10 per share. Net income margin increased 270 basis points to 12.6 percent. These results are driven by strong operational performance and non-recurring tax benefits, partially offset by higher acquisition and integration costs related to the Evoqua transaction, purchase accounting intangible amortization, special charges, and restructuring and realignment costs. Adjusted net income was $239 million, or $0.99 per share, which excludes the impacts of special charges, purchase accounting intangible amortization, and restructuring and realignment costs.

    Fourth-quarter adjusted earnings before interest, tax, depreciation, and amortization (EBITDA) margin was 19.6 percent, reflecting a year-over-year increase of 90 basis points. Productivity savings, strong price realization and higher volume drove the margin expansion, exceeding the impact of inflation and strategic investments.

    The Board of Directors of Xylem has declared a first-quarter dividend of $0.36 per share, an increase of 9 percent. The dividend is payable on March 20, 2024, to shareholders of record as of February 21, 2024.

    Outlook

    Xylem forecasts full-year 2024 revenue of approximately $8.4 to $8.5 billion, up approximately 14 to 15 percent on a reported basis and up approximately 3 to 5 percent on an organic basis.

    Full-year 2024 adjusted EBITDA margin is expected to be approximately 19.4 to 19.9 percent, an increase of 50 to 100 basis points from Xylem's 2023 adjusted results. Full-year free cash flow conversion to net income is expected to be approximately 115 percent.

    Further 2024 planning assumptions are included in Xylem's fourth-quarter 2023 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort.

    Supplemental information on Xylem's fourth-quarter 2023 earnings and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.

    About Xylem

    Xylem (XYL) is a leading global water technology company committed to solving the world's critical water challenges with innovation and expertise. Our 23,000 diverse employees delivered combined pro forma revenue of $8.1 billion in 2023. We are creating a more sustainable world by enabling our customers to optimize water and resource management and helping communities in more than 150 countries become water-secure. Join us at www.xylem.com and Let's Solve Water.

    Forward-Looking Statements

    This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words "anticipate," "estimate," "expect," "project," "intend," "plan," "contemplate," "predict," "forecast," "likely," "believe," "target," "will," "could," "would," "should," "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that: are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.

    Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector spending, interest rates, inflation and related monetary policy by governments in response to inflation, and the strength of the residential and commercial real estate markets, on economic activity and our operations; geopolitical events, including the ongoing and possible escalation of the conflicts involving between Russia and Ukraine, and the Middle East, as well as regulatory, economic and other risks associated with our global sales and operations, including those related to domestic content requirements applicable to projects receiving governmental funding; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, energy supply, supply chain shortages, logistics challenges, tight labor markets, prevailing price changes, tariffs and other factors; demand for our products, disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents or other disruptions of information technology systems on which we rely, or involving our connected products and services; lack of availability or delays in receiving parts and raw materials from our supply chain, including electronic components (in particular, semiconductors); disruptions in operations at our facilities or that of third parties upon which we rely; uncertainty related to the realization of the benefits and synergies from our acquisition of Evoqua; safe and compliant treatment and handling of water, wastewater and hazardous materials; failure to successfully execute large projects, including with respect to meeting performance guarantees and customers' budgets, timelines and safety requirements; our ability to retain and attract leadership and other diverse and key talent, as well as competition for overall talent and labor; defects, security, warranty and liability claims, and recalls with respect to our products; uncertainty related to restructuring and realignment actions and related costs and savings; our ability to execute strategic investments for growth, including related to acquisitions and divestitures; availability, regulation or interference with radio spectrum used by certain of our products; volatility in served markets or impacts on our business and operations due to weather conditions, including the effects of climate change; risks related to our sustainability commitments and related disclosures; fluctuations in foreign currency exchange rates; difficulty predicting our financial results; risk of future impairments to goodwill and other intangible assets; changes in our effective tax rates or tax expenses; financial market risks related to our pension and other defined benefit plans; failure to comply with, or changes in, laws or regulations, including those pertaining to our business conduct, operations, products and services, including anti-corruption, data privacy and security, trade, competition, the environment, climate change and health and safety; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; matters related to intellectual property infringement or expiration of rights; and other factors set forth under "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2022 and in subsequent filings we make with the Securities and Exchange Commission ("SEC").

    Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors or are required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking social, environmental and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

    XYLEM INC. AND SUBSIDIARIES

    CONSOLIDATED INCOME STATEMENTS (Unaudited)

    (In Millions, except per share data)

     

    Year Ended December 31,

    2023

     

    2022

     

    2021

    Revenue from products

    $

    6,291

     

     

    $

    4,978

     

    $

    4,684

    Revenue from services

     

    1,073

     

     

     

    544

     

     

    511

    Revenue

     

    7,364

     

     

     

    5,522

     

     

    5,195

    Cost of revenue from products

     

    3,817

     

     

     

    3,002

     

     

    2,831

    Cost of revenue from services

     

    830

     

     

     

    436

     

     

    389

    Cost of revenue

     

    4,647

     

     

     

    3,438

     

     

    3,220

    Gross profit

     

    2,717

     

     

     

    2,084

     

     

    1,975

    Selling, general and administrative expenses

     

    1,757

     

     

     

    1,227

     

     

    1,179

    Research and development expenses

     

    232

     

     

     

    206

     

     

    204

    Restructuring and asset impairment charges

     

    76

     

     

     

    29

     

     

    7

    Operating income

     

    652

     

     

     

    622

     

     

    585

    Interest expense

     

    49

     

     

     

    50

     

     

    76

    U.K. pension settlement expense

     

    —

     

     

     

    140

     

     

    —

    Other non-operating income, net

     

    33

     

     

     

    7

     

     

    —

    (Loss) Gain on sale of businesses

     

    (1

    )

     

     

    1

     

     

    2

    Income before taxes

     

    635

     

     

     

    440

     

     

    511

    Income tax expense

     

    26

     

     

     

    85

     

     

    84

    Net income

    $

    609

     

     

    $

    355

     

    $

    427

    Earnings per share:

     

     

     

     

     

    Basic

    $

    2.81

     

     

    $

    1.97

     

    $

    2.37

    Diluted

    $

    2.79

     

     

    $

    1.96

     

    $

    2.35

    Weighted average number of shares:

     

     

     

     

     

    Basic

     

    217.0

     

     

     

    180.2

     

     

    180.2

    Diluted

     

    218.2

     

     

     

    181.0

     

     

    181.5

       

    XYLEM INC. AND SUBSIDIARIES

     

    CONSOLIDATED BALANCE SHEETS (Unaudited)

    (In Millions, except per share amounts)

       

    December 31,

    2023

     

    2022

    ASSETS

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    1,019

     

     

    $

    944

     

    Receivables, less allowances for discounts, returns and credit losses of $56 and $50 in 2023 and 2022, respectively

     

    1,617

     

     

     

    1,096

     

    Inventories

     

    1,018

     

     

     

    799

     

    Prepaid and other current assets

     

    230

     

     

     

    173

     

    Total current assets

     

    3,884

     

     

     

    3,012

     

    Property, plant and equipment, net

     

    1,169

     

     

     

    630

     

    Goodwill

     

    7,587

     

     

     

    2,719

     

    Other intangible assets, net

     

    2,529

     

     

     

    930

     

    Other non-current assets

     

    943

     

     

     

    661

     

    Total assets

    $

    16,112

     

     

    $

    7,952

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    968

     

     

    $

    723

     

    Accrued and other current liabilities

     

    1,221

     

     

     

    867

     

    Short-term borrowings and current maturities of long-term debt

     

    16

     

     

     

    —

     

    Total current liabilities

     

    2,205

     

     

     

    1,590

     

    Long-term debt, net

     

    2,268

     

     

     

    1,880

     

    Accrued post-retirement benefit obligations

     

    344

     

     

     

    286

     

    Deferred income tax liabilities

     

    557

     

     

     

    222

     

    Other non-current accrued liabilities

     

    562

     

     

     

    471

     

    Total liabilities

     

    5,936

     

     

     

    4,449

     

    Stockholders' equity:

     

     

     

    Common stock — par value $0.01 per share:

     

     

     

    Authorized 750.0 shares, issued 257.6 and 196.0 shares in 2023 and 2022, respectively

     

    3

     

     

     

    2

     

    Capital in excess of par value

     

    8,564

     

     

     

    2,134

     

    Retained earnings

     

    2,601

     

     

     

    2,292

     

    Treasury stock – at cost 16.0 shares and 15.8 shares in 2023 and 2022, respectively

     

    (733

    )

     

     

    (708

    )

    Accumulated other comprehensive loss

     

    (269

    )

     

     

    (226

    )

    Total stockholders' equity

     

    10,166

     

     

     

    3,494

     

    Non-controlling interest

     

    10

     

     

     

    9

     

    Total equity

     

    10,176

     

     

     

    3,503

     

    Total liabilities and stockholders' equity

    $

    16,112

     

     

    $

    7,952

     

     

    XYLEM INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS (In Millions) (Unaudited)

     

    Year Ended December 31,

    2023

     

    2022

     

    2021

    Operating Activities

     

     

     

     

     

    Net income

    $

    609

     

     

    $

    355

     

     

    $

    427

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

    Depreciation

     

    193

     

     

     

    111

     

     

     

    118

     

    Amortization

     

    243

     

     

     

    125

     

     

     

    127

     

    Deferred income taxes

     

    (79

    )

     

     

    (64

    )

     

     

    10

     

    Share-based compensation

     

    60

     

     

     

    37

     

     

     

    33

     

    Restructuring and asset impairment charges

     

    76

     

     

     

    29

     

     

     

    7

     

    U.K. pension settlement expense

     

    —

     

     

     

    140

     

     

     

    —

     

    Loss (gain) from sale of businesses

     

    1

     

     

     

    (1

    )

     

     

    (2

    )

    Other, net

     

    —

     

     

     

    (4

    )

     

     

    8

     

    Payments for restructuring

     

    (30

    )

     

     

    (11

    )

     

     

    (25

    )

    Contributions to post-retirement benefit plans

     

    (25

    )

     

     

    (19

    )

     

     

    (29

    )

    Changes in assets and liabilities (net of acquisitions):

     

     

     

     

     

    Changes in receivables

     

    (87

    )

     

     

    (192

    )

     

     

    (70

    )

    Changes in inventories

     

    41

     

     

     

    (147

    )

     

     

    (167

    )

    Changes in accounts payable

     

    22

     

     

     

    117

     

     

     

    81

     

    Changes in accrued liabilities

     

    (4

    )

     

     

    57

     

     

     

    7

     

    Changes in accrued and deferred taxes

     

    (109

    )

     

     

    57

     

     

     

    (9

    )

    Net changes in other assets and liabilities

     

    (74

    )

     

     

    6

     

     

     

    22

     

    Net Cash — Operating activities

     

    837

     

     

     

    596

     

     

     

    538

     

    Investing Activities

     

     

     

     

     

    Capital expenditures

     

    (271

    )

     

     

    (208

    )

     

     

    (208

    )

    Proceeds from the sale of property, plant and equipment

     

    1

     

     

     

    4

     

     

     

    3

     

    Acquisitions of businesses, net of cash acquired

     

    (476

    )

     

     

    —

     

     

     

    —

     

    Proceeds from sale of businesses

     

    105

     

     

     

    1

     

     

     

    10

     

    Cash received from investments

     

    1

     

     

     

    5

     

     

     

    —

     

    Cash paid for investments

     

    (1

    )

     

     

    (11

    )

     

     

    —

     

    Cash paid for equity investments

     

    (57

    )

     

     

    (3

    )

     

     

    (5

    )

    Cash received from interest rate swaps

     

    38

     

     

     

    —

     

     

     

    —

     

    Cash received from cross-currency swaps

     

    28

     

     

     

    28

     

     

     

    14

     

    Settlement of currency forward agreement

     

    —

     

     

     

    (10

    )

     

     

    —

     

    Other, net

     

    4

     

     

     

    3

     

     

     

    3

     

    Net Cash — Investing activities

     

    (628

    )

     

     

    (191

    )

     

     

    (183

    )

    Financing Activities

     

     

     

     

     

    Long-term debt issued, net

     

    278

     

     

     

    —

     

     

     

    —

     

    Long-term debt repaid, net

     

    (160

    )

     

     

    (527

    )

     

     

    (600

    )

    Repurchase of common stock

     

    (25

    )

     

     

    (52

    )

     

     

    (68

    )

    Proceeds from exercise of employee stock options

     

    62

     

     

     

    8

     

     

     

    19

     

    Dividends paid

     

    (299

    )

     

     

    (217

    )

     

     

    (203

    )

    Other, net

     

    (13

    )

     

     

    (2

    )

     

     

    (3

    )

    Net Cash — Financing activities

     

    (157

    )

     

     

    (790

    )

     

     

    (855

    )

    Effect of exchange rate changes on cash

     

    23

     

     

     

    (20

    )

     

     

    (26

    )

    Net change in cash and cash equivalents

     

    75

     

     

     

    (405

    )

     

     

    (526

    )

    Cash and cash equivalents at beginning of year

     

    944

     

     

     

    1,349

     

     

     

    1,875

     

    Cash and cash equivalents at end of year

    $

    1,019

     

     

    $

    944

     

     

    $

    1,349

     

    Supplemental disclosure of cash flow information:

     

     

     

     

     

    Cash paid during the year for:

     

     

     

     

     

    Interest

    $

    69

     

     

    $

    76

     

     

    $

    99

     

    Income taxes (net of refunds received)

    $

    211

     

     

    $

    91

     

     

    $

    83

     

     
    Xylem Inc. Non-GAAP Measures
     
      
    Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent the non-GAAP measures we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
     
    "Organic revenue" and "Organic orders" defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
     
    "Constant currency" defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.
     
    "EBITDA" defined as earnings before interest, taxes, depreciation and amortization expense. "Adjusted EBITDA" and "Adjusted Segment EBITDA" reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
     
    "Adjusted EBITDA Margin" and "Adjusted Segment EBITDA Margin" defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
     
    "Adjusted Operating Income", "Adjusted Segment Operating Income", "Adjusted Net Income" and "Adjusted EPS" defined as operating income, segment operating income, net income and earnings per share, adjusted to exclude restructuring and realignment costs, amortization of acquired intangible assets, gain or loss from sale of businesses, special charges and tax-related special items, as applicable.
     
    "Adjusted Operating Margin" and "Adjusted Segment Operating Margin" defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
     
    "Free Cash Flow" defined as net cash from operating activities, as reported in the Statement of Cash Flows, less capital expenditures, and "Free Cash Flow Conversion" defined as Free Cash Flows divided by net income, excluding the gain on sale of businesses and other non-recurring, significant non-cash impacts, such as non-cash impairment charges and significant deferred tax items. Our definitions of "free cash flow" and "free cash flow conversion" do not consider certain non-discretionary cash payments, such as debt.
     
    "Adjusted Free Cash Flow" defined as free cash flow adjusted for significant cash items for which the corresponding income statement impact does not occur within
    the same fiscal year.
     
    "Realignment costs" defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
     
    "Special charges" defined as costs incurred by the Company, such as acquisition and integration related costs, non-cash impairment charges and both operating and non-operating adjustments for costs related to the UK pension plan buyout.
     
    "Tax-related special items" defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
     
    Xylem Inc. Non-GAAP Reconciliation
    Reported vs. Organic & Constant Currency Orders ($ Millions)
     
    (As Reported - GAAP) (As Adjusted - Organic) Constant Currency

     

     

    (A)

     

    (B)

     

     

     

    (C)

     

    (D)

     

    (E) = B+C+D

     

    (F) = E/A

     

    (G) = (E - C) / A

     

     

     

     

    Change

     

    % Change

     

    Acquisitions /

    Divestitures

     

     

     

    Change

     

    % Change

     

     

    Orders

     

    Orders

     

    2023 v. 2022

     

    2023 v. 2022

     

     

    FX Impact

     

    Adj. 2023 v. 2022

     

    Adj. 2023 v. 2022

     

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended December 31
    Xylem Inc.

    7,501

    6,257

    1,244

     

    20

    %

    (1,220

    )

    41

     

    65

     

    1

    %

    21

    %

    Water Infrastructure

    3,060

    2,607

    453

     

    17

    %

    (352

    )

    23

     

    124

     

    5

    %

    18

    %

    Applied Water

    1,770

    1,794

    (24

    )

    (1

    %)

    -

     

    18

     

    (6

    )

    (0

    %)

    (0

    %)

    Measurement and Control Solutions

    1,803

    1,856

    (53

    )

    (3

    %)

    -

     

    -

     

    (53

    )

    (3

    %)

    (3

    %)

    Integrated Solutions and Services

    868

    -

    868

     

    N/A

    (868

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended December 31
    Xylem Inc.

    2,044

    1,439

    605

     

    42

    %

    (451

    )

    (17

    )

    137

     

    10

    %

    41

    %

    Water Infrastructure

    820

    622

    198

     

    32

    %

    (130

    )

    (9

    )

    59

     

    9

    %

    30

    %

    Applied Water

    420

    400

    20

     

    5

    %

    -

     

    (2

    )

    18

     

    5

    %

    5

    %

    Measurement and Control Solutions

    483

    417

    66

     

    16

    %

    -

     

    (6

    )

    60

     

    14

    %

    14

    %

    Integrated Solutions and Services

    321

    -

    321

     

    N/A

    (321

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended September 30
    Xylem Inc.

    2,031

    1,419

    612

     

    43

    %

    (547

    )

    (18

    )

    47

     

    3

    %

    42

    %

    Water Infrastructure

    850

    594

    256

     

    43

    %

    (163

    )

    (10

    )

    83

     

    14

    %

    41

    %

    Applied Water

    422

    409

    13

     

    3

    %

    -

     

    (4

    )

    9

     

    2

    %

    2

    %

    Measurement and Control Solutions

    375

    416

    (41

    )

    (10

    %)

    -

     

    (4

    )

    (45

    )

    (11

    %)

    (11

    %)

    Integrated Solutions and Services

    384

    -

    384

     

    N/A

     

    (384

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended June 30
    Xylem Inc.

    1,856

    1,684

    172

     

    10

    %

    (222

    )

    23

     

    (27

    )

    (2

    %)

    12

    %

    Water Infrastructure

    751

    731

    20

     

    3

    %

    (59

    )

    13

     

    (26

    )

    (4

    %)

    5

    %

    Applied Water

    445

    480

    (35

    )

    (7

    %)

    -

     

    6

     

    (29

    )

    (6

    %)

    (6

    %)

    Measurement and Control Solutions

    497

    473

    24

     

    5

    %

    -

     

    4

     

    28

     

    6

    %

    6

    %

    Integrated Solutions and Services

    163

    -

    163

     

    N/A

     

    (163

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended March 31
    Xylem Inc.

    1,570

    1,715

    (145

    )

    (8

    %)

    -

     

    53

     

    (92

    )

    (5

    %)

    (5

    %)

    Water Infrastructure

    639

    660

    (21

    )

    (3

    %)

    -

     

    29

     

    8

     

    1

    %

    1

    %

    Applied Water

    483

    505

    (22

    )

    (4

    %)

    -

     

    18

     

    (4

    )

    (1

    %)

    (1

    %)

    Measurement and Control Solutions

    448

    550

    (102

    )

    (19

    %)

    -

     

    6

     

    (96

    )

    (17

    %)

    (17

    %)

    Integrated Solutions and Services

    -

    -

    -

     

    N/A

     

    -

     

    -

     

    -

     

    N/A

    N/A

     
    Xylem Inc. Non-GAAP Reconciliation
    Reported vs. Organic & Constant Currency Revenue ($ Millions)
     

    (As Reported - GAAP)

     

    (As Adjusted - Organic)

     

    Constant Currency

     

     

    (A)

     

    (B)

     

     

     

    (C)

     

    (D)

     

    (E) = B+C+D

     

    (F) = E/A

     

    (G) = (E - C) / A

     

     

     

     

    Change

     

    % Change

     

    Acquisitions /

    Divestitures

     

     

     

    Change

     

    % Change

     

     

    Revenue

     

    Revenue

     

    2023 v. 2022

     

    2023 v. 2022

     

     

    FX Impact

     

    Adj. 2023 v. 2022

     

    Adj. 2023 v. 2022

     

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended December 31
    Xylem Inc.

    7,364

    5,522

    1,842

    33

    %

    (1,177

    )

    25

     

    690

     

    12

    %

    34

    %

    Water Infrastructure

    2,967

    2,364

    603

    26

    %

    (362

    )

    14

     

    255

     

    11

    %

    26

    %

    Applied Water

    1,853

    1,767

    86

    5

    %

    -

     

    10

     

    96

     

    5

    %

    5

    %

    Measurement and Control Solutions

    1,729

    1,391

    338

    24

    %

    -

     

    1

     

    339

     

    24

    %

    24

    %

    Integrated Solutions and Services

    815

    -

    815

    N/A

    (815

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended December 31
    Xylem Inc.

    2,118

    1,506

    612

    41

    %

    (459

    )

    (17

    )

    136

     

    9

    %

    40

    %

    Water Infrastructure

    871

    668

    203

    30

    %

    (137

    )

    (9

    )

    57

     

    9

    %

    29

    %

    Applied Water

    457

    455

    2

    0

    %

    -

     

    (4

    )

    (2

    )

    (0

    %)

    (0

    %)

    Measurement and Control Solutions

    468

    383

    85

    22

    %

    -

     

    (4

    )

    81

     

    21

    %

    21

    %

    Integrated Solutions and Services

    322

    -

    322

    N/A

    (322

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended September 30
    Xylem Inc.

    2,076

    1,380

    696

    50

    %

    (540

    )

    (22

    )

    134

     

    10

    %

    49

    %

    Water Infrastructure

    803

    574

    229

    40

    %

    (172

    )

    (14

    )

    43

     

    7

    %

    37

    %

    Applied Water

    465

    458

    7

    2

    %

    -

     

    (3

    )

    4

     

    1

    %

    1

    %

    Measurement and Control Solutions

    440

    348

    92

    26

    %

    -

     

    (5

    )

    87

     

    25

    %

    25

    %

    Integrated Solutions and Services

    368

    -

    368

    N/A

    (368

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended June 30
    Xylem Inc.

    1,722

    1,364

    358

    26

    %

    (178

    )

    19

     

    199

     

    15

    %

    28

    %

    Water Infrastructure

    704

    589

    115

    20

    %

    (53

    )

    12

     

    74

     

    13

    %

    22

    %

    Applied Water

    478

    429

    49

    11

    %

    -

     

    4

     

    53

     

    12

    %

    12

    %

    Measurement and Control Solutions

    415

    346

    69

    20

    %

    -

     

    3

     

    72

     

    21

    %

    21

    %

    Integrated Solutions and Services

    125

    -

    125

    N/A

    (125

    )

    -

     

    -

     

    N/A

    N/A

     
    Quarter Ended March 31
    Xylem Inc.

    1,448

    1,272

    176

    14

    %

    -

     

    45

     

    221

     

    17

    %

    17

    %

    Water Infrastructure

    589

    533

    56

    11

    %

    -

     

    25

     

    81

     

    15

    %

    15

    %

    Applied Water

    453

    425

    28

    7

    %

    -

     

    13

     

    41

     

    10

    %

    10

    %

    Measurement and Control Solutions

    406

    314

    92

    29

    %

    -

     

    7

     

    99

     

    32

    %

    32

    %

    Integrated Solutions and Services

    -

    -

    -

    N/A

    -

     

    -

     

    -

     

    N/A

    N/A

     
    Xylem Inc. Non-GAAP Reconciliation
    Adjusted Operating Income ($ Millions)
     
     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    YTD

    2023

    2022 (1)

     

    2023

    2022 (1)

     

    2023

    2022 (1)

     

    2023

    2022 (1)

     

    2023

    2022 (1)

    Total Revenue
    • Total Xylem

    1,448

     

    1,272

     

    1,722

     

    1,364

     

    2,076

     

    1,380

     

    2,118

     

    1,506

     

    7,364

     

    5,522

     

    • Water Infrastructure

    589

     

    533

     

    704

     

    589

     

    803

     

    574

     

    871

     

    668

     

    2,967

     

    2,364

     

    • Applied Water

    453

     

    425

     

    478

     

    429

     

    465

     

    458

     

    457

     

    455

     

    1,853

     

    1,767

     

    • Measurement and Control Solutions

    406

     

    314

     

    415

     

    346

     

    440

     

    348

     

    468

     

    383

     

    1,729

     

    1,391

     

    • Integrated Solutions and Services

    -

     

    -

     

    125

     

    -

     

    368

     

    -

     

    322

     

    -

     

    815

     

    -

     

    • Corporate/ Other

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

     
    Operating Income (Loss)
    • Total Xylem

    131

     

    111

     

    119

     

    146

     

    191

     

    168

     

    211

     

    197

     

    652

     

    622

     

    • Water Infrastructure

    70

     

    74

     

    106

     

    108

     

    128

     

    104

     

    115

     

    132

     

    419

     

    418

     

    • Applied Water

    83

     

    59

     

    84

     

    61

     

    73

     

    77

     

    70

     

    61

     

    310

     

    258

     

    • Measurement and Control Solutions

    20

     

    (10

    )

    26

     

    (5

    )

    27

     

    (2

    )

    40

     

    19

     

    113

     

    2

     

    • Integrated Solutions and Services

    -

     

    -

     

    (7

    )

    -

     

    (3

    )

    -

     

    18

     

    -

     

    8

     

    -

     

    • Corporate/ Other

    (42

    )

    (12

    )

    (90

    )

    (18

    )

    (34

    )

    (11

    )

    (32

    )

    (15

    )

    (198

    )

    (56

    )

     
    Operating Margin
    • Total Xylem

    9.0

    %

    8.7

    %

    6.9

    %

    10.7

    %

    9.2

    %

    12.2

    %

    10.0

    %

    13.1

    %

    8.9

    %

    11.3

    %

    • Water Infrastructure

    11.9

    %

    13.9

    %

    15.1

    %

    18.3

    %

    15.9

    %

    18.1

    %

    13.2

    %

    19.8

    %

    14.1

    %

    17.7

    %

    • Applied Water

    18.3

    %

    13.9

    %

    17.6

    %

    14.2

    %

    15.7

    %

    16.8

    %

    15.3

    %

    13.4

    %

    16.7

    %

    14.6

    %

    • Measurement and Control Solutions

    4.9

    %

    (3.2

    %)

    6.3

    %

    (1.4

    %)

    6.1

    %

    (0.6

    %)

    8.5

    %

    5.0

    %

    6.5

    %

    0.1

    %

    • Integrated Solutions and Services

    N/A

    N/A

    (5.6

    %)

    N/A

    (0.8

    %)

    N/A

    5.6

    %

    N/A

    1.0

    %

    N/A

    • Corporate/ Other

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

     
    Special Charges
    • Total Xylem

    25

     

    1

     

    67

     

    1

     

    24

     

    13

     

    22

     

    1

     

    138

     

    16

     

    • Water Infrastructure

    -

     

    -

     

    12

     

    -

     

    6

     

    -

     

    11

     

    -

     

    29

     

    -

     

    • Applied Water

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    • Measurement and Control Solutions

    2

     

    -

     

    -

     

    1

     

    1

     

    12

     

    1

     

    1

     

    4

     

    14

     

    • Integrated Solutions and Services

    -

     

    -

     

    7

     

    -

     

    9

     

    -

     

    5

     

    -

     

    21

     

    -

     

    • Corporate/ Other

    23

     

    1

     

    48

     

    -

     

    8

     

    1

     

    5

     

    -

     

    84

     

    2

     

     
    Restructuring & Realignment Costs
    • Total Xylem

    11

     

    4

     

    37

     

    8

     

    34

     

    6

     

    24

     

    16

     

    106

     

    34

     

    • Water Infrastructure

    3

     

    1

     

    3

     

    3

     

    3

     

    3

     

    13

     

    4

     

    22

     

    11

     

    • Applied Water

    3

     

    1

     

    2

     

    2

     

    6

     

    1

     

    3

     

    9

     

    14

     

    13

     

    • Measurement and Control Solutions

    5

     

    2

     

    3

     

    3

     

    6

     

    2

     

    6

     

    3

     

    20

     

    10

     

    • Integrated Solutions and Services

    -

     

    -

     

    7

     

    -

     

    8

     

    -

     

    -

     

    -

     

    15

     

    -

     

    • Corporate/ Other

    -

     

    -

     

    22

     

    -

     

    11

     

    -

     

    2

     

    -

     

    35

     

    -

     

     
    Purchase Accounting Intangible Amortization Adjustment
    • Total Xylem

    18

     

    18

     

    36

     

    18

     

    66

     

    18

     

    56

     

    18

     

    176

     

    72

     

    • Water Infrastructure

    1

     

    1

     

    8

     

    1

     

    15

     

    1

     

    25

     

    1

     

    49

     

    4

     

    • Applied Water

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    • Measurement and Control Solutions

    17

     

    17

     

    17

     

    17

     

    16

     

    17

     

    16

     

    17

     

    66

     

    68

     

    • Integrated Solutions and Services

    -

     

    -

     

    11

     

    -

     

    35

     

    -

     

    15

     

    -

     

    61

     

    -

     

    • Corporate/ Other

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

     
    Adjusted Operating Income (Loss)
    • Total Xylem

    185

     

    134

     

    259

     

    173

     

    315

     

    205

     

    313

     

    232

     

    1,072

     

    744

     

    • Water Infrastructure

    74

     

    76

     

    129

     

    112

     

    152

     

    108

     

    164

     

    137

     

    519

     

    433

     

    • Applied Water

    86

     

    60

     

    86

     

    63

     

    79

     

    78

     

    73

     

    70

     

    324

     

    271

     

    • Measurement and Control Solutions

    44

     

    9

     

    46

     

    16

     

    50

     

    29

     

    63

     

    40

     

    203

     

    94

     

    • Integrated Solutions and Services

    -

     

    -

     

    18

     

    -

     

    49

     

    -

     

    38

     

    -

     

    105

     

    -

     

    • Corporate/ Other

    (19

    )

    (11

    )

    (20

    )

    (18

    )

    (15

    )

    (10

    )

    (25

    )

    (15

    )

    (79

    )

    (54

    )

     
    Adjusted Operating Margin
    • Total Xylem

    12.8

    %

    10.5

    %

    15.0

    %

    12.7

    %

    15.2

    %

    14.9

    %

    14.8

    %

    15.4

    %

    14.6

    %

    13.5

    %

    • Water Infrastructure

    12.6

    %

    14.3

    %

    18.3

    %

    19.0

    %

    18.9

    %

    18.8

    %

    18.8

    %

    20.5

    %

    17.5

    %

    18.3

    %

    • Applied Water

    19.0

    %

    14.1

    %

    18.0

    %

    14.7

    %

    17.0

    %

    17.0

    %

    16.0

    %

    15.4

    %

    17.5

    %

    15.3

    %

    • Measurement and Control Solutions

    10.8

    %

    2.9

    %

    11.1

    %

    4.6

    %

    11.4

    %

    8.3

    %

    13.5

    %

    10.4

    %

    11.7

    %

    6.8

    %

    • Integrated Solutions and Services

    N/A

    N/A

    14.4

    %

    N/A

    13.3

    %

    N/A

    11.8

    %

    N/A

    12.9

    %

    N/A

    • Corporate/ Other

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

     
    (1) 2022 amounts have been recast to adjust for historical purchase accounting intangible amortization.
     
    Xylem Inc. Non-GAAP Reconciliation
    Adjusted Diluted EPS
    ($ Millions, except per share amounts)
     
    Q4 2023 Q4 2022 (1)
    As Reported Adjustments Adjusted As Reported Adjustments Adjusted
    Total Revenue

     

    2,118

     

     

    -

     

     

    2,118

     

     

    1,506

     

     

    -

     

     

    1,506

     

    Operating Income

     

    211

     

     

    102

     

    a

     

    313

     

     

    197

     

     

    35

     

    a

     

    232

     

    Operating Margin

     

    10.0

    %

     

    14.8

    %

     

    13.1

    %

     

    15.4

    %

    Interest Expense

     

    (14

    )

     

    -

     

     

    (14

    )

     

    (13

    )

     

    -

     

     

    (13

    )

    Other Non-Operating Income (Expense)

     

    14

     

     

    -

     

     

    14

     

     

    5

     

     

    -

     

    b

     

    5

     

    Gain/(Loss) From Sale of Business

     

    (1

    )

     

    1

     

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Income before Taxes

     

    210

     

     

    103

     

     

    313

     

     

    189

     

     

    35

     

     

    224

     

    Provision for Income Taxes

     

    56

     

     

    (130

    )

    c

     

    (74

    )

     

    (40

    )

     

    (2

    )

    c

     

    (42

    )

    Net Income

     

    266

     

     

    (27

    )

     

    239

     

     

    149

     

     

    33

     

     

    182

     

    Diluted Shares

     

    242.5

     

     

    242.5

     

     

    181.3

     

     

    181.3

     

    Diluted EPS

    $

    1.10

     

    ($

    0.11

    )

    $

    0.99

     

    $

    0.82

     

    $

    0.18

     

    $

    1.00

     

    Year-over-year currency translation impact on current year diluted EPS

    $

    0.02

     

    $

    0.00

     

    $

    0.02

     

    Diluted EPS at Constant Currency

    $

    1.08

     

    ($

    0.11

    )

    $

    0.97

     

     
     
    Q4 YTD 2023 Q4 YTD 2022 (1)
    As Reported Adjustments Adjusted As Reported Adjustments Adjusted
    Total Revenue

     

    7,364

     

     

    -

     

     

    7,364

     

     

    5,522

     

     

    -

     

     

    5,522

     

    Operating Income

     

    652

     

     

    420

     

    a

     

    1,072

     

     

    622

     

     

    122

     

    a

     

    744

     

    Operating Margin

     

    8.9

    %

     

    14.6

    %

     

    11.3

    %

     

    13.5

    %

    Interest Expense

     

    (49

    )

     

    -

     

     

    (49

    )

     

    (50

    )

     

    -

     

     

    (50

    )

    Other Non-Operating Income (Expense)

     

    33

     

     

    -

     

     

    33

     

     

    7

     

     

    4

     

    b

     

    11

     

    UK Pension Buyout Settlement

     

    -

     

     

    -

     

     

    -

     

     

    (140

    )

     

    140

     

     

    -

     

    Gain/(Loss) From Sale of Business

     

    (1

    )

     

    1

     

     

    -

     

     

    1

     

     

    (1

    )

     

    -

     

    Income before Taxes

     

    635

     

     

    421

     

     

    1,056

     

     

    440

     

     

    265

     

     

    705

     

    Provision for Income Taxes

     

    (26

    )

     

    (205

    )

    c

     

    (231

    )

     

    (85

    )

     

    (50

    )

    c

     

    (135

    )

    Net Income

     

    609

     

     

    216

     

     

    825

     

     

    355

     

     

    215

     

     

    570

     

    Diluted Shares

     

    218.2

     

     

    218.2

     

     

    181.0

     

     

    181.0

     

    Diluted EPS

    $

    2.79

     

    $

    0.99

     

    $

    3.78

     

    $

    1.96

     

    $

    1.19

     

    $

    3.15

     

    Year-over-year currency translation impact on current year diluted EPS

    $

    0.02

     

    $

    0.00

     

    $

    0.02

     

    Diluted EPS at Constant Currency

    $

    2.77

     

    $

    0.99

     

    $

    3.76

     

    (1) 2022 amounts have been recast to adjust for historical purchase accounting intangible amortization.
     
    a Quarter-to-date:
    Restructuring & realignment costs: 2023 - $24 million and 2022 - $16 million
    Special charges: 2023 - $19 million of acquisition & integration cost, $1 million of asset impairment and $2 million of other special charges; 2022 - $1 million of asset impairment charges
    Purchase accounting intangible amortization: 2023 - $56 million and 2022 - $18 million
    Year-to-date:
    Restructuring & realignment costs: 2023 - $106 million and 2022 - $34 million
    Special charges: 2023 - $126 million of acquisition & integration related costs, $8 million of other special charges and $4 million of asset impairment charges; 2022 - $14 million of asset impairment charges and $2 million UK pension plan charges
    Purchase accounting intangible amortization: 2023 - $176 million and 2022 - $72 million
    b Quarter-to-date and Year-to-date: 2022 - Special non-operating charges consist of charges related to the UK pension plan exited as part of a buy-out of $0 million and $4 million, respectively
    c Quarter-to-date: 2023 - Net tax impact on pre-tax adjustments (note a) of $23 million and other tax special items of $107 million; 2022 - Net tax impact on pre-tax adjustments (notes a and b) of $7 million and other tax related special items of $(5) million
    Year-to-date: 2023 - Net tax impact on pre-tax adjustments (note a) of $90 million and other tax special items of $115 million; 2022 - Net tax impact on pre-tax adjustments (notes a and b) of $51 million and other tax related special items of $(1) million
     
    Xylem Inc. Non-GAAP Reconciliation
    Net Cash - Operating Activities vs. Free Cash Flow ($ Millions)
     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Year-to-Date

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

    2022

     
    Net Cash - Operating Activities

    ($19

    )

    ($81

    )

    $28

     

    $113

     

    $373

     

    $202

     

    $455

     

    $362

     

    $837

     

    $596

     

     
    Capital Expenditures - PP&E

    (33

    )

    (31

    )

    (42

    )

    (30

    )

    (57

    )

    (37

    )

    (76

    )

    (41

    )

    (208

    )

    (139

    )

    Capital Expenditures - Software

    (16

    )

    (18

    )

    (12

    )

    (16

    )

    (17

    )

    (16

    )

    (18

    )

    (19

    )

    (63

    )

    (69

    )

    Capital Expenditures

    (49

    )

    (49

    )

    (54

    )

    (46

    )

    (74

    )

    (53

    )

    (94

    )

    (60

    )

    (271

    )

    (208

    )

     
    Cash paid in excess of tax provision for R&D law change adoption

    33

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    33

     

    -

     

     
    Free Cash Flow

    ($35

    )

    ($130

    )

    ($26

    )

    $67

     

    $299

     

    $149

     

    $361

     

    $302

     

    $599

     

    $388

     

     
    Cash paid by Xylem for Evoqua's pre-close transaction costs

    -

     

    -

     

    70

     

    -

     

    -

     

    -

     

    -

     

    -

     

    70

     

    -

     

    Cash paid for Idrica distribution agreement

    -

     

    -

     

    60

     

    -

     

    -

     

    -

     

    -

     

    -

     

    60

     

    -

     

     
    Adjusted Free Cash Flow

    ($35

    )

    ($130

    )

    $104

     

    $67

     

    $299

     

    $149

     

    $361

     

    $302

     

    $729

     

    $388

     

     
    Net Income

    $99

     

    $82

     

    $92

     

    $112

     

    $152

     

    $12

     

    $266

     

    $149

     

    $609

     

    $355

     

    Gain/(Loss) from sale of business

    -

     

    1

     

    -

     

    -

     

    -

     

    -

     

    (1

    )

    -

     

    (1

    )

    1

     

    Restructuring Charges - non-cash stock acceleration

    -

     

    -

     

    (14

    )

    -

     

    (11

    )

    -

     

    (2

    )

    -

     

    (27

    )

    -

     

    Significant non-cash tax benefit/(charge)

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    70

     

    -

     

    70

     

    -

     

    U.K. pension buyout settlement - non-cash release from AOCI

    -

     

    -

     

    -

     

    -

     

    -

     

    (140

    )

    -

     

    -

     

    -

     

    (140

    )

    U.K. pension buyout settlement - non-cash tax release from AOCI

    -

     

    -

     

    -

     

    -

     

    -

     

    23

     

    -

     

    -

     

    -

     

    23

     

    Special Charges - Inventory step-up

    -

     

    -

     

    (15

    )

    -

     

    (5

    )

    -

     

    (5

    )

    -

     

    (25

    )

    -

     

    Special Charges - non-cash impairment

    (2

    )

    -

     

    -

     

    (1

    )

    (1

    )

    (12

    )

    (1

    )

    (1

    )

    (4

    )

    (14

    )

    Net Income, excluding gain/(loss) on sale of businesses and non-cash restructuring and special charges

    $101

     

    $81

     

    $121

     

    $113

     

    $169

     

    $141

     

    $205

     

    $150

     

    $596

     

    $485

     

     
    Operating Cash Flow Conversion

    (19

    %)

    (99

    %)

    30

    %

    101

    %

    245

    %

    1683

    %

    171

    %

    243

    %

    137

    %

    168

    %

    Free Cash Flow Conversion

    (35

    %)

    (160

    %)

    86

    %

    59

    %

    177

    %

    106

    %

    176

    %

    201

    %

    122

    %

    80

    %

     
    Xylem Inc. Non-GAAP Reconciliation
    EBITDA and Adjusted EBITDA by Quarter ($ Millions)
     
     

    2023

    Q1 Q2 Q3 Q4 Total
     
    Net Income

    99

     

    92

     

    152

     

    266

     

    609

     

    Net Income margin

    6.8

    %

    5.3

    %

    7.3

    %

    12.6

    %

    8.3

    %

    Depreciation

    28

     

    41

     

    63

     

    61

     

    193

     

    Amortization

    32

     

    51

     

    84

     

    76

     

    243

     

    Interest Expense (Income), net

    2

     

    5

     

    6

     

    8

     

    21

     

    Income Tax Expense

    27

     

    22

     

    33

     

    (56

    )

    26

     

    EBITDA

    188

     

    211

     

    338

     

    355

     

    1,092

     

    Share-based Compensation

    12

     

    15

     

    18

     

    15

     

    60

     

    Restructuring & Realignment

    11

     

    36

     

    33

     

    23

     

    103

     

    Special Charges

    25

     

    67

     

    22

     

    22

     

    136

     

    Loss/(Gain) from sale of business

    -

     

    -

     

    -

     

    1

     

    1

     

    Adjusted EBITDA

    236

     

    329

     

    411

     

    0

    416

     

    1,392

     

    Revenue

    1,448

     

    1,722

     

    2,076

     

    2,118

     

    7,364

     

    Adjusted EBITDA Margin

    16.3

    %

    19.1

    %

    19.8

    %

    19.6

    %

    18.9

    %

     

    2022

    Q1 Q2 Q3 Q4 Total
     
    Net Income

    82

     

    112

     

    12

     

    149

     

    355

     

    Net Income margin

    6.4

    %

    8.2

    %

    0.9

    %

    9.9

    %

    6.4

    %

    Depreciation

    28

     

    28

     

    27

     

    28

     

    111

     

    Amortization

    30

     

    32

     

    31

     

    32

     

    125

     

    Interest Expense (Income), net

    11

     

    10

     

    7

     

    6

     

    34

     

    Income Tax Expense

    16

     

    24

     

    5

     

    40

     

    85

     

    EBITDA

    167

     

    206

     

    82

     

    255

     

    710

     

    Share-based Compensation

    9

     

    9

     

    10

     

    9

     

    37

     

    Restructuring & Realignment

    4

     

    8

     

    6

     

    16

     

    34

     

    U.K. Pension Settlement

    -

     

    -

     

    140

     

    -

     

    140

     

    Special Charges

    2

     

    3

     

    14

     

    1

     

    20

     

    Loss/(Gain) from sale of business

    (1

    )

    -

     

    -

     

    -

     

    (1

    )

    Adjusted EBITDA

    181

     

    226

     

    252

     

    281

     

    940

     

    Revenue

    1,272

     

    1,364

     

    1,380

     

    1,506

     

    5,522

     

    Adjusted EBITDA Margin

    14.2

    %

    16.6

    %

    18.3

    %

    18.7

    %

    17.0

    %

    Xylem Inc. Non-GAAP Reconciliation
    EBITDA and Adjusted EBITDA by Quarter ($ Millions)
    Water Infrastucture
     

    2023

    Q1 Q2 Q3 Q4 Total
     
    Operating Income

    70

     

    106

     

    128

     

    115

     

    419

     

    Operating Margin

    11.9

    %

    15.1

    %

    15.9

    %

    13.2

    %

    14.1

    %

    Depreciation

    12

     

    14

     

    14

     

    15

     

    55

     

    Amortization

    2

     

    10

     

    16

     

    27

     

    55

     

    Other non-operating expense, excluding interest income

    -

     

    1

     

    -

     

    2

     

    3

     

    EBITDA

    84

     

    131

     

    158

     

    159

     

    532

     

    Share-based Compensation

    2

     

    5

     

    3

     

    5

     

    15

     

    Restructuring & Realignment

    3

     

    3

     

    3

     

    13

     

    22

     

    Special Charges

    -

     

    12

     

    6

     

    11

     

    29

     

    Adjusted EBITDA

    89

     

    151

     

    170

     

    188

     

    598

     

    Revenue

    589

     

    704

     

    803

     

    871

     

    2,967

     

    Adjusted EBITDA Margin

    15.1

    %

    21.4

    %

    21.2

    %

    21.6

    %

    20.2

    %

     

    2022

    Q1 Q2 Q3 Q4 Total
     
    Operating Income

    74

     

    108

     

    104

     

    132

     

    418

     

    Operating Margin

    13.9

    %

    18.3

    %

    18.1

    %

    19.8

    %

    17.7

    %

    Depreciation

    11

     

    11

     

    11

     

    11

     

    44

     

    Amortization

    2

     

    3

     

    1

     

    3

     

    9

     

    Other non-operating expense, excluding interest income

    (4

    )

    1

     

    -

     

    (1

    )

    (4

    )

    EBITDA

    83

     

    123

     

    116

     

    145

     

    467

     

    Share-based Compensation

    1

     

    -

     

    -

     

    1

     

    2

     

    Restructuring & Realignment

    1

     

    3

     

    3

     

    4

     

    11

     

    Adjusted EBITDA

    85

     

    126

     

    119

     

    150

     

    480

     

    Revenue

    533

     

    589

     

    574

     

    668

     

    2,364

     

    Adjusted EBITDA Margin

    15.9

    %

    21.4

    %

    20.7

    %

    22.5

    %

    20.3

    %

     
    Xylem Inc. Non-GAAP Reconciliation
    EBITDA and Adjusted EBITDA by Quarter ($ Millions)
    Applied Water
     

    2023

    Q1 Q2 Q3 Q4 Total
     
    Operating Income

    83

     

    84

     

    73

     

    70

     

    310

     

    Operating Margin

    18.3

    %

    17.6

    %

    15.7

    %

    15.3

    %

    16.7

    %

    Depreciation

    5

     

    4

     

    6

     

    4

     

    19

     

    Amortization

    -

     

    1

     

    -

     

    1

     

    2

     

    Other non-operating expense, excluding interest income

    (1

    )

    -

     

    -

     

    (1

    )

    (2

    )

    EBITDA

    87

     

    89

     

    79

     

    74

     

    329

     

    Share-based Compensation

    1

     

    -

     

    1

     

    2

     

    4

     

    Restructuring & Realignment

    3

     

    2

     

    5

     

    3

     

    13

     

    Adjusted EBITDA

    91

     

    91

     

    85

     

    79

     

    346

     

    Revenue

    453

     

    478

     

    465

     

    457

     

    1,853

     

    Adjusted EBITDA Margin

    20.1

    %

    19.0

    %

    18.3

    %

    17.3

    %

    18.7

    %

     

    2022

    Q1 Q2 Q3 Q4 Total
     
    Operating Income

    59

     

    61

     

    77

     

    61

     

    258

     

    Operating Margin

    13.9

    %

    14.2

    %

    16.8

    %

    13.4

    %

    14.6

    %

    Depreciation

    5

     

    4

     

    4

     

    4

     

    17

     

    Amortization

    -

     

    1

     

    -

     

    1

     

    2

     

    Other non-operating expense, excluding interest income

    (1

    )

    -

     

    (1

    )

    -

     

    (2

    )

    EBITDA

    63

     

    66

     

    80

     

    66

     

    275

     

    Share-based Compensation

    1

     

    1

     

    2

     

    -

     

    4

     

    Restructuring & Realignment

    1

     

    2

     

    1

     

    9

     

    13

     

    Adjusted EBITDA

    65

     

    69

     

    83

     

    75

     

    292

     

    Revenue

    425

     

    429

     

    458

     

    455

     

    1,767

     

    Adjusted EBITDA Margin

    15.3

    %

    16.1

    %

    18.1

    %

    16.5

    %

    16.5

    %

     
    Xylem Inc. Non-GAAP Reconciliation
    EBITDA and Adjusted EBITDA by Quarter ($ Millions)
    Measurement and Control Solutions
     

    2023

    Q1 Q2 Q3 Q4 Total
     
    Operating Income

    20

     

    26

     

    27

     

    40

     

    113

     

    Operating Margin

    4.9

    %

    6.3

    %

    6.1

    %

    8.5

    %

    6.5

    %

    Depreciation

    7

     

    9

     

    8

     

    8

     

    32

     

    Amortization

    27

     

    26

     

    26

     

    28

     

    107

     

    Other non-operating expense, excluding interest income

    -

     

    -

     

    (1

    )

    (3

    )

    (4

    )

    EBITDA

    54

     

    61

     

    60

     

    73

     

    248

     

    Share-based Compensation

    2

     

    2

     

    2

     

    1

     

    7

     

    Restructuring & Realignment

    5

     

    2

     

    6

     

    5

     

    18

     

    Special Charges

    2

     

    -

     

    1

     

    1

     

    4

     

    Loss/(Gain) from sale of business

    -

     

    -

     

    -

     

    1

     

    1

     

    Adjusted EBITDA

    63

     

    65

     

    69

     

    81

     

    278

     

    Revenue

    406

     

    415

     

    440

     

    468

     

    1,729

     

    Adjusted EBITDA Margin

    15.5

    %

    15.7

    %

    15.7

    %

    17.3

    %

    16.1

    %

     

    2022

    Q1 Q2 Q3 Q4 Total
     
    Operating Income

    (10

    )

    (5

    )

    (2

    )

    19

     

    2

     

    Operating Margin

    (3.2

    %)

    (1.4

    %)

    (0.6

    %)

    5.0

    %

    0.1

    %

    (Loss)/Gain from sale of business

    1

     

    -

     

    -

     

    -

     

    1

     

    Depreciation

    9

     

    8

     

    8

     

    8

     

    33

     

    Amortization

    25

     

    26

     

    27

     

    26

     

    104

     

    Other non-operating expense, excluding interest income

    -

     

    (1

    )

    (1

    )

    -

     

    (2

    )

    EBITDA

    25

     

    28

     

    32

     

    53

     

    138

     

    Share-based Compensation

    1

     

    2

     

    2

     

    1

     

    6

     

    Restructuring & Realignment

    2

     

    3

     

    2

     

    3

     

    10

     

    Special Charges

    -

     

    1

     

    12

     

    1

     

    14

     

    Loss/(Gain) from sale of business

    (1

    )

    -

     

    -

     

    -

     

    (1

    )

    Adjusted EBITDA

    27

     

    34

     

    48

     

    58

     

    167

     

    Revenue

    314

     

    346

     

    348

     

    383

     

    1,391

     

    Adjusted EBITDA Margin

    8.6

    %

    9.8

    %

    13.8

    %

    15.1

    %

    12.0

    %

     
    Xylem Inc. Non-GAAP Reconciliation
    EBITDA and Adjusted EBITDA by Quarter ($ Millions)
    Integrated Solutions and Services
     

     

    Q1 Q2 Q3 Q4 Total
     
    Operating Income

    -

    (7

    )

    (3

    )

    18

     

    8

     

    Operating Margin

    -

    (5.6

    %)

    (0.8

    %)

    5.6

    %

    1.0

    %

    Depreciation

    -

    8

     

    30

     

    27

     

    65

     

    Amortization

    -

    12

     

    36

     

    17

     

    65

     

    EBITDA

    -

    13

     

    63

     

    62

     

    138

     

    Share-based Compensation

    -

    3

     

    3

     

    1

     

    7

     

    Restructuring & Realignment

    -

    7

     

    8

     

    -

     

    15

     

    Special Charges

    -

    7

     

    9

     

    5

     

    21

     

    Adjusted EBITDA

    -

    30

     

    83

     

    68

     

    181

     

    Revenue

    -

    125

     

    368

     

    322

     

    815

     

    Adjusted EBITDA Margin

    -

    24.0

    %

    22.6

    %

    21.1

    %

    22.2

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240205187558/en/

    Get the next $XYL alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $XYL

    DatePrice TargetRatingAnalyst
    1/26/2026Outperform
    William Blair
    9/19/2025$165.00Overweight
    Barclays
    5/30/2025$148.00Overweight
    Analyst
    12/12/2024Outperform → Peer Perform
    Wolfe Research
    12/9/2024$135.00 → $148.00Neutral → Buy
    Citigroup
    9/3/2024$138.00Buy → Hold
    TD Cowen
    8/13/2024$165.00Buy
    UBS
    3/12/2024$150.00Outperform
    Exane BNP Paribas
    More analyst ratings

    $XYL
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Xylem Reports Fourth Quarter and Full Year 2025 Results

    Fourth-Quarter Highlights Orders of $2.4 billion, up 9% on a reported basis and 7% organically Revenue of $2.4 billion, up 6% on a reported basis and 4% organically Earnings per share of $1.37, up 2%; $1.42 on an adjusted basis, up 20% Full-Year Highlights Revenue of $9.0 billion, up 6% on a reported basis and 5% organically Earnings per share of $3.92, up 7%; $5.08 on an adjusted basis, up 19% Initiating 2026 full-year revenue guidance of $9.1 to $9.2 billion, up 2% to 4% organically, and adjusted earnings per share of $5.35 to $5.60 Xylem Inc. (NYSE:XYL), a leading global water solutions company dedicated to solving the world's most challenging water issues, today

    2/10/26 6:55:00 AM ET
    $XYL
    Fluid Controls
    Industrials

    Xylem Announces Participation at Upcoming Investor Conferences

    Xylem Inc. (NYSE:XYL), a leading global water solutions company that empowers customers and communities to build a more water-secure world, announced today that Management and Investor Relations will make presentations and participate in investor meetings at the following upcoming conferences: Citi's 2026 Global Industrial Tech & Mobility Conference, February 17, Miami Barclays 43rd Annual Industrial Select Conference, February 18, Miami About Xylem Xylem (XYL) is a Fortune 500 global water solutions company that empowers customers and communities to build a more water-secure world. Our 23,000 diverse employees delivered revenue of $8.6 billion in 2024, optimizing water and resou

    2/4/26 4:15:00 PM ET
    $XYL
    Fluid Controls
    Industrials

    AI's Water Demand to Surge Nearly 130% by 2050 – New Research Shows How to Build a Water-Secure AI Economy

    Analysis finds AI could add 30 trillion liters of annual water demand, but targeted reuse and digital infrastructure investments can substantially offset demand and protect communities The rapid global expansion of artificial intelligence is set to drive a 129% increase in water demand across the AI value chain by 2050, according to new research by Xylem (NYSE:XYL) and Global Water Intelligence (GWI). Watering the New Economy: Managing the Impacts of the AI Revolution provides the most comprehensive assessment to date of how AI is reshaping global water use. It also highlights practical ways to meet that demand while strengthening water security for communities. Spending on AI is foreca

    1/14/26 10:00:00 AM ET
    $XYL
    Fluid Controls
    Industrials

    $XYL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP & President, WSS Aulick Rodney covered exercise/tax liability with 457 shares, decreasing direct ownership by 0.63% to 72,545 units (SEC Form 4)

    4 - Xylem Inc. (0001524472) (Issuer)

    1/6/26 4:15:23 PM ET
    $XYL
    Fluid Controls
    Industrials

    EVP & President, WSS Aulick Rodney covered exercise/tax liability with 1,840 shares, decreasing direct ownership by 2% to 72,826 units (SEC Form 4)

    4 - Xylem Inc. (0001524472) (Issuer)

    12/15/25 4:25:27 PM ET
    $XYL
    Fluid Controls
    Industrials

    Director Harker Victoria D sold $251,838 worth of shares (1,700 units at $148.14), decreasing direct ownership by 9% to 16,875 units (SEC Form 4)

    4 - Xylem Inc. (0001524472) (Issuer)

    11/5/25 4:16:22 PM ET
    $XYL
    Fluid Controls
    Industrials

    $XYL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Tretikov Lila bought $528 worth of shares (4 units at $131.98) and sold $480 worth of shares (4 units at $119.96) (SEC Form 4)

    4 - Xylem Inc. (0001524472) (Issuer)

    12/2/24 4:16:05 PM ET
    $XYL
    Fluid Controls
    Industrials

    $XYL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    William Blair initiated coverage on Xylem

    William Blair initiated coverage of Xylem with a rating of Outperform

    1/26/26 10:01:23 AM ET
    $XYL
    Fluid Controls
    Industrials

    Barclays initiated coverage on Xylem with a new price target

    Barclays initiated coverage of Xylem with a rating of Overweight and set a new price target of $165.00

    9/19/25 8:40:18 AM ET
    $XYL
    Fluid Controls
    Industrials

    Analyst initiated coverage on Xylem with a new price target

    Analyst initiated coverage of Xylem with a rating of Overweight and set a new price target of $148.00

    5/30/25 8:42:01 AM ET
    $XYL
    Fluid Controls
    Industrials

    $XYL
    SEC Filings

    View All

    Xylem Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Xylem Inc. (0001524472) (Filer)

    2/10/26 7:02:34 AM ET
    $XYL
    Fluid Controls
    Industrials

    SEC Form 144 filed by Xylem Inc.

    144 - Xylem Inc. (0001524472) (Subject)

    11/4/25 4:15:46 PM ET
    $XYL
    Fluid Controls
    Industrials

    SEC Form 144 filed by Xylem Inc.

    144 - Xylem Inc. (0001524472) (Subject)

    10/30/25 4:02:31 PM ET
    $XYL
    Fluid Controls
    Industrials

    $XYL
    Financials

    Live finance-specific insights

    View All

    Xylem Reports Fourth Quarter and Full Year 2025 Results

    Fourth-Quarter Highlights Orders of $2.4 billion, up 9% on a reported basis and 7% organically Revenue of $2.4 billion, up 6% on a reported basis and 4% organically Earnings per share of $1.37, up 2%; $1.42 on an adjusted basis, up 20% Full-Year Highlights Revenue of $9.0 billion, up 6% on a reported basis and 5% organically Earnings per share of $3.92, up 7%; $5.08 on an adjusted basis, up 19% Initiating 2026 full-year revenue guidance of $9.1 to $9.2 billion, up 2% to 4% organically, and adjusted earnings per share of $5.35 to $5.60 Xylem Inc. (NYSE:XYL), a leading global water solutions company dedicated to solving the world's most challenging water issues, today

    2/10/26 6:55:00 AM ET
    $XYL
    Fluid Controls
    Industrials

    Xylem to Release Fourth Quarter and Full Year 2025 Financial Results on February 10, 2026

    Xylem Inc. (NYSE:XYL), a leading global water solutions company that empowers customers and communities to build a more water-secure world, will release its fourth quarter and full year 2025 results at 6:55 a.m. (ET) on February 10, 2026. At 9:00 a.m. (ET), Xylem's senior management team will host a conference call with investors. The call can be accessed by calling +1 (866) 777-2509 (US) or +1 (412) 317-5413 (INTL) or by visiting Investors Events | Xylem US. A replay of the briefing will be available on Investors Events | Xylem US and via telephone from February 10, 2026, 1:00 p.m. (ET) until February 24, 2026, at 11:59 p.m. (ET). The telephone replay will be available at +1 (855) 669-

    1/7/26 4:15:00 PM ET
    $XYL
    Fluid Controls
    Industrials

    Xylem Inc. Declares Fourth Quarter Dividend of 40 Cents per Share

    The Board of Directors of Xylem Inc. (NYSE:XYL), has declared a fourth quarter dividend of $0.40 per share payable on December 23, 2025, to shareholders of record as of November 25, 2025. About Xylem Xylem (XYL) is a Fortune 500 leading global water solutions company that empowers customers and communities to build a more water-secure world. Our 23,000 diverse employees delivered revenue of $8.6 billion in 2024, optimizing water and resource management with innovation and expertise. Join us at www.xylem.com and let's solve water. View source version on businesswire.com: https://www.businesswire.com/news/home/20251114747639/en/ Media Houston Spencer +1 (914) 240-3046 Houston.Spencer@xyl

    11/14/25 4:15:00 PM ET
    $XYL
    Fluid Controls
    Industrials

    $XYL
    Leadership Updates

    Live Leadership Updates

    View All

    Hayward Appoints Water Industry Powerhouse Ron Keating to Board of Directors

    Hayward Holdings, Inc. (NYSE:HAYW) Board of Directors appointed Ron Keating to serve as its newest independent director, effective immediately. The Hayward Board now comprises 10 directors, nine of whom are independent. "The appointment of Ron Keating to our Board lends direct global operational and financial expertise to Hayward, along with critical expertise in the water industry," said Kevin Holleran, Hayward President, CEO and Director. "Ron's distinguished career and reputation as a decisive leader brings strategic and practical judgement as we continue to execute our growth strategies and deliver value to shareholders." Keating currently serves as president, chief executive officer

    3/20/25 4:30:00 PM ET
    $HAYW
    $XYL
    Industrial Machinery/Components
    Industrials
    Fluid Controls

    Matthew Pine, President and Chief Executive Officer of Xylem, Joins Trane Technologies Board of Directors

    Trane Technologies (NYSE:TT), a global climate innovator, announced the appointment of Matthew Pine, president and CEO, Xylem Inc. (NYSE:XYL), to its Board of Directors, effective April 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250131141202/en/Matthew Pine, President and Chief Executive Officer of Xylem, Joins Trane Technologies Board of Directors (Photo: Business Wire) "Matthew will be a strong addition to our Board of Directors given his global leadership experience and proven track record of transformation in large industrial companies," said Dave Regnery, chair and CEO of Trane Technologies. "His passion for su

    2/6/25 6:31:00 AM ET
    $TT
    $XYL
    Auto Parts:O.E.M.
    Industrials
    Fluid Controls

    Xylem Appoints Meredith Emmerich to Lead Applied Water Segment

    Xylem Inc. (NYSE:XYL), a leading global water solutions company, has named Meredith Emmerich Senior Vice President and President, Applied Water, effective October 21. Emmerich will join Xylem's senior leadership team, reporting to President and Chief Executive Officer Matthew Pine. Applied Water is one of Xylem's four reportable business segments, providing advanced water management solutions for customers in the industrial and commercial buildings markets. Emmerich succeeds Franz Cerwinka, who will serve as senior advisor until March 2025, to ensure a smooth and orderly transition. Before joining Xylem, Emmerich was Vice President of Carrier Global Corporation's (NYSE:CARR) Global Enter

    10/15/24 6:55:00 AM ET
    $CARR
    $XYL
    Industrial Machinery/Components
    Industrials
    Fluid Controls

    $XYL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Xylem Inc. (Amendment)

    SC 13G/A - Xylem Inc. (0001524472) (Subject)

    2/14/24 11:48:23 AM ET
    $XYL
    Fluid Controls
    Industrials

    SEC Form SC 13G/A filed by Xylem Inc. (Amendment)

    SC 13G/A - Xylem Inc. (0001524472) (Subject)

    2/13/24 5:17:35 PM ET
    $XYL
    Fluid Controls
    Industrials

    SEC Form SC 13G/A filed by Xylem Inc. (Amendment)

    SC 13G/A - Xylem Inc. (0001524472) (Subject)

    1/24/24 5:23:56 PM ET
    $XYL
    Fluid Controls
    Industrials