• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Advance Auto Parts Reports First Quarter 2025 Results and Reaffirms Full Year Guidance

    5/22/25 6:30:00 AM ET
    $AAP
    Auto & Home Supply Stores
    Consumer Discretionary
    Get the next $AAP alert in real time by email

    Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installer and do-it-yourself customers, announced its financial results for the first quarter ended April 19, 2025.

    "The Advance team delivered better than expected sales and profitability in the first quarter and I want to thank them for their hard work and commitment to serving our customers. During the quarter, we also successfully completed our store footprint optimization within an accelerated timeframe, while continuing to make progress on our other strategic initiatives. This progress was evident in our Pro performance during the quarter, with 8 consecutive weeks of US Pro comparable sales growth," said Shane O'Kelly, president and chief executive officer. "The recently implemented tariffs have created a highly dynamic economic environment. Despite this, the team is staying focused on the turnaround and our path ahead. We are reaffirming our annual guidance based on performance to date, expected progress on our strategic initiatives for the balance of the year and our planned mitigation actions for the tariffs currently in effect."

    First Quarter 2025 Results (1,2)

    First quarter 2025 net sales totaled $2.6 billion, compared with $2.8 billion in the first quarter of the prior year. Comparable store sales for the first quarter 2025 decreased 0.6% and does not include store closing sales at more than 500 corporate locations that were closed in the quarter as part of our store optimization program.

    The Company's first quarter 2025 gross profit was $1.1 billion, or 42.9% of net sales compared with $1.2 billion, or 43.4% in the first quarter of the prior year. The deleverage was primarily driven by approximately 90 basis points of margin headwind associated with liquidation sales at closing store locations.

    The Company's first quarter 2025 selling, general and administrative (SG&A) expenses were $1.2 billion, or 48.0% of net sales compared with $1.2 billion, or 41.5% in the first quarter of the prior year. Adjusted SG&A expenses were $1.1 billion, or 43.2% of net sales in the first quarter of 2025 compared with $1.1 billion, or 41.4% in the first quarter of 2024. The deleverage was primarily driven by higher labor-related expenses compared with the prior year.

    The Company's first quarter 2025 operating loss was $131 million, or 5.1% of net sales, compared with operating income of $53 million, or 1.9% in the first quarter of the prior year. Adjusted operating loss was $8 million, or 0.3% of net sales, compared with adjusted operating income of $56 million, or 2.0% in the first quarter of 2024. Our first quarter 2025 adjusted operating margin was negatively impacted by approximately 90 basis points of margin headwind associated with liquidation sales at closing store locations, that is not included in non-GAAP adjustments.

    _______________________________

    (1) All comparisons are based on continuing operations for the same time period in the prior year. The Company calculates comparable store sales based on the change in store sales starting once a location has been open for approximately one year and by including e-commerce sales and excluding sales fulfilled by distribution centers to independently owned Carquest locations. Acquired stores are included in the Company's comparable store sales one year after acquisition. The Company includes sales from relocated stores in comparable store sales from the original date of opening. Closed stores and stores in process of closing under the restructuring plan are not included in the comparable store sales calculation.

    (2) Comparative financial information related to results from continuing operations has been recast to reflect the presentation of our former Worldpac, Inc. business ("Worldpac") as discontinued operations. Refer to the Company's Annual Report on Form 10-K for 2024, filed with the Securities and Exchange Commission ("SEC") on February 26, 2025.

    The Company's first quarter 2025 effective tax rate benefit was 118.3%, compared with an effective tax rate expense of 41.4% in the first quarter of 2024. The Company's effective tax rate was impacted by a discrete benefit of $126 million in the first quarter of 2025. The Company's diluted earnings per share for the quarter was $0.40, compared with $0.29 in the first quarter of 2024. The Company's adjusted diluted loss per share was $0.22 compared with earnings per share of $0.33 in the first quarter of 2024.

    Net cash used in operating activities was $156 million through the first quarter of 2025 versus $3 million of cash used in operating activities in the same period of the prior year. Free cash flow through the first quarter of 2025 was an outflow of $198 million compared with an outflow of $49 million in the same period of the prior year.

    Capital Allocation

    On May 13, 2025, the Company declared a regular cash dividend of $0.25 per share to be paid on July 25, 2025, to all common stockholders of record as of July 11, 2025.

    Full Year 2025 Guidance (53 weeks)

    We have reaffirmed our full year 2025 guidance as shown in the table below. Our guidance assumes current tariffs remain in place for the remainder of 2025.

    As of May 22, 2025

    ($ in millions, except per share data)

    Low

    High

    Net sales from continuing operations (1)

    $8,400

     

    $8,600

    Comparable store sales (52 weeks) (2)

    0.5%

     

    1.5%

    Adjusted operating income margin from continuing operations (4)

    2.00%

    3.00%

    Adjusted diluted EPS from continuing operations (3,4)

    $1.50

     

    $2.50

    Capital expenditures

     

    Approx. $300

     

    Free cash flow (4)

    $(85)

     

    $(25)

     

    New store growth

    Store openings

    30 new stores

    Market hub openings

    10 new market hubs

    (1)

    Includes approximately $100 to $120 million of net sales in the 53rd week.

