• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Zebra Technologies Announces Third-Quarter 2024 Results

    10/29/24 6:30:00 AM ET
    $ZBRA
    Industrial Machinery/Components
    Industrials
    Get the next $ZBRA alert in real time by email

    Third-Quarter Financial Highlights 

    • Net sales of $1,255 million; year-over-year increase of 31.3%
    • Net income of $137 million and net income per diluted share of $2.64
    • Non-GAAP diluted EPS increased year-over-year to $3.49
    • Adjusted EBITDA increased year-over-year to $268 million
    • Completed Exit and Restructuring actions to drive $120 million annualized net expense savings

    Zebra Technologies Corporation (NASDAQ:ZBRA), a leading digital solution provider enabling businesses to intelligently connect data, assets, and people, today announced results for the third quarter ended September 28, 2024.

    "Our third quarter performance reflects excellent execution by our teams supported by continuing recovery in demand, strong gross margin, and the completion of our restructuring actions, enabling us to deliver sales and earnings results above the high end of our outlook," said Bill Burns, Chief Executive Officer of Zebra Technologies. "Our relentless focus on innovation continues to drive our competitive differentiation and secure wins."

    "We have increased our full year outlook for profitable growth to reflect our recent performance and continued momentum in demand," said Burns. "We continue to be well positioned to advance our industry leadership with our innovative solutions that digitize and automate our customers' workflows across the supply chain."

    $ in millions, except per share amounts

    3Q24

    3Q23

    Change

    Select reported measures:

     

     

     

    Net sales

    $

    1,255

     

    $

    956

     

    31.3%

    Gross profit

     

    613

     

     

    427

     

    43.6%

    Gross margin

     

    48.8

    %

     

    44.7

    %

    410 bps

    Net income (loss)

     

    137

     

     

    (15

    )

    1,013.3%

    Net income (loss) margin

     

    10.9

    %

     

    (1.6

    )%

    1250 bps

    Net income (loss) per diluted share

    $

    2.64

     

    $

    (0.28

    )

    1,042.9%

     

     

     

     

    Select Non-GAAP measures:

     

     

     

    Adjusted net sales

    $

    1,255

     

    $

    956

     

    31.3%

    Organic net sales growth

     

     

    30.6%

    Adjusted gross profit

     

    616

     

     

    428

     

    43.9%

    Adjusted gross margin

     

    49.1

    %

     

    44.8

    %

    430 bps

    Adjusted EBITDA

     

    268

     

     

    111

     

    141.4%

    Adjusted EBITDA margin

     

    21.4

    %

     

    11.6

    %

    980 bps

    Non-GAAP net income

    $

    181

     

    $

    45

     

    302.2%

    Non-GAAP diluted earnings per share

    $

    3.49

     

    $

    0.87

     

    301.1%

    Net sales were $1,255 million in the third quarter of 2024 compared to $956 million in the prior year. Net sales in the Enterprise Visibility & Mobility ("EVM") segment were $845 million in the third quarter of 2024 compared to $632 million in the prior year. Asset Intelligence & Tracking ("AIT") segment net sales were $410 million in the third quarter of 2024 compared to $324 million in the prior year. Consolidated organic net sales for the third quarter of 2024 increased 30.6% year-over-year, with a 33.0% increase in the EVM segment and a 25.8% increase in the AIT segment.

    Third quarter 2024 gross profit was $613 million compared to $427 million in the prior year. Gross margin increased to 48.8% for the third quarter of 2024 compared to 44.7% in the prior year due to volume leverage and business mix. Adjusted gross margin was 49.1% in the third quarter of 2024 compared to 44.8% in the prior year.

    Operating expenses decreased to $422 million in the third quarter of 2024 from $439 million in the prior year, primarily due to lower restructuring costs and incremental savings largely attributed to our restructuring actions, partially offset by higher incentive compensation expense. Adjusted operating expenses increased to $364 million in the third quarter of 2024 from $334 million in the prior year.

    In the third quarter, the company completed the actions under its previously announced Exit and Restructuring Plans generating approximately $120 million of net annualized cost savings primarily within Operating expenses, of which, the Company has realized $110 million in net savings to date.

    Net income for the third quarter of 2024 was $137 million, or $2.64 per diluted share, compared to net loss of $15 million, or $0.28 loss per diluted share, in the prior year. Non-GAAP net income increased to $181 million for the third quarter of 2024, or $3.49 per diluted share, compared to $45 million, or $0.87 per diluted share, for the prior year.

    Adjusted EBITDA for the third quarter of 2024 was $268 million, or 21.4% of adjusted net sales, compared to $111 million, or 11.6% of adjusted net sales in the prior year primarily due to higher gross margins and lower operating expense as a percentage of revenue.

    Balance Sheet and Cash Flow

    As of September 28, 2024, the Company had cash and cash equivalents of $676 million and total debt of $2,183 million.

    For the first nine months of 2024, net cash provided by operating activities was $707 million and the Company invested $41 million in capital expenditures, resulting in free cash flow of $666 million. The Company also had net debt payments of $43 million and share repurchases of $16 million in the first nine months of 2024.

    Outlook

    The Company expects fourth quarter sales growth between 28% and 31% compared to the prior year. Foreign currency translation is expected to have approximately a 1 percentage point favorable impact.

    Fourth quarter Adjusted EBITDA margin is expected to be approximately 22%. Non-GAAP diluted earnings per share are expected to be in the range of $3.80 to $4.00. This assumes an adjusted effective tax rate of approximately 17%.

    Free cash flow for the full year is expected to be at least $850 million.

    The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of the most directly comparable forward-looking GAAP financial measure as discussed under the "Forward-Looking Statements" caption below. This would include items that have not yet occurred, are out of the Company's control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

    Conference Call Notification

    Investors are invited to listen to a live webcast of Zebra's conference call regarding the Company's financial results. The conference call will be held today at 7:30 a.m. Central Time (8:30 a.m. Eastern Time). To view the webcast, visit the investor relations section of the Company's website at investors.zebra.com.

    About Zebra

    Zebra (NASDAQ:ZBRA) helps organizations monitor, anticipate, and accelerate workflows by empowering their frontline and ensuring that everyone and everything is visible, connected and fully optimized. Our award-winning portfolio spans software to innovations in robotics, machine vision, automation and digital decisioning, all backed by a +50-year legacy in scanning, track-and-trace and mobile computing solutions. With an ecosystem of 10,000 partners across more than 100 countries, Zebra's customers include over 80% of the Fortune 500. Newsweek recently recognized Zebra as one of America's Most Loved Workplaces and Greatest Workplaces for Diversity, and we are on Fast Company's list of the Best Workplaces for Innovators. Learn more at www.zebra.com or sign up for news alerts. Follow Zebra's Your Edge blog, LinkedIn, X and Facebook, and check out our Story Hub: Zebra Perspectives.

    Forward-Looking Statements

    This press release contains forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995, including, without limitation, the statements regarding the company's outlook. Actual results may differ from those expressed or implied in the company's forward-looking statements. These statements represent estimates only as of the date they were made. Zebra undertakes no obligation, other than as may be required by law, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason after the date of this release.

    These forward-looking statements are based on current expectations, forecasts and assumptions and are subject to the risks and uncertainties inherent in Zebra's industry, market conditions, general domestic and international economic conditions, and other factors. These factors include customer acceptance of Zebra's offerings and competitors' offerings, and the potential effects of emerging technologies and changes in customer requirements. The effect of global market conditions, and the availability of credit and capital markets volatility may have adverse effects on Zebra, its suppliers and its customers. In addition, natural disasters, man-made disasters, public health issues (including pandemics), and cybersecurity incidents may have negative effects on Zebra's business and results of operations. Zebra's ability to purchase sufficient materials, parts, and components, and ability to provide services, software and products to meet customer demand could negatively impact Zebra's results of operations and customer relationships. Profits and profitability will be affected by Zebra's ability to control manufacturing and operating costs. Because of its debt, interest rates and financial market conditions may also have an adverse impact on results. Foreign exchange rates, customs duties and trade policies may have an adverse effect on financial results because of the large percentage of Zebra's international sales. The impacts of changes in foreign and domestic governmental policies, regulations, or laws, as well as the outcome of litigation or tax matters in which Zebra may be involved are other factors that could adversely affect Zebra's business and results of operations. The success of integrating acquisitions could also adversely affect profitability, reported results and the company's competitive position in its industry. These and other factors could have an adverse effect on Zebra's sales, gross profit margins and results of operations and increase the volatility of Zebra's financial results. When used in this release and documents referenced, the words "anticipate," "believe," "outlook," and "expect" and similar expressions, as they relate to the company or its management, are intended to identify such forward-looking statements, but are not the exclusive means of identifying these statements. Descriptions of certain risks, uncertainties and other factors that could adversely affect the company's future operations and results can be found in Zebra's filings with the Securities and Exchange Commission, including the company's most recent Form 10-K and Form 10-Q.

    Use of Non-GAAP Financial Information

    This press release contains certain Non-GAAP financial measures, consisting of "adjusted net sales," "adjusted gross profit," "adjusted gross margin," "EBITDA," "Adjusted EBITDA," "Adjusted EBITDA margin," "Adjusted EBITDA % of adjusted net sales," "Non-GAAP net income," "Non-GAAP earnings per share," "Non-GAAP diluted earnings per share," "free cash flow," "organic net sales," "organic net sales growth," "organic net sales growth (decline)," "organic net sales (decline) growth," and "adjusted operating expenses." Management presents these measures to focus on the on-going operations and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The company believes it is useful to present non-GAAP financial measures, which exclude certain significant items, as a means to understand the performance of its ongoing operations and how management views the business. Please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" tables and accompanying disclosures at the end of this press release for more detailed information regarding non-GAAP financial measures herein, including the items reflected in adjusted net earnings calculations. These measures, however, should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

    The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis (including the information under "Outlook" above) where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, are out of the company's control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share, the most directly comparable forward-looking GAAP financial measure. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

    As a global company, Zebra's operating results reported in U.S. dollars are affected by foreign currency exchange rate fluctuations because the underlying foreign currencies in which the company transacts change in value over time compared to the U.S. dollar; accordingly, the company presents certain organic growth financial information, which includes impacts of foreign currency translation, to provide a framework to assess how the company's businesses performed excluding the impact of foreign currency exchange rate fluctuations. Foreign currency impact represents the difference in results that are attributable to fluctuations in the currency exchange rates used to convert the results for businesses where the functional currency is not the U.S. dollar. This impact is calculated by translating current period results at the currency exchange rates used in the comparable period in the prior year, rather than the exchange rates in effect during the current period. In addition, the company excludes the impact of its foreign currency hedging program in the prior year periods. The company believes these measures should be considered a supplement to and not in lieu of the company's performance measures calculated in accordance with GAAP.

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (In millions, except share data)

     

     

    September 28,

    2024

     

    December 31,

    2023

     

    (Unaudited)

     

     

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    676

     

     

    $

    137

     

    Accounts receivable, net of allowances for doubtful accounts of $1 each as of September 28, 2024 and December 31, 2023

     

    642

     

     

     

    521

     

    Inventories, net

     

    639

     

     

     

    804

     

    Income tax receivable

     

    67

     

     

     

    63

     

    Prepaid expenses and other current assets

     

    109

     

     

     

    147

     

    Total Current assets

     

    2,133

     

     

     

    1,672

     

    Property, plant and equipment, net

     

    302

     

     

     

    309

     

    Right-of-use lease assets

     

    173

     

     

     

    169

     

    Goodwill

     

    3,895

     

     

     

    3,895

     

    Other intangibles, net

     

    447

     

     

     

    527

     

    Deferred income taxes

     

    501

     

     

     

    438

     

    Other long-term assets

     

    239

     

     

     

    296

     

    Total Assets

    $

    7,690

     

     

    $

    7,306

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Current portion of long-term debt

    $

    89

     

     

    $

    173

     

    Accounts payable

     

    533

     

     

     

    456

     

    Accrued liabilities

     

    490

     

     

     

    504

     

    Deferred revenue

     

    432

     

     

     

    458

     

    Income taxes payable

     

    18

     

     

     

    7

     

    Total Current liabilities

     

    1,562

     

     

     

    1,598

     

    Long-term debt

     

    2,080

     

     

     

    2,047

     

    Long-term lease liabilities

     

    162

     

     

     

    152

     

    Deferred income taxes

     

    66

     

     

     

    67

     

    Long-term deferred revenue

     

    304

     

     

     

    312

     

    Other long-term liabilities

     

    95

     

     

     

    94

     

    Total Liabilities

     

    4,269

     

     

     

    4,270

     

    Stockholders' Equity:

     

     

     

    Preferred stock, $.01 par value; authorized 10,000,000 shares; none issued

     

    —

     

     

     

    —

     

    Class A common stock, $.01 par value; authorized 150,000,000 shares; issued 72,151,857 shares

     

    1

     

     

     

    1

     

    Additional paid-in capital

     

    653

     

     

     

    615

     

    Treasury stock at cost, 20,609,801 and 20,772,995 shares as of September 28, 2024 and December 31, 2023, respectively

     

    (1,871

    )

     

     

    (1,858

    )

    Retained earnings

     

    4,697

     

     

     

    4,332

     

    Accumulated other comprehensive loss

     

    (59

    )

     

     

    (54

    )

    Total Stockholders' Equity

     

    3,421

     

     

     

    3,036

     

    Total Liabilities and Stockholders' Equity

    $

    7,690

     

     

    $

    7,306

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (In millions, except share data)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    Net sales:

     

     

     

     

     

     

     

    Tangible products

    $

    1,019

     

     

    $

    729

     

     

    $

    2,931

     

     

    $

    2,885

     

    Services and software

     

    236

     

     

     

    227

     

     

     

    716

     

     

     

    690

     

    Total Net sales

     

    1,255

     

     

     

    956

     

     

     

    3,647

     

     

     

    3,575

     

    Cost of sales:

     

     

     

     

     

     

     

    Tangible products

     

    526

     

     

     

    419

     

     

     

    1,539

     

     

     

    1,559

     

    Services and software

     

    116

     

     

     

    110

     

     

     

    343

     

     

     

    341

     

    Total Cost of sales

     

    642

     

     

     

    529

     

     

     

    1,882

     

     

     

    1,900

     

    Gross profit

     

    613

     

     

     

    427

     

     

     

    1,765

     

     

     

    1,675

     

    Operating expenses:

     

     

     

     

     

     

     

    Selling and marketing

     

    151

     

     

     

    138

     

     

     

    449

     

     

     

    445

     

    Research and development

     

    141

     

     

     

    127

     

     

     

    425

     

     

     

    403

     

    General and administrative

     

    96

     

     

     

    88

     

     

     

    274

     

     

     

    256

     

    Amortization of intangible assets

     

    29

     

     

     

    26

     

     

     

    80

     

     

     

    78

     

    Acquisition and integration costs

     

    1

     

     

     

    2

     

     

     

    3

     

     

     

    4

     

    Exit and restructuring costs

     

    4

     

     

     

    58

     

     

     

    17

     

     

     

    82

     

    Total Operating expenses

     

    422

     

     

     

    439

     

     

     

    1,248

     

     

     

    1,268

     

    Operating income (loss)

     

    191

     

     

     

    (12

    )

     

     

    517

     

     

     

    407

     

    Other (loss) income, net:

     

     

     

     

     

     

     

    Foreign exchange (loss) gain

     

    (9

    )

     

     

    6

     

     

     

    (6

    )

     

     

    2

     

    Interest expense, net

     

    (31

    )

     

     

    (16

    )

     

     

    (71

    )

     

     

    (69

    )

    Other expense, net

     

    (2

    )

     

     

    (2

    )

     

     

    (13

    )

     

     

    (8

    )

    Total Other expense, net

     

    (42

    )

     

     

    (12

    )

     

     

    (90

    )

     

     

    (75

    )

    Income (loss) before income tax

     

    149

     

     

     

    (24

    )

     

     

    427

     

     

     

    332

     

    Income tax expense (benefit)

     

    12

     

     

     

    (9

    )

     

     

    62

     

     

     

    53

     

    Net income (loss)

    $

    137

     

     

    $

    (15

    )

     

    $

    365

     

     

    $

    279

     

    Basic earnings (loss) per share

    $

    2.65

     

     

    $

    (0.28

    )

     

    $

    7.09

     

     

    $

    5.44

     

    Diluted earnings (loss) per share

    $

    2.64

     

     

    $

    (0.28

    )

     

    $

    7.04

     

     

    $

    5.40

     

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In millions)

    (Unaudited)

     

     

    Nine Months Ended

     

    September 28,

    2024

     

    September 30,

    2023

    Cash flows from operating activities:

     

     

     

    Net income

    $

    365

     

     

    $

    279

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    130

     

     

     

    132

     

    Share-based compensation

     

    68

     

     

     

    39

     

    Deferred income taxes

     

    (62

    )

     

     

    (35

    )

    Unrealized gain on forward interest rate swaps

     

    (31

    )

     

     

    (34

    )

    Other, net

     

    12

     

     

     

    3

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable, net

     

    (120

    )

     

     

    228

     

    Inventories, net

     

    161

     

     

     

    7

     

    Other assets

     

    5

     

     

     

    (25

    )

    Accounts payable

     

    79

     

     

     

    (402

    )

    Accrued liabilities

     

    68

     

     

     

    (79

    )

    Deferred revenue

     

    (34

    )

     

     

    (12

    )

    Income taxes

     

    25

     

     

     

    (134

    )

    Settlement liability

     

    (45

    )

     

     

    (135

    )

    Cash receipts on forward interest rate swaps

     

    86

     

     

     

    20

     

    Other operating activities

     

    —

     

     

     

    3

     

    Net cash provided by (used in) operating activities

     

    707

     

     

     

    (145

    )

    Cash flows from investing activities:

     

     

     

    Purchases of property, plant and equipment

     

    (41

    )

     

     

    (48

    )

    Proceeds from sale of short-term investments

     

    2

     

     

     

    —

     

    Purchases of long-term investments

     

    (3

    )

     

     

    (1

    )

    Net cash used in investing activities

     

    (42

    )

     

     

    (49

    )

    Cash flows from financing activities:

     

     

     

    Payment of debt issuance costs, extinguishment costs and discounts

     

    (9

    )

     

     

    —

     

    Payments of debt

     

    (694

    )

     

     

    (221

    )

    Proceeds from issuance of debt

     

    651

     

     

     

    469

     

    Payments for repurchases of common stock

     

    (16

    )

     

     

    (52

    )

    Net payments related to share-based compensation plans

     

    (27

    )

     

     

    (8

    )

    Change in unremitted cash collections from servicing factored receivables

     

    (35

    )

     

     

    (48

    )

    Other financing activities

     

    3

     

     

     

    —

     

    Net cash (used in) provided by financing activities

     

    (127

    )

     

     

    140

     

    Effect of exchange rate changes on cash and cash equivalents, including restricted cash

     

    —

     

     

     

    (2

    )

    Net increase (decrease) in cash and cash equivalents, including restricted cash

     

    538

     

     

     

    (56

    )

    Cash and cash equivalents, including restricted cash, at beginning of period

     

    138

     

     

     

    117

     

    Cash and cash equivalents, including restricted cash, at end of period

    $

    676

     

     

    $

    61

     

    Less restricted cash, included in Prepaid expenses and other current assets

     

    —

     

     

     

    —

     

    Cash and cash equivalents at end of period

    $

    676

     

     

    $

    61

     

    Supplemental disclosures of cash flow information:

     

     

     

    Income taxes paid

    $

    90

     

     

    $

    227

     

    Interest paid inclusive of forward interest rate swaps

    $

    3

     

     

    $

    80

     

    Certain prior period amounts included in Net cash provided by (used in) operating activities have been reclassified to conform with the current period presentation.

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF ORGANIC NET SALES GROWTH (DECLINE)

    (Unaudited)

     

     

    Three Months Ended

     

    September 28, 2024

     

    AIT

     

    EVM

     

    Consolidated

    Reported GAAP Consolidated Net sales growth

    26.5

    %

     

    33.7

    %

     

    31.3

    %

    Adjustments:

     

     

     

     

     

    Impact of foreign currency translations (1)

    (0.7

    )%

     

    (0.7

    )%

     

    (0.7

    )%

    Consolidated Organic Net sales growth

    25.8

    %

     

    33.0

    %

     

    30.6

    %

     

     

     

     

     

     

     

    Nine Months Ended

     

    September 28, 2024

     

    AIT

     

    EVM

     

    Consolidated

    Reported GAAP Consolidated Net sales (decline) growth

    (8.1

    )%

     

    7.8

    %

     

    2.0

    %

    Adjustments:

     

     

     

     

     

    Impact of foreign currency translations (1)

    (0.6

    )%

     

    (0.4

    )%

     

    (0.5

    )%

    Consolidated Organic Net sales (decline) growth

    (8.7

    )%

     

    7.4

    %

     

    1.5

    %

    (1)

    Operating results reported in U.S. Dollars are affected by foreign currency exchange rate fluctuations. Foreign currency translation impact represents the difference in results that are attributable to fluctuations in the currency exchange rates used to convert the results for businesses where the functional currency is not the U.S. Dollar. This impact is calculated by translating the current period results at the currency exchange rates used in the comparable prior year period, inclusive of the Company's foreign currency hedging program.

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP GROSS MARGIN

    (In millions)

    (Unaudited)

     

     

    Three Months Ended

     

    September 28, 2024

     

    September 30, 2023

     

    AIT

     

    EVM

     

    Consolidated

     

    AIT

     

    EVM

     

    Consolidated

    GAAP

     

     

     

     

     

     

     

     

     

     

     

    Reported Net sales

    $

    410

     

     

    $

    845

     

     

    $

    1,255

     

     

    $

    324

     

     

    $

    632

     

     

    $

    956

     

    Reported Gross profit

     

    199

     

     

     

    414

     

     

     

    613

     

     

     

    145

     

     

     

    282

     

     

     

    427

     

    Gross Margin

     

    48.5

    %

     

     

    49.0

    %

     

     

    48.8

    %

     

     

    44.8

    %

     

     

    44.6

    %

     

     

    44.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net sales

    $

    410

     

     

    $

    845

     

     

    $

    1,255

     

     

    $

    324

     

     

    $

    632

     

     

    $

    956

     

    Adjusted Gross profit (1)

     

    200

     

     

     

    416

     

     

     

    616

     

     

     

    145

     

     

     

    283

     

     

     

    428

     

    Adjusted Gross Margin

     

    48.8

    %

     

     

    49.2

    %

     

     

    49.1

    %

     

     

    44.8

    %

     

     

    44.8

    %

     

     

    44.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended

     

    September 28, 2024

     

    September 30, 2023

     

    AIT

     

    EVM

     

    Consolidated

     

    AIT

     

    EVM

     

    Consolidated

    GAAP

     

     

     

     

     

     

     

     

     

     

     

    Reported Net sales

    $

    1,199

     

     

    $

    2,448

     

     

    $

    3,647

     

     

    $

    1,305

     

     

    $

    2,270

     

     

    $

    3,575

     

    Reported Gross profit

     

    570

     

     

     

    1,195

     

     

     

    1,765

     

     

     

    628

     

     

     

    1,047

     

     

     

    1,675

     

    Gross Margin

     

    47.5

    %

     

     

    48.8

    %

     

     

    48.4

    %

     

     

    48.1

    %

     

     

    46.1

    %

     

     

    46.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net sales

    $

    1,199

     

     

    $

    2,448

     

     

    $

    3,647

     

     

    $

    1,305

     

     

    $

    2,270

     

     

    $

    3,575

     

    Adjusted Gross profit (1)

     

    572

     

     

     

    1,200

     

     

     

    1,772

     

     

     

    629

     

     

     

    1,050

     

     

     

    1,679

     

    Adjusted Gross Margin

     

    47.7

    %

     

     

    49.0

    %

     

     

    48.6

    %

     

     

    48.2

    %

     

     

    46.3

    %

     

     

    47.0

    %

    (1)

    Adjusted Gross profit excludes share-based compensation expense.

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP NET INCOME

    (In millions, except share data)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    GAAP Net income (loss)

    $

    137

     

     

    $

    (15

    )

     

    $

    365

     

     

    $

    279

     

    Adjustments to Cost of sales(1)

     

     

     

     

     

     

     

    Share-based compensation

     

    3

     

     

     

    1

     

     

     

    7

     

     

     

    4

     

    Total adjustments to Cost of sales

     

    3

     

     

     

    1

     

     

     

    7

     

     

     

    4

     

    Adjustments to Operating expenses(1)

     

     

     

     

     

     

     

    Amortization of intangible assets

     

    29

     

     

     

    26

     

     

     

    80

     

     

     

    78

     

    Acquisition and integration costs

     

    1

     

     

     

    2

     

     

     

    3

     

     

     

    4

     

    Share-based compensation

     

    24

     

     

     

    19

     

     

     

    78

     

     

     

    42

     

    Exit and restructuring costs

     

    4

     

     

     

    58

     

     

     

    17

     

     

     

    82

     

    Total adjustments to Operating expenses

     

    58

     

     

     

    105

     

     

     

    178

     

     

     

    206

     

    Adjustments to Other expense, net(1)

     

     

     

     

     

     

     

    Amortization of debt issuance costs and discounts

     

    —

     

     

     

    1

     

     

     

    1

     

     

     

    2

     

    Investment loss

     

    —

     

     

     

    —

     

     

     

    6

     

     

     

    1

     

    Foreign exchange loss (gain)

     

    9

     

     

     

    (6

    )

     

     

    6

     

     

     

    (2

    )

    Forward interest rate swap (gain)

     

    —

     

     

     

    (23

    )

     

     

    (31

    )

     

     

    (34

    )

    Total adjustments to Other expense, net

     

    9

     

     

     

    (28

    )

     

     

    (18

    )

     

     

    (33

    )

    Income tax effect of adjustments(2)

     

     

     

     

     

     

     

    Reported income tax expense (benefit)

     

    12

     

     

     

    (9

    )

     

     

    62

     

     

     

    53

     

    Adjusted income tax

     

    (38

    )

     

     

    (9

    )

     

     

    (101

    )

     

     

    (90

    )

    Total adjustments to income tax

     

    (26

    )

     

     

    (18

    )

     

     

    (39

    )

     

     

    (37

    )

    Total adjustments

     

    44

     

     

     

    60

     

     

     

    128

     

     

     

    140

     

    Non-GAAP Net income

    $

    181

     

     

    $

    45

     

     

    $

    493

     

     

    $

    419

     

     

     

     

     

     

     

     

     

    GAAP earnings (loss) per share

     

     

     

     

     

     

     

    Basic

    $

    2.65

     

     

    $

    (0.28

    )

     

    $

    7.09

     

     

    $

    5.44

     

    Diluted

    $

    2.64

     

     

    $

    (0.28

    )

     

    $

    7.04

     

     

    $

    5.40

     

    Non-GAAP earnings per share

     

     

     

     

     

     

     

    Basic

    $

    3.52

     

     

    $

    0.87

     

     

    $

    9.58

     

     

    $

    8.16

     

    Diluted

    $

    3.49

     

     

    $

    0.87

     

     

    $

    9.51

     

     

    $

    8.10

     

     

     

     

     

     

     

     

     

    Basic weighted average shares outstanding(3)

     

    51,567,216

     

     

     

    51,336,645

     

     

     

    51,480,812

     

     

     

    51,380,876

     

    Diluted weighted average and equivalent shares outstanding

     

    51,918,055

     

     

     

    51,336,645

     

     

     

    51,845,572

     

     

     

    51,717,731

     

    (1)

    Presented on a pre-tax basis.

    (2)

    Represents adjustments to GAAP income tax expense commensurate with pre-tax non-GAAP adjustments (including the resulting impacts to U.S. BEAT/GILTI provisions), as well as adjustments to exclude the impacts of certain discrete income tax items and incorporate the anticipated annualized effects of current year tax planning.

    (3)

    For GAAP purposes, in periods of a net loss, restricted stock and performance share awards, which are participating securities, are excluded from weighted-average shares outstanding and all unvested share-based awards were anti-dilutive and therefore excluded from diluted shares. For the three months ended September 30, 2023, Non-GAAP basic and diluted weighted average shares outstanding were 51,344,065 and 51,696,702, respectively.

    ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES

    GAAP to NON-GAAP RECONCILIATION TO EBITDA

    (In millions)

    (Unaudited)

     

     

    Three Months Ended

     

    Nine Months Ended

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    GAAP Net income (loss)

    $

    137

     

     

    $

    (15

    )

     

    $

    365

     

     

    $

    279

     

    Add back:

     

     

     

     

     

     

     

    Depreciation (excluding exit and restructuring)

     

    16

     

     

     

    17

     

     

     

    50

     

     

     

    52

     

    Amortization of intangible assets

     

    29

     

     

     

    26

     

     

     

    80

     

     

     

    78

     

    Total Other expense, net

     

    42

     

     

     

    12

     

     

     

    90

     

     

     

    75

     

    Income tax expense (benefit)

     

    12

     

     

     

    (9

    )

     

     

    62

     

     

     

    53

     

    EBITDA (Non-GAAP)

     

    236

     

     

     

    31

     

     

     

    647

     

     

     

    537

     

     

     

     

     

     

     

     

     

    Adjustments to Cost of sales

     

     

     

     

     

     

     

    Share-based compensation

     

    3

     

     

     

    1

     

     

     

    7

     

     

     

    4

     

    Total adjustments to Cost of sales

     

    3

     

     

     

    1

     

     

     

    7

     

     

     

    4

     

    Adjustments to Operating expenses

     

     

     

     

     

     

     

    Acquisition and integration costs

     

    1

     

     

     

    2

     

     

     

    3

     

     

     

    4

     

    Share-based compensation

     

    24

     

     

     

    19

     

     

     

    78

     

     

     

    42

     

    Exit and restructuring costs

     

    4

     

     

     

    58

     

     

     

    17

     

     

     

    82

     

    Total adjustments to Operating expenses

     

    29

     

     

     

    79

     

     

     

    98

     

     

     

    128

     

    Total adjustments to EBITDA

     

    32

     

     

     

    80

     

     

     

    105

     

     

     

    132

     

    Adjusted EBITDA (Non-GAAP)

    $

    268

     

     

    $

    111

     

     

    $

    752

     

     

    $

    669

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA % of Adjusted Net Sales (Non-GAAP)

     

    21.4

    %

     

     

    11.6

    %

     

     

    20.6

    %

     

     

    18.7

    %

    FREE CASH FLOW

     

     

    Nine Months Ended

     

    September 28,

    2024

     

    September 30,

    2023

    Net cash provided by (used in) operating activities

    $

    707

     

     

    $

    (145

    )

    Less: Purchases of property, plant and equipment

     

    (41

    )

     

     

    (48

    )

    Free cash flow (Non-GAAP)(1)

    $

    666

     

     

    $

    (193

    )

    (1)

    Free cash flow, a non-GAAP measure, is defined as Net cash provided by (used in) operating activities in a period minus purchases of property, plant and equipment (capital expenditures) made in that period. This measure does not represent residual cash flows available for discretionary expenditures as the measure does not deduct the payments required for debt service and other contractual obligations or payments for future business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statements of cash flows.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241029828984/en/

    Get the next $ZBRA alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $ZBRA

    DatePrice TargetRatingAnalyst
    7/10/2025$408.00Neutral → Outperform
    BNP Paribas Exane
    1/14/2025$430.00Neutral
    Citigroup
    12/2/2024$305.00 → $400.00Underweight → Equal-Weight
    Morgan Stanley
    7/23/2024$375.00Buy
    Vertical Research
    6/13/2024$305.00Underperform → Neutral
    Exane BNP Paribas
    4/8/2024$337.00Peer Perform → Outperform
    Wolfe Research
    4/2/2024$292.00Equal Weight
    Barclays
    3/14/2024$300.00Hold
    Truist
    More analyst ratings

    $ZBRA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Zebra Tech upgraded by BNP Paribas Exane with a new price target

      BNP Paribas Exane upgraded Zebra Tech from Neutral to Outperform and set a new price target of $408.00

      7/10/25 8:28:16 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Citigroup initiated coverage on Zebra Tech with a new price target

      Citigroup initiated coverage of Zebra Tech with a rating of Neutral and set a new price target of $430.00

      1/14/25 8:38:16 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Zebra Tech upgraded by Morgan Stanley with a new price target

      Morgan Stanley upgraded Zebra Tech from Underweight to Equal-Weight and set a new price target of $400.00 from $305.00 previously

      12/2/24 8:58:42 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials

    $ZBRA
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Zebra Technologies to Release Second Quarter Results on Aug. 5

      Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating frontline workflows, will report its second quarter 2025 financial results on Tuesday morning, Aug. 5, 2025. The company will also host a conference call to discuss these results on the same day at 7:30 a.m. CT (8:30 a.m. ET). To access the live webcast of the presentation, visit the events section of the company's website at investors.zebra.com. The webcast will be archived and available there for at least one year. ABOUT ZEBRA TECHNOLOGIES Zebra (NASDAQ:ZBRA) provides the solutions to help businesses grow through asset visibility, connected frontline workers and intelligent automation. The com

      7/8/25 10:00:00 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • United States Postal Service Recognizes Zebra Technologies with Supplier Performance Award

      Company recognized for helping the Postal Service achieve its business objectives with seamless delivery and support of its solutions across 50 postal districts nationwide Zebra Technologies Corporation, a global leader in digitizing and automating frontline workflows, today announced the United States Postal Service (USPS) presented the company with a Supplier Performance Award for being critical to the success of Postal Service operations and services. The award presented at the 2025 National Postal Forum (NPF) recognized Zebra for its support of a new USPS custodial initiative called "Eagle Clean," which is focused on the modernization of scheduling, tracking, approving, and reviewin

      6/19/25 8:00:00 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Zebra Technologies Introduces Sleek Enterprise Mobile Computer to Boost Frontline Productivity

      Company's EM45 Enterprise Mobile offers enterprise-grade features in a familiar design, eliminating the need for multiple devices Zebra Technologies Corporation, a global leader in digitizing and automating frontline workflows, today unveiled its new EM45 Enterprise Mobile, designed to improve productivity for frontline managers and workers across the retail, hospitality, healthcare, manufacturing, and warehouse industries. The sleek yet rugged enterprise mobile computer delivers enhanced workflow efficiency and device security. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250617598507/en/Zebra Technologies' EM45 Enterprise

      6/17/25 8:00:00 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials

    $ZBRA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Roberts Janice M was granted 830 shares, increasing direct ownership by 10% to 9,183 units (SEC Form 4)

      4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

      5/12/25 5:38:13 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Director Connors Nelda J was granted 830 shares, increasing direct ownership by 35% to 3,177 units (SEC Form 4)

      4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

      5/12/25 5:33:59 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Director Manire Ross W was granted 830 shares, increasing direct ownership by 6% to 15,808 units (SEC Form 4)

      4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

      5/12/25 5:05:45 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials

    $ZBRA
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Gustafsson Anders bought $1,000,243 worth of shares (3,227 units at $309.96), increasing direct ownership by 2% to 204,903 units (SEC Form 4)

      4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

      2/25/25 4:41:28 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Burns Bill bought $249,895 worth of shares (1,219 units at $205.00), increasing direct ownership by 6% to 22,006 units (SEC Form 4)

      4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

      11/9/23 2:02:53 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Winters Nathan Andrew bought $100,585 worth of shares (479 units at $209.99), increasing direct ownership by 5% to 10,762 units (SEC Form 4)

      4 - ZEBRA TECHNOLOGIES CORP (0000877212) (Issuer)

      11/9/23 2:01:32 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials

    $ZBRA
    SEC Filings

    See more
    • SEC Form SD filed by Zebra Technologies Corporation

      SD - ZEBRA TECHNOLOGIES CORP (0000877212) (Filer)

      5/28/25 1:00:25 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Zebra Technologies Corporation filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - ZEBRA TECHNOLOGIES CORP (0000877212) (Filer)

      5/14/25 7:00:13 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • SEC Form 10-Q filed by Zebra Technologies Corporation

      10-Q - ZEBRA TECHNOLOGIES CORP (0000877212) (Filer)

      4/29/25 4:06:57 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials

    $ZBRA
    Financials

    Live finance-specific insights

    See more
    • Zebra Technologies to Release Second Quarter Results on Aug. 5

      Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating frontline workflows, will report its second quarter 2025 financial results on Tuesday morning, Aug. 5, 2025. The company will also host a conference call to discuss these results on the same day at 7:30 a.m. CT (8:30 a.m. ET). To access the live webcast of the presentation, visit the events section of the company's website at investors.zebra.com. The webcast will be archived and available there for at least one year. ABOUT ZEBRA TECHNOLOGIES Zebra (NASDAQ:ZBRA) provides the solutions to help businesses grow through asset visibility, connected frontline workers and intelligent automation. The com

      7/8/25 10:00:00 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Zebra Technologies Announces First-Quarter 2025 Results

      First-Quarter Financial Highlights Net sales of $1,308 million; year-over-year increase of 11.3% Net income of $136 million and net income per diluted share of $2.62 Non-GAAP diluted EPS increased year-over-year to $4.02 Adjusted EBITDA increased year-over-year to $292 million $125 million of share repurchases Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating frontline workflows, today announced results for the first quarter ended March 29, 2025. "We delivered first quarter sales and earnings results above the high end of our outlook, reflecting strong demand, supported by our team's excellent execution," said Bill Burns, Chief Executive

      4/29/25 6:30:00 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Zebra Technologies to Release First Quarter Results on April 29

      Zebra Technologies Corporation (NASDAQ:ZBRA), a global leader in digitizing and automating frontline workflows, will report its first quarter 2025 financial results on Tues. morning, April 29, 2025. The company will also host a conference call to discuss these results on the same day at 7:30 a.m. CT (8:30 a.m. ET). To access the live webcast of the presentation, visit the events section of the company's website at investors.zebra.com. The webcast will be archived and available there for at least one year. ABOUT ZEBRA TECHNOLOGIES Zebra (NASDAQ:ZBRA) provides the solutions to help businesses grow through asset visibility, connected frontline workers and intelligent automation. The company

      4/1/25 10:00:00 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials

    $ZBRA
    Leadership Updates

    Live Leadership Updates

    See more
    • Ken Miller Joins Zebra Technologies Board of Directors

      Zebra Technologies Corporation (NASDAQ:ZBRA), a leading digital solution provider enabling businesses to intelligently connect data, assets, and people, today announced that its shareholders have elected Ken Miller to the company's Board of Directors, effective May 9, 2024. Miller will join the Board's Audit Committee. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240515145467/en/Ken Miller, EVP and CFO, Juniper Networks (Photo: Business Wire) In February 2016, Miller became the Executive Vice President and Chief Financial Officer of Juniper Networks, a leader in secure, AI-Native networking. He has been instrumental in leading

      5/15/24 8:00:00 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • Beacon Appoints Prithvi Gandhi as Executive Vice President and Chief Financial Officer

      Beacon (NASDAQ:BECN) announced today the appointment of Prithvi (Prith) Gandhi as Executive Vice President and Chief Financial Officer. Mr. Gandhi will join Beacon on May 1, 2024, and assume his role as Chief Financial Officer on or about May 6, 2024. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240422328918/en/Prithvi Gandhi, Beacon (Photo: Business Wire) Prior to joining Beacon, Mr. Gandhi was VP, Finance and Chief Financial Officer at TAMKO Building Products, a roofing products manufacturer and supplier for the last two years where he led initiatives that drove business insights and financial leverage resulting in improved

      4/22/24 4:30:00 PM ET
      $BECN
      $DOV
      $OC
      $ZBRA
      RETAIL: Building Materials
      Consumer Discretionary
      Industrial Machinery/Components
      Industrials
    • Investor Group Announces Slate of Highly Qualified, Independent Director Candidates and Proposed Management Team for Norfolk Southern Corporation

      Introduces Eight-Member Slate with Deep Experience in Governance, Finance, Legislative and Regulatory Affairs, Strategic Transformations, Transportation and the Railroad Sector Proposes Jim Barber, a Proven Transportation Network Leader and Former Executive at UPS, as CEO and Jamie Boychuk, a Career Railroader and Former Executive at CSX, as COO Introduces "Network of the Future" Strategy Offering Path to Significant Value Creation Releases Presentation Entitled "The Case for Leadership, Safety and Strategy Changes at Norfolk Southern" That is Downloadable at www.MoveNSCForward.com Ohio-based Ancora Holdings Group, LLC, its affiliates and the other participants in its solicitation (

      2/20/24 8:35:00 AM ET
      $ATKR
      $CHRW
      $CSX
      $ENVX
      Industrial Machinery/Components
      Miscellaneous
      Oil Refining/Marketing
      Consumer Discretionary

    $ZBRA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Zebra Technologies Corporation (Amendment)

      SC 13G/A - ZEBRA TECHNOLOGIES CORP (0000877212) (Subject)

      2/13/24 5:17:36 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • SEC Form SC 13G/A filed by Zebra Technologies Corporation (Amendment)

      SC 13G/A - ZEBRA TECHNOLOGIES CORP (0000877212) (Subject)

      2/10/22 8:47:20 AM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials
    • SEC Form SC 13G/A filed

      SC 13G/A - ZEBRA TECHNOLOGIES CORP (0000877212) (Subject)

      2/10/21 12:04:08 PM ET
      $ZBRA
      Industrial Machinery/Components
      Industrials