• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Yoshitsu Co., Ltd Reports Fiscal Year 2023 Financial Results

    7/31/23 5:00:00 PM ET
    $TKLF
    Other Specialty Stores
    Consumer Discretionary
    Get the next $TKLF alert in real time by email

    TOKYO, July 31, 2023 /PRNewswire/ -- Yoshitsu Co., Ltd ("Yoshitsu" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, as well as sundry products and other products in Japan, today announced its financial results for the fiscal year ended March 31, 2023.

    Mr. Mei Kanayama, Principal Executive Officer of Yoshitsu, commented, "I am pleased to present our financial results for fiscal year 2023. Despite the challenges of the global pandemic, we demonstrated resilience and strategic agility in adapting to market changes. In light of the impact of a COVID-19 resurgence on our global operations, we have shifted our geographic market strategy to focus toward the domestic Japan market, which revenue generated from Japan market accounted for 42.5% of our total revenue in fiscal year 2023, up from 9.4% of our total revenue in fiscal year 2022. We believe this change has been a strategic success, allowing us to maintain stability during turbulent times.

    "In terms of our distribution channels, although we experienced a slight decrease in revenue from our directly-operated physical stores in Japan, we managed to increase our sales in Hong Kong. This validates our decision to diversify our market footprint and shows that our offerings resonate with different customer bases. We mitigated the downturn in our online segment by entrusting the operations of some of our overseas online stores to third-party companies, which we believe, has brought stability to our financial performance and provided us with valuable operational insights. We also increased our revenue from Key Opinion Leader ("KOL") services in fiscal year 2023, leveraging our influential social media presence.

    "Furthermore, we made a strategic move in terms of our distribution channels, shifting the focus to franchise stores and wholesale customers, which accounted for 81.0% of our total revenue in fiscal year 2023, up from 42.4% of our total revenue in fiscal year 2022. We believe that this strategic shift has helped us adapt to supply chain disruptions and increased our resilience in the face of future uncertainties. We plan to further expand in the domestic Japan market, adopting an asset-light franchise model. We believe that this innovative model will enhance our financial strength and reinforce our reputation in the domestic Japan market.

    "In addition to the domestic expansion, we also plan to expand overseas for a more diversified range of global markets. We are excited about the potential of these markets, since the consumers in overseas markets, like North America and Europe, are believed to have high purchasing power. To seize the global opportunity, we are developing a new shopping App that focuses on delivering authentic, high-quality, and innovative Japanese products. We expect the App to attract a wide array of worldwide shoppers fond of Japanese culture and products. Looking ahead, we will continue to focus on enhancing our distribution channels, strengthening our digital presence, and capitalizing on opportunities in a more diversified range of markets."

    Mr. Youichiro Haga, Principal Accounting and Financial Officer of Yoshitsu, stated, "In fiscal year 2023, our revenue has been negatively affected by the dual impact of currency fluctuations—specifically the significant depreciation of the Japanese yen against the U.S. dollar—and the substantial effects of the COVID-19 pandemic in China.

    "Despite the challenging circumstances, we have implemented strategic measures that have proved effective. The resurgence of COVID-19 globally had an adverse impact on our overseas sales, but we successfully navigated this downturn by focusing on the domestic market in Japan. Our revenue generated from the domestic Japan market increased to $72.2 million in fiscal year 2023 from $22.0 million in fiscal year 2022.

    "Simultaneously, we embarked on another strategic initiative by moving towards franchise stores and wholesale customers. This decision has yielded positive results with an upsurge in revenue from franchise stores and wholesale customers by 37.9% to $137.4 million in fiscal year 2023.

    "Discounting the impact of foreign currency translation, our directly-operated physical stores in Japan managed to maintain relative revenue stability, marking a slight decrease of 4.5% for fiscal year 2023. We are also excited to report the strong performance of our physical stores in Hong Kong, which reported a robust 41.2% increase in revenue. We believe this is a testament to the success of our new store opening strategy in the region. The rise in revenue from advertising services through collaborations with KOL has helped to partially offset the downturn of total revenue decline. This demonstrates the promising potential of this new revenue stream that we are keen to further explore in our future endeavors.

    "As we look ahead, our focus is on strategic cost management, enhancing operational efficiency, and building financial resilience. We are acutely aware of the challenges that the current environment presents, but  our agile business model, combined with a laser focus on our strategic objectives, gives us confidence in a prosperous future."

    Fiscal Year 2023 Financial Results

    Revenue

    Revenue decreased by $65.0 million, or 27.7%, to $169.7 million for fiscal year 2023, from $234.8 million for fiscal year 2022. The decrease in the Company's revenue was primarily due to decreased revenue from online stores and services and directly-operated physical stores, which was partially offset by the increased revenue from franchise stores and wholesale customers.





    For the Years Ended March 31,





    2023





    2022

    ($ millions)



    Revenue





    Cost of

    Revenue





    Gross

    Margin





    Revenue





    Cost of

    Revenue





    Gross

    Margin

    Directly-operated physical

      stores





    11.6







    8.9







    23.5 %







    13.0







    11.3







    13.1 %

    Online stores and others





    20.7







    16.2







    21.6 %







    122.2







    98.6







    19.3 %

    Franchise stores and wholesale

      customers





    137.4







    115.2







    16.2 %







    99.6







    81.2







    18.5 %

    Total





    169.7







    140.3







    17.3 %







    234.8







    191.0







    18.6 %

     

    Revenue from directly-operated physical stores decreased by $1.4 million, or 10.5%, to $11.6 million for fiscal year 2023, from $13.0 million for fiscal year 2022. The decrease was mainly due to the depreciation of the Japanese yen against U.S. dollars; the average translation rate for fiscal years 2023 and 2022 was at ¥1=US$0.007402 and ¥1=US$0.008908, respectively, a significant decrease of 16.9%. The Company's revenue generated from its directly-operated physical stores in Japan (excluding the impact of foreign currency translation) remained relatively stable with a slight decrease by 4.5% for fiscal year 2023 as compared to the same period last year. The decrease was mainly due to the relocation of one of the Company's popular directly-operated physical stores, as a result of a municipal construction project conducted by the local government, which was partially offset by the increased revenue generated from other directly-operated physical stores as the Company's business gradually recovered from the impact of COVID-19. However, due to the significant depreciation of the Japanese yen against U.S. dollars, revenue generated from the Company's directly-operated physical stores in Japan decreased for fiscal year 2023 as compared to the same period last year. The decrease was partially offset by the increase in revenue generated from the directly-operated physical stores in Hong Kong by 41.2% to $3.0 million for fiscal year 2023 from $2.1 million for fiscal year 2022. The increase in revenue from directly-operated physical stores was mainly contributed from newly opened physical stores during fiscal year 2023.

    Revenue from online stores and services decreased by $101.5 million, or 83.1%, to $20.7 million for fiscal year 2023, from $122.2 million for fiscal year 2022. The decrease was mainly due to the significant decrease in revenue generated by the Company's online stores sales during fiscal year 2023 by 84.6%, to $18.6 million for fiscal year 2023, from $121.2 million for fiscal year 2022. Due to a resurgence of the COVID-19 pandemic in late March 2022 in China, which resulted in shipping container shortages and stricter border control protocols, shipments and customs clearance for overseas imports were delayed. The online sales in China were significantly constrained, due to the inability to deliver the products to the Company's customers as a consequence of mobility restrictions and lockdowns imposed in certain provinces across China. Although the situation has eased since June 2022, due to the continuous impact from the COVID-19 pandemic, the Company's business continued to be affected by local outbreaks in cities across China. In early December 2022, China announced a nationwide loosening of its Zero-COVID policy, with a lifting of most of the travel restrictions and quarantine requirements. As a result, there were significant surges of COVID-19 cases in many cities in China during the period from December 2022 to January 2023. Hence, the Company's online sales volume in China did not return to its normal level as compared to the same period of last year. The decrease was also due to a shift in the Company's business strategy since August 2022, instead of operating the online stores by the Company itself, it entrusted the entire operations of some of the Company's overseas online stores to third-party companies to minimize the operating risk. After the change, these third-party companies purchased products from us like other wholesale customers, and hence this portion of revenue was recorded under franchise stores and wholesale customers. The decrease was also exacerbated by the significant depreciation of the Japanese yen against U.S. dollars, as mentioned above. The decrease was partially offset by the increased revenue from online stores and services generated by companies in Hong Kong and other by 112.7%, to $2.1 million for fiscal year 2023 from $1.0 million for fiscal year 2022. The increase was mainly due to increased revenue from advertising services through KOL. As the total followers of the Company's KOL on various social media platforms increased significantly during fiscal year 2023, the number of advertisements requests from the Company's customers and the price per piece of advertisement increased, which led to a significant increase in revenue generated from KOL services for fiscal years 2023.

