• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Amendment: SEC Form 10-K/A filed by Solitario Resources Corp.

    3/11/26 5:23:03 PM ET
    $XPL
    Precious Metals
    Basic Materials
    Get the next $XPL alert in real time by email
    xpl_10ka.htm
    0000917225true--12-31FY2025false0.011000000000000.012000000009090132481638418falsefalsefalsefalse23000001450000000009172252025-01-012025-12-310000917225xpl:ATMAgreementMemberxpl:SolitarioMember2026-03-012026-03-040000917225xpl:ATMAgreementMemberxpl:SolitarioMember2024-01-012024-12-310000917225xpl:ATMAgreementMemberxpl:SolitarioMember2025-01-012025-12-310000917225xpl:ATMAgreementMemberxpl:SolitarioMember2023-12-012023-12-190000917225xpl:GoldenCrestProjectMemberxpl:SolitarioMember2025-08-140000917225xpl:GoldenCrestProjectMemberxpl:SolitarioMember2025-01-012025-12-310000917225xpl:PrivatePlacementsMember2025-06-012025-06-180000917225xpl:ShareRepurchaseProgramMember2025-06-012025-06-180000917225xpl:TwoThousandAndTwentyThreePlanMember2025-01-012025-12-310000917225us-gaap:StockOptionMemberxpl:TwoThousandAndThirteenPlanMember2025-12-310000917225us-gaap:StockOptionMemberxpl:TwoThousandAndThirteenPlanMember2024-12-310000917225us-gaap:StockOptionMemberxpl:TwoThousandAndThirteenPlanMember2024-01-012024-12-310000917225us-gaap:StockOptionMemberxpl:TwoThousandAndThirteenPlanMember2025-01-012025-12-310000917225xpl:TwoThousandAndThirteenPlanMember2023-06-200000917225xpl:TwoThousandAndThirteenPlanMember2013-06-180000917225xpl:GrantOneMemberxpl:Plan2023Member2025-01-012025-12-310000917225xpl:Plan2023Memberxpl:GrantTwoMember2025-01-012025-12-310000917225us-gaap:FairValueInputsLevel3Member2024-12-310000917225us-gaap:FairValueInputsLevel3Member2025-12-310000917225us-gaap:FairValueInputsLevel2Member2024-12-310000917225us-gaap:FairValueInputsLevel2Member2025-12-310000917225us-gaap:FairValueInputsLevel1Member2024-12-310000917225us-gaap:FairValueInputsLevel1Member2025-12-310000917225xpl:KinrossCallsMember2025-12-310000917225xpl:KinrossCallsMember2025-01-012025-12-310000917225xpl:KinrossCallsMember2024-12-310000917225xpl:KinrossCallsMember2024-01-012024-12-310000917225us-gaap:StateAndLocalJurisdictionMember2025-12-310000917225country:PE2025-12-310000917225xpl:CNMember2025-12-310000917225country:US2024-12-310000917225country:US2025-12-310000917225country:PE2024-12-310000917225xpl:CNMember2024-12-310000917225us-gaap:ForeignCountryMember2025-12-310000917225xpl:ColoradoMontanaAndAlaskaMember2025-12-310000917225us-gaap:DomesticCountryMemberxpl:TwentyEighteenMember2025-12-310000917225us-gaap:DomesticCountryMember2025-12-310000917225xpl:OtherAssetMember2025-12-310000917225xpl:OtherAssetMember2024-12-310000917225xpl:ExplorationBondsAndOtherAssetsMember2025-12-310000917225xpl:ExplorationBondsAndOtherAssetsMember2024-12-310000917225us-gaap:OfficeEquipmentMember2025-12-310000917225us-gaap:OfficeEquipmentMember2024-12-310000917225us-gaap:FurnitureAndFixturesMember2025-12-310000917225us-gaap:FurnitureAndFixturesMember2024-12-310000917225xpl:WRLeaseMember2025-12-310000917225xpl:WRLeaseMember2025-01-012025-12-310000917225xpl:WRLeaseMember2024-01-012024-12-310000917225xpl:VoxRoyaltyCorpMember2025-01-012025-12-310000917225xpl:SolitarioMember2025-01-012025-12-310000917225xpl:SolitarioMember2024-01-012024-12-310000917225us-gaap:EquitySecuritiesMember2025-12-310000917225us-gaap:EquitySecuritiesMember2024-12-310000917225xpl:VoxRoyaltyCorpMember2025-12-310000917225xpl:VoxRoyaltyCorpMember2024-12-310000917225xpl:VendettaMiningCorpMember2025-12-310000917225xpl:VendettaMiningCorpMember2024-12-310000917225xpl:KinrossGoldCorpMember2025-12-310000917225xpl:KinrossGoldCorpMember2024-12-310000917225xpl:BottomMemberxpl:BrightAngelMember2025-12-310000917225xpl:BottomMemberxpl:CatCreekMember2025-12-310000917225xpl:BottomMemberxpl:GoldenCrestSouthDakotaUSMember2025-12-310000917225xpl:TopMemberxpl:BrightAngelMember2025-12-310000917225xpl:TopMemberxpl:CatCreekMember2025-12-310000917225xpl:TopMemberxpl:GoldenCrestSouthDakotaUSMember2025-12-310000917225xpl:GoldenCrestSouthDakotaUSMember2024-01-012024-12-310000917225xpl:GoldenCrestSouthDakotaUSMember2025-01-012025-12-310000917225xpl:GoldenCrestSouthDakotaUSMember2021-05-270000917225xpl:LikPropertyMember2025-01-012025-12-310000917225xpl:BrightAngelMember2025-01-012025-12-310000917225xpl:CatCreekMember2025-01-012025-12-310000917225xpl:GoldenCrestSouthDakotaUSMember2021-05-012021-05-270000917225xpl:LikPropertyMember2025-12-310000917225xpl:BrightAngelProjectColoradoUSMember2024-12-310000917225xpl:BrightAngelProjectColoradoUSMember2025-12-310000917225xpl:CatCreekColoradoUSMember2025-12-310000917225xpl:GoldenCrestSouthDakotaUSMember2025-12-310000917225xpl:CatCreekColoradoUSMember2024-12-310000917225xpl:GoldenCrestSouthDakotaUSMember2024-12-310000917225xpl:LikProjectAlaskaUSMember2025-12-310000917225xpl:LikProjectAlaskaUSMember2024-12-310000917225us-gaap:RetainedEarningsMember2025-12-310000917225us-gaap:AdditionalPaidInCapitalMember2025-12-310000917225us-gaap:CommonStockMember2025-12-310000917225us-gaap:RetainedEarningsMember2025-01-012025-12-310000917225us-gaap:AdditionalPaidInCapitalMember2025-01-012025-12-310000917225us-gaap:CommonStockMember2025-01-012025-12-310000917225us-gaap:RetainedEarningsMember2024-12-310000917225us-gaap:AdditionalPaidInCapitalMember2024-12-310000917225us-gaap:CommonStockMember2024-12-310000917225us-gaap:RetainedEarningsMember2024-01-012024-12-310000917225us-gaap:AdditionalPaidInCapitalMember2024-01-012024-12-310000917225us-gaap:CommonStockMember2024-01-012024-12-3100009172252023-12-310000917225us-gaap:RetainedEarningsMember2023-12-310000917225us-gaap:AdditionalPaidInCapitalMember2023-12-310000917225us-gaap:CommonStockMember2023-12-3100009172252024-01-012024-12-3100009172252024-12-3100009172252025-12-3100009172252026-03-0400009172252025-06-30iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 10-K/A

    Amendment No. 1

    (Mark One)

    ☒      Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     

    for the fiscal year ended December 31, 2025

     

    or

     

    ☐     Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     

    For the transition period from ________ to ________

     

    Commission file number 001-32978

     

    SOLITARIO RESOURCES CORP.

    (Exact name of registrant as specified in charter)

     

    Colorado

     

    84-1285791

    (State or other jurisdiction of

    incorporation or organization)

     

    (I.R.S. Employer

    Identification No.)

     

     

     

    4251 Kipling St. Suite 410, Wheat Ridge, CO

    80033

    (Address of principal executive offices)

     

    (Zip Code)

     

     

     

    4251 Kipling St. Suite 390, Wheat Ridge, CO

    80033

    (Former Address of principal executive offices)

     

    (Zip Code)

     

     

     

    Registrant's telephone number, including area code (303) 534-1030

     

    Securities registered pursuant to Section 12(b) of the Act:  

     

    Title of each class

    Trading symbol

    Name of exchange on which registered

    Common Stock, $0.01 par value

    XPL

    NYSE American LLC

     

    Securities registered pursuant to Section 12(g) of the Act: None

     

    Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ☐     No ☒

     

    Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ☐     No ☒

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     NO ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     NO ☐

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act:

     

    Large accelerated filer ☐

    Accelerated filer ☐

    Non-accelerated filer ☒

    Smaller reporting company ☒

    Emerging growth company ☐

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. YES ☐     NO ☒

     

    If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

     

    Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to§240.10D-1(b). ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐     NO ☒

     

    The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant as of the last business day of the registrant's most recently completed second fiscal quarter, based upon the closing sale price of the registrant's common stock on June 30, 2025 as reported on NYSE American LLC (“NYSE American”), was approximately $53,437,000. 