    (2)

    The Company calculates comparable store sales based on the change in store sales starting once a location has been open for approximately one year and by including e-commerce sales and excluding sales fulfilled by distribution centers to independently owned Carquest locations. The Company includes sales from relocated stores in comparable store sales from the original date of opening.

    (3)

    Includes approximately $0.40 related to interest income for full year 2025 and approximately $0.05 contribution from the 53rd week.

    (4)

    Adjusted operating income margin from continuing operations, Adjusted diluted EPS from continuing operations and Free cash flow are non-GAAP measures. For a better understanding of the Company's non-GAAP adjustments, refer to the reconciliation of non-GAAP financial measures in the accompanying financial tables. The Company is not able to provide a reconciliation of these forward-looking non-GAAP measures because it is unable to predict with reasonable accuracy the value of certain adjustments and as a result, the comparable GAAP measures are unavailable without unreasonable efforts.

    Investor Conference Call

    The Company will detail its results for the first quarter ended April 19, 2025, via a webcast scheduled to begin at 8 a.m. Eastern Time on Thursday, May 22, 2025. The webcast will be accessible via the Investor Relations page of the Company's website (ir.AdvanceAutoParts.com).

    To join by phone, please pre-register online for dial-in and passcode information. Upon registering, participants will receive a confirmation with call details and a registrant ID. While registration is open through the live call, the Company suggests registering a day in advance or at minimum 10 minutes before the start of the call. A replay of the conference call will be available on the Company's Investor Relations website for one year.

    About Advance Auto Parts

    Advance Auto Parts, Inc. is a leading automotive aftermarket parts provider that serves both professional installers and do-it-yourself customers. As of April 19, 2025, Advance operated 4,285 stores primarily within the United States, with additional locations in Canada, Puerto Rico and the U.S. Virgin Islands. The Company also served 881 independently owned Carquest branded stores across these locations in addition to Mexico and various Caribbean islands. Additional information about Advance, including employment opportunities, customer services and online shopping for parts, accessories and other offerings can be found at www.AdvanceAutoParts.com.

    Forward-Looking Statements

    Certain statements herein are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are usually identifiable by words such as "anticipate," "believe," "could," "estimate," "expect," "forecast, "guidance," "intend," "likely," "may," "plan," "position," "possible," "potential," "probable," "project," "should," "strategy," "target," "will," or similar language. All statements other than statements of historical fact are forward-looking statements, including, but not limited to, statements about the Company's strategic initiatives, restructuring and asset optimization, financial objectives, operational plans and objectives, statements about the benefits of the sale of the Company's Worldpac business and use of proceeds therefrom, statements regarding expectations for economic conditions, future business and financial performance, including with respect to tariffs, as well as statements regarding underlying assumptions related thereto. Forward-looking statements reflect the Company's views based on historical results, current information and assumptions related to future developments. Except as may be required by law, the Company undertakes no obligation to update any forward-looking statements made herein. Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those projected or implied by the forward-looking statements. They include, among others, the Company's ability to hire, train and retain qualified employees, the timing and implementation of strategic initiatives, risks associated with the Company's restructuring and asset optimization plans, deterioration of general macroeconomic conditions, geopolitical factors including increased tariffs and trade restrictions, the highly competitive nature of the industry, demand for the Company's products and services, risks relating to the impairment of assets, including intangible assets such as goodwill, access to financing on favorable terms, complexities in the Company's inventory and supply chain and challenges with transforming and growing its business. Please refer to "Item 1A. Risk Factors" of the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC"), as updated by the Company's subsequent filings with the SEC, for a description of these and other risks and uncertainties that could cause actual results to differ materially from those projected or implied by the forward-looking statements.

    Advance Auto Parts, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    (In millions) (unaudited)

     

     

    Assets

    April 19, 2025(1)

    December 28,

    2024(1)

    Current assets:

    Cash and cash equivalents

    $

    1,672

    $

    1,869

    Receivables, net

     

    494

     

    544

    Inventories, net

     

    3,731

     

    3,612

    Other current assets

     

    183

     

    118

    Total current assets

     

    6,080

     

    6,143

    Property and equipment, net

     

    1,265

     

    1,334

    Operating lease right-of-use assets

     

    2,185

     

    2,243

    Goodwill

     

    600

     

    598

    Other intangible assets, net

     

    404

     

    406

    Other assets

     

    83

     

    74

    Total assets

    $

    10,617

    $

    10,798

    Liabilities and Stockholders' Equity

     

     

    Current liabilities:

    Accounts payable

     

    3,425

     

    3,408

    Accrued expenses

     

    663

     

    784

    Current portion of long-term debt

     

    299

     

    —

    Other current liabilities

     

    406

     

    473

    Total current liabilities

     

    4,793

     

    4,665

    Long-term debt

     

    1,491

     

    1,789

    Operating lease liabilities

     

    1,881

     

    1,897

    Deferred income taxes

     

    171

     

    193

    Other long-term liabilities

     

    84

     

    84

    Total liabilities

     

    8,420

     

    8,628

    Total stockholders' equity

     

    2,197

     

    2,170

    Total liabilities and stockholders' equity

    $

    10,617

    $

    10,798

    (1)

    This condensed consolidated balance sheet has been prepared on a basis consistent with the Company's previously prepared balance sheets filed with the Securities and Exchange Commission ("SEC"), but does not include the footnotes required by accounting principles generally accepted in the United States of America ("GAAP").

    Advance Auto Parts, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    (In millions, except per share data) (unaudited)

     

     

    Sixteen Weeks Ended

     

    April 19, 2025(1)

    April 20, 2024(1)

    Net sales

    $

    2,583

     

    $

    2,772

     

    Cost of sales

     

    1,474

     

     

    1,568

     

    Gross profit

     

    1,109

     

     

    1,204

     

    Selling, general and administrative expenses, exclusive of restructuring and related expenses

     

    1,122

     

     

    1,151

     

    Restructuring and related expenses

    $

    118

     

     

    —

     

    Selling, general and administrative expenses

     

    1,240

     

     

    1,151

     

    Operating (loss) income

     

    (131

    )

     

    53

     

    Other, net:

     

     

    Interest expense

     

    (27

    )

     

    (25

    )

    Other income, net

     

    27

     

     

    1

     

    Total other, net

     

    —

     

     

    (24

    )

    (Loss) income before income taxes

     

    (131

    )

     

    29

     

    Income tax (benefit) expense

     

    (155

    )

     

    12

     

    Net income from continuing operations

     

    24

     

     

    17

     

    Net income from discontinued operations

     

    —

     

     

    23

     

    Net income

    $

    24

     

    $

    40

     

     

     

     

    Basic earnings per common share from continuing operations

    $

    0.40

     

    $

    0.29

     

    Basic earnings per common share from discontinued operations

     

    —

     

     

    0.38

     

    Basic earnings per common share

    $

    0.40

     

    $

    0.67

     

    Basic weighted-average common shares outstanding

     

    59.8

     

     

    59.6

     

     

     

     

    Diluted earnings per common share from continuing operations

    $

    0.40

     

    $

    0.29

     

    Diluted earnings per common share from discontinued operations

     

    —

     

     

    0.38

     

    Diluted earnings per common share

    $

    0.40

     

    $

    0.67

     

    Diluted weighted-average common shares outstanding

     

    60.2

     

     

    59.8

     

    (1)

    These preliminary condensed consolidated statements of operations have been prepared on a basis consistent with the Company's previously prepared statements of operations filed with the SEC, but do not include the footnotes required by GAAP.

    Advance Auto Parts, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows

    (In millions) (unaudited)

     

     

    Sixteen Weeks Ended

     

    April 19, 2025(1)

    April 20, 2024(1)

    Cash flows from operating activities:

     

     

    Net income

    $

    24

     

    $

    40

     

    Net income from discontinued operations

     

    —

     

     

    23

     

    Net income from continuing operations

     

    24

     

     

    17

     

    Adjustments to reconcile net income to net cash used in operating activities:

     

     

    Depreciation and amortization

     

    89

     

     

    83

     

    Share-based compensation

     

    11

     

     

    15

     

    Loss (Gain) on sale and impairment of long-lived assets, net

     

    10

     

     

    (18

    )

    Provision for deferred income taxes

     

    (22

    )

     

    3

     

    Other, net

     

    3

     

     

    1

     

    Net change in:

     

     

    Receivables, net

     

    51

     

     

    3

     

    Inventories, net

     

    (114

    )

     

    1

     

    Operating lease right of use assets

     

    50

     

     

    (1

    )

    Other assets

     

    (69

    )

     

    (15

    )

    Accounts payable

     

    14

     

     

    (134

    )

    Accrued expenses

     

    (119

    )

     

    16

     

    Operating lease liabilities

     

    (81

    )

     

    30

     

    Other liabilities

     

    (3

    )

     

    (4

    )

    Net cash used in operating activities of continuing operations

     

    (156

    )

     

    (3

    )

    Net cash provided by operating activities of discontinued operations

     

    —

     

     

    6

     

    Net cash (used in) provided by operating activities

     

    (156

    )

     

    3

     

    Cash flows from investing activities:

     

     

    Purchases of property and equipment

     

    (42

    )

     

    (46

    )

    Proceeds from sales of property and equipment

     

    15

     

     

    10

     

    Net cash used in investing activities of continuing operations

     

    (27

    )

     

    (36

    )

    Net cash used in investing activities of discontinued operations

     

    —

     

     

    (3

    )

    Net cash used in investing activities

     

    (27

    )

     

    (39

    )

    Cash flows from financing activities:

     

     

    Dividends paid

     

    (15

    )

     

    (15

    )

    Purchase of noncontrolling interest

     

    —

     

     

    (7

    )

    Proceeds from the issuance of common stock

     

    2

     

     

    1

     

    Repurchases of common stock

     

    (2

    )

     

    (3

    )

    Other, net

     

    (2

    )

     

    (1

    )

    Net cash used in financing activities

     

    (17

    )

     

    (25

    )

     

    Sixteen Weeks Ended

     

    April 19, 2025(1)

    April 20, 2024(1)

    Effect of exchange rate changes on cash

     

    3

     

     

    9

     

     

     

     

    Net decrease in cash and cash equivalents

     

    (197

    )

     

    (52

    )

    Cash and cash equivalents, beginning of period

     

    1,869

     

     

    503

     

    Cash and cash equivalents, end of period

    $

    1,672

     

    $

    451

     

     

    Non-cash transactions of continuing operations:

    Accrued purchases of property and equipment

    $

    12

     

    $

    9

     

     

     

     

    Summary of cash and cash equivalents:

     

     

    Cash and cash equivalents of continuing operations, end of period

    $

    1,672

     

    $

    437

     

    Cash and cash equivalents of discontinued operations, end of period

     

    —

     

     

    14

     

    Cash and cash equivalents, end of period

    $

    1,672

     

    $

    451

     

    (1)

    This condensed consolidated statement of cash flows has been prepared on a basis consistent with the Company's previously prepared statements of operations filed with the SEC, but does not include the footnotes required by GAAP.

    Reconciliation of Non-GAAP Financial Measures

    The Company uses certain non-GAAP financial measures described below to supplement the Company's unaudited condensed consolidated financial statements prepared and presented in accordance with GAAP and to understand and evaluate the Company's core operating performance. These non-GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented as the Company believes that such non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to important metrics used by management for financial and operational decision-making. The Company is presenting these non-GAAP metrics to provide investors insight to the information used by our management to evaluate our business and financial performance. The Company believes that these measures provide investors increased comparability of our core financial performance over multiple periods with other companies in our industry. Non-GAAP financial measures, including Adjusted Net (loss) income, Adjusted Diluted (loss) Earnings Per Share ("Adjusted Diluted EPS"), Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Sales, General and Administrative expense ("Adjusted SG&A"), Adjusted SG&A Margin, Adjusted Operating (loss) Income and Adjusted Operating (loss) Income Margin, should not be used as a substitute for GAAP financial measures, or considered in isolation, for the purpose of analyzing operating performance, financial position or cash flows.

    The Company has presented these non-GAAP financial measures as the Company believes that the presentation of the financial results that exclude (1) transformation expenses under the Company's turnaround plan, inclusive of the Worldpac divestiture and (2) other significant expenses, are useful and indicative of the Company's base operations because the expenses vary from period to period in terms of size, nature and significance. The income tax impact of these non-GAAP adjustments is also adjusted for using the estimated tax rate in effect for the respective non-GAAP adjustments. These measures assist in comparing the Company's current operating results with past periods and with the operational performance of other companies in the industry. The disclosure of these measures allows investors to evaluate the Company's performance using the same measures management uses in developing internal budgets and forecasts and in evaluating management's compensation. Included below is a description of the expenses the Company has determined are not normal, recurring cash operating expenses necessary to operate the Company's business and the rationale for why providing these measures is useful to investors as a supplement to the GAAP measures.

    Transformation Expenses

    Expenses incurred in connection with the Company's turnaround plan and specific transformative activities related to asset optimization that the Company does not view to be normal cash operating expenses. These expenses primarily include:

    • Restructuring and other related expenses: Expenses relating to strategic initiatives, including severance expense, retention bonuses offered to store-level employees to help facilitate the closing of stores, incremental reserves related to the collectibility of receivables resulting from contract terminations with certain independents associated with the 2024 Restructuring Plan and third-party professionals assisting in the development and execution of the strategic initiatives.
    • Impairment and write-down of long-lived assets: Expenses relating to the impairment of operating lease ROU assets and property and equipment, incremental depreciation as a result of accelerating long-lived assets over a shorter useful life, depreciation of long-lived assets and ROU asset amortization after store closure, and incremental lease abandonment expenses as a result of accelerating ROU asset amortization for leases the Company expects to exit before the end of the contractual term, net of gains on lease terminations, in connection with the 2024 Restructuring Plan and Other Restructuring Plan.
    • Distribution network optimization: Expenses primarily relating to the conversion of the stores and distribution centers to market hubs, including temporary labor, incremental depreciation, as a result of accelerating long-lived assets over a shorter useful life, nonrecurring professional service fees and team member severance.

    Other Expenses

    Expenses incurred by the Company that are not viewed as normal cash operating expenses and vary from period to period in terms of size, nature, and significance. These expenses primarily include:

    • Other professional service fees: Expenses relating to nonrecurring services rendered by third-party vendors engaged to perform a strategic business review, including the Company's transformation initiatives.
    • Worldpac post transaction-related expenses: Expenses primarily relating to non-recurring separation activities provided by third-party professionals subsequent to the sale of Worldpac.
    • Executive turnover: Expenses associated with executive level reorganization, including expenses for executive severance, the hiring search for leadership positions and certain compensation benefits.
    • Material weakness remediation: Incremental expenses associated with the remediation of the Company's previously disclosed material weaknesses in internal control over financial reporting.
    • Cybersecurity incident: Expenses related to the response and remediation of a cybersecurity incident.
    • Other tax adjustments: Certain tax items that are unrelated to the fiscal year in which they are recorded are excluded in order to provide a clearer understanding of the Company's ongoing Non-GAAP tax rate and after-tax earnings.

    Reconciliation of Diluted Earnings Per Share (GAAP) and Adjusted Diluted (Loss) Earnings Per Share (Non-GAAP)

     

    Sixteen Weeks Ended

    (in millions, except per share data)

    Classification

    April 19, 2025

    April 20, 2024

    Net income from continuing operations (GAAP)

     

    $

    24

    $

    17

    Selling, general and administrative adjustments:

     

     

    Transformation expenses:

     

     

    Restructuring and other related expenses (1)

    Restructuring

    63

     

    —

    Impairment and write-down of long-lived assets (2)

    Restructuring

     

    45

     

    —

    Distribution network optimization

    Restructuring

     

    3

     

    —

    Other expenses:

    Other professional service fees

    Non-restructuring (5)

     

    4

     

     

     

     

    1

    Worldpac post transaction-related expenses

    Restructuring

     

    3

     

    —

    Executive turnover

    Restructuring

     

    4

     

    —

    Material weakness remediation

    Non-restructuring

     

    1

     

    2

    Other income adjustments:

     

     

     

     

     

    TSA services

     

    (4

    )

     

    —

    Provision for income taxes on adjustments (3)

     

    (30

    )

     

    —

    Other tax (benefit) expense adjustments (4)

     

    (126

    )

     

    —

    Adjusted net (loss) income (Non-GAAP)

    $

    (13

    )

    $

    20

    Diluted earnings per share from continuing operations (GAAP)

    $

    0.40

     

    $

    0.29

    Adjustments, net of tax

     

    (0.62

    )

     

    0.04

    Adjusted diluted (loss) earnings per share (Non-GAAP) (6)

    $

    (0.22

    )

    $

    0.33

    (1)

    Restructuring and other related expenses included $30 million of nonrecurring services rendered by third-party vendors assisting with the 2024 Restructuring Plan, $15 million of severance and other labor related costs, $7 million related to incremental reserves on loan guarantees and $11 million of other related expenses associated with closures, including the transfer of assets.

    (2)

    The Company recorded impairment charges for ROU assets and property and equipment of $9 million, net of gains on sale, and incremental accelerated depreciation and amortization for property and equipment and ROU assets of $36 million.

    (3)

    The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate in effect for the respective non-GAAP adjustments.

    (4)

    Income tax (benefit) expenses included a discrete non-recurring tax benefit associated with capital loss deductions effectuated in the first quarter of fiscal 2025. The benefit has been excluded from Non-GAAP results in order to provide a clearer understanding of the ongoing Non-GAAP tax rate and after-tax earnings.

    (5)

    Other professional service fees in fiscal 2024 were classified as restructuring and restructuring related expenses based on the underlying activity to which they related.

    (6)

    Refer to the reconciliation of diluted weighted-average common shares outstanding (GAAP) to adjusted diluted weighted-average common shares outstanding (Non-GAAP) which is the denominator utilized to calculate adjusted diluted (loss) earnings per share (Non-GAAP). Adjusted diluted weighted-average common shares outstanding (Non- GAAP) excludes the dilutive impact of share-based awards as such shares are considered anti-dilutive in consideration of the Company's Non-GAAP loss for the period.

    Reconciliation of Adjusted Diluted Weighted-Average Common Shares Outstanding

    Sixteen Weeks Ended

    (shares in millions)

    April 19, 2025

    April 20, 2024

    Diluted Weighted-Average Common Shares Outstanding (GAAP)

    60.2

    59.8

    Anti-dilutive impact of share-based awards

    0.4

    —

    Adjusted Diluted Weighted-Average Common Shares Outstanding (Non-GAAP)

    59.8

    59.8

    Reconciliation of Adjusted Selling, General and Administrative Expenses

    Sixteen Weeks Ended

    (in millions)

    April 19, 2025

    April 20, 2024

    Selling, general and administrative ("SG&A") expenses (GAAP)

    $

    1,240

     

    $

    1,151

     

    SG&A adjustments

     

    123

     

     

    3

     

    Adjusted SG&A (Non-GAAP)

    $

    1,117

     

    $

    1,148

     

    SG&A Margin (GAAP) (1)

     

    48.0

    %

     

    41.5

    %

    Adjusted SG&A Margin (Non-GAAP) (1)

     

    43.2

    %

     

    41.4

    %

    (1) These GAAP and Non-GAAP measures are calculated as a percentage of Net sales.

     

    Reconciliation of Adjusted Operating Income

    Sixteen Weeks Ended

    (in millions)

    April 19, 2025

    April 20, 2024

    Operating (loss) income (GAAP)

    $

    (131

    )

    $

    53

     

    SG&A adjustments

     

    123

     

     

    3

     

    Adjusted Operating (Loss) Income (Non-GAAP)

    $

    (8

    )

    $

    56

     

    Operating (Loss) Income Margin (GAAP) (1)

     

    (5.1

    )%

     

    1.9

    %

    Adjusted Operating (Loss) Income Margin (Non-GAAP) (1)

     

    (0.3

    )%

     

    2.0

    %

    (1) These GAAP and Non-GAAP measures are calculated as a percentage of Net sales.

     

    Reconciliation of Free Cash Flow

     

    Sixteen Weeks Ended

    (in millions)

    April 19, 2025

    April 20, 2024

    Cash flows used in operating activities of continuing operations

    $

    (156

    )

    $

    (3

    )

    Purchases of property and equipment

     

    (42

    )

     

    (46

    )

    Free cash flow

    $

    (198

    )

    $

    (49

    )

    Reconciliation of Adjusted Debt to Adjusted EBITDAR(1)

     

     

    Four Quarters Ended

    (In millions, except adjusted debt to adjusted EBITDAR ratio)

    April 19, 2025

    Total Debt (GAAP)

    $

    1,790

     

    Add: Operating lease liabilities

     

    2,279

     

    Adjusted Debt (Non-GAAP)

    $

    4,069

     

     

     

    Net (loss) income (GAAP)

    $

    (580

    )

    Depreciation and amortization

     

    298

     

    Interest expense

     

    83

     

    Other income, net

     

    (52

    )

    Income tax (benefit) expense

     

    (348

    )

    Rent expense

     

    605

     

    Share-based compensation

     

    38

     

    Other charges (2)

     

    25

     

    Transformation related charges

     

    842

     

    Adjusted EBITDAR (Non-GAAP)

    $

    911

     

     

    Debt to Net (Loss) Income (GAAP)

     

    (3.1

    )

    Adjusted Debt to Adjusted EBITDAR (Non-GAAP)

     

    4.5

     

    (1)

    Management believes its Adjusted Debt to Adjusted EBITDAR ratio ("leverage ratio") is a key financial metric for debt securities, as reviewed by rating agencies, and believes its debt levels are best analyzed using this measure. The Company's goal is to maintain an investment grade rating. The Company's credit rating directly impacts the interest rates on borrowings under its existing credit facility and could impact the Company's ability to obtain additional funding. If the Company was unable to maintain its investment grade rating, this could negatively impact future performance and limit growth opportunities. Similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements. The leverage ratio calculated by the Company is a Non-GAAP measure and should not be considered a substitute for debt to net income, as determined in accordance with GAAP. The Company adjusts the calculation to remove rent expense and to add back the Company's existing operating lease liabilities related to their right-of-use assets to provide a more meaningful comparison with the Company's peers and to account for differences in debt structures and leasing arrangements. The Company's calculation of its leverage ratio may not be calculated in the same manner as other companies, and thus may not be comparable to similarly titled measures used by other companies.

    (2)

    The adjustments to the four quarters ended April 19, 2025, include expenses associated with the Company's material weakness remediation efforts and executive turnover.

    Store Information

    During the sixteen weeks ended April 19, 2025, 10 stores were opened and 513 were closed, resulting in a total of 4,285 stores as of April 19, 2025, compared with a total of 4,788 stores as of December 28, 2024.

    The below table summarizes the changes in the number of company-operated stores during the sixteen weeks ended April 19, 2025:

    Sixteen Weeks Ended

    AAP

    CARQUEST

    Total

    December 28, 2024

    4,507

     

    281

     

    4,788

     

    New

    9

     

    1

     

    10

     

    Closed

    (466

    )

    (47

    )

    (513

    )

    Converted

     

     

    —

     

    April 19, 2025

    4,050

    235

     

    4,285

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250522945158/en/

    Investor Relations Contact:

    Lavesh Hemnani

    T: (919) 227-5466

    E: [email protected]

    Media Contact:

    Nicole Ducouer

    T: (984) 389-7207

    E: [email protected]

    Get the next $AAP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $AAP

    DatePrice TargetRatingAnalyst
    12/13/2024$45.00Market Perform
    BMO Capital Markets
    10/16/2024$40.00Neutral
    ROTH MKM
    10/15/2024$55.00Neutral → Outperform
    Wedbush
    3/19/2024$78.00Neutral
    Mizuho
    12/13/2023Mkt Perform
    William Blair
    11/16/2023$60.00 → $43.00Neutral → Underperform
    BofA Securities
    10/10/2023$55.00Market Perform
    TD Cowen
    7/10/2023$130.00 → $50.00Neutral → Underweight
    Atlantic Equities
    More analyst ratings

    $AAP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Advance Auto Parts Reports First Quarter 2025 Results and Reaffirms Full Year Guidance

      Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installer and do-it-yourself customers, announced its financial results for the first quarter ended April 19, 2025. "The Advance team delivered better than expected sales and profitability in the first quarter and I want to thank them for their hard work and commitment to serving our customers. During the quarter, we also successfully completed our store footprint optimization within an accelerated timeframe, while continuing to make progress on our other strategic initiatives. This progress was evident in our Pro performance during the quarter, with 8 consecut

      5/22/25 6:30:00 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto Parts Announces Date for First Quarter 2025 Earnings Release and Conference Call

      Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installers and do-it-yourself customers, will report financial results for its first quarter ended April 19, 2025, before the market opens on Thursday, May 22, 2025. The company has scheduled a conference call and webcast to begin at 8:00 a.m. ET on Thursday, May 22, 2025. A live webcast will be available on the company's Investor Relations website (ir.AdvanceAutoParts.com). To join by phone, please pre-register online for dial-in and passcode information. Upon registering, participants will receive confirmation with call details and a registrant ID. A replay

      5/1/25 8:00:00 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto Parts Opening New Stores After Completing Strategic Optimization of U.S. Retail Footprint

      Leading automotive aftermarket parts provider also investing to improve customer experience, increase parts availability and speed of service with same-day delivery Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installer and do-it-yourself customers, announced today that it has completed the store closure phase of its transformation plan and is entering its next phase of returning to growth. Optimization of the retail footprint was key to Advance's broader transformation plan to reposition the company for long-term success. Now, more than 75% of the Company's stores are in markets where the company has t

      3/26/25 6:00:00 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary

    $AAP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Advance Auto Parts Inc.

      SC 13G/A - ADVANCE AUTO PARTS INC (0001158449) (Subject)

      12/9/24 6:02:26 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Advance Auto Parts Inc.

      SC 13G/A - ADVANCE AUTO PARTS INC (0001158449) (Subject)

      11/14/24 4:02:36 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Advance Auto Parts Inc.

      SC 13G/A - ADVANCE AUTO PARTS INC (0001158449) (Subject)

      11/14/24 1:22:34 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary

    $AAP
    Financials

    Live finance-specific insights

    See more
    • Advance Auto Parts Reports First Quarter 2025 Results and Reaffirms Full Year Guidance

      Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installer and do-it-yourself customers, announced its financial results for the first quarter ended April 19, 2025. "The Advance team delivered better than expected sales and profitability in the first quarter and I want to thank them for their hard work and commitment to serving our customers. During the quarter, we also successfully completed our store footprint optimization within an accelerated timeframe, while continuing to make progress on our other strategic initiatives. This progress was evident in our Pro performance during the quarter, with 8 consecut

      5/22/25 6:30:00 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto Parts Announces Date for First Quarter 2025 Earnings Release and Conference Call

      Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installers and do-it-yourself customers, will report financial results for its first quarter ended April 19, 2025, before the market opens on Thursday, May 22, 2025. The company has scheduled a conference call and webcast to begin at 8:00 a.m. ET on Thursday, May 22, 2025. A live webcast will be available on the company's Investor Relations website (ir.AdvanceAutoParts.com). To join by phone, please pre-register online for dial-in and passcode information. Upon registering, participants will receive confirmation with call details and a registrant ID. A replay

      5/1/25 8:00:00 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto Parts Reports Fourth Quarter and Full Year 2024 Results

      Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America, that serves both professional installer and do-it-yourself customers, announced its financial results for the fourth quarter and full year ended December 28, 2024. "During 2024, we initiated transformative actions to reposition Advance for long-term success and value creation," said Shane O'Kelly, president and chief executive officer. "We strengthened our focus on the blended-box by divesting non-core assets, closing non-strategic stores and right-sizing our organization. Our supply chain and merchandising teams are accelerating efforts to provide faster access to thousands of parts acr

      2/26/25 6:30:00 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary

    $AAP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Windom Brent was granted 23 shares, increasing direct ownership by 0.76% to 3,023 units (SEC Form 4)

      4 - ADVANCE AUTO PARTS INC (0001158449) (Issuer)

      4/29/25 8:45:23 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Director Torres Sherice was granted 50 shares, increasing direct ownership by 0.76% to 6,570 units (SEC Form 4)

      4 - ADVANCE AUTO PARTS INC (0001158449) (Issuer)

      4/29/25 8:44:20 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Director Smith Gregory L was granted 23 shares, increasing direct ownership by 0.76% to 3,023 units (SEC Form 4)

      4 - ADVANCE AUTO PARTS INC (0001158449) (Issuer)

      4/29/25 8:43:17 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary

    $AAP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • EVP, Chief Financial Officer Grimsland Ryan P bought $8,140 worth of shares (200 units at $40.70), increasing direct ownership by 0.36% to 56,499 units (SEC Form 4)

      4 - ADVANCE AUTO PARTS INC (0001158449) (Issuer)

      3/31/25 6:18:56 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Director, President and CEO Okelly Shane M bought $55,185 worth of shares (1,500 units at $36.79), increasing direct ownership by 0.83% to 183,121 units (SEC Form 4)

      4 - ADVANCE AUTO PARTS INC (0001158449) (Issuer)

      3/12/25 4:05:04 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Director Lee Eugene I Jr bought $499,956 worth of shares (14,640 units at $34.15) (SEC Form 4)

      4 - ADVANCE AUTO PARTS INC (0001158449) (Issuer)

      3/10/25 4:06:34 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary

    $AAP
    SEC Filings

    See more
    • SEC Form 10-Q filed by Advance Auto Parts Inc.

      10-Q - ADVANCE AUTO PARTS INC (0001158449) (Filer)

      5/22/25 4:01:37 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto Parts Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - ADVANCE AUTO PARTS INC (0001158449) (Filer)

      5/22/25 6:34:07 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto Parts Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - ADVANCE AUTO PARTS INC (0001158449) (Filer)

      5/19/25 4:02:39 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary

    $AAP
    Leadership Updates

    Live Leadership Updates

    See more
    • Leslie's, Inc. Announces Executive Leadership Changes

      Appoints Tony Iskander as Interim Chief Financial Officer and TreasurerPromotes Naomi Cramer to Chief Retail Operations and Talent Officer PHOENIX, March 17, 2025 (GLOBE NEWSWIRE) -- Leslie's, Inc. (("Leslie's", "we", "our", "its", or "Company", NASDAQ:LESL), the largest and most trusted direct-to-customer brand in the U.S. pool and spa care industry serving residential customers and pool professionals nationwide, today announced a series of senior leadership changes as part of the Company's ongoing work to support its transformation. Interim Chief Financial Officer Appointment Tony Iskander has been appointed Interim Chief Financial Officer (CFO) and Treasurer, effective March 14, 202

      3/17/25 5:00:00 PM ET
      $AAP
      $LESL
      Auto & Home Supply Stores
      Consumer Discretionary
      Other Specialty Stores
    • Advance Auto Parts Appoints Jeff Vining as General Counsel

      Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installers and do-it-yourself customers, today announced that it has appointed Jeff Vining as executive vice president, general counsel and corporate secretary, effective March 2, 2025. In this role, Mr. Vining will be responsible for all aspects of the Company's legal, corporate governance, and compliance functions. Jeff will report directly to Shane O'Kelly, president and chief executive officer. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250206973321/en/AAP), a leading automotive aftermarket

      2/6/25 4:15:00 PM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto Parts Appoints Shweta Bhatia as Chief Technology Officer

      Advance Auto Parts, Inc. (NYSE:AAP), a leading automotive aftermarket parts provider in North America that serves both professional installers and do-it-yourself customers, today announced that it has appointed Shweta Bhatia as executive vice president and chief technology officer, effective immediately. "Shweta's history of successfully executing transformational programs that focus on speed, efficiency, and providing quality solutions to customers will greatly contribute to the execution of our three-year financial plan," Shane O'Kelly, president and chief executive officer. "We welcome Shweta to our leadership team that is passionate about carrying out our decisive actions which will s

      1/13/25 8:00:00 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary

    $AAP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • BMO Capital Markets initiated coverage on Advance Auto with a new price target

      BMO Capital Markets initiated coverage of Advance Auto with a rating of Market Perform and set a new price target of $45.00

      12/13/24 7:20:54 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • ROTH MKM resumed coverage on Advance Auto with a new price target

      ROTH MKM resumed coverage of Advance Auto with a rating of Neutral and set a new price target of $40.00

      10/16/24 7:48:38 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary
    • Advance Auto upgraded by Wedbush with a new price target

      Wedbush upgraded Advance Auto from Neutral to Outperform and set a new price target of $55.00

      10/15/24 7:20:14 AM ET
      $AAP
      Auto & Home Supply Stores
      Consumer Discretionary