    Revenue from franchise stores and wholesale customers increased by $37.8 million, or 37.9%, to $137.4 million for fiscal year 2023, from $99.6 million for fiscal year 2022. The increase was mainly due to the increase in revenue generated from domestic franchise stores and wholesale customers by companies in Japan during fiscal year 2023 by 64.6%, to $122.4 million for fiscal year 2023, from $74.4 million for fiscal year 2022. The Company's revenue generated from domestic franchise stores and wholesale customers (excluding the impact of foreign currency translation) increased significantly by 10,977.1% for fiscal year 2023 as compared to last year. The increase was due to a shift in the Company's business strategy when its overseas sales were adversely affected by the COVID-19 resurgence. With the high demand for the Company's products, it managed to modify its business strategy by developing and selling its products in the domestic market. Its revenue generated by companies in Japan from overseas franchise stores and wholesale customers (excluding the impact of foreign currency translation) also increased by 27.1% for fiscal year 2023 as compared to last year. The increase was mainly due to the increased revenue previously recognized under online stores due to the shift in business strategy as mentioned above. However, the increase in revenue from overseas franchise stores and wholesale customers by companies in Japan was partially offset by the COVID-19 resurgence in China, as its overseas shipments were delayed or limited due to the shipping container shortages caused by the COVID-19 pandemic and increased shipping charges, as well as fewer orders it received from its overseas franchise stores and wholesale customers when their business was impacted by the COVID-19 pandemic. Overall, the Company's revenue from franchise stores and wholesale customers sales generated by companies in Japan increased despite the impact from significant depreciation of the Japanese yen against U.S. dollars, as mentioned above. The increase was partially offset by the decreased revenue from franchise stores and wholesale customers generated by companies in Hong Kong and other by 40.6%, to $15.0 million for fiscal year 2023, from $25.2 million for fiscal year 2022. The decrease was due to the impact of COVID-19 resurgence as mentioned above.

    Gross Profit and Gross Margin

    Total cost of revenue decreased by $50.7 million, or 26.6%, to $140.3 million for fiscal year 2023, from $191.0 million for fiscal year 2022.

    Gross profit decreased by $14.3 million, or 32.7%, to $29.4 million for fiscal year 2023, from $43.7 million for fiscal year 2022. Overall gross margin decreased by 1.3 percentage points to 17.3% for fiscal year 2023, from 18.6% for fiscal year 2022.

    Gross margin for directly-operated physical stores, online stores and others, and franchise stores and wholesale customers were 23.5%, 21.6%, and 16.2%, respectively, for fiscal year 2023, compared to 13.1%, 19.3%, and 18.5%, respectively, for fiscal year 2022.

    Operating Expenses

    Operating expenses consist of selling and marketing expenses and general and administrative expenses, which primarily include payroll, employee benefit expenses and bonus expenses, shipping expenses, promotion and advertising expenses, and other facility-related costs, such as store rent, utilities, and depreciation.

    Operating expenses decreased by $7.8 million, or 21.5%, to $28.6 million for fiscal year 2023, from $36.4 million for fiscal year 2022. The Company's operating expenses decreased for fiscal year 2023 as compared to fiscal year 2022, mainly due to a decrease in shipping expenses, promotion and advertising expenses, and transaction commission paid to third-party e-commerce marketplace operators, which were partially offset by an increase in consulting and professional service fee, payroll, employee benefit expenses, and bonus expenses, and bad debt expenses.

    Interest Expenses, net

    Interest expenses, net include interest expenses calculated at interest rate per loan agreements and loan service costs, which were directly incremental to the loan agreements and amortized over the loan periods. Interest expenses, net decreased by $0.4 million, or 13.1%, to $2.4 million for fiscal year 2023, from $2.8 million for fiscal year 2022.

    Additional and Delinquent Tax Due to Consumption Tax Correction

    Since January 2022, the Tokyo Regional Taxation Bureau had conducted a tax examination into the Company's consumption tax filing for the period from July 2018 to December 2021. As a result of the examination completed in May 2023, the Company was required to return a consumption tax refund for export transactions that were determined not to meet the tax exemption requirements due to incomplete submission of relevant export documents. As the failure in submission of relevant export documents was caused by the Company's suppliers and customers, the Company entered into agreements with relevant suppliers and customers to claim compensation for this matter. As a result, the consumption tax to be returned was fully covered by the compensation we claimed from these suppliers and customers. The Company expects this matter will not affect the Company's operation in the coming years.

