• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Zebra Technologies Announces First-Quarter 2024 Results

    4/30/24 6:30:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials
    Get the next $ZBRA alert in real time by email

    First-Quarter Financial Highlights

    • Net sales of $1,175 million; year-over-year decrease of 16.4%
    • Net income of $115 million and net income per diluted share of $2.23
    • Non-GAAP diluted EPS decreased year-over-year to $2.84
    • Adjusted EBITDA decreased year-over-year to $234 million
    • On track with $120 million annualized net expense savings from our Exit and Restructuring plans

    Zebra Technologies Corporation (NASDAQ:ZBRA), an innovator at the edge of the enterprise with solutions and partners that enable businesses to gain a performance edge, today announced results for the first quarter ended March 30, 2024.

    "While our first quarter results continued to be impacted by broad-based softness across our end markets, we realized improvement in demand from the fourth quarter of 2023. Our teams executed well, driving significant sequential improvement in profitability, resulting from our cost restructuring actions and improved gross margin." said Bill Burns, Chief Executive Officer of Zebra Technologies.

    "Our increased 2024 outlook reflects a better-than-expected start to the year with modest recovery in demand and progress on our cost actions. We continue to be well positioned to extend our lead in the industry with our innovative solutions and remain focused on digitizing & automating our customers' operations to solve their biggest challenges."

    $ in millions, except per share amounts

     

    1Q24

     

     

    1Q23

     

    Change

    Select reported measures:

     

     

     

    Net sales

    $

    1,175

     

    $

    1,405

     

    (16.4

    %)

    Gross profit

     

    563

     

     

    667

     

    (15.6

    %)

    Gross margin

     

    47.9

    %

     

    47.5

    %

    40 bps

    Net income

     

    115

     

     

    150

     

    (23.3

    %)

    Net income margin

     

    9.8

    %

     

    10.7

    %

    (90) bps

    Net income per diluted share

    $

    2.23

     

    $

    2.90

     

    (23.1

    %)

     

     

     

     

    Select Non-GAAP measures:

     

     

     

    Adjusted net sales

    $

    1,175

     

    $

    1,405

     

    (16.4

    %)

    Organic net sales decline

     

     

    (16.8

    %)

    Adjusted gross profit

     

    565

     

     

    668

     

    (15.4

    %)

    Adjusted gross margin

     

    48.1

    %

     

    47.5

    %

    60 bps

    Adjusted EBITDA

     

    234

     

     

    301

     

    (22.3

    %)

    Adjusted EBITDA margin

     

    19.9

    %

     

    21.4

    %

    (150) bps

    Non-GAAP net income

    $

    147

     

    $

    204

     

    (27.9

    %)

    Non-GAAP diluted earnings per share

    $

    2.84

     

    $

    3.94

     

    (27.9

    %)

    Net sales were $1,175 million in the first quarter of 2024 compared to $1,405 million in the prior year. Net sales in the Enterprise Visibility & Mobility ("EVM") segment were $783 million in the first quarter of 2024 compared to $883 million in the prior year. Asset Intelligence & Tracking ("AIT") segment net sales were $392 million in the first quarter of 2024 compared to $522 million in the prior year. Consolidated organic net sales for the first quarter decreased 16.8% year-over-year, with a 11.8% decrease in the EVM segment and 25.3% decrease in the AIT segment.

    First quarter 2024 gross profit was $563 million compared to $667 million in the prior year. Gross margin increased to 47.9% for the first quarter of 2024 compared to 47.5% in the prior year. The increase was primarily due to lower premium supply chain costs and improved software and service margins, partially offset by volume deleveraging. Adjusted gross margin was 48.1% in the first quarter of 2024 compared to 47.5% in the prior year.

    Operating expenses decreased in the first quarter of 2024 to $404 million from $442 million in the prior year, primarily due to the impact of restructuring actions. Adjusted operating expenses decreased in the first quarter of 2024 to $348 million from $384 million in the prior year.

    Net income for the first quarter of 2024 was $115 million, or $2.23 per diluted share, compared to net income of $150 million, or $2.90 per diluted share, for the prior year. Non-GAAP net income for the first quarter of 2024 decreased to $147 million, or $2.84 per diluted share, compared to $204 million, or $3.94 per diluted share, for the prior year.

    Adjusted EBITDA for the first quarter of 2024 was $234 million, or 19.9% of adjusted net sales, compared to $301 million, or 21.4% of adjusted net sales for the prior year primarily due to higher operating expense as a percentage of revenue, partially offset by higher gross margin.

    Balance Sheet and Cash Flow

    As of March 30, 2024, the Company had cash and cash equivalents of $127 million and total debt of $2,093 million.

    For the first three months of 2024, net cash provided by operating activities was $125 million and the Company made capital expenditures of $14 million, resulting in free cash flow of $111 million. The Company had net debt payments of $133 million.

    Cost Initiatives

    As previously announced, the Company is executing on its 2024 Productivity Plan and the Voluntary Retirement Plan to generate cost efficiencies. Together, these Exit and Restructuring plans are expected to generate approximately $120 million of net annualized cost savings. After realizing approximately $50 million of operating expense savings in 2023 and an incremental $25 million in the first quarter of 2024, the Company continues to expect approximately $60 million of incremental savings for the full year 2024.

    The total charges associated with the Exit and Restructuring plans are expected to be approximately $130 million. Total charges of $120 million have been incurred through the first quarter of 2024, with the remaining charges expected to be substantially complete by mid-2024.

    Outlook

    Second Quarter 2024

    The Company expects second quarter 2024 net sales to decrease between 1% and 5% compared to the prior year. Foreign currency translation is expected to have an approximately 50 basis point favorable impact.

    Adjusted EBITDA margin for the second quarter of 2024 is expected to be slightly above 19%. Non-GAAP diluted earnings per share are expected to be in the range of $2.60 to $2.90.

    Full Year 2024

    The Company expects full year 2024 net sales growth between 1% and 5% compared to the prior year. Foreign currency translation is expected to have a negligible impact.

    Adjusted EBITDA margin for the full year 2024 is expected to be approximately 20%. Non-GAAP diluted earnings per share are expected to be in the range of $11.25 to $12.25. This assumes an adjusted effective tax rate of approximately 17%.

    Free cash flow is expected to be at least $600 million and is inclusive of our final $45 million settlement payment in the first quarter.

    The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of the most directly comparable forward-looking GAAP financial measure as discussed under the "Forward-Looking Statements" caption below. This would include items that have not yet occurred, are out of the Company's control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

    Conference Call Notification

    Investors are invited to listen to a live webcast of Zebra's conference call regarding the Company's financial results. The conference call will be held today at 7:30 a.m. Central Time (8:30 a.m. Eastern Time). To view the webcast, visit the investor relations section of the Company's website at investors.zebra.com.

    About Zebra

    Zebra (NASDAQ:ZBRA) helps organizations monitor, anticipate, and accelerate workflows by empowering their frontline and ensuring that everyone and everything is visible, connected and fully optimized. Our award-winning portfolio spans software to innovations in robotics, machine vision, automation and digital decisioning, all backed by a +50-year legacy in scanning, track-and-trace and mobile computing solutions. With an ecosystem of 10,000 partners across more than 100 countries, Zebra's customers include over 80% of the Fortune 500. Newsweek recently recognized Zebra as one of America's Most Loved Workplaces and Greatest Workplaces for Diversity, and we are on Fast Company's list of the Best Workplaces for Innovators. Learn more at www.zebra.com or sign up for news alerts. Follow Zebra's Your Edge blog, LinkedIn, X and Facebook, and check out our Story Hub: Zebra Perspectives.

    Forward-Looking Statements

    This press release contains forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995, including, without limitation, the statements regarding the company's outlook. Actual results may differ from those expressed or implied in the company's forward-looking statements. These statements represent estimates only as of the date they were made. Zebra undertakes no obligation, other than as may be required by law, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason after the date of this release.

    These forward-looking statements are based on current expectations, forecasts and assumptions and are subject to the risks and uncertainties inherent in Zebra's industry, market conditions, general domestic and international economic conditions, and other factors. These factors include customer acceptance of Zebra's offerings and competitors' offerings, and the potential effects of emerging technologies and changes in customer requirements. The effect of global market conditions, and the availability of credit and capital markets volatility may have adverse effects on Zebra, its suppliers and its customers. In addition, natural disasters, man-made disasters, public health issues (including pandemics), and cybersecurity incidents may have negative effects on Zebra's business and results of operations. Zebra's ability to purchase sufficient materials, parts, and components, and ability to provide services, software and products to meet customer demand could negatively impact Zebra's results of operations and customer relationships. Profits and profitability will be affected by Zebra's ability to control manufacturing and operating costs. Because of its debt, interest rates and financial market conditions may also have an adverse impact on results. Foreign exchange rates, customs duties and trade policies may have an adverse effect on financial results because of the large percentage of Zebra's international sales. The impacts of changes in foreign and domestic governmental policies, regulations, or laws, as well as the outcome of litigation or tax matters in which Zebra may be involved are other factors that could adversely affect Zebra's business and results of operations. The success of integrating acquisitions could also adversely affect profitability, reported results and the company's competitive position in its industry. These and other factors could have an adverse effect on Zebra's sales, gross profit margins and results of operations and increase the volatility of Zebra's financial results. When used in this release and documents referenced, the words "anticipate," "believe," "outlook," and "expect" and similar expressions, as they relate to the company or its management, are intended to identify such forward-looking statements, but are not the exclusive means of identifying these statements. Descriptions of certain risks, uncertainties and other factors that could adversely affect the company's future operations and results can be found in Zebra's filings with the Securities and Exchange Commission, including the company's most recent Form 10-K and Form 10-Q.

    Use of Non-GAAP Financial Information

    This press release contains certain Non-GAAP financial measures, consisting of "adjusted net sales," "adjusted gross profit," "adjusted gross margin," "EBITDA," "Adjusted EBITDA," "Adjusted EBITDA margin," "Adjusted EBITDA % of adjusted net sales," "Non-GAAP net income," "Non-GAAP earnings per share," "Non-GAAP diluted earnings per share," "free cash flow," "organic net sales," "organic net sales decline," and "adjusted operating expenses." Management presents these measures to focus on the on-going operations and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The company believes it is useful to present non-GAAP financial measures, which exclude certain significant items, as a means to understand the performance of its ongoing operations and how management views the business. Please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" tables and accompanying disclosures at the end of this press release for more detailed information regarding non-GAAP financial measures herein, including the items reflected in adjusted net earnings calculations. These measures, however, should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

    The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis (including the information under "Outlook" above) where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, are out of the company's control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share, the most directly comparable forward-looking GAAP financial measure. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

    As a global company, Zebra's operating results reported in U.S. dollars are affected by foreign currency exchange rate fluctuations because the underlying foreign currencies in which the company transacts change in value over time compared to the U.S. dollar; accordingly, the company presents certain organic growth financial information, which includes impacts of foreign currency translation, to provide a framework to assess how the company's businesses performed excluding the impact of foreign currency exchange rate fluctuations. Foreign currency impact represents the difference in results that are attributable to fluctuations in the currency exchange rates used to convert the results for businesses where the functional currency is not the U.S. dollar. This impact is calculated by translating current period results at the currency exchange rates used in the comparable period in the prior year, rather than the exchange rates in effect during the current period. In addition, the company excludes the impact of its foreign currency hedging program in the prior year periods. The company believes these measures should be considered a supplement to and not in lieu of the company's performance measures calculated in accordance with GAAP.

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (In millions, except share data)

     

     

    March 30,

    2024

     

    December 31,

    2023

     

    (Unaudited)

     

     

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    127

     

     

    $

    137

     

    Accounts receivable, net of allowances for doubtful accounts of $1 each as of March 30, 2024 and December 31, 2023

     

    599

     

     

     

    521

     

    Inventories, net

     

    705

     

     

     

    804

     

    Income tax receivable

     

    36

     

     

     

    63

     

    Prepaid expenses and other current assets

     

    160

     

     

     

    147

     

    Total Current assets

     

    1,627

     

     

     

    1,672

     

    Property, plant and equipment, net

     

    304

     

     

     

    309

     

    Right-of-use lease assets

     

    166

     

     

     

    169

     

    Goodwill

     

    3,894

     

     

     

    3,895

     

    Other intangibles, net

     

    501

     

     

     

    527

     

    Deferred income taxes

     

    455

     

     

     

    438

     

    Other long-term assets

     

    312

     

     

     

    296

     

    Total Assets

    $

    7,259

     

     

    $

    7,306

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Current portion of long-term debt

    $

    272

     

     

    $

    173

     

    Accounts payable

     

    467

     

     

     

    456

     

    Accrued liabilities

     

    437

     

     

     

    504

     

    Deferred revenue

     

    456

     

     

     

    458

     

    Income taxes payable

     

    11

     

     

     

    7

     

    Total Current liabilities

     

    1,643

     

     

     

    1,598

     

    Long-term debt

     

    1,815

     

     

     

    2,047

     

    Long-term lease liabilities

     

    151

     

     

     

    152

     

    Deferred income taxes

     

    66

     

     

     

    67

     

    Long-term deferred revenue

     

    304

     

     

     

    312

     

    Other long-term liabilities

     

    111

     

     

     

    94

     

    Total Liabilities

     

    4,090

     

     

     

    4,270

     

    Stockholders' Equity:

     

     

     

    Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued

     

    —

     

     

     

    —

     

    Class A common stock, $.01 par value; authorized 150,000,000 shares; issued 72,151,857 shares

     

    1

     

     

     

    1

     

    Additional paid-in capital

     

    629

     

     

     

    615

     

    Treasury stock at cost, 20,751,889 and 20,772,995 shares as of March 30, 2024 and December 31, 2023, respectively

     

    (1,858

    )

     

     

    (1,858

    )

    Retained earnings

     

    4,447

     

     

     

    4,332

     

    Accumulated other comprehensive loss

     

    (50

    )

     

     

    (54

    )

    Total Stockholders' Equity

     

    3,169

     

     

     

    3,036

     

    Total Liabilities and Stockholders' Equity

    $

    7,259

     

     

    $

    7,306

     

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (In millions, except per share data)

    (Unaudited)

     

     

    Three Months Ended

     

    March 30,

    2024

     

    April 1,

    2023

    Net sales:

     

     

     

    Tangible products

    $

    929

     

     

    $

    1,170

     

    Services and software

     

    246

     

     

     

    235

     

    Total Net sales

     

    1,175

     

     

     

    1,405

     

    Cost of sales:

     

     

     

    Tangible products

     

    498

     

     

     

    618

     

    Services and software

     

    114

     

     

     

    120

     

    Total Cost of sales

     

    612

     

     

     

    738

     

    Gross profit

     

    563

     

     

     

    667

     

    Operating expenses:

     

     

     

    Selling and marketing

     

    148

     

     

     

    161

     

    Research and development

     

    138

     

     

     

    146

     

    General and administrative

     

    81

     

     

     

    99

     

    Amortization of intangible assets

     

    26

     

     

     

    26

     

    Acquisition and integration costs

     

    1

     

     

     

    —

     

    Exit and restructuring costs

     

    10

     

     

     

    10

     

    Total Operating expenses

     

    404

     

     

     

    442

     

    Operating income

     

    159

     

     

     

    225

     

    Other income (loss), net:

     

     

     

    Foreign exchange gain

     

    3

     

     

     

    1

     

    Interest expense, net

     

    (17

    )

     

     

    (37

    )

    Other expense, net

     

    (3

    )

     

     

    (4

    )

    Total Other expense, net

     

    (17

    )

     

     

    (40

    )

    Income before income tax

     

    142

     

     

     

    185

     

    Income tax expense

     

    27

     

     

     

    35

     

    Net income

    $

    115

     

     

    $

    150

     

    Basic earnings per share

    $

    2.24

     

     

    $

    2.92

     

    Diluted earnings per share

    $

    2.23

     

     

    $

    2.90

     

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In millions)

    (Unaudited)

     

     

    Three Months Ended

     

    March 30,

    2024

     

    April 1,

    2023

    Cash flows from operating activities:

     

     

     

    Net income

    $

    115

     

     

    $

    150

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    43

     

     

     

    44

     

    Share-based compensation

     

    17

     

     

     

    18

     

    Deferred income taxes

     

    (21

    )

     

     

    (20

    )

    Unrealized (gain) loss on forward interest rate swaps

     

    (13

    )

     

     

    13

     

    Other, net

     

    1

     

     

     

    2

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable, net

     

    (80

    )

     

     

    33

     

    Inventories, net

     

    98

     

     

     

    26

     

    Other assets

     

    (9

    )

     

     

    (27

    )

    Accounts payable

     

    13

     

     

     

    (212

    )

    Accrued liabilities

     

    (28

    )

     

     

    (82

    )

    Deferred revenue

     

    (9

    )

     

     

    22

     

    Income taxes

     

    43

     

     

     

    5

     

    Settlement liability

     

    (45

    )

     

     

    (45

    )

    Other operating activities

     

    —

     

     

     

    (3

    )

    Net cash provided by (used in) operating activities

     

    125

     

     

     

    (76

    )

    Cash flows from investing activities:

     

     

     

    Purchases of property, plant and equipment

     

    (14

    )

     

     

    (16

    )

    Proceeds from sale of short-term investments

     

    3

     

     

     

    —

     

    Purchases of long-term investments

     

    —

     

     

     

    (1

    )

    Net cash used in investing activities

     

    (11

    )

     

     

    (17

    )

    Cash flows from financing activities:

     

     

     

    Payments of long-term debt

     

    (284

    )

     

     

    (119

    )

    Proceeds from issuance of long-term debt

     

    151

     

     

     

    191

     

    Payments for repurchases of common stock

     

    —

     

     

     

    (15

    )

    Net (payments) proceeds related to share-based compensation plans

     

    (3

    )

     

     

    5

     

    Change in unremitted cash collections from servicing factored receivables

     

    9

     

     

     

    8

     

    Other financing activities

     

    3

     

     

     

    —

     

    Net cash (used in) provided by financing activities

     

    (124

    )

     

     

    70

     

    Effect of exchange rate changes on cash and cash equivalents, including restricted cash

     

    (1

    )

     

     

    (1

    )

    Net decrease in cash and cash equivalents, including restricted cash

     

    (11

    )

     

     

    (24

    )

    Cash and cash equivalents, including restricted cash, at beginning of period

     

    138

     

     

     

    117

     

    Cash and cash equivalents, including restricted cash, at end of period

    $

    127

     

     

    $

    93

     

    Less restricted cash, included in Prepaid expenses and other current assets

     

    —

     

     

     

    (8

    )

    Cash and cash equivalents at end of period

    $

    127

     

     

    $

    85

     

    Supplemental disclosures of cash flow information:

     

     

     

    Income taxes paid

    $

    3

     

     

    $

    54

     

    Interest paid

    $

    30

     

     

    $

    24

     

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF ORGANIC NET SALES DECLINE

    (Unaudited)

     

     

    Three Months Ended

     

    March 30, 2024

     

    AIT

     

    EVM

     

    Consolidated

    Reported GAAP Consolidated Net sales decline

    (24.9

    )%

     

    (11.3

    )%

     

    (16.4

    )%

    Adjustments:

     

     

     

     

     

    Impact of foreign currency translations (1)

    (0.4

    )%

     

    (0.5

    )%

     

    (0.4

    )%

    Consolidated Organic Net sales decline

    (25.3

    )%

     

    (11.8

    )%

     

    (16.8

    )%

    (1)

    Operating results reported in U.S. Dollars are affected by foreign currency exchange rate fluctuations. Foreign currency translation impact represents the difference in results that are attributable to fluctuations in the currency exchange rates used to convert the results for businesses where the functional currency is not the U.S. Dollar. This impact is calculated by translating the current period results at the currency exchange rates used in the comparable prior year period, inclusive of the Company's foreign currency hedging program.

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP GROSS MARGIN

    (In millions)

    (Unaudited)

     

     

    Three Months Ended

     

    March 30, 2024

     

    April 1, 2023

     

    AIT

     

    EVM

     

    Consolidated

     

    AIT

     

    EVM

     

    Consolidated

    GAAP

     

     

     

     

     

     

     

     

     

     

     

    Reported Net sales

    $

    392

     

     

    $

    783

     

     

    $

    1,175

     

     

    $

    522

     

     

    $

    883

     

     

    $

    1,405

     

    Reported Gross profit

     

    184

     

     

     

    379

     

     

     

    563

     

     

     

    258

     

     

     

    409

     

     

     

    667

     

    Gross Margin

     

    46.9

    %

     

     

    48.4

    %

     

     

    47.9

    %

     

     

    49.4

    %

     

     

    46.3

    %

     

     

    47.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net sales

    $

    392

     

     

    $

    783

     

     

    $

    1,175

     

     

    $

    522

     

     

    $

    883

     

     

    $

    1,405

     

    Adjusted Gross profit (1)

     

    185

     

     

     

    380

     

     

     

    565

     

     

     

    258

     

     

     

    410

     

     

     

    668

     

    Adjusted Gross Margin

     

    47.2

    %

     

     

    48.5

    %

     

     

    48.1

    %

     

     

    49.4

    %

     

     

    46.4

    %

     

     

    47.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Adjusted Gross profit excludes share-based compensation expense.

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP NET INCOME

    (In millions, except share data)

    (Unaudited)

     

     

    Three Months Ended

     

    March 30,

    2024

     

    April 1,

    2023

    GAAP Net income

    $

    115

     

     

    $

    150

     

    Adjustments to Cost of sales(1)

     

     

     

    Share-based compensation

     

    2

     

     

     

    1

     

    Total adjustments to Cost of sales

     

    2

     

     

     

    1

     

    Adjustments to Operating expenses(1)

     

     

     

    Amortization of intangible assets

     

    26

     

     

     

    26

     

    Acquisition and integration costs

     

    1

     

     

     

    —

     

    Share-based compensation

     

    19

     

     

     

    22

     

    Exit and restructuring costs

     

    10

     

     

     

    10

     

    Total adjustments to Operating expenses

     

    56

     

     

     

    58

     

    Adjustments to Other income (expense), net(1)

     

     

     

    Amortization of debt issuance costs and discounts

     

    —

     

     

     

    1

     

    Investment loss

     

    —

     

     

     

    1

     

    Foreign exchange (gain)

     

    (3

    )

     

     

    (1

    )

    Forward interest rate swap (gain) loss

     

    (20

    )

     

     

    7

     

    Total adjustments to Other (expense) income, net

     

    (23

    )

     

     

    8

     

    Income tax effect of adjustments(2)

     

     

     

    Reported income tax expense

     

    27

     

     

     

    35

     

    Adjusted income tax

     

    (30

    )

     

     

    (48

    )

    Total adjustments to income tax

     

    (3

    )

     

     

    (13

    )

    Total adjustments

     

    32

     

     

     

    54

     

    Non-GAAP Net income

    $

    147

     

     

    $

    204

     

     

     

     

     

    GAAP earnings per share

     

     

     

    Basic

    $

    2.24

     

     

    $

    2.92

     

    Diluted

    $

    2.23

     

     

    $

    2.90

     

    Non-GAAP earnings per share

     

     

     

    Basic

    $

    2.86

     

     

    $

    3.97

     

    Diluted

    $

    2.84

     

     

    $

    3.94

     

     

     

     

     

    Basic weighted average shares outstanding

     

    51,387,570

     

     

     

    51,420,536

     

    Diluted weighted average and equivalent shares outstanding

     

    51,790,501

     

     

     

    51,748,069

     

    (1)

    Presented on a pre-tax basis.

    (2)

    Represents adjustments to GAAP income tax expense commensurate with pre-tax non-GAAP adjustments (including the resulting impacts to U.S. BEAT/GILTI provisions), as well as adjustments to exclude the impacts of certain discrete income tax items and incorporate the anticipated annualized effects of current year tax planning.

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    GAAP to NON-GAAP RECONCILIATION TO EBITDA

    (In millions)

    (Unaudited)

     

     

    Three Months Ended

     

    March 30,

    2024

     

    April 1,

    2023

    GAAP Net income

    $

    115

     

     

    $

    150

     

    Add back:

     

     

     

    Depreciation (excluding exit and restructuring)

     

    17

     

     

     

    17

     

    Amortization of intangible assets

     

    26

     

     

     

    26

     

    Total Other expense, net

     

    17

     

     

     

    40

     

    Income tax expense

     

    27

     

     

     

    35

     

    EBITDA (Non-GAAP)

     

    202

     

     

     

    268

     

     

     

     

     

    Adjustments to Cost of sales

     

     

     

    Share-based compensation

     

    2

     

     

     

    1

     

    Total adjustments to Cost of sales

     

    2

     

     

     

    1

     

    Adjustments to Operating expenses

     

     

     

    Acquisition and integration costs

     

    1

     

     

     

    —

     

    Share-based compensation

     

    19

     

     

     

    22

     

    Exit and restructuring costs

     

    10

     

     

     

    10

     

    Total adjustments to Operating expenses

     

    30

     

     

     

    32

     

    Total adjustments to EBITDA

     

    32

     

     

     

    33

     

    Adjusted EBITDA (Non-GAAP)

    $

    234

     

     

    $

    301

     

     

     

     

     

    Adjusted EBITDA % of Adjusted Net Sales (Non-GAAP)

     

    19.9

    %

     

     

    21.4

    %

     

    FREE CASH FLOW

     

     

    Three Months Ended

     

    March 30,

    2024

     

    April 1,

    2023

    Net cash provided by (used in) operating activities

    $

    125

     

     

    $

    (76

    )

    Less: Purchases of property, plant and equipment

     

    (14

    )

     

     

    (16

    )

    Free cash flow (Non-GAAP)(1)

    $

    111

     

     

    $

    (92

    )

    (1)

    Free cash flow, a non-GAAP measure, is defined as Net cash provided by (used in) operating activities in a period minus purchases of property, plant and equipment (capital expenditures) made in that period. This measure does not represent residual cash flows available for discretionary expenditures as the measure does not deduct the payments required for debt service and other contractual obligations or payments for future business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statements of cash flows.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240430818948/en/

    Get the next $ZBRA alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $ZBRA

    DatePrice TargetRatingAnalyst
    10/8/2025$375.00Overweight
    Barclays
    7/10/2025$408.00Neutral → Outperform
    BNP Paribas Exane
    1/14/2025$430.00Neutral
    Citigroup
    12/2/2024$305.00 → $400.00Underweight → Equal-Weight
    Morgan Stanley
    7/23/2024$375.00Buy
    Vertical Research
    6/13/2024$305.00Underperform → Neutral
    Exane BNP Paribas
    4/8/2024$337.00Peer Perform → Outperform
    Wolfe Research
    4/2/2024$292.00Equal Weight
    Barclays
    More analyst ratings

    $ZBRA
    SEC Filings

    View All

    Zebra Technologies Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Other Events, Financial Statements and Exhibits

    8-K - ZEBRA TECHNOLOGIES CORP (0000877212) (Filer)

    2/12/26 7:48:26 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Amendment: SEC Form SCHEDULE 13G/A filed by Zebra Technologies Corporation

    SCHEDULE 13G/A - ZEBRA TECHNOLOGIES CORP (0000877212) (Subject)

    1/30/26 2:45:01 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Zebra Technologies Corporation filed SEC Form 8-K: Costs Associated with Exit or Disposal Activities, Material Impairments

    8-K - ZEBRA TECHNOLOGIES CORP (0000877212) (Filer)

    12/15/25 8:52:13 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    $ZBRA
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Zebra Technologies Announces Fourth-Quarter and Full-Year 2025 Results

    Fourth-Quarter Financial Highlights Net sales of $1,475 million; year-over-year increase of 10.6% $76 million exit and restructuring charges for actions to increase focus and productivity Net income of $70 million and net income per diluted share of $1.39, year-over-year decrease of 57.1% and 55.7%, respectively Non-GAAP diluted EPS increased 8.3% year-over-year to $4.33 Adjusted EBITDA increased 10.5% year-over-year to $326 million $303 million of share repurchases towards its previously announced $500 million 12-month commitment Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating workflows to deliver intelligent operations, today

    2/12/26 6:30:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Zebra Technologies Board of Directors Approves Additional $1 Billion Share Repurchase Authorization

    Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating workflows to deliver intelligent operations, today announced that the Company's Board of Directors had approved a $1 billion increase to the Company's existing authorization to repurchase shares of Zebra Technologies Corporation Common Stock. This increase to the repurchase authorization augments the $1 billion authorization that was announced on July 30, 2019 and the previous $1 billion increase to the authorization that was announced on May 17, 2022. "Zebra is committed to disciplined and balanced capital allocation, prioritizing investments that enhance our offerings and competitive edge, as well

    2/12/26 6:25:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Zebra Technologies to Present at the Citi Global Industrial Tech & Mobility Conference

    Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating workflows to deliver intelligent operations, today announced that the company will present at the Citi Global Industrial Tech & Mobility Conference in Miami, on Tues., Feb. 17 at 8:00 a.m. U.S. eastern time. To listen to the live webcast of the presentation, please visit the Events section of the company's website at investors.zebra.com, where it will also be archived for replay. WHO IS ZEBRA TECHNOLOGIES? Zebra (NASDAQ:ZBRA) provides the foundation for intelligent operations with an award-winning portfolio of connected frontline, asset visibility and automation solutions powered by AI. Organiza

    2/10/26 10:00:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    $ZBRA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Executive Officer Burns Bill was granted 12,673 shares, increasing direct ownership by 28% to 58,578 units (SEC Form 4)

    4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

    2/5/26 5:06:27 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Chief Legal Officer Kogl Cristen L was granted 2,444 shares, increasing direct ownership by 14% to 19,480 units (SEC Form 4)

    4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

    2/5/26 5:02:19 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Chief Revenue Officer Hudson Richard Edward was granted 347 shares, increasing direct ownership by 6% to 6,256 units (SEC Form 4)

    4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

    2/5/26 5:00:40 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    $ZBRA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Barclays initiated coverage on Zebra Tech with a new price target

    Barclays initiated coverage of Zebra Tech with a rating of Overweight and set a new price target of $375.00

    10/8/25 8:38:01 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Zebra Tech upgraded by BNP Paribas Exane with a new price target

    BNP Paribas Exane upgraded Zebra Tech from Neutral to Outperform and set a new price target of $408.00

    7/10/25 8:28:16 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Citigroup initiated coverage on Zebra Tech with a new price target

    Citigroup initiated coverage of Zebra Tech with a rating of Neutral and set a new price target of $430.00

    1/14/25 8:38:16 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    $ZBRA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Dhanasekaran Satish bought $233,118 worth of shares (1,000 units at $233.12), increasing direct ownership by 42% to 3,356 units (SEC Form 4)

    4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

    11/20/25 4:29:15 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Director Gustafsson Anders bought $1,000,243 worth of shares (3,227 units at $309.96), increasing direct ownership by 2% to 204,903 units (SEC Form 4)

    4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

    2/25/25 4:41:28 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Burns Bill bought $249,895 worth of shares (1,219 units at $205.00), increasing direct ownership by 6% to 22,006 units (SEC Form 4)

    4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

    11/9/23 2:02:53 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    $ZBRA
    Leadership Updates

    Live Leadership Updates

    View All

    Zebra Technologies Appoints Melissa Luff Loizides as Chief People Officer

    Strategic HR executive with more than 25 years of experience to continue to support business growth Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating workflows to deliver intelligent operations, announced that Melissa Luff Loizides has been named the company's next Chief People Officer (CPO), effective Jan. 1, 2026. The current CPO, Jeff Schmitz plans to step down on Dec. 31, 2025 and lead the integration of the Elo acquisition through the second quarter of 2026, after which he will retire. This leadership transition reflects Zebra's focus on strategic succession planning and commitment to the successful integration of Elo. This press release featur

    11/24/25 8:30:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Zebra Technologies to Acquire Elo to Accelerate Connected Frontline Experiences

    Acquisition will advance vision of digitizing and automating frontline operations and is expected to be immediately accretive to earnings once closed Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating frontline workflows, today announced it has entered into a definitive agreement to acquire Elo Touch Solutions, Inc., an innovator of solutions that engage customers, enhance self-service, and accelerate automation across retail, hospitality, quick service restaurants (QSR), healthcare, and industrial markets for $1.3 billion in cash. With complementary portfolios and similar go-to-market strategies, together, Zebra and Elo will deliver a comprehensi

    8/5/25 6:25:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    AstroNova Appoints Jorik E. Ittmann as President and Chief Executive Officer

    Leverages Mr. Ittmann's extensive print industry and international business experience Padraig Finn, with over 16 years in the print industry, promoted to Senior Vice President, Product Identification Tom Carll, Senior Vice President, Aerospace, Thomas DeByle, CFO, and Michael Natalizia, Chief Technology Officer, round out the Executive Leadership Team Darius G. Nevin appointed Executive Chairman AstroNova, Inc. (NASDAQ:ALOT), a leading innovator in specialized print technology solutions that enable data visualization, today announced that the Board of Directors has promoted Jorik E. Ittmann to President and CEO and appointed him to the Board of Directors, both to be effective

    8/4/25 9:00:00 AM ET
    $ALOT
    $DHR
    $VLTO
    Computer peripheral equipment
    Technology
    Industrial Machinery/Components
    Industrials

    $ZBRA
    Financials

    Live finance-specific insights

    View All

    Zebra Technologies Announces Fourth-Quarter and Full-Year 2025 Results

    Fourth-Quarter Financial Highlights Net sales of $1,475 million; year-over-year increase of 10.6% $76 million exit and restructuring charges for actions to increase focus and productivity Net income of $70 million and net income per diluted share of $1.39, year-over-year decrease of 57.1% and 55.7%, respectively Non-GAAP diluted EPS increased 8.3% year-over-year to $4.33 Adjusted EBITDA increased 10.5% year-over-year to $326 million $303 million of share repurchases towards its previously announced $500 million 12-month commitment Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating workflows to deliver intelligent operations, today

    2/12/26 6:30:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Zebra Technologies to Release Fourth Quarter and Full Year Results on Feb. 12

    Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating workflows to deliver intelligent operations, will report its fourth quarter and full year 2025 financial results on Thursday morning, Feb. 12, 2026. The company will also host a conference call to discuss these results on the same day at 7:30 a.m. CT (8:30 a.m. ET). To access the live webcast of the presentation, visit the events section of the company's website at investors.zebra.com. The webcast will be archived and available there for at least one year. WHO IS ZEBRA TECHNOLOGIES? Zebra (NASDAQ:ZBRA) provides the foundation for intelligent operations with an award-winning portfolio of connecte

    1/15/26 10:00:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    Zebra Technologies Announces Third-Quarter 2025 Results

    Third-Quarter Financial Highlights Net sales of $1,320 million; year-over-year increase of 5.2% Net income of $101 million and net income per diluted share of $1.97 Non-GAAP diluted EPS increased year-over-year to $3.88 Adjusted EBITDA increased year-over-year to $285 million Returning value to shareholders with $284 million of share repurchases year to date, and expect to repurchase an additional $500 million through the third quarter of 2026 Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating workflows to deliver intelligent operations, today announced results for the third quarter ended September 27, 2025. "Our strong third quart

    10/28/25 6:30:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    $ZBRA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Zebra Technologies Corporation (Amendment)

    SC 13G/A - ZEBRA TECHNOLOGIES CORP (0000877212) (Subject)

    2/13/24 5:17:36 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    SEC Form SC 13G/A filed by Zebra Technologies Corporation (Amendment)

    SC 13G/A - ZEBRA TECHNOLOGIES CORP (0000877212) (Subject)

    2/10/22 8:47:20 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials

    SEC Form SC 13G/A filed

    SC 13G/A - ZEBRA TECHNOLOGIES CORP (0000877212) (Subject)

    2/10/21 12:04:08 PM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials