• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Yoshitsu Co., Ltd Reports Fiscal Year 2024 Financial Results

    7/16/24 8:00:00 AM ET
    $TKLF
    Other Specialty Stores
    Consumer Discretionary
    Get the next $TKLF alert in real time by email

    TOKYO, July 16, 2024 /PRNewswire/ -- Yoshitsu Co., Ltd ("Yoshitsu" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, as well as other products in Hong Kong, Japan, North America, and the United Kingdom, today announced its financial results for the fiscal year 2024 ended March 31, 2024.

    Mr. Mei Kanayama, Principal Executive Officer of Yoshitsu, commented, "I am thrilled to report that Yoshitsu has achieved outstanding success during fiscal year 2024. Our total revenue surged by 15.3%, and our income from operations increased by 601.3%, clear indicators of our robust growth and strategic excellence. This remarkable increase is primarily driven by the performance of our directly-operated physical stores and our expanding franchise network, alongside our dedicated wholesale customers."

    "We are particularly proud of the successful introduction of luxury products, which has significantly boosted sales in our directly-operated physical stores, franchise stores, and among our wholesale customers. Our strategic expansion into North America, with new stores in the United States and Canada, has also contributed to our impressive revenue growth. Additionally, our expansion in key markets like Japan and Hong Kong has been successful. We have further strengthened our wholesale customer base and franchise store network, highlighting our ability to innovate and adapt in a dynamic market environment."

    "Looking ahead, we are excited about the future. We are continuing our efforts to explore sales opportunities, for instance, we continue exploring new markets while enhancing our current presence, by analyzing customer trends in different regions, focusing on improving customer in-store experience, further expanding our distribution network, and exploring new partnership opportunities. Additionally, following the capital reduction, we expect further reductions in operating expenses. We believe the combination of increasing revenue and decreasing costs will position us for strong future growth and development."

    "In addition, we continue expanding our product offerings by cooperating with beauty product and other product suppliers to develop our own private label products, and investing in IT and equipment to enhance operational efficiency and reduce costs. We believe these initiatives can help us attract new customers and encourage repeat visits, which will eventually support our revenue growth and create long-term values for our shareholders."

    Mr. Youichiro Haga, Principal Accounting and Financial Officer of Yoshitsu, remarked, "I am proud to share that our financial performance for fiscal year 2024 has shown substantial improvement. Our net income reached $7.5 million, a significant turnaround from a net loss of $8.0 million in the previous year. This positive outcome is a result of our focused efforts on cost management, strategic investments, and revenue growth."

    "We have successfully reduced operating expenses by 38.5%. This reduction highlights our commitment to operational efficiency and cost control, ensuring that we maximize our profitability. We also achieved a notable reduction in interest expenses by 33.5%, thanks to our strategic debt management and favorable loan conditions. Additionally, we saw a significant increase in other income, mainly from the disposal of property and equipment."

    "Net cash provided by operating activities surged to $1.9 million for fiscal year 2024, a significant improvement from net cash outflow of $25.7 million for fiscal year 2023. We belive that this liquidity can support our ongoing operations and strategic initiatives."

    "As we move forward, we will continue to focus on enhancing our financial performance through disciplined cost management, strategic investments, and exploring new revenue streams. We are confident that these efforts will drive long-term value for our shareholders."

    Fiscal Year 2024 Financial Highlights

    • Total revenue was $195.7 million for fiscal year 2024, increased by 15.3% from $169.7 million for fiscal year 2023.
    • Income from operations was $5.8 million for fiscal year 2024, increased by 601.3% from $0.8 million for fiscal year 2023.
    • Net income increased to $7.5 million for fiscal year 2024, compared to net loss of $8.0 million for fiscal year 2023.
    • Net cash provided by operating activities increased to $1.9 million for fiscal year 2024, from net cash used in operating activities of $25.7 million for fiscal year 2023.
    • Basic and diluted earnings per share was $0.20 for fiscal year 2024, compared to loss per share of $0.22 for fiscal year 2023.

    Fiscal Year 2024 Financial Results

    Revenue

    Revenue increased by 15.3%, to $195.7 million for fiscal year 2024, from $169.7 million for fiscal year 2023. The increase in the Company's revenue consists of increased revenue from directly-operated physical stores and franchise stores and wholesale customers, which was partially offset by the decreased revenue from online stores and services.





    For the Fiscal Years Ended March 31,





    2024



    2023

    ($ millions)



    Revenue



    Cost of

    Revenue



    Gross

    Margin



    Revenue



    Cost of

    Revenue



    Gross

    Margin

    Directly-operated physical stores



    15.0



    11.9



    20.3 %



    11.6



    8.9



    23.5 %

    Online stores and services



    10.7



    7.9



    26.0 %



    20.7



    16.2



    21.6 %

    Franchise stores and wholesale

    customers



    170.0



    152.5



    10.3 %



    137.4



    115.2



    16.2 %

    Total



    195.7



    172.3



    11.9 %



    169.7



    140.3



    17.3 %

    Revenue from directly-operated physical stores increased by 28.8%, to $15.0 million for fiscal year 2024, from $11.6 million for fiscal year 2023. The increase was mainly because during fiscal year 2024, the Company started to offer luxury products, which contributed a significant portion of increased directly-operated physical store sales in fiscal year 2024. The increase in directly-operated physical stores sales was also due to revenue contributed from the Company's newly-opened physical stores in the United States and Canada, which was partially offset by the decreased revenue as a result of the transformation of the Company's physical stores in Japan during fiscal year 2024. The transformation of the physical stores in Japan was because these stores had been underperformed and the Company transformed these stores into franchise stores to improve the Company's cash flow and working capital. After the change, these physical stores purchased products from the Company like other franchise stores, and hence this portion of revenue was recorded under franchise stores and wholesale customers.

    Revenue from franchise stores and wholesale customers increased by 23.7%, to $170.0 million for fiscal year 2024, from $137.4 million for fiscal year 2023. The increase was mainly due to   expansion of products offering as the Company started to offer luxury products and electronic products that have higher unit selling prices. Meanwhile, the increase was also due to increased revenue generated from franchise stores which previously was recognized under physical stores as mentioned above, as well as increased revenue from some new wholesale customers whom the Company entered into business relationships with during fiscal year 2024. The increase was partially offset by the decreased sales of beauty products to wholesale customers as the demand for Japanese beauty products declined in China market.

    Cost of Revenue

    Total cost of revenue increased by 22.8%, to $172.3 million for fiscal year 2024, from $140.3 million for fiscal year 2023.

    Gross Profit and Gross Margin

    Gross profit decreased by 20.6%, to $23.4 million for fiscal year 2024, from $29.4 million for fiscal year 2023.

    Gross margin decreased by 5.4 percentage points, to 11.9% for fiscal year 2024, from 17.3% for fiscal year 2023.

    Operating Expenses

    Operating expenses consist of selling and marketing expenses and general and administrative expenses, which primarily include payroll, employee benefit expenses and bonus expenses, shipping expenses, promotion and advertising expenses, and other facility-related costs, such as store rent, utilities, and depreciation.

    Operating expenses decreased by 38.5%, to $17.6 million for fiscal year 2024, from $28.6 million for fiscal year 2023. The decrease in operating expenses was primarily attributable to a decrease in allowance for credit loss, shipping expenses, promotion and advertising expenses, payroll, employee benefit expenses and bonus expenses,and transaction commission, which was partially offset by an increase in professional service fees.

    Interest Expenses, net

    Interest expenses, net included interest expenses calculated at interest rate per loan agreements and loan service costs, which were directly incremental to the loan agreements and amortized over the loan periods. Due to our strategic debt management and favorable loan conditions, interest expenses, net decreased by 33.5%, to $1.6 million for fiscal year 2024, from $2.4 million for fiscal year 2023. The decrease mainly consisted of a decrease in amortized loan service costs in relation to the Company's syndicated loans by $454,980, as well as a decrease in interest expenses at interest rate by $355,542, which was mainly due to the decreased weighted average loan balances and interest rate for fiscal year 2024 as compared to fiscal year 2023.

    Other Income, net

    Other income, net primarily includes tax refund, disposal gain or loss from property and equipment, government subsidy, and other immaterial income and expense items. Other income, net increased by 5,685.0%, to $760,435 for fiscal year 2024, from $13,145 for fiscal year 2023. The increase was mainly due to the increased gain from disposal of property and equipment, which was partially offset by decreased government subsidy received during fiscal year 2024 as compared to fiscal year 2023.

    Gain from Foreign Currency Exchange

    Gain from foreign currency exchange was $3.1 million for fiscal year 2024, as compared to a gain from foreign currency exchange of $0.7 million for fiscal year 2023. The gain from foreign currency exchange was mainly due to the significant fluctuations of foreign exchange rates on the Company's accounts receivable that denominated in foreign currencies such as U.S. dollar and Chinese Yuan during fiscal year 2024. The increase was also due to the increased gain from foreign currency exchange by the Company's Hong Kong subsidiaries, which was mainly due to the significant fluctuations of foreign exchange rate on its payables that were denominated in Japanese Yen during fiscal year 2024.

    Provision for Income Taxes

    Provision for income taxes decreased by 36.1% to $0.5 million for fiscal year 2024 from $0.7 million for fiscal year 2023. The decrease in provision for income taxes was mainly due to the decreased deferred income tax expenses, which was partially offset by the increased current income tax expenses resulted from the increased taxable income for fiscal year 2024.

    Net Income (Loss)

    Net income increased to $7.5 million for fiscal year 2024, compared to net loss of $8.0 million for fiscal year 2023.

    Basic and Diluted Earnings per Share

    Basic and diluted earnings per share was $0.20 for fiscal year 2024, compared to loss per share of $0.22 for fiscal year 2023.

    Financial Condition

    As of March 31, 2024, the Company had $2.5 million in cash as compared to $1.8 million as of March 31, 2023. As of March 31, 2024, the Company also had approximately $105.4 million of accounts receivable balance due from third parties. Approximately 35.4% of the March 31, 2024 balance has subsequently been collected, and the majority of the remaining balance is expected to be collected by December 31, 2024. The collection of such receivables made cash available for use in the Company's operations as working capital, if necessary.

    Net cash provided by operating activities was $1.9 million for fiscal year 2024, mainly derived from a net income of $7.5 million for the year, and net changes in the Company's operating assets and liabilities, which mainly included a decrease in compensation receivable for consumption tax of $11.3 million as the Company has received payments from the debtors according to the collection plan, and an increase in accounts payable of $13.8 million as the Company negotiated longer payment terms with the Company's suppliers. The Company's merchandise inventories decreased by $2.4 million due to the Company's strengthening inventory management to minimize inventory backlog and improve inventory turnover rate. Meanwhile, accounts receivable due from third parties increased by $24.7 million as a result of the Company's increased sales, and taxes payable decreased by $7.0 million as the Company has made payments to tax authority for the additional consumption tax as a result of the consumption tax examination as mentioned above during fiscal year 2024.

    Net cash provided by investing activities amounted to $2.7 million for fiscal year 2024, mainly due to proceeds from disposal of property and equipment of $3.1 million and proceeds from disposal of equity method investment of $0.3 million, partially offset by purchases of property and equipment in the aggregate amount of $0.9 million and disposal of a subsidiary of $0.2 million.

    Net cash used in financing activities was $1.8 million for fiscal year 2024, which primarily consisted of repayments of long-term borrowings of $4.2 million and repayments of short-term borrowings of $2.1 million, partially offset by proceeds from issuance of ordinary shares, net of issuance costs of $3.7 million and proceeds from short-term borrowings of $1.4 million.

    Conference Call Information

    The Company will host an earnings conference call at 8:30 am U.S. Eastern Time (9:30 pm Japan Standard Time) on July 16, 2024. Dial-in details for the conference call are as follows:

    Dial-in details for the conference call are as follows:

    Date:

    July 16, 2024

    Time:

    8:30 am U.S. Eastern Time

    International:

    1-412-902-4272

    United States Toll Free:

    1-888-346-8982

    Japan Toll Free:

    0066-33-812830

    Conference ID

    Yoshitsu Co., Ltd

    Please dial in at least 15 minutes before the commencement of the call to ensure timely participation.

    For those unable to participate, an audio replay of the conference call will be available from approximately one hour after the end of the live call until July 23, 2024. The dial-in for the replay is 1-877-344-7529 within the United States or 1-412-317-0088 internationally. The replay access code is 8200869.

    A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://www.ystbek.co.jp/irlibrary/.

    About Yoshitsu Co., Ltd

    Headquartered in Tokyo, Japan, Yoshitsu Co., Ltd is a retailer and wholesaler of Japanese beauty and health products, sundry products, and other products in Hong Kong, Japan, North America, and the United Kingdom. The Company offers various beauty products (including cosmetics, skincare, fragrance, and body care products), health products (including over-the-counter drugs, nutritional supplements, and medical supplies and devices), sundry products (including home goods), and other products (including food and alcoholic beverages). The Company currently sells its products through directly-operated physical stores, through online stores, and to franchise stores and wholesale customers. For more information, please visit the Company's website at https://www.ystbek.co.jp/irlibrary/.

    Forward-Looking Statements

    Certain statements in this press release are forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. In addition, there is uncertainty about the further spread of the COVID-19 virus or the occurrence of another wave of cases and the impact it may have on the Company's operations, the demand for the Company's products, global supply chains, and economic activity in general. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and in its other filings with the U.S. Securities and Exchange Commission.

    For more information, please contact:

    Yoshitsu Co., Ltd

    Investor Relations Department

    Email: [email protected]

    Ascent Investor Relations LLC

    Tina Xiao

    President

    Phone: +1-646-932-7242

    Email: [email protected]

     

     

    YOSHITSU CO., LTD

    CONSOLIDATED BALANCE SHEETS









    March 31,





    March 31,







    2024





    2023



    ASSETS













    CURRENT ASSETS:













    Cash



    $

    2,475,538





    $

    1,766,441



    Accounts receivable, net





    105,359,841







    89,447,155



    Accounts receivable - related parties, net





    25,704







    327,807



    Merchandise inventories, net





    4,413,880







    7,187,800



    Due from related parties





    9,762







    444,567



    Compensation receivable for consumption tax, current





    7,133,470







    3,912,719



    Prepaid expenses and other current assets, net





    2,748,682







    3,542,864



    TOTAL CURRENT ASSETS





    122,166,877







    106,629,353





















    Property and equipment, net





    9,013,827







    12,938,598



    Operating lease right-of-use assets





    3,979,727







    2,709,954



    Long term investment





    -







    169,148



    Compensation receivable for consumption tax, non-current, net





    2,721,034







    19,230,370



    Long-term prepaid expenses and other non-current assets, net





    4,115,694







    4,997,857



    TOTAL ASSETS



    $

    141,997,159





    $

    146,675,280





















    CURRENT LIABILITIES:

















    Short-term borrowings



    $

    53,234,650





    $

    60,636,412



    Current portion of long-term borrowings





    1,730,796







    2,783,445



    Accounts payable





    24,392,029







    12,719,160



    Accounts payable - a related party





    299,541







    -



    Due to related parties





    42,943







    297,559



    Deferred revenue





    55,093







    146,024



    Taxes payable





    9,357,482







    18,219,803



    Operating lease liabilities, current





    1,523,222







    1,323,900



    Finance lease liabilities, current





    170,553







    369,786



    Warrants liabilities





    441,104







    24,663



    Other payables and other current liabilities





    2,167,320







    1,520,756



    TOTAL CURRENT LIABILITIES





    93,414,733







    98,041,508





















    Operating lease liabilities, non-current





    2,488,823







    1,416,508



    Finance lease liabilities, non-current





    263,571







    622,922



    Long-term borrowings





    5,636,960







    10,326,399



    Other non-current liabilities





    1,934,927







    2,535,123



    Deferred tax liabilities, net





    2,215,361







    4,451,077



    TOTAL LIABILITIES



    $

    105,954,375





    $

    117,393,537





















    COMMITMENTS AND CONTINGENCIES



































    SHAREHOLDERS' EQUITY

















    Ordinary shares, no par value,100,000,000 shares authorized; 42,220,206 shares and

       36,250,054 shares issued and outstanding as of March 31, 2024 and 2023,

       respectively





    16,716,839







    14,694,327



    Capital reserve





    10,262,191







    9,078,915



    Retained earnings





    21,056,780







    13,577,844



    Accumulated other comprehensive loss





    (11,993,026)







    (8,069,343)



    TOTAL SHAREHOLDERS' EQUITY





    36,042,784







    29,281,743



    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



    $

    141,997,159





    $

    146,675,280



     

     

     

    YOSHITSU CO., LTD

     CONSOLIDATED STATEMENTS OF OPERTAIONS AND COMPREHENSIVE INCOME

    (LOSS)
     







    For the Years Ended March 31







    2024





    2023





    2022 (1)



    REVENUE



















    Revenue - third parties



    $

    189,674,322





    $

    168,876,360





    $

    234,508,821



    Revenue - related parties





    6,006,993







    847,986







    243,759



       Total revenue





    195,681,315







    169,724,346







    234,752,580





























    COSTS AND OPERATING EXPENSES

























    Merchandise costs





    172,306,308







    140,293,419







    191,040,547



    Selling, general and administrative expenses





    17,597,125







    28,607,088







    36,422,772



       Total operating expenses





    189,903,433







    168,900,507







    227,463,319





























    INCOME FROM OPERATIONS





    5,777,882







    823,839







    7,289,261





























    OTHER INCOME (EXPENSE)

























    Interest expense, net





    (1,611,141)







    (2,422,079)







    (2,785,766)



    Additional and delinquent tax due to consumption tax correction





    (628,876)







    (6,622,486)







    -



    Gain from disposal of equity method investment





    190,571







    -







    -



    Gain from disposal of a subsidiary





    341,139







    -







    -



    Other income, net





    760,435







    13,145







    598,206



    Gain from foreign currency exchange





    3,065,971







    718,990







    833,547



    Change in fair value of warrants liabilities





    109,173







    139,615







    369,404



    Income (loss) from equity method investment





    (69,444)







    14,554







    (145,828)



       Total other income (expenses), net





    2,157,828







    (8,158,261)







    (1,130,437)





























    INCOME (LOSS) BEFORE INCOME TAX PROVISION





    7,935,710







    (7,334,422)







    6,158,824





























    PROVISION FOR INCOME TAXES





    456,774







    714,400







    2,234,676





























    NET INCOME (LOSS)





    7,478,936







    (8,048,822)







    3,924,148





























    OTHER COMPREHENSIVE LOSS

























    Foreign currency translation loss





    (3,923,683)







    (4,279,325)







    (3,466,261)





























    TOTAL COMPREHENSIVE INCOME (LOSS)



    $

    3,555,253





    $

    (12,328,147)





    $

    457,887





























    Earnings (loss) per ordinary share - basic and diluted



    $

    0.2





    $

    (0.22)





    $

    0.12



    Weighted average shares - basic and diluted*





    37,264,162







    36,250,054







    32,678,625



     



    *

    Retrospectively restated for effect of a 294-for-1 forward split on August 18, 2021.



    (1)

    The financial information presented in this report has been retrospectively adjusted for the acquisition of Tokyo Lifestyle Limited.

     

     

    YOSHITSU CO., LTD

    CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

































    Ordinary Shares





    Capital





    Retained





    Accumulated

    Other

    Comprehensive





    Total

    Shareholders'







    Shares*





    Amount





    Reserve





    Earnings





    Income (Loss)





    Equity (1)









































    Balance, March 31, 2021





    27,327,594





    $

    2,416,635





    $

    501,053





    $

    17,702,518





    $

    (323,757)





    $

    20,296,449









































    -











    Capital contribution from Grand Elec-Tech Limited





    2,672,460







    920,192







    902,224







    -







    -







    1,822,416



    Issuance of ordinary shares and additional shares under overallotment

    option in initial public offerings, net of issuance costs





    6,250,000







    11,357,500







    10,060,011







    -







    -







    21,417,511



    Capital contribution in the form of debt exemption





    -







    -







    1,111,608







    -







    -







    1,111,608



    Issuance of representative's warrants





    -







    -







    (653,831)







    -







    -







    (653,831)



    Net income for the year





    -







    -







    -







    3,924,148







    -







    3,924,148



    Foreign currency translation loss





    -







    -







    -







    -







    (3,466,261)







    (3,466,261)





















































    Balance, March 31, 2022





    36,250,054





    $

    14,694,327





    $

    11,921,065





    $

    21,626,666





    $

    (3,790,018)





    $

    44,452,040





















































    Business combinations under common control





    -







    -







    (2,842,173)







    -







    -







    (2,842,173)



    Capital contribution received by Malaysia subsidiary





    -







    -







    23







    -







    -







    23



    Capital contribution in the form of debt exemption





    -







    -







    -







    -







    -







    -



    Issuance of representative's warrants





    -







    -







    -







    -







    -







    -



    Net loss for the year





    -







    -







    -







    (8,048,822)







    -







    (8,048,822)



    Foreign currency translation loss





    -







    -







    -







    -







    (4,279,325)







    (4,279,325)





















































    Balance, March 31, 2023





    36,250,054





    $

    14,694,327





    $

    9,078,915





    $

    13,577,844





    $

    (8,069,343)





    $

    29,281,743





















































    Issuance of ordinary shares





    5,970,152







    2,022,512







    1,724,770







    -







    -







    3,747,282



    Issuance of investors' warrants





    -







    -







    (541,494)







    -







    -







    (541,494)



    Net income for the year





    -







    -







    -







    7,478,936







    -







    7,478,936



    Foreign currency translation loss





    -







    -







    -







    -







    (3,923,683)







    (3,923,683)





















































    Balance, March 31, 2024





    42,220,206





    $

    16,716,839





    $

    10,262,191





    $

    21,056,780





    $

    (11,993,026)





    $

    36,042,784



     



    *

    Retrospectively restated for effect of share issuances on October 22, 2020 and a 294-for-1 forward split on August 18, 2021.



    (1)

    The financial information presented in this report has been retrospectively adjusted for the acquisition of Tokyo Lifestyle Limited.

     

     

    YOSHITSU CO., LTD

    CONSOLIDATED STATEMENTS OF CASH FLOWS









    For the Years Ended March 31







    2024





    2023





    2022 (1)



    Cash flows from operating activities:



















    Net Income (loss)



    $

    7,478,936





    $

    (8,048,822)





    $

    3,924,148



    Adjustments to reconcile net income (loss) to net cash

       provided by (used in) operating activities:

























    Depreciation and amortization





    1,232,611







    1,226,496







    1,217,455



    Loss (gain) from disposal of property and equipment





    (712,685)







    329,580







    35,803



    Loss (gain) from unrealized foreign currency translation





    (412,728)







    282,131







    (662,345)



    Provision for (reversal of) credit losses





    (2,043,939)







    3,471,953







    (278,642)



    Addition (reversal) of merchandise inventories written

      down





    (68,361)







    150,382







    -



    Amortization of operating lease right-of-use assets





    1,711,978







    1,784,754







    2,385,992



    Deferred tax provision (benefit)





    (1,778,277)







    4,849,771







    (67,268)



    Change in fair value of warrants liabilities





    (109,173)







    (139,615)







    (369,404)



    Investment loss (income) from equity method investment





    69,444







    (14,554)







    145,828



    Gain from disposal of equity method investment





    (190,571)







    -







    -



    Accrued interest expense





    -







    -







    38,666



    Changes in operating assets and liabilities:

























    Accounts receivable





    (24,747,655)







    (53,824,026)







    7,841,569



    Accounts receivable - related parties





    277,005







    (323,212)







    -



    Merchandise inventories





    2,355,034







    21,285,866







    (6,054,509)



    Compensation receivable for consumption tax





    11,284,665







    (23,212,327)







    -



    Prepaid expenses and other current assets





    949,043







    5,597,781







    (7,028,529)



    Long term prepaid expenses and other non-current assets





    315,809







    2,183,108







    (4,762,929)



    Accounts payable





    13,816,414







    5,280,797







    (2,803,950)



    Accounts payable - related parties





    299,591







    (119,081)







    25,813



    Deferred revenue





    35,027







    49,715







    (69,862)



    Taxes payable





    (6,977,961)







    17,268,372







    (1,365,092)



    Other payables and other current liabilities





    1,078,396







    (1,590,907)







    1,932,901



    Operating lease liabilities





    (1,711,398)







    (1,807,376)







    (2,270,868)



    Other non-current liabilities





    (239,250)







    (419,200)







    1,179,459



    Net cash provided by (used in) operating activities





    1,911,955







    (25,738,414)







    (7,005,764)





























    Cash flows from investing activities:

























    Purchase of property and equipment





    (929,308)







    (934,960)







    (3,037,813)



    Proceeds from disposal of property and equipment





    3,104,387







    2,961







    61,109



    Proceeds from disposal of equity method investment





    276,800







    -







    -



    Proceeds from disposal of a subsidiary





    34,600







    -







    -



    Disposal of a subsidiary, net of cash





    (171,788)







    -







    -



    Collection of amount due from (advances made to) related

    parties





    399,223







    188,728







    (128,535)



    Net cash provided by (used in) investing activities





    2,713,914







    (743,271)







    (3,105,239)





























    Cash flows from financing activities:

























    Capital contribution





    -







    23







    1,822,416



    Proceeds from initial public offerings, net of issuance costs





    -







    -







    22,102,984



    Proceeds from issuance of ordinary shares, net of issuance

    costs





    3,747,282







    -







    -



    Cash consideration paid for business combination under

    common control





    -







    (2,842,173)







    -



    Proceeds from short-term borrowings





    1,384,000







    78,831,300







    282,176,915



    Repayments of short-term borrowings





    (2,076,000)







    (55,515,000)







    (303,096,477)



    Proceeds from long-term borrowings





    -







    2,160,161







    17,057,036



    Repayments of long-term borrowings





    (4,186,712)







    (9,798,554)







    (1,608,276)



    Advances received from (payments made to) related

       parties





    (228,966)







    104,482







    (4,282,303)



    Repayment of obligations under finance leases





    (420,910)







    (194,421)







    (408,492)



    Net cash provided by (used in) financing activities





    (1,781,306)







    12,745,818







    13,763,803





























    Effect of exchange rate fluctuation on cash





    (2,135,466)







    (2,763,692)







    (2,230,388)





























    Net increase (decrease) in cash





    709,097







    (16,499,559)







    1,422,412



    Cash at beginning of year





    1,766,441







    18,266,000







    16,843,588



    Cash at end of year



    $

    2,475,538





    $

    1,766,441





    $

    18,266,000





























    Supplemental cash flow information

























    Cash paid for income taxes



    $

    880,308





    $

    433,899





    $

    3,718,637



    Cash paid for interest



    $

    798,353





    $

    1,108,863





    $

    873,147





























    Supplemental non-cash operating activities

























    Purchase of property and financed under long-term

       payment



    $

    -





    $

    831,746





    $

    22,719



    Purchase of property and equipment financed under

       finance leases



    $

    -





    $

    210,666





    $

    901,561



    Right of use assets obtained in exchange for operating

       lease liabilities



    $

    3,118,676





    $

    542,231





    $

    2,856,470



    Capital contribution in the form of debt exemption



    $

    -





    $

    -





    $

    1,111,608



    Deduction of right of use assets and operating lease

       liabilities in relation to lease concession



    $

    -





    $

    -





    $

    84,368



    Reduction of right-of-use assets and operating lease

       obligations due to early termination of lease agreement



    $

    -





    $

    -





    $

    27,262



    Deferred IPO cost offset with capital reserve



    $

    -





    $

    -





    $

    685,473



     



    (1)

    The financial information presented in this report has been retrospectively adjusted for the acquisition of Tokyo Lifestyle Limited.

     

     

     

    Cision View original content:https://www.prnewswire.com/news-releases/yoshitsu-co-ltd-reports-fiscal-year-2024-financial-results-302198031.html

    SOURCE Yoshitsu Co., Ltd

    Get the next $TKLF alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $TKLF

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $TKLF
    Leadership Updates

    Live Leadership Updates

    See more
    • Yoshitsu Co., Ltd. Issues 2024 Chairman's Letter to Shareholders Highlighting Recent Accomplishments and Outlook for 2024

      Tokyo, Japan, Feb. 13, 2024 (GLOBE NEWSWIRE) -- Yoshitsu Co., Ltd ("Yoshitsu" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, as well as other products in Hong Kong, mainland China, Japan, North America, and the United Kingdom, today announced that Mr. Mei Kanayama, the Principal Executive Officer of the Company, has issued a letter to shareholders highlighting the Company's recent accomplishments and plans for 2024. The full text of the letter follows. Dear Shareholders, As we embrace the post-pandemic resurgence of our business, it is my privilege to reflect on our journey and char

      2/13/24 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Tokyo Lifestyle Co. Ltd.

      SC 13G/A - Tokyo Lifestyle Co., Ltd. (0001836242) (Subject)

      11/14/24 10:54:37 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Tokyo Lifestyle Co. Ltd.

      SC 13G/A - Tokyo Lifestyle Co., Ltd. (0001836242) (Subject)

      11/12/24 11:02:17 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • SEC Form SC 13G filed by Yoshitsu Co. Ltd

      SC 13G - Yoshitsu Co., Ltd (0001836242) (Subject)

      10/29/24 10:07:47 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Tokyo Lifestyle Co., Ltd. to Report Fiscal Year 2025 Financial Results on Thursday, July 10, 2025

      Earnings Call Scheduled at 8:30 am U.S. Eastern Time on July 10, 2025 Tokyo, Japan, July 02, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trendy toys as well as other products in Hong Kong, Japan, North America, Thailand and the United Kingdom, today announced that it will release its financial results for the fiscal year ended March 31, 2025 before the U.S. market opens on Thursday, July 10, 2025. The Company will host an earnings conference call to discuss its financial results at 8:30 am U.S

      7/2/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd.'s Hong Kong Subsidiary Signs HK$100 Million Strategic Revolving Loan Facility to Fuel Global Expansion

      Tokyo, Japan, June 30, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trending products as well as other products in Hong Kong, Japan, North America, Thailand, and the United Kingdom, today announced that its Hong Kong subsidiary, Tokyo Lifestyle Limited, has been granted access to a revolving loan facility totaling up to HK$100 million from a Hong Kong-based entity to support its business expansion. The Company believes that this financing milestone reflects the lender's strong recognition of, an

      6/30/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd. Announces Incorporation of Australian Subsidiary and Plan to Open a New Directly-Operated Store in Sydney

      Tokyo, Japan, June 26, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trending products as well as other products in Hong Kong, Japan, North America, Thailand and the United Kingdom, today announced the incorporation of a new subsidiary and its plan to open a directly operated store under its proprietary "Tokyo Lifestyle" brand (the "Store") in Sydney, Australia, in November 2025. This marks a significant step in the Company's efforts to expand its international footprint and strengthen its sales

      6/26/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    SEC Filings

    See more
    • SEC Form 6-K filed by Tokyo Lifestyle Co. Ltd.

      6-K - Tokyo Lifestyle Co., Ltd. (0001836242) (Filer)

      6/18/25 9:25:35 PM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • SEC Form 6-K filed by Tokyo Lifestyle Co. Ltd.

      6-K - Tokyo Lifestyle Co., Ltd. (0001836242) (Filer)

      3/27/25 4:15:24 PM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • SEC Form 6-K filed by Tokyo Lifestyle Co. Ltd.

      6-K - Tokyo Lifestyle Co., Ltd. (0001836242) (Filer)

      3/10/25 4:14:56 PM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary

    $TKLF
    Financials

    Live finance-specific insights

    See more
    • Tokyo Lifestyle Co., Ltd. to Report Fiscal Year 2025 Financial Results on Thursday, July 10, 2025

      Earnings Call Scheduled at 8:30 am U.S. Eastern Time on July 10, 2025 Tokyo, Japan, July 02, 2025 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, collectible cards, trendy toys as well as other products in Hong Kong, Japan, North America, Thailand and the United Kingdom, today announced that it will release its financial results for the fiscal year ended March 31, 2025 before the U.S. market opens on Thursday, July 10, 2025. The Company will host an earnings conference call to discuss its financial results at 8:30 am U.S

      7/2/25 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd. Reports First Six Months of Fiscal Year 2025 Financial Results

      TOKYO, Dec. 18, 2024 /PRNewswire/ -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, as well as other products in Hong Kong, Japan, North America and the United Kingdom, today announced its unaudited financial results for the first six months of fiscal year 2025 ended September 30, 2024. Mr. Mei Kanayama, Principal Executive Officer of Tokyo Lifestyle, commented, "I am thrilled to report that Tokyo Lifestyle has achieved significant success during the first six months of fiscal year 2025. Our total revenue increased by 32.1%, and income from

      12/18/24 6:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary
    • Tokyo Lifestyle Co., Ltd. to Report First Six Months of Fiscal Year 2025 Financial Results on Wednesday, December 18, 2024

      Earnings Call Scheduled at 8:30 am U.S. Eastern Time on December 18, 2024 Tokyo, Japan, Dec. 09, 2024 (GLOBE NEWSWIRE) -- Tokyo Lifestyle Co., Ltd. ("Tokyo Lifestyle" or the "Company") (NASDAQ:TKLF), a retailer and wholesaler of Japanese beauty and health products, as well as sundry products and other products in Hong Kong, Japan, North America, and the United Kingdom, today announced that it will release its unaudited financial results for the first six months of fiscal year 2025 before the U.S. market opens on Wednesday, December 18, 2024. The Company will host an earnings conference call to discuss its financial results at 8:30 am U.S. Eastern Time (10:30 pm Japan Standard Time) on Dec

      12/9/24 8:00:00 AM ET
      $TKLF
      Other Specialty Stores
      Consumer Discretionary