     

    There were 92,214,987 shares of common stock, $0.01 par value, outstanding on March 4, 2026.

     

    DOCUMENTS INCORPORATED BY REFERENCE

     

    Portions of the definitive Proxy Statement for the Registrant’s Annual Meeting of Shareholders, which is expected to be filed by April 30, 2026, have been incorporated by reference into Part III of this Annual Report on Form 10-K.

     

     

     

     

    EXPLANATORY NOTE

     

    This Amendment No. 1 on Form 10-K/A (this “Amendment”) to the Annual Report on Form 10-K of Solitario Resources Corp. (the “Company”) for the fiscal year ended December 31, 2025, initially filed with the Securities and Exchange Commission (the “SEC”) on March 5, 2026 (the “Original Filing”), is being filed to correct an administrative error in the Original Filing.  The Original Filing included a typographical error in the signature date of Assure CPA, LLC on the Report of Independent Registered Public Accounting Firm (the “Audit Report”).

     

    This Amendment is being filed solely to change date “2025” on the signature of Assure CPA, LLC to “2026” in the signature to the Audit Report.  This Amendment includes Item 8, “Financial Statements and Supplementary Data” in its entirety and without change from the Original Filing other than the addition of the date of the signature of Assure CPA, LLC on the Audit Report.      

     

    In addition, pursuant to the rules of the SEC, the exhibit list included in Item 15 of Part IV of the Original Filing has been amended to contain currently dated certifications from the Company’s Chief Executive Officer and Chief Financial Officer, as required by Section 302 of the Sarbanes-Oxley Act of 2002. The certifications of the Company’s Chief Executive Officer and Chief Financial Officer are filed as exhibits to this Amendment.

     

    Except for the foregoing amended information, this Amendment does not amend or update any other information contained in the Original Filing. Therefore, this Amendment should be read together with other documents that the Company has filed with the SEC subsequent to the filing of the Original Filing. Information in such reports and documents updates and supersedes certain information contained in the Original Filing.  

     

     
    2

     

      

    Item 8. Financial Statements and Supplementary Data

     

     

     

    Page

    Consolidated Financial Statements

     

     

    Report of Independent Registered Public Accounting Firm (Assure CPA, LLC, Spokane, Washington, PCAOB ID 444)

    4

     

    Consolidated Balance Sheets as of December 31, 2025 and 2024 

    5

     

    Consolidated Statements of Operations for the years ended December 31, 2025 and 2024

    6

     

    Consolidated Statements of Shareholders' Equity for the years ended December 31, 2025 and 2024

    7

     

    Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024

    8

     

    Notes to Consolidated Financial Statements  

    9

     

     
    3

    Table of Contents

     

    xpl_10kaimg3.jpg

      

    REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

     

    To the Board of Directors and Stockholders

    of Solitario Resources Corp.

     

    Opinion on the Consolidated Financial Statements

     

    We have audited the accompanying consolidated balance sheets of Solitario Resources Corp. (“the Company”) as of December 31, 2025 and 2024, and the related consolidated statements of operations, statements of shareholders’ equity and cash flows for the years then ended, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

     

    Basis for Opinion

     

    These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

     

    We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

     

    Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.

     

    Critical Audit Matters

     

    Critical audit matters are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

     

    We have served as the Company’s auditor since 2023

     

    xpl_10kaimg4.jpg

     

    Spokane, Washington

    Firm ID is 444

    March 5, 2026

     

     
    4

    Table of Contents

      

    SOLITARIO RESOURCES CORP.

    CONSOLIDATED BALANCE SHEETS

     

    (in thousands of U.S. Dollars, except share amounts)

     

    December 31,

     

     

    December 31,

     

     

     

    2025

     

     

    2024

     

    Assets

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $82

     

     

    $81

     

    Short-term investments, at fair value

     

     

    7,573

     

     

     

    4,523

     

    Investments in marketable equity securities, at fair value

     

     

    294

     

     

     

    1,322

     

    Prepaid expenses and other current assets

     

     

    61

     

     

     

    66

     

    Total current assets

     

     

    8,010

     

     

     

    5,992

     

     

     

     

     

     

     

     

     

     

    Mineral properties

     

     

    16,732

     

     

     

    16,701

     

    Restricted cash – mineral property reclamation bonds

     

     

    230

     

     

     

    230

     

    Other assets

     

     

    58

     

     

     

    117

     

    Total assets

     

    $25,030

     

     

    $23,040

     

     

     

     

     

     

     

     

     

     

    Liabilities and Shareholders’ Equity

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable

     

    $208

     

     

    $258

     

    Kinross call option liability

     

     

    -

     

     

     

    67

     

    Operating lease liability

     

     

    7

     

     

     

    43

     

    Total current liabilities

     

     

    215

     

     

     

    368

     

     

     

     

     

     

     

     

     

     

    Long-term liabilities:

     

     

     

     

     

     

     

     

    Asset retirement obligation and reclamation liabilities

     

     

    145

     

     

     

    145

     

    Operating lease liability

     

     

    -

     

     

     

    7

     

    Total long-term liabilities

     

     

    145

     

     

     

    152

     

     

     

     

     

     

     

     

     

     

    Commitments and contingencies (Note 9)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders’ equity:

     

     

     

     

     

     

     

     

    Preferred stock, $0.01 par value, authorized 10,000,000 shares (none issued and outstanding at December 31, 2025 and 2024)

     

     

    -

     

     

     

    -

     

    Common stock, $0.01 par value, authorized, 200,000,000 shares (90,901,324 and 81,638,418, respectively, shares issued and outstanding at December 31, 2025 and 2024)

     

     

    909

     

     

     

    816

     

    Additional paid-in capital

     

     

    90,604

     

     

     

    84,714

     

    Accumulated deficit

     

     

    (66,843)

     

     

    (63,010)

    Total shareholders' equity

     

     

    24,670

     

     

     

    22,520

     

    Total liabilities and shareholders' equity

     

    $25,030

     

     

    $23,040

     

     

    See Notes to Consolidated Financial Statements.

     

     
    5

    Table of Contents

     

    SOLITARIO RESOURCES CORP.

    CONSOLIDATED STATEMENTS OF OPERATIONS

     

    (in thousands of U.S. Dollars, except per share amounts)

     

    For the years ended December 31,

     

     

     

    2025

     

     

    2024

     

    Operating expenses

     

     

     

     

     

     

    Exploration expense

     

    $2,847

     

     

    $4,148

     

    Depreciation

     

     

    20

     

     

     

    27

     

    General and administrative

     

     

    1,566

     

     

     

    1,879

     

    Total operating expenses

     

     

    4,433

     

     

     

    6,054

     

    Other (expense) income

     

     

     

     

     

     

     

     

    Interest and dividend income

     

     

    256

     

     

     

    372

     

    Realized and unrealized loss on derivative instruments

     

     

    (336)

     

     

    (29)

    Realized and unrealized gain on marketable equity securities

     

     

    680

     

     

     

    343

     

    Total other income

     

     

    600

     

     

     

    686

     

    Net loss

     

    $(3,833)

     

    $(5,368)

    Net loss per common share

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $(0.04)

     

    $(0.07)

    Weighted average shares outstanding

     

     

     

     

     

     

     

     

    Basic and diluted (in thousands)

     

     

    86,773

     

     

     

    81,003

     

     

    See Notes to Consolidated Financial Statements.

     

     
    6

    Table of Contents

     

    SOLITARIO RESOURCES CORP.

    CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

    FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

     

    (in thousands of U.S. Dollars)

     

     

     

     

     

     

     

     

    except share amounts)

     

     

     

    Additional

     

     

     

     

    Total

     

     

     

    Common Stock

     

     

    Paid-in

     

     

    Accumulated

     

     

    Shareholders’

     

     

     

    Shares

     

     

    Amount

     

     

    Capital

     

     

    Deficit

     

     

    Equity

     

    Balance at December 31, 2023

     

     

    79,586,358

     

     

    $796

     

     

    $82,796

     

     

    $(57,642)

     

    $25,950

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation expense

     

     

    -

     

     

     

    -

     

     

     

    666

     

     

     

    -

     

     

     

    666

     

    Issuance of shares – ATM, net

     

     

    1,802,060

     

     

     

    18

     

     

     

    1,200

     

     

     

    -

     

     

     

    1,218

     

    Issuance of shares – option exercises

     

     

    250,000

     

     

     

    2

     

     

     

    52

     

     

     

    -

     

     

     

    54

     

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (5,368)

     

     

    (5,368)

    Balance at December 31, 2024

     

     

    81,638,418

     

     

    $816

     

     

    $84,714

     

     

    $(63,010)

     

    $22,520

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation expense

     

     

    -

     

     

     

    -

     

     

     

    583

     

     

     

    -

     

     

     

    583

     

    Issuance of shares – ATM, net

     

     

    1,007,423

     

     

     

    10

     

     

     

    720

     

     

     

    -

     

     

     

    730

     

    Issuance of shares – option exercises

     

     

    1,028,500

     

     

     

    11

     

     

     

    195

     

     

     

    -

     

     

     

    206

     

    Issuance of shares – mineral lease payment

     

     

    84,128

     

     

     

    1

     

     

     

    52

     

     

     

    -

     

     

     

    53

     

    Issuance of shares – private placements

     

     

    7,142,855

     

     

     

    71

     

     

     

    4,340

     

     

     

    -

     

     

     

    4,411

     

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (3,833)

     

     

    (3,833)

    Balance at December 31, 2025

     

     

    90,901,324

     

     

    $909

     

     

    $90,604

     

     

    $(66,843)

     

    $24,670

     

     

    See Notes to Consolidated Financial Statements.

     

     
    7

    Table of Contents

      

    SOLITARIO RESOURCES CORP.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

     

    (in thousands of U.S. Dollars)

     

    For the years ended December 31,

     

     

     

    2025

     

     

    2024

     

    Operating activities:

     

     

     

     

     

     

    Net loss

     

    $(3,833)

     

    $(5,368)

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

     

     

     

     

    Realized and unrealized gain on marketable equity securities

     

     

    (680)

     

     

    (343)

    Realized and unrealized loss on derivative instruments

     

     

    336

     

     

     

    29

     

    Stock-based compensation expense

     

     

    583

     

     

     

    666

     

    Issuance of shares for mineral lease payment

     

     

    53

     

     

     

    -

     

    Depreciation

     

     

    20

     

     

     

    27

     

    Amortization of right of use lease asset

     

     

    40

     

     

     

    42

     

    Increase in asset retirement and reclamation liabilities

     

     

    -

     

     

     

    20

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Prepaid expenses and other current assets

     

     

    5

     

     

     

    207

     

    Accounts payable and other current liabilities

     

     

    (94)

     

     

    (379)

    Net cash used in operating activities

     

     

    (3,570)

     

     

    (5,099)

     

     

     

     

     

     

     

     

     

    Investing activities:

     

     

     

     

     

     

     

     

    (Purchase) sale of short-term investments – net

     

     

    (3,050)

     

     

    3,913

     

    Additions to mineral properties

     

     

    (31)

     

     

    (55)

    Cash from sale of marketable equity securities

     

     

    1,708

     

     

     

    54

     

    Cash paid for settlement of derivative instruments

     

     

    (403)

     

     

    -

     

    Sale of derivative instruments – net

     

     

    -

     

     

     

    38

     

    Additions to other assets

     

     

    -

     

     

     

    (12)

    Net cash (used by) provided by investing activities

     

     

    (1,776)

     

     

    3,938

     

     

     

     

     

     

     

     

     

     

    Financing activities:

     

     

     

     

     

     

     

     

    Issuance of common stock – net of issuing costs

     

     

    5,141

     

     

     

    1,218

     

    Issuance of common stock upon exercise of stock options

     

     

    206

     

     

     

    54

     

    Net cash provided by financing activities

     

     

    5,347

     

     

     

    1,272

     

     

     

     

     

     

     

     

     

     

    Net increase in cash, cash equivalents and restricted cash

     

     

    1

     

     

     

    111

     

    Cash, cash equivalents and restricted cash, beginning of year

     

     

    311

     

     

     

    200

     

    Cash, cash equivalents and restricted cash, end of year

     

    $312

     

     

    $311

     

     

    See Notes to Consolidated Financial Statements.

     

     
    8

    Table of Contents

     

    SOLITARIO RESOURCES CORP.

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

    For the years ended December 31, 2025 and 2024

     

    1. Business and Summary of Significant Accounting Policies

     

    Business and company formation

     

    Solitario Resources Corp. (“Solitario,” or the “Company”) is smaller reporting company as defined by rules issued by the United States Securities and Exchange Commission (“SEC”). Solitario was incorporated in the state of Colorado on November 15, 1984 as a wholly-owned subsidiary of Crown Resources Corporation. In July 1994, Solitario became a publicly traded company on the Toronto Stock Exchange (the “TSX”) through its initial public offering. Solitario has been actively involved in mineral exploration since 1993. Solitario’s primary business is to acquire exploration mineral properties or royalties and/or discover economic deposits on its mineral properties and advance these deposits, either on its own or through joint ventures, up to the development stage. At or prior to development, Solitario would likely attempt to sell its mineral properties, pursue their development either independently or through a joint venture with a partner that has expertise in mining operations, or create a royalty with a third party that would continue to advance the property. Solitario has never developed a property. Solitario is primarily focused on the acquisition and exploration of precious metal, zinc and other base metal exploration mineral properties. In addition to focusing on its mineral exploration properties and the evaluation of mineral properties for acquisition, Solitario from time to time also evaluates potential strategic transactions for the acquisition of new precious and base metal properties and assets with exploration potential or business combinations that Solitario determines to be favorable to Solitario.

     

    Solitario has recorded revenue in the past from the sale of mineral properties, including the sale of certain mineral royalties. Revenues and / or proceeds from the sale or joint venture of properties or assets, although potentially significant when they occur, have not been a consistent annual source of cash and would only occur in the future, if at all, on an infrequent basis.

     

    Solitario currently considers its carried interest in the Florida Canyon zinc project in Peru (the “Florida Canyon project”), its interest in the Lik zinc project in Alaska (the “Lik project”), and its Golden Crest project in South Dakota (the “Golden Crest project”) to be its core mineral property assets. Nexa Resources, Ltd. (“Nexa”), Solitario’s joint venture partner, is continuing the exploration and furtherance of the Florida Canyon Project and Solitario is monitoring progress at the Florida Canyon Project. Solitario is working with its 50% joint venture partner in the Lik Project, Teck American Incorporated, a wholly owned subsidiary of Teck Resources Limited (both companies are referred to as “Teck”), to further the exploration and evaluate potential development plans for the Lik project. In addition, Solitario has two early-stage projects, the Cat Creek project in Colorado (the “Cat Creek project”) and the Bright Angel project in Colorado (the “Bright Angel project”) acquired by Solitario in the third quarter of 2025. Solitario is conducting mineral exploration on its Golden Crest project, the Cat Creek project and the Bright Angel project on its own.

     

    As of December 31, 2025, Solitario has balances of cash and short-term investments that Solitario anticipates using, in part, to further the development of the Florida Canyon project, the Lik project, the Golden Crest project as well as its Cat Creek and Bright Angel projects, and to potentially acquire additional mineral property assets. The fluctuations in precious metal and other commodity prices contribute to a challenging environment for mineral exploration and development, which has created opportunities as well as challenges for the potential acquisition of early-stage and advanced mineral exploration projects or other related assets at potentially attractive terms.

     

    Financial reporting

     

    The consolidated financial statements include the accounts of Solitario and its wholly owned subsidiaries, the most significant of which are Zazu Metals Corporation, Zazu Metals (AK) Corp., and Minera Solitario Peru, S.A. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("generally accepted accounting principles") and are expressed in US dollars.

     

    Revenue recognition

     

    Solitario’s policy is to recognize revenue from the sale of its exploration mineral properties (those without reserves) on a property-by-property basis, computed as the cash received and / or collectable receivables less any capitalized cost. Payments received for the sale of exploration property interests that are less than the properties cost are recorded as a reduction of the related property's capitalized cost. In addition, Solitario’s policy is to recognize revenue on any receipts of joint venture property payments in excess of its capitalized costs on a property that Solitario may lease to another mining company. Solitario has not recorded revenue from the sale of exploration mineral properties or joint venture property payments during 2025 or 2024.

     

     
    9

    Table of Contents

     

     

    Use of estimates

     

    The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Some of the more significant estimates included in the preparation of Solitario's financial statements pertain to: (i) the recoverability of its mineral properties related to its mineral exploration properties and their future exploration potential; (ii) the fair value of stock option grants to directors, officers, employees and consultants; and (iii) the ability of Solitario to realize its deferred tax assets.

     

    Cash and cash equivalents

     

    Cash equivalents generally include investments securities with original maturities of three months or less when purchased. Cash equivalents at December 31, 2025 include approximately $38,000 held in brokerage accounts and foreign banks, which are not covered under the Federal Deposit Insurance Corporation (“FDIC”) rules for the United States.

     

    Short-term investments in money market funds

     

    Solitario invests in money market funds that seek to maintain a stable net asset value. These funds invest in high-quality, short-term, diversified money market instruments, short-term treasury bills, federal agency securities, certificates of deposits, and commercial paper. Solitario includes its money market funds in short-term investments. Solitario believes the redemption value of these funds is likely to be the fair value, which is represented by the net asset value. Redemption is permitted daily without written notice. Solitario’s money market funds of $7,573,000 and $4,523,000, respectively, at December 31, 2025 and 2024 are included in short-term investments.

     

    Restricted cash

     

    Solitario’s restricted cash represents investments in certificates of deposit and are restricted primarily for reclamation funding or surety bonds. Restricted cash and cash equivalents balances are carried at fair value. Non-current restricted cash is reported in a separate line on the consolidated balance sheets and totaled $230,000 at December 31, 2025 and 2024. Cash, excluding restricted cash, at December 31, 2025 and 2024 was $82,000 and $81,000, respectively.

     

    Mineral properties

     

    Solitario expenses all exploration costs incurred on its mineral properties prior to the establishment of proven and probable reserves through the completion of a feasibility study. Initial acquisition costs of its mineral properties are capitalized. Solitario regularly performs evaluations of its mineral properties to assess the recoverability and/or the residual value of its investments in these assets. All long-lived assets are reviewed for impairment whenever events or circumstances change which indicate the carrying amount of an asset may not be recoverable, utilizing established guidelines based upon undiscounted future net cash flows from the asset or upon the determination that certain exploration properties do not have sufficient potential for economic mineralization.

     

    Derivative instruments

     

    Solitario accounts for its derivative instruments in accordance with ASC 815, "Derivatives and Hedging” (“ASC 815”). Solitario previously entered into covered calls from time to time on its investment in Kinross Gold Corporation (“Kinross”) marketable equity securities. Solitario has not designated its covered calls as hedging instruments and any changes in the fair value of the covered calls are recognized in the statements of operations in the period of the change as gain or loss on derivative instruments.

     

     
    10

    Table of Contents

     

     

    Fair value

     

    Financial Accounting Standards Board ASC 820, “Fair Value Measurements” (“ASC 820”) establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC 820 also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:

     

    Level 1 : Quoted prices in active markets for identical assets or liabilities;

    Level 2 : Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or

    Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

     

    The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

     

    Solitario's short-term investments in money market investments, its marketable equity securities and any covered call options against those marketable equity securities are carried at their estimated fair value based on quoted market prices. See Note 8, “Fair Value of Financial Instruments,” below.

     

    Marketable equity securities

     

    Solitario's investments in marketable equity securities are carried at fair value, which is based upon quoted prices of the securities owned. Solitario records investments in marketable equity securities for investments in publicly traded marketable equity securities for which it does not exercise significant control and where Solitario has no representation on the board of directors of those companies and exercises no control over the management of those companies. The cost and realized gain or loss on marketable equity securities sold is determined by the specific identification method. Changes in fair value on Solitario’s holdings of marketable equity securities are recorded as unrealized gain or loss in the consolidated statement of operations.

     

    Mineral property joint ventures

     

    Solitario accounts for investments in companies and joint ventures in which we have the ability to exercise significant influence, but do not control, are accounted for under the equity method of accounting. In determining whether significant influence exists, the Company considers its participation in policy-making decisions and representation on governing bodies. Under the equity method of accounting, our share of the net earnings or losses of the investee are included in net income (loss) in the consolidated statements of operations.

     

    Solitario’s mineral property joint ventures represent cost sharing of project costs. Shared costs are expensed as incurred. Solitario does not apply equity-method accounting nor consolidate the operations of Lik or Florida Canyon joint ventures as it does not exercise significant control over these projects.

     

    Foreign exchange

     

    The United States dollar is the functional currency for Solitario and all of Solitario's foreign subsidiaries. Foreign currency gains and losses are included in the results of operations in the period in which they occur.

     

    Income taxes

     

    Solitario accounts for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). Under ASC 740, income tax expense or benefit are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses, carryovers and tax credits that are available to offset future taxable income and income taxes, respectively. A valuation allowance is provided if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

     

     
    11

    Table of Contents

     

     

    Accounting for uncertainty in income taxes

     

    ASC 740 clarifies the accounting for uncertainty in income taxes recognized in a company's financial statements. ASC 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. ASC 740 provides that a company's tax position will be considered settled if the taxing authority has completed its examination, the company does not plan to appeal, and it is remote that the taxing authority would reexamine the tax position in the future. These provisions of ASC 740 had no effect on Solitario's financial position or results of operations. See Note 6, “Income Taxes,” below.

     

    Earnings per share

     

    The calculation of basic and diluted earnings (loss) per share is based on the weighted average number of shares of common stock outstanding during the years ended December 31, 2025 and 2024. Potentially dilutive shares, consisting of outstanding common stock options of 5,565,000 and 5,348,500, respectively, exercisable for Solitario common shares were excluded from the calculation of diluted loss per share for the year ended December 31, 2025 and 2024 because the effects were anti-dilutive.

     

    Employee stock compensation and incentive plans

     

    Solitario classifies all of its stock options as equity options in accordance with the provisions of ASC 718, “Compensation – Stock Compensation.” Solitario calculates grant date fair value of options based upon a Black-Scholes model utilizing the vesting term of the option, the grant date historical volatility and the risk-free interest rate on the date of grant. The grant date fair value is amortized on a straight-line basis over the vesting term of the option, and the stock-based compensation is charged to the statement of operations and credited to additional-paid-in-capital. Solitario accounts for forfeitures in the year they occur. See Note 10, “Employee Stock Compensation Plans,” below.

     

    Reclamation and asset retirement obligations

     

    Reclamation obligations associated with Solitario’s exploration activities are recognized when an obligation is incurred, can be reasonably estimated and not concurrently remediated. Expected reclamation costs are periodically reviewed and adjusted to reflect changes related to on-going exploration activities, inflation and on-going activities that reduce potential future reclamation liabilities. Exploration reclamation liabilities on properties without asset retirement obligations are charged to expense when incurred.

     

    Solitario does not apply a discount rate to its asset retirement obligation as the estimated time frame for reclamation on its exploration projects is not currently known, as reclamation is not expected to occur until the end of project life, which would follow future development and operations, the start of which cannot be estimated or assured at this time. Additionally, no depreciation will be recorded on the related asset for the asset retirement obligation until the project goes into operation, which cannot be assured.

     

    Segment reporting

     

    Solitario operates as a single operating segment in accordance with FASB ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. All financial information is presented on a consolidated basis and reviewed by Solitario’s Chief Executive Officer as the Chief Operating Decision Maker (CODM). The CODM uses consolidated net loss, as presented in the consolidated statement of operations, to assess segment performance and allocate resources. The measure of segment assets is reported on the balance sheet as total consolidated assets.

     

    Adopted accounting pronouncements

     

    Solitario has adopted ASU 2023-05, Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, issued by the FASB in August 2023, which clarifies the business combination accounting for joint venture formations (“ASU 2023-05”). The amendments in ASU 2023-05 seek to reduce diversity in practice that has resulted from a lack of authoritative guidance regarding the accounting for the formation of joint ventures in separate financial statements. The amendments also seek to clarify the initial measurement of joint venture net assets, including businesses contributed to a joint venture. The guidance is applicable to all entities involved in the formation of a joint venture. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. The adoption of ASU No. 2023-05 did not have a material impact on Solitario’s consolidated financial position or results of operations and statement disclosures.

     

     
    12

    Table of Contents

     

     

    The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures in December 2023 which amended income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid (“ASU 2023-09”). The amendments in ASU 2023-09 are effective for public business entities for fiscal years beginning after December 15, 2025 and may be applied prospectively for interim reporting periods. Solitario has adopted as of the first quarter of 2025 ASU No. 2023-09, which had no impact on its consolidated financial position or results of operations and statement disclosures.

     

    Recent accounting pronouncements

     

    The FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) in November 2024, which requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. Under ASU 2024-03, entities will be required to disaggregate information, in tabular format, about specific natural expense categories underlying certain income statement expense line items that are considered ‘relevant’, such as purchases of inventory, employee compensation, depreciation, and intangible asset amortization. Additionally, ASU 2024-03 requires the disclosure of selling expenses, along with how an entity defines such expenses. For public entities, the provisions within ASU 2024-03 (as further clarified through ASU No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)) are effective for the first annual reporting period beginning after December 15, 2026, and for interim reporting periods within annual reporting periods beginning after December 15, 2027. The provisions within ASU 2024-03 are required to be applied prospectively; however, they may be applied retrospectively for all comparative periods following the effective date. Solitario is currently assessing the impact the adoption of ASU 2024-03 will have on its consolidated financial position or results of operations and statement disclosures.

     

    Risks and Uncertainties

     

    Solitario is subject to various risks and uncertainties that are specific to the nature of its business and the exploration of its mineral properties. Solitario also faces various macro-economic risks and uncertainties, such as risks related to health epidemics, pandemics, and other outbreaks or resurgences of communicable diseases, the occurrence of natural disasters, rising geopolitical tension and instability, acts of war or terrorism, global economic uncertainty, inflationary pressures, interest rate volatility, and volatility and disruption in national and international financial markets. These risks and uncertainties could significantly disrupt Solitario’s operations and may materially and adversely affect its business and financial condition. Certain of these risks and uncertainties are discussed under the heading “Risk Factors” in Item 1A of this 2025 Annual Report and generally identified under the heading “Forward-Looking Statements.”

     

    2. Mineral Properties:

     

    The following table details Solitario’s capitalized mineral properties:

     

    (in thousands)

     

    December 31,

     

     

    December 31,

     

     

     

    2025

     

     

    2024

     

    Exploration

     

     

     

     

     

     

    Lik Project (Alaska – US)

     

    $15,611

     

     

    $15,611

     

    Golden Crest Project (South Dakota – US)

     

     

    1,078

     

     

     

    1,078

     

    Cat Creek Project (Colorado – US)

     

     

    12

     

     

     

    12

     

    Bright Angel Project (Colorado – US)

     

     

    31

     

     

     

    -

     

    Total exploration mineral properties

     

    $16,732

     

     

    $16,701

     

     

    Exploration property

     

    Solitario's exploration mineral properties at December 31, 2025 and 2024 consist of use rights related to its exploration properties. The amounts capitalized as mineral properties include initial concession and lease or option acquisition costs. At December 31, 2025, none of Solitario’s exploration properties have production (are operating) or have established proven or probable reserves. Solitario's exploration mineral properties represent interests in properties that Solitario believes have exploration and development potential.

     

     
    13

    Table of Contents

     

     

    Golden Crest

     

    On May 27, 2021, Solitario entered into a lease agreement (the “Golden Crest Agreement”) whereby Solitario acquired exclusive exploration rights in certain claims (the “GC Claims”) in the Black Hills region of South Dakota. The GC Claims are part of Solitario’s Golden Crest project. Terms of the Golden Crest Agreement include scheduled payments to the underlying owner of $65,000 paid upon signing and a required payment to the underlying owner of $60,000 at the first anniversary date during 2022. Solitario recorded an initial acquisition cost of $125,000 during 2021 related to these required payments. In addition, to continue the lease, Solitario has agreed to pay, at its option, the underlying owner escalating annual payments over five years that total $340,000 and annual payments of $150,000 thereafter, which will be expensed as paid. All required payments have been made through December 31, 2025. Solitario has agreed to pay the underlying owner an additional success fee of $1.00 per ounce of gold in the event Solitario files a 43-101 qualified resource of up to 1.5 million ounces of gold or a maximum of $1,500,000. In order to maintain the leases in good standing, Solitario has agreed to escalating work commitments on the GC Claims and an area of interest around the GC claims totaling $3,000,000 during the first five years of the lease. Solitario exceeded the required exploration expenditures during 2025 and 2024 of $800,000 and $600,000, respectively. The term of the Golden Crest Agreement is for twenty years and is automatically extended as long as Solitario is performing any exploration, development or mining activities on the GC Claims. The underlying owner retained a 2.0% Net Smelter Return royalty. Solitario will have the option, but not the obligation, to reduce the Net Smelter Return royalty to 1.0% by paying the owner $1,000,000. During 2024 Solitario purchased a certificate of deposit of $100,000 for reclamation bonding as part of the Golden Crest drilling permit received and is recorded as restricted cash in the consolidated balance sheet at December 31, 2025.

     

    Lik Property

     

    Solitario holds a 50% operating interest in the Lik zinc-lead silver property in northwest Alaska, which Solitario acquired as part of the acquisition of Zazu Metals Corporation (“Zazu”) in July 2017. Solitario recorded its acquisition cost of $15,611,000 as mineral property at the date of acquisition. Teck is Solitario’s 50% partner on the Lik project and acted as the project manager during 2025 and 2024. Teck and Solitario share exploration expenditures at Lik on a 50/50 basis, with Teck earning a manager’s fee of ten percent of the total expenditures of which Solitario contributes one-half to Teck. All of Solitario’s share of expenditures at Lik are included in exploration expense for the years ended December 31, 2025 and 2024.

     

    Florida Canyon

     

    Solitario has an interest in its Florida Canyon exploration concessions, which are currently subject to a joint venture agreement where joint venture partners made stand-by joint venture payments to Solitario prior to January 1, 2015. Solitario previously recorded joint venture property payment revenue received in excess of capitalized costs. Per the joint venture agreement, as of December 31, 2025 and 2024, no further standby joint-venture payments are due to Solitario on the Florida Canyon project. At December 31, 2025 and 2024, Solitario has no remaining capitalized costs related to its Florida Canyon joint venture. Per the joint venture agreement with Nexa covering the Florida Canyon project, Solitario currently holds a 39% interest in the Florida Canyon project. Nexa is required to fund 100% of exploration expenditures at the Florida Canyon project, until Nexa commits to put the project into production based upon a positive feasibility study, at which time Nexa’s interest will increase from its current 61% interest to a 70% interest.

     

    Cat Creek

     

    During 2023 Solitario entered into a lease agreement with Cat Creek LLC, the underlying owner of certain mineral claims in Colorado covering the Cat Creek project (the “Cat Creek Agreement”). During 2024 Solitario capitalized its initial payments of $12,000 related to the Cat Creek project. Per the terms of the Cat Creek Agreement, to maintain the lease, Solitario has agreed to pay, at its option, additional annual payments totaling $127,000 through July 2028, of which $27,000 has been paid through December 31, 2025. In addition, to maintain the lease, Solitario has agreed to escalating work commitments on the Cat Creek claims and the related area of interest around the Cat Creek claims totaling $2,270,000 through December 31, 2029, with additional work commitments totaling $750,000 per year until December 2033. Solitario has exceeded the minimum exploration expenditure required through December 31, 2025. The underlying owner retained a 2.0% Net Smelter Return royalty. Solitario will have the option, but not the obligation, to reduce the Net Smelter Return royalty to 1.0% by paying the owner $1,000,000. During 2024 Solitario purchased a certificate of deposit of $130,000 for reclamation bonding as part of the Cat Creek drilling permit received and is recorded as restricted cash in the consolidated balance sheet at December 31, 2025.

     

    Bright Angel

     

    In August 2025 Solitario entered into a lease agreement with Tenmile Resources, LLC, the underlying owner of certain mineral claims in Colorado covering the Bright Angel project (the “Bright Angel Agreement”). During 2025 Solitario capitalized its initial payments of $5,000 related to the Bright Angel Agreement and subsequently capitalized initial claim and staking payments of $26,000 during 2025 related to the Bright Angel project. Per the terms of the Bright Angel Agreement, to maintain the lease, Solitario has agreed to pay, at its option, additional annual payments totaling $325,000 through August 2034, with annual payments of $100,000 per year after 2034. In addition, to maintain the lease, Solitario has agreed to escalating work commitments on the Bright Angel claims and the related area of interest around the Bright Angel claims totaling $2,250,000 through December 31, 2034, with additional work commitments totaling $500,000 per year after 2034. Solitario has exceeded the minimum exploration expenditure required through December 31, 2025. The underlying owner retained a 2.0% Net Smelter Return royalty. Solitario will have the option, but not the obligation, to reduce the Net Smelter Return royalty to 1.0% by paying the owner $1,000,000.

     

     
    14

    Table of Contents

     

     

    Exploration Expense

     

    The following items comprised exploration expense:

     

     

     

    For the year ended

    December 31,

     

    (in thousands)

     

    2025

     

     

    2024

     

    Geologic and field expenses

     

    $2,600

     

     

    $3,939

     

    Administrative

     

     

    247

     

     

     

    209

     

    Total exploration expense

     

    $2,847

     

     

    $4,148

     

     

    Asset Retirement Obligation and Reclamation Liabilities

     

    Solitario recorded an asset retirement obligation of $125,000 upon the acquisition of the Lik project for Solitario’s estimated reclamation cost of the existing disturbance at the Lik project. This disturbance consists of an exploration camp including certain drill sites and access roads at the camp. The estimate was based upon estimated cash costs for reclamation as determined by Solitario and its joint venture partner Teck and is supported by a permitting bond required by the State of Alaska, for which Solitario has retained a reclamation bond insurance policy in the event Solitario or its 50% partner, Teck, do not complete required reclamation.

     

    Solitario has not applied a discount rate to the recorded asset retirement obligation as the estimated time frame for reclamation is not currently known, as completion reclamation is not expected to occur until the end of the related project life, which would follow future development and operations, the start of which cannot be estimated or assured at this time. Additionally, no depreciation will be recorded on the related asset for the asset retirement obligation until the Lik project goes into operation, which cannot be assured.

     

    As of December 31, 2025 and 2024, Solitario has no reclamation liability at its Florida Canyon project as Nexa is responsible for the costs at Florida Canyon, including reclamation, if any. In addition, the activities to date at Solitario’s Cat Creek project of staking claims and mapping, soil and rock sampling, and assaying have not created any material environmental or other disturbances.

     

    Solitario is also involved in certain matters concerning its 2025 and 2024 drilling programs’ remediation at its Golden Crest project. Generally, the bulk of remediation at Golden Crest associated with its 2024 and 2025 drilling programs were carried out concurrently with drilling activities, with only ongoing contouring and reseeding of drill sites remaining as of December 31, 2025. At December 31, 2025, Solitario has recorded a reclamation liability of $20,000, included in asset retirement and reclamation liabilities related to the Golden Crest project.

     

    Activities at Solitario’s Cat Creek Project and Bright Angel Project through December 31, 2025 have consisted of claim staking and limited mapping and surface sampling which have not resulted in any material reclamation liabilities.

     

    3. Marketable Equity Securities

     

    Solitario's investments in marketable equity securities are carried at fair value, which is based upon quoted prices of the securities owned. The cost of marketable equity securities sold is determined by the specific identification method. Changes in fair value are recorded in the consolidated statement of operations.

     

    At December 31, 2025 and 2024, Solitario owned the following marketable equity securities:

     

     

     

    December 31, 2025

     

     

    December 31, 2024

     

     

     

    shares

     

     

    Fair value

    (000’s)

     

     

    Shares

     

     

    Fair value

    (000’s)

     

    Kinross Gold Corp.

     

     

    -

     

     

    $-

     

     

     

    100,000

     

     

    $927

     

    Vendetta Mining Corp.

     

     

    7,750,000

     

     

     

    57

     

     

     

    7,750,000

     

     

     

    81

     

    Vox Royalty Corp.

     

     

    50,000

     

     

     

    237

     

     

     

    134,055

     

     

     

    314

     

    Total

     

     

     

     

     

    $294

     

     

     

     

     

     

    $1,322

     

     

     
    15

    Table of Contents

     

     

    The following tables summarize Solitario’s marketable equity securities and adjustments to fair value:

     

    (in thousands)

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    Marketable equity securities at cost

     

    $1,177

     

     

    $1,440

     

    Cumulative unrealized loss on marketable equity securities

     

     

    (883)

     

     

    (118)

    Marketable equity securities at fair value

     

    $294

     

     

    $1,322

     

     

    The following table represents changes in marketable equity securities:

     

    (in thousands)

     

    December 31,

     

     

     

    2025

     

     

    2024

     

    Cost of marketable equity securities sold

     

    $263

     

     

    $-

     

    Realized gain on marketable equity securities sold

     

     

    1,445

     

     

     

    54

     

    Gross proceeds from the sale of marketable equity securities sold

     

     

    (1,708)

     

     

    (54)

    Net gain on marketable equity securities

     

     

    680

     

     

     

    343

     

    Change in marketable equity securities at fair value

     

    $(1,028)

     

    $289

     

     

    The following table represents the realized and unrealized gain (loss) on marketable equity securities: 

     

    (in thousands)

     

    Year ended December 31,

     

     

     

    2025

     

     

    2024

     

    Unrealized (loss) gain on marketable equity securities

     

    $(765)

     

    $289

     

    Realized gain on marketable equity securities sold

     

     

    1,445

     

     

     

    54

     

    Net gain on marketable equity securities

     

    $680

     

     

    $343

     

     

    During 2025, Solitario sold its holdings of 100,000 shares of Kinross common stock for gross proceeds of $1,401,000, which was netted by the cash settlement of $403,000 to close out its $10.00 Kinross covered call covering all 100,000 shares of Kinross common stock previously held by Solitario, resulting in net proceeds of $998,000, after fees and commissions. Solitario recorded a gain on sale of $1,319,000 on the date of sale. See also Note 7 “Derivative Instruments” below. Also, during 2025, Solitario sold 84,055 shares of its Vox Royalty Corp. common shares for proceeds of $307,000 and recorded gain on the sale of $126,000 on the date of sale. During 2024, Solitario sold 100,000 shares of Highlander Silver Corp. (“Highlander”) common stock for proceeds of $54,000 and recorded a gain on sale of $54,000 on the date of sale.

     

    4. Operating Lease

     

    Solitario leases one facility, its Wheat Ridge, Colorado administrative office (the “WR Lease”), that has a term of more than one year. Solitario has no other significant operating lease costs. The WR Lease was extended in October 2023 to February 2026 and Solitario recorded a net increase in right of use assets of $87,000 during 2023 upon the extension of the WR Lease. The WR Lease is classified as an operating lease and has a remaining term of 2 months at December 31, 2025. The right-of-use office lease asset for the WR Lease is classified as other assets and the related liability as a current office lease liability, for the portion of the liability due in one year and a long-term liability for the balance in the consolidated balance sheet. Lease expense is recognized over the lease term, with variable lease payments recognized in the period those payments are incurred.

     

    During 2025 and 2024, Solitario recognized $40,000 and $42,000, respectively, of lease expense for the WR Lease included in general and administrative expense. Cash lease payments of $45,000 and $44,000, respectively, were made on the WR Lease during 2025 and 2024. The discount rate within the WR Lease is not determinable and Solitario applied a discount rate of 7% based upon Solitario’s estimate of its cost of capital in recording the WR Lease. Solitario has $7,000 remaining cash payments on the WR lease as of December 31, 2025, which is recorded as a current liability in the consolidated balance sheet.

     

     
    16

    Table of Contents

     

    5. Other Assets

     

    The following items comprised other assets:

     

    (in thousands)

     

    December 31,

     

     

     

    2025

     

     

    2024

     

    Furniture and fixtures, net of accumulated depreciation

     

    $47

     

     

    $66

     

    Right of use office lease asset

     

     

    7

     

     

     

    47

     

    Exploration bonds and other assets

     

     

    4

     

     

     

    4

     

    Total other assets

     

    $58

     

     

    $117

     

     

    6. Income Taxes

     

    As a result of being in a tax-loss position, Solitario has not recorded a tax provision for the years ending on December 31, 2025 or 2024. The net deferred income tax assets/liabilities in the December 31, 2025 and 2024 consolidated balance sheets include the following components:

     

    (in thousands)

     

    2025

     

     

    2024

     

    Deferred tax assets:

     

     

     

     

     

     

    Loss carryovers

     

    $13,037

     

     

    $12,806

     

    Mineral Property

     

     

    1,669

     

     

     

    1,669

     

    Capitalized Exploration Costs

     

     

    2,194

     

     

     

    1,771

     

    Stock option compensation expense

     

     

    323

     

     

     

    292

     

    Other

     

     

    268

     

     

     

    162

     

    Unrealized loss on short-term investments

     

     

    213

     

     

     

    29

     

    Lease Liability

     

     

    2

     

     

     

    12

     

    Valuation allowance

     

     

    (17,701)

     

     

    (16,722)

    Total deferred tax assets

     

     

    5

     

     

     

    19

     

    Deferred tax liabilities:

     

     

     

     

     

     

     

     

    Lease Asset

     

     

    2

     

     

     

    11

     

    Basis difference on fixed assets

     

     

    3

     

     

     

    8

     

    Total deferred tax liabilities

     

     

    5

     

     

     

    19

     

    Net deferred tax liabilities

     

    $-

     

     

    $-

     

     

    Upon adoption of ASU 2023-09, Improvements to Income Tax Disclosures, as described in Note 2, Significant Accounting Policies, the provision for income taxes for the years ended December 31, 2025, differs from the amount of income tax determined by applying the applicable United States statutory federal income tax rate to pre-tax income from operations as a result of the following differences:

     

    (in thousands)

     

    2025

     

     

     

    Expected income tax benefit

     

    $(805)

     

     

    21.0%

    Equity based compensation

     

     

    -

     

     

     

    -

     

    Foreign tax rate differences - Canada

     

     

    (1)

     

     

    0.03%

    Foreign tax rate differences - Peru

     

     

    (17)

     

     

    0.44%

    US/Colorado state income tax, net of federal tax benefit

     

     

    (115)

     

     

    2.98%

    Change in valuation allowance – U.S.

     

     

    1,098

     

     

     

    -28.68%

    Change in valuation allowance – Canada

     

     

    (138)

     

     

    3.60%

    Change in valuation allowance – Peru

     

     

    17

     

     

     

    -0.44%

    Prior year return reconciliation

     

     

    (38)

     

     

    0.97%

    Permanent differences and other

     

     

    (1)

     

     

    0.02%

    Income tax (benefit) expense

     

    $-

     

     

     

    -

     

     

     
    17

    Table of Contents

     

     

    The provision for income taxes for the years ended December 31, 2024, differs from the amount of income tax determined by applying the applicable United States statutory federal income tax rate to pre-tax income from operations as a result of the following differences presented in accordance with the guidance prior to the adoption of ASU 2023-09 was as follows:

     

    (in thousands)

     

    2024

     

    Expected income tax benefit

     

    $(1,127)

    Foreign tax rate differences

     

     

    (7)

    State income tax

     

     

    (181)

    Change in valuation allowance

     

     

    1,421

     

    Prior year return reconciliation

     

     

    (104)

    Permanent differences and other

     

     

    (2)

    Income tax (benefit) expense

     

    $-

     

     

    Solitario has U.S. Federal net operating loss (NOL) carryovers of $28,891,000 as of December 31, 2025. Under the Tax Cuts and Jobs Act (“TCJA”) Federal NOL’s incurred in taxable years beginning in 2018 and later have an indefinite carryforward period, but the use of the NOL carryover is limited to 80% of taxable income in the subsequent year. Federal NOL carryovers incurred prior to 2018 expire after 20 years. Solitario has $12,769,000 of Federal NOL carryovers incurred prior to 2018 which begin expiring in 2027. Solitario has State NOL carryovers in Colorado, Montana, and Alaska of $30,698,000 which begin expiring in 2026. The majority of Solitario’s state taxes relate to Colorado. Solitario has Canadian and Peruvian NOL carryovers of $18,719,000 which begin expiring in 2027. Solitario has U.S. Federal and State capital loss carryovers of $414,000 which begin expiring in 2026. NOL carryovers and capital loss carryovers are a benefit to Solitario in the form of future tax savings and such carryovers are recorded as deferred tax assets, subject to a valuation allowance. Solitario has provided a valuation allowance of 100% of its net deferred tax assets due to the uncertainty of generating future profits that would allow for the realization of such deferred tax assets. The domestic and foreign components of net loss before income taxes for 2025 were: United States $3,770,000; Canada $5,000; and Peru, $57,000. The domestic and foreign components of net loss before income taxes for 2024 were: United States $5,345,000; Canada $2,000; and Peru, $22,000. The tax years that remain subject to examination in the major tax jurisdictions in which Solitario operates are three years for the United States, four years for Canada and four years for Peru.

     

    7. Derivative Instruments

     

    From time-to-time Solitario sold covered call options against its holdings of shares of Kinross common stock included in marketable equity securities. The business purpose of selling covered calls was to provide additional income on a limited portion of shares of Kinross that Solitario may have elected to sell in the near term, which is generally defined as less than one year. Any changes in the fair value of its covered calls are recognized in the statement of operations in the period of the change. During 2025, Solitario recorded a loss on derivative instruments of $336,000. Solitario settled the covered calls against its holdings of Kinross upon the sale of all of its shares of Kinross common stock for gross proceeds of $1,401,000, which was netted against the cash settlement of the Kinross calls of $403,000 for net cash proceeds of $998,000 after fees and commissions.

     

    During 2024, Solitario sold covered calls against its holdings of Kinross common stock for net proceeds of $38,000 and recorded a loss on derivative instruments on those calls of $29,000 during 2024 and recorded a Kinross call liability of $67,000 at December 31, 2024 related to the remaining Kinross calls.

     

    8. Fair Value of Financial Instruments:

     

    For certain of Solitario's financial instruments, including cash and cash equivalents, and short-term investments the carrying amounts approximate fair value due to their short maturities. Solitario's marketable equity securities, including its investment in shares of Kinross common stock, Vendetta common stock, and Vox Royalty Corp. common stock are carried at their estimated fair value based on publicly available quoted market prices.

     

     
    18

    Table of Contents

     

     

    Solitario applies ASC 820 that establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements within a hierarchy between Level 1: quoted market prices; Level 2 quoted market prices for similar assets and liabilities; and Level 3: unobservable inputs with little or no market data.

     

    The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement. During the years ended December 31, 2025 and 2024, there were no reclassifications in financial assets or liabilities between Level 1, 2 or 3 categories.

     

    The following is a listing of Solitario’s financial assets and liabilities required to be measured at fair value on a recurring basis and where they are classified within the hierarchy as of December 31, 2025:

     

    (in thousands)

     

    Level 1

     

     

    Level 2

     

     

    Level 3

     

     

    Total

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Short-term investments

     

    $7,573

     

     

    $-

     

     

    $-

     

     

    $7,573

     

    Marketable equity securities

     

    $294

     

     

    $-

     

     

    $-

     

     

    $294

     

     

    The following is a listing of Solitario’s financial assets and liabilities required to be measured at fair value on a recurring basis and where they are classified within the hierarchy as of December 31, 2024:

     

    (in thousands)

     

    Level 1

     

     

    Level 2

     

     

    Level 3

     

     

    Total

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

    Short-term investments

     

    $4,523

     

     

    $-

     

     

    $-

     

     

    $4,523

     

    Marketable equity securities

     

    $1,322

     

     

    $-

     

     

    $-

     

     

    $1,322

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Kinross calls

     

    $67

     

     

    $-

     

     

    $-

     

     

    $67

     

     

    Items measured at fair value on a recurring basis:

     

    Short-term investments: At December 31, 2025 and 2024 Solitario has $7,573,000 and $4,523,000, respectively, in a money market account included in short-term investments.

     

    Marketable equity securities: At December 31, 2025 and 2024, the fair value of Solitario’s holdings in shares of Vendetta, Kinross, and Vox Royalty marketable equity securities are based upon quoted market prices. See Note 3, “Marketable Equity Securities,” above.

     

    During the years ended December 31, 2025 and 2024, Solitario did not change any of the valuation techniques used to measure its financial assets and liabilities at fair value.

     

    9. Commitments and Contingencies

     

    At December 31, 2025 and 2024, Solitario has recorded an asset retirement and reclamation liability obligation of $145,000, related to its Lik and Golden Crest projects. See Note 2 “Mineral Properties,” above.

     

    Solitario leases office space under a non-cancelable operating lease for the Wheat Ridge, Colorado office which provides for future total minimum rent payments as of December 31, 2025 of $7,000 through February 2026.

     

    10. Employee Stock Compensation Plans

     

    On June 18, 2013, Solitario’s shareholders approved the 2013 Solitario Exploration & Royalty Corp. Omnibus Stock and Incentive Plan, as amended (the “2013 Plan”), which expired in April 2023. Under the terms of the 2013 Plan, a total of 5,750,000 shares of Solitario common stock are reserved for awards to directors, officers, employees and consultants. The 2013 plan permitted the Board of Directors of the Company (the “Board of Directors”) or a committee appointed by the Board of Directors to grant awards in the form of stock options, stock appreciation rights, restricted stock, and restricted stock units. As of December 31, 2023, the 2013 Plan expired and no additional awards may be granted under the 2013 Plan, although awards made prior to the 2013 Plan’s expiration will remain outstanding in accordance with their terms. The outstanding awards under the 2013 Plan are detailed below.

     

     
    19

    Table of Contents

     

     

    On June 20, 2023, Solitario’s shareholders approved the 2023 Solitario Stock and Incentive Plan (the “2023 Plan”). Under the terms of the 2023 Plan, a total of 5,000,000 shares of Solitario common stock are reserved for awards to directors, officers, employees and consultants. Awards may take the form of stock options, stock appreciation rights, restricted stock and restricted stock units. The terms and conditions of the awards are pursuant to the 2023 Plan and are granted by the Board of Directors or a committee appointed by the Board of Directors. The 2023 Plan has a term of 10 years. As of December 31, 2025, awards for a total of 3,775,000 options have been granted under the 2023 Plan.

     

    a.) Stock option grants

     

    The following table shows the grant date fair value of Solitario’s awards during 2025 and 2024 pursuant to the 2023 Plan. There were no grants under the 2013 Plan in 2025 or 2024.

     

    Grant Date

     

    06/07/24

     

     

    12/02/25 (1)

     

    Plan

     

    2023 Plan

     

     

    2023 Plan

     

    Option – grant date price

     

    $0.85

     

     

    $0.63

     

    Options granted

     

     

    2,125,000

     

     

     

    1,600,000

     

    Expected life years

     

     

    5.0

     

     

     

    5.0

     

    Expected volatility

     

     

    72%

     

     

    62%

    Risk free interest rate

     

     

    4.3%

     

     

    3.7%

    Weighted average fair value

     

    $0.53

     

     

    $0.35

     

    Grant date fair value

     

    $1,120,000

     

     

    $557,000

     

    ____________

    (1)

    Option grants have a five-year term, and vest 25% on date of grant and 25% on each of the next three anniversary dates.

     

    b.) Stock option activity

     

    During 2025 and 2024, options for 1,028,500 and 250,000, respectively, shares of common stock were exercised for proceeds of $206,000 and $54,000 respectively. The following table summarizes the activity for stock options outstanding under the 2023 Plan and the 2013 Plan for the years ended December 31, 2025 and 2024:

     

     

     

    2025

     

     

    2024

     

     

     

     

     

    Weighted

     

     

     

     

     

     

    Weighted

     

     

     

     

     

     

     

    Average

     

     

    Aggregate

     

     

     

     

    Average

     

     

    Aggregate

     

     

     

     

     

    Exercise

     

     

    Intrinsic

     

     

     

     

    Exercise

     

     

    Intrinsic

     

     

     

    Options

     

     

    Price

     

     

    Value (1)(2)

     

     

    Options

     

     

    Price

     

     

    Value (1)(2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Outstanding, beginning of year

     

     

    5,348,500

     

     

    $0.62

     

     

     

     

     

     

    3,828,500

     

     

    $0.47

     

     

     

     

    Granted

     

     

    1,600,000

     

     

    $0.63

     

     

     

     

     

     

    2,125,000

     

     

    $0.85

     

     

     

     

    Exercised

     

     

    (1,028,500)

     

    $0.20

     

     

    $437,000

     

     

     

    (250,000)

     

    $0.22

     

     

    $144,000

     

    Expired

     

     

    -

     

     

     

     

     

     

     

     

     

     

     

    -

     

     

     

     

     

     

     

     

     

    Forfeited

     

     

    (355,000)

     

    $0.72

     

     

     

     

     

     

     

    (355,000)

     

    $0.60

     

     

     

     

     

    Outstanding, end of year

     

     

    5,565,000

     

     

    $0.70

     

     

    $307,000

     

     

     

    5,348,500

     

     

    $0.62

     

     

    $405,000

     

    Exercisable, end of year

     

     

    3,365,500

     

     

    $0.68

     

     

    $221,000

     

     

     

    3,228,500

     

     

    $0.52

     

     

    $403,000

     

    ____________

    (1)

    Intrinsic value based upon December 31, 2025 and 2024 price of a share of Solitario common stock as quoted on the NYSE American exchange of $0.70 and $0.59, respectively, per share.

    (2)

    For options exercised during 2025 and 2024 the intrinsic value based upon the price of a share of Solitario common stock as quoted on the NYSE American on the date of exercise of each option.

     

    During the years ended December 31, 2025 and 2024, Solitario recorded $583,000 and $666,000, respectively, of stock-based compensation expense under its 2023 Plan and 2013 Plan for the amortization of the grant date fair value of each of its outstanding options with a credit to additional paid-in-capital. At December 31, 2025, the total unrecognized stock option compensation cost related to non-vested options is $815,000 and is expected to be recognized over a weighted average period of 26 months. At December 31, 2025, the average remaining contractual life of Solitario’s outstanding options is 2.53 years. At December 31, 2025, the average remaining contractual life of Solitario’s vested options is 3.21 years.

     

     
    20

    Table of Contents

     

    11. Shareholders’ Equity

     

    Private Placements

     

    On August 14, 2025, Solitario issued 84,128 shares in a private placement to certain leaseholders at our Golden Crest Project in South Dakota in satisfaction of a portion of the required 2025 annual lease payments with a value of $53,000. The remaining portion of the lease payments due to the leaseholders were made in cash during 2025.

     

    On June 18, 2025, Solitario closed on a private placement of 1,587,300 shares of Solitario common stock (the “Newmont Shares”), pursuant to a Stock Purchase Agreement (the “SPA”) with Newmont Overseas Exploration Ltd. (“Newmont”), for a price of $0.63 per share for net proceeds of $980,000 after certain legal and regulatory offering costs of $20,000. In connection with the sale of the Newmont Shares, Solitario and Newmont amended and restated the Investor Rights Agreement between the parties that was entered into in 2023. The amended and restated Investor Rights Agreement served to amend certain terms of the Investor Rights Agreement, including to provide Newmont with a right of first refusal with respect to certain transactions, such as a sale or joint venture, involving the Golden Crest Properties (whereas the agreement previously granted Newmont a right of first offer with respect to those prospective transactions).

     

    On June 18, 2025, Solitario closed on a private placement of 5,555,555 shares of its common stock (the “Shares”) at a price of $0.63 per share for net proceeds of $3,431,000 after certain legal and regulatory offering costs of $69,000. The sale of the Shares was made through a subscription agreement between Solitario and a single third-party investor. No officers, directors or other affiliates of Solitario participated in the private placement. The investor in the private placement was provided certain registration rights with respect to the Shares they purchased. Solitario did not engage an underwriter or placement agent for the private placement, and therefore there were no underwriter discounts or commissions or placement agent fees.

     

    At the Market Offering Agreement

     

    On December 19, 2023, Solitario entered into an amendment to its at-the-market offering agreement that was originally entered into in 2021 (the “ATM Agreement”) with H. C. Wainwright & Co., LLC (“Wainwright”), under which Solitario may, from time to time, issue and sell shares of Solitario’s common stock through Wainwright as sales manager in an at-the-market offering under a prospectus supplement for aggregate sales proceeds of up to $10.0 million (the “ATM Program”). The common stock is distributed at the market prices prevailing at the time of sale. As a result, prices of the common stock sold under the ATM Program may vary between purchasers and during the period of distribution. The ATM Agreement provides that Wainwright is entitled to compensation for its services at a commission rate of 3.0% of the gross sales price per share of common stock sold.

     

    During 2025, Solitario sold an aggregate of 1,007,423 shares of common stock under the ATM Agreement at an average price of $0.76 per share for net proceeds of $730,000, after commissions and sale expenses. During 2024, Solitario sold an aggregate of 1,802,060 shares of common stock under the ATM Agreement at an average price of $0.70 per share for net proceeds of $1,218,000, after commissions and sale expenses.

     

    12. Subsequent Events

     

    Solitario has evaluated events subsequent to December 31, 2025, to assess the need for potential recognition or disclosure in this report. Such events were evaluated through the date these financial statements were available to be issued. As of March 4, 2026 Solitario has sold 1,313,663 shares of its common stock under the ATM Program at an average price of 0.75 per share for net proceeds of $950,000 after commissions and expenses.

     

     
    21

     

     

    PART IV

     

    Item 15. Exhibits, Financial Statement Schedules

     

    The following documents are filed as a part of this Annual Report on Form 10-K:

     

    1. Financial Statements

     

    The following financial statements contained in Part II, Item 8 are filed as part of this Annual Report on Form 10-K:

     

    Consolidated Financial Statements

    Report of Independent Registered Public Accounting Firm (Assure CPA, Spokane, Washington, LLC PCAOB ID 444)

    Consolidated Balance Sheets as of December 31, 2025 and 2024

    Consolidated Statements of Operations for the years ended December 31, 2025 and 2024

    Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2025 and 2024

    Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024

    Notes to Consolidated Financial Statements

     

    2. Financial Statement Schedules

     

    Financial statement schedules are omitted because they are not required or are not applicable, or the required information is provided in the consolidated financial statements or notes thereto described in Item 15(1) above.

     

    3. Exhibits

     

    The Exhibits listed in the Index to Exhibits, which appears immediately following the signature page and is incorporated herein by reference, are filed as part of this Annual Report on Form 10-K.

     

    Item 16. Form 10-K Summary

     

    None.

     

     
    22

     

     

    SIGNATURES

     

    Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

     

    SOLITARIO RESOURCES CORP.

     

     

     

     

    By:

    /s/ James R. Maronick

     

     

    James R. Maronick     

    Chief Financial Officer

     

     

     

     

    Date:

    March 10, 2025

     

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

     

    Signature

     

    Title

     

    Date

     

     

     

     

     

    /s/ Christopher E. Herald

     

     

     

     

    Christopher E. Herald,

     Chief Executive Officer

     

    Principal Executive Officer and Director

     

    March 10, 2026

     

     

     

     

     

    /s/ James R. Maronick

     

     

     

     

    James R. Maronick,

    Chief Financial Officer

     

    Principal Financial and Accounting Officer

     

    March 10, 2026

     

     

     

     

     

    /s/ John Labate

    A majority of

     

     

    John Labate

    the Board of

     

     

     

    Directors

     

     

    /s/ James Hesketh

     

     

     

    James Hesketh

     

     

     

     

     

     

    March 10, 2026

    /s/ Gil Atzmon

     

     

     

    Gil Atzmon

     

     

     

     

     

     

     

     

     

    /s/ Debbie Austin

     

     

     

     

    Debbie Austin

     

     

     

     

     

     

     

     

     

    /s/ Joshua D. Crumb

     

     

     

     

    Joshua D. Crumb

     

     

     

     

     

    By:

    /s/ James R. Maronick

     

     

     

     

    James R. Maronick,

    Attorney-in-fact

     

     

     

     

     
    23

     

     

    INDEX TO EXHIBITS

     

    Description

     

     

    3.1

    Amended and Restated Articles of Incorporation of Solitario Exploration & Royalty Corp., as Amended (incorporated by reference to Exhibit 3.1 to Solitario’s Form 10-Q filed on August 10, 2010)

     

     

    3.1.1

    Articles of Amendment to Restated Articles of Incorporation of Solitario Zinc Corp. (incorporated by reference to Exhibit 3.1 to Solitario’s Current Report on Form 8-K filed on July 14, 2017)

     

     

    3.1.2

    Articles of Amendment to Restated Articles of Incorporation of Solitario Resources Corp. (incorporated by reference to Exhibit 3.1 to Solitario’s Current Report on Form 8-K filed on July 19, 2023)

     

     

    3.1.3

    Articles of Amendment to Restated Articles of Incorporation of Solitario Resources Corp. (incorporated by reference to Exhibit 3.1 to Solitario’s Current Report on Form 8-K filed on June 20, 2025)

     

     

    3.2

    Amended and Restated By-laws of Solitario Resources Corp., as amended (incorporated by reference to Exhibit 3.1 to Solitario’s Form 8-K filed on April 23, 2021)

     

     

    4.1

    Form of Common Stock Certificate of Solitario Resources Corp. (incorporated by reference to Exhibit 4.1 to Solitario’s Form 10-Q filed on August 9, 2023)

     

     

    4.2

    Description of Common Stock (incorporated by reference to Exhibit 4.2 to Solitario’s Form 10-K filed on March 2, 2020)

     

     

    10.1#

    2013 Solitario Exploration & Royalty Corp. Omnibus Stock and Incentive Plan (incorporated by reference to Exhibit 10.2 to Solitario’s Form 8-K filed on June 20, 2013)

     

     

    10.2#

    Change in Control Severance Benefits Agreement between Solitario Resources Corporation and Christopher E. Herald, dated as of March 14, 2007 (incorporated by reference to Exhibit 99.1 to Solitario's Form 8-K filed on March 14, 2007)

     

     

    10.3#

    Change in Control Severance Benefits Agreement between Solitario Resources Corporation and James R. Maronick, dated as of March 14, 2007 (incorporated by reference to Exhibit 99.2 to Solitario's Form 8-K filed on March 14, 2007)

     

     

    10.4

    Framework Agreement for the Exploration and Development of Potential Mining Properties, related to Solitario's 100% owned Florida Canyon project in Peru between Minera Florida