ZeroFox Announces Plan to Acquire IDX And To Become Publicly Traded Company Via Merger With L&F Acquisition Corp.; Expected Equity Value Of The Combined Entities Is Approximately $1.4B

Key Transaction Terms

Upon completion of the transaction, the combined company is expected to have a pro forma equity value of approximately $1.4 billion, assuming no redemptions, resulting in over $250 million of cash on the combined company's balance sheet. This reflects $175 million of cash held in LNFA's trust account (assuming none of LNFA's stockholders redeem their shares) as well as $170 million in financing led by Monarch Alternative Capital LP with participation from Victory Park Capital, Corbin Capital, as well as existing shareholders New Enterprise Associates, Highland Capital, Alsop Louie Partners, Blue Venture Fund, Peloton Equity, Forgepoint Capital and James C. Foster, Chairman and CEO of ZeroFox.

The proposed business combination has been approved by the Boards of Directors of ZeroFox, IDX and LNFA, and is subject to approval by LNFA's stockholders, regulatory approvals and other customary closing conditions. The business combination is expected to close in the first half of 2022.