    Other Income, net

    Other income, net primarily includes tax refunds, disposal gain or loss from property and equipment, government subsidies, and other immaterial income and expense items. Other income, net decreased by $585,061, or 97.8%, to $13,145 for fiscal year 2023, from $598,206 for fiscal year 2022. The decrease was mainly due to decreased receipt of government subsidies as the financial support during the COVID-19 pandemic, as well as an increased loss from disposal of property and equipment during the fiscal year ended March 31, 2023.

    Provision for Income Taxes

    Provision for income taxes decreased by $1.5 million, or 68.0%, to $0.7 million for fiscal year 2023, from $2.2 million for fiscal year 2022. The decrease in provision for income taxes was mainly due to the decreased current income tax expenses resulted from the decreased taxable income for the fiscal year ended March 31, 2023, which was partially offset by increased deferred income tax expenses resulted from compensation receivable in relation to an examination on consumption tax by the tax authority.

    Net Loss (Income)

    Net loss was $8.0 million, or $0.22 per basic and diluted share for fiscal year 2023, compared to net income of $3.9 million, or $0.12 per basic and diluted share for fiscal year 2022.

    Financial Condition

    As of March 31, 2023, the Company had cash of $1.8 million, compared to $18.3 million as of March 31, 2022. As of March 31, 2023, the Company had accounts receivable balances due from third parties of $89.4 million, compared to $41.0 million as of March 31, 2022. Approximately 33.4% of the March 31, 2023 balance has been subsequently collected, and the remaining balance is expected to be collected by September 30, 2023. The collected balances of such receivables provide cash available for use in the Company's operations as working capital, if necessary. As of March 31, 2023, the Company had merchandise inventories of $7.2 million, which the Company believes can be sold quickly, based on its analysis of the current trends in demand for its products, compared to $31.4 million as of March 31, 2022.

    Net cash used in operating activities was $25.7 million for fiscal year 2023, mainly derived from net loss of $8.0 million for the year, reconciled by provision for doubtful accounts of $3.5 million and deferred tax provision of $4.8 million, and net changes in the Company's operating assets and liabilities, which mainly included an increase in accounts receivable from third parties of $53.8 million which was due to the delayed shipments and longer payment processing procedures as affected by the COVID-19 outbreak. Net cash used in operating activities was $7.0 million for fiscal year 2023, mainly derived from net income of $3.9 million for the year, and net changes in the Company's operating assets and liabilities, which mainly included an increase in merchandise inventories of $6.1 million as the Company increased the stockpile of inventories in anticipation of increased sales in the coming months.

    Net cash used in investing activities was $0.7 million for fiscal year 2023, mainly due to purchases of property and equipment in the aggregate amount of $0.9 million, partially offset by the repayments from related parties of $0.2 million. Net cash used in investing activities was $3.1 million for fiscal year 2022, mainly due to purchases of property and equipment in the aggregate amount of $3.0 million.

    Net cash provided by financing activities was $12.7 million for fiscal year 2023, which primarily consisted of proceeds from short-term borrowings of $78.8 million, partially offset by repayments of short-term borrowings of $55.5 million and repayments of long-term borrowings of $9.8 million. Net cash provided by financing activities was $13.8 million for fiscal year 2022, which primarily consisted of net proceeds from the Company's IPO of $22.1 million, proceeds from short-term borrowings of $282.2 million, and proceeds from long-term borrowings of $17.1 million, partially offset by repayments of short-term borrowings of $303.1 million.

    About Yoshitsu Co., Ltd

    Headquartered in Tokyo, Japan, Yoshitsu Co., Ltd is a retailer and wholesaler of Japanese beauty and health products, sundry products, and other products in Japan. The Company offers various beauty products (including cosmetics, skincare, fragrance, and body care products), health products (including over-the-counter drugs, nutritional supplements, and medical supplies and devices), sundry products (including home goods), and other products (including food and alcoholic beverages). The Company currently sells its products through directly-operated physical stores, through online stores, and to franchise stores and wholesale customers. For more information, please visit the Company's website at https://www.ystbek.co.jp/irlibrary/.

    Forward-Looking Statements

    All statements other than statements of historical fact in this press release are forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. In addition, there is uncertainty about the further spread of the COVID-19 virus or the occurrence of another wave of cases and the impact it may have on the Company's operations, the demand for the Company's products, global supply chains, and economic activity in general. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and in its other filings with the U.S. Securities and Exchange Commission.

    For more information, please contact:

    Yoshitsu Co., Ltd

    Investor Relations Department

    Email: [email protected]

    Ascent Investors Relations LLC

    Tina Xiao

    President

    Phone: +1-917-609-0333

    Email: [email protected]

     

     

    YOSHITSU CO., LTD

    CONSOLIDATED BALANCE SHEETS







    March 31,





    March 31,







    2023





    2022 (1)



    ASSETS













    CURRENT ASSETS:













    Cash



    $

    1,766,441





    $

    18,266,000



    Accounts receivable, net





    89,447,155







    40,959,958



    Accounts receivable - related parties, net





    327,807







    595



    Merchandise inventories, net





    7,187,800







    31,351,002



    Due from related parties





    444,567







    694,428



    Compensation receivable for consumption tax, current





    3,912,719







    -



    Prepaid expenses and other current assets, net





    3,542,864







    10,617,045



    TOTAL CURRENT ASSETS





    106,629,353







    101,889,028





















    Property and equipment, net





    12,938,598







    13,319,503



    Operating lease right-of-use assets





    2,709,954







    4,209,681



    Long term investment





    169,148







    168,509



    Compensation receivable for consumption tax, non-current, net





    19,230,370







    -



    Long-term prepaid expenses and other non-current assets, net





    4,997,857







    7,366,719



    Deferred tax assets, net





    -







    518,909



    TOTAL ASSETS



    $

    146,675,280





    $

    127,472,349





















    CURRENT LIABILITIES:

















    Short-term borrowings



    $

    60,636,412





    $

    40,328,982



    Current portion of long-term borrowings





    2,783,445







    1,454,378



    Accounts payable





    12,719,160







    8,035,353



    Accounts payable - related parties





    -







    132,047



    Due to related parties





    297,559







    193,841



    Deferred revenue





    146,024







    104,663



    Taxes payable





    18,219,803







    740,552



    Operating lease liabilities, current





    1,323,900







    1,951,408



    Finance lease liabilities, current





    369,786







    320,555



    Representative's warrants liability





    24,663







    181,740



    Other payables and other current liabilities





    1,520,756







    3,371,836



    TOTAL CURRENT LIABILITIES





    98,041,508







    56,815,355





















    Operating lease liabilities, non-current





    1,416,508







    2,308,885



    Finance lease liabilities, non-current





    622,922







    673,612



    Long-term borrowings





    10,326,399







    21,117,985



    Other non-current liabilities





    2,535,123







    2,104,472



    Deferred tax liabilities, net





    4,451,077







    -



    TOTAL LIABILITIES



    $

    117,393,537





    $

    83,020,309





















    COMMITMENTS AND CONTINGENCIES



































    SHAREHOLDERS' EQUITY

















    Ordinary shares, 100,000,000 shares authorized; 36,250,054 shares and 36,250,054

      shares issued and outstanding as of March 31, 2023 and 2022, respectively





    14,694,327







    14,694,327



    Capital reserve





    9,078,915







    11,921,065



    Retained earnings





    13,577,844







    21,626,666



    Accumulated other comprehensive loss





    (8,069,343)







    (3,790,018)



    TOTAL SHAREHOLDERS' EQUITY





    29,281,743







    44,452,040





















    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



    $

    146,675,280





    $

    127,472,349



     

    (1)

    The financial information presented in this report has been retrospectively adjusted for the acquisition of Tokyo

    Lifestyle Limited.

     

     

     

    YOSHITSU CO., LTD

    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)







    For the Fiscal Years Ended March 31







    2023





    2022 (1)





    2021 (1)























    REVENUE



















    Revenue – third parties



    $

    168,876,360





    $

    234,508,821





    $

    224,596,524



    Revenue – related parties





    847,986







    243,759







    162,032



    Total revenue





    169,724,346







    234,752,580







    224,758,556





























    COSTS AND OPERATING EXPENSES

























    Merchandise costs





    140,293,419







    191,040,547







    181,501,073



    Selling, general and administrative expenses





    28,607,088







    36,422,772







    32,540,922



    Total operating expenses





    168,900,507







    227,463,319







    214,041,995





























    INCOME FROM OPERATIONS





    823,839







    7,289,261







    10,716,561





























    OTHER INCOME (EXPENSE)

























    Interest expense, net





    (2,422,079)







    (2,785,766)







    (2,187,400)



    Additional and delinquent tax due to consumption tax correction





    (6,622,486)







    -







    -



    Other income, net





    13,145







    598,206







    341,880



    Gain (loss) from foreign currency exchange





    718,990







    833,547







    (582,424)



    Change in fair value of representative's warrants liability





    139,615







    369,404







    -



    Income (loss) from equity method investment





    14,554







    (145,828)







    (29,242)



    Total other expenses, net





    (8,158,261)







    (1,130,437)







    (2,457,186)





























    INCOME (LOSS) BEFORE INCOME TAX PROVISION





    (7,334,422)







    6,158,824







    8,259,375





























    PROVISION FOR INCOME TAXES





    714,400







    2,234,676







    3,307,048





























    NET INCOME (LOSS)





    (8,048,822)







    3,924,148







    4,952,327





























    OTHER COMPREHENSIVE LOSS

























    Foreign currency translation loss





    (4,279,325)







    (3,466,261)







    (605,832)





























    TOTAL COMPREHENSIVE INCOME (LOSS)



    $

    (12,328,147)





    $

    457,887





    $

    4,346,495





























    Earnings (loss) per ordinary share – basic and diluted



    $

    (0.22)





    $

    0.12





    $

    0.18



    Weighted average shares – basic and diluted*





    36,250,054







    32,678,625







    27,526,689



     

    *

    Retrospectively restated for effect of a 294-for-1 forward split on August 18, 2021.

    (1)

    The financial information presented in this report has been retrospectively adjusted for the acquisition of Tokyo

    Lifestyle Limited.

     

     

     

    YOSHITSU CO., LTD

    CONSOLIDATED STATEMENTS OF CASH FLOWS







    For the Fiscal Years Ended March 31







    2023





    2022 (1)





    2021 (1)



    Cash flows from operating activities:



















    Net Income (loss)



    $

    (8,048,822)





    $

    3,924,148





    $

    4,952,327



    Adjustments to reconcile net income (loss) to net cash used in

      operating activities:

























    Depreciation and amortization





    1,226,496







    1,217,455







    626,188



    Loss from disposal of property and equipment





    329,580







    35,803







    86,459



    Loss (gain) from unrealized foreign currency translation





    282,131







    (662,345)







    127,208



    Provision for (reversal of) doubtful accounts





    3,471,953







    (278,642)







    609,418



    Merchandise inventories write-down





    150,382







    -







    -



    Amortization of operating lease right-of-use assets





    1,784,754







    2,385,992







    2,358,125



    Deferred tax provision (benefit)





    4,849,771







    (67,268)







    (234,362)



    Change in fair value of representative's warrants liability





    (139,615)







    (369,404)







    -



    Investment loss (income) from equity method investment





    (14,554)







    145,828







    -



    Accrued interest expense





    -







    38,666







    -



    Changes in operating assets and liabilities:

























    Accounts receivable





    (53,824,026)







    7,841,569







    (13,547,385)



    Accounts receivable – related parties





    (323,212)







    -







    -



    Merchandise inventories





    21,285,866







    (6,054,509)







    (4,820,636)



    Compensation receivable for consumption tax





    (23,212,327)







    -







    -



    Prepaid expenses and other current assets





    5,597,781







    (7,028,529)







    (1,018,448)



    Long term prepaid expenses and other non-current assets





    2,183,108







    (4,762,929)







    (693,210)



    Accounts payable





    5,280,797







    (2,803,950)







    6,996,895



    Accounts payable – related parties





    (119,081)







    25,813







    3,235,782



    Deferred revenue





    49,715







    (69,862)







    (350,790)



    Taxes payable





    17,268,372







    (1,365,092)







    602,387



    Other payables and other current liabilities





    (1,590,907)







    1,932,901







    309,775



    Operating lease liabilities





    (1,807,376)







    (2,270,868)







    (2,568,546)



    Other non-current liabilities





    (419,200)







    1,179,459







    91,750



    Net cash used in operating activities





    (25,738,414)







    (7,005,764)







    (3,237,063)





























    Cash flows from investing activities:

























    Payment made for a long-term equity method investment





    -







    -







    (348,118)



    Purchase of property and equipment





    (934,960)







    (3,037,813)







    (2,939,471)



    Proceeds from disposal of property and equipment





    2,961







    61,109







    436,081



    Collection of amount due from (advances made to) related parties





    188,728







    (128,535)







    857,582



    Net cash used in investing activities





    (743,271)







    (3,105,239)







    (1,993,926)





























    Cash flows from financing activities:

























    Capital contribution





    23







    1,822,416







    1,446,612



    Proceeds from initial public offerings, net of issuance costs





    -







    22,102,984







    -



    Cash consideration paid for business combination under common control





    (2,842,173)







    -







    -



    Proceeds from short-term borrowings





    78,831,300







    282,176,915







    424,758,382



    Repayments of short-term borrowings





    (55,515,000)







    (303,096,477)







    (415,796,955)



    Proceeds from long-term borrowings





    2,160,161







    17,057,036







    3,643,270



    Repayments of long-term borrowings





    (9,798,554)







    (1,608,276)







    (1,511,354)



    Advances received from (payments made to) related parties





    104,482







    (4,282,303)







    1,727,161



    Repayment of obligations under finance leases





    (194,421)







    (408,492)







    (332,643)



    Net cash provided by financing activities





    12,745,818







    13,763,803







    13,934,473





























    Effect of exchange rate fluctuation on cash





    (2,763,692)







    (2,230,388)







    (549,504)





























    Net increase (decrease) in cash





    (16,499,559)







    1,422,412







    8,153,980



    Cash at beginning of year





    18,266,000







    16,843,588







    8,689,608



    Cash at end of year



    $

    1,766,441





    $

    18,266,000





    $

    16,843,588





























    Supplemental cash flow information

























    Cash paid for income taxes



    $

    433,899





    $

    3,718,637





    $

    2,928,603



    Cash paid for interest



    $

    1,108,863





    $

    873,147





    $

    853,354





























    Supplemental non-cash operating activities

























    Purchase of property and financed under long-term payment



    $

    831,746





    $

    22,719





    $

    143,888



    Purchase of property and equipment financed under finance leases



    $

    210,666





    $

    901,561





    $

    -



    Right of use assets obtained in exchange for operating lease liabilities



    $

    542,231





    $

    2,856,470





    $

    351,930



    Capital contribution in the form of debt exemption



    $

    -





    $

    1,111,608





    $

    501,053



    Deduction of right of use assets and operating lease liabilities in

      relation to lease concession



    $

    -





    $

    84,368





    $

    -



    Reduction of right-of-use assets and operating lease obligations due

      to early termination of lease agreement



    $

    -





    $

    27,262





    $

    -



    Deferred IPO cost offset with capital reserve



    $

    -





    $

    685,473





    $

    -



     

    (1)

    The financial information presented in this report has been retrospectively adjusted for the acquisition of Tokyo

    Lifestyle Limited.

     

     

     

     

     

    Cision View original content:https://www.prnewswire.com/news-releases/yoshitsu-co-ltd-reports-fiscal-year-2023-financial-results-301889671.html

    SOURCE Yoshitsu Co., Ltd

    Get the next $TKLF alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $TKLF

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $TKLF
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Tokyo Lifestyle Co., Ltd. to Report Fiscal Year 2025 Financial Results on Thursday, July 10, 2025

      Earnings Call Scheduled at 8:30 am U.S. Eastern Time on July 10, 2025 Tokyo, Japan, July 02, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trendy toys as well as other products in Hong Kong, Japan, North America, Thailand and the United Kingdom, today announced that it will release its financial results for the fiscal year ended March 31, 2025 before the U.S. market opens on Thursday, July 10, 2025. The Company will host an earnings conference call to discuss its financial results at 8:30 am U.S

      7/2/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd.'s Hong Kong Subsidiary Signs HK$100 Million Strategic Revolving Loan Facility to Fuel Global Expansion

      Tokyo, Japan, June 30, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trending products as well as other products in Hong Kong, Japan, North America, Thailand, and the United Kingdom, today announced that its Hong Kong subsidiary, Tokyo Lifestyle Limited, has been granted access to a revolving loan facility totaling up to HK$100 million from a Hong Kong-based entity to support its business expansion. The Company believes that this financing milestone reflects the lender's strong recognition of, an

      6/30/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd. Announces Incorporation of Australian Subsidiary and Plan to Open a New Directly-Operated Store in Sydney

      Tokyo, Japan, June 26, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trending products as well as other products in Hong Kong, Japan, North America, Thailand and the United Kingdom, today announced the incorporation of a new subsidiary and its plan to open a directly operated store under its proprietary "Tokyo Lifestyle" brand (the "Store") in Sydney, Australia, in November 2025. This marks a significant step in the Company's efforts to expand its international footprint and strengthen its sales

      6/26/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Tokyo Lifestyle Co. Ltd.

      SC 13G/A - Tokyo Lifestyle Co., Ltd. (0001836242) (Subject)

      11/14/24 10:54:37 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Tokyo Lifestyle Co. Ltd.

      SC 13G/A - Tokyo Lifestyle Co., Ltd. (0001836242) (Subject)

      11/12/24 11:02:17 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • SEC Form SC 13G filed by Yoshitsu Co. Ltd

      SC 13G - Yoshitsu Co., Ltd (0001836242) (Subject)

      10/29/24 10:07:47 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    SEC Filings

    See more
    • SEC Form 6-K filed by Tokyo Lifestyle Co. Ltd.

      6-K - Tokyo Lifestyle Co., Ltd. (0001836242) (Filer)

      6/18/25 9:25:35 PM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • SEC Form 6-K filed by Tokyo Lifestyle Co. Ltd.

      6-K - Tokyo Lifestyle Co., Ltd. (0001836242) (Filer)

      3/27/25 4:15:24 PM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • SEC Form 6-K filed by Tokyo Lifestyle Co. Ltd.

      6-K - Tokyo Lifestyle Co., Ltd. (0001836242) (Filer)

      3/10/25 4:14:56 PM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    Financials

    Live finance-specific insights

    See more
    • Tokyo Lifestyle Co., Ltd. to Report Fiscal Year 2025 Financial Results on Thursday, July 10, 2025

      Earnings Call Scheduled at 8:30 am U.S. Eastern Time on July 10, 2025 Tokyo, Japan, July 02, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trendy toys as well as other products in Hong Kong, Japan, North America, Thailand and the United Kingdom, today announced that it will release its financial results for the fiscal year ended March 31, 2025 before the U.S. market opens on Thursday, July 10, 2025. The Company will host an earnings conference call to discuss its financial results at 8:30 am U.S

      7/2/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd. Reports First Six Months of Fiscal Year 2025 Financial Results

      TOKYO, Dec. 18, 2024 /PRNewswire/ -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, as well as other products in Hong Kong, Japan, North America and the United Kingdom, today announced its unaudited financial results for the first six months of fiscal year 2025 ended September 30, 2024. Mr. Mei Kanayama, Principal Executive Officer of Tokyo Lifestyle, commented, "I am thrilled to report that Tokyo Lifestyle has achieved significant success during the first six months of fiscal year 2025. Our total revenue increased by 32.1%, and income from

      12/18/24 6:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd. to Report First Six Months of Fiscal Year 2025 Financial Results on Wednesday, December 18, 2024

      Earnings Call Scheduled at 8:30 am U.S. Eastern Time on December 18, 2024 Tokyo, Japan, Dec. 09, 2024 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, as well as sundry products and other products in Hong Kong, Japan, North America, and the United Kingdom, today announced that it will release its unaudited financial results for the first six months of fiscal year 2025 before the U.S. market opens on Wednesday, December 18, 2024. The Company will host an earnings conference call to discuss its financial results at 8:30 am U.S. Eastern Time (10:30 pm Japan Standard Time) on Dec

      12/9/24 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    Leadership Updates

    Live Leadership Updates

    See more
    • Yoshitsu Co., Ltd. Issues 2024 Chairman's Letter to Shareholders Highlighting Recent Accomplishments and Outlook for 2024

      Tokyo, Japan, Feb. 13, 2024 (GLOBE NEWSWIRE) -- Yoshitsu Co., Ltd ("Yoshitsu" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, as well as other products in Hong Kong, mainland China, Japan, North America, and the United Kingdom, today announced that Mr. Mei Kanayama, the Principal Executive Officer of the Company, has issued a letter to shareholders highlighting the Company's recent accomplishments and plans for 2024. The full text of the letter follows. Dear Shareholders, As we embrace the post-pandemic resurgence of our business, it is my privilege to reflect on our journey and char

      2/13/24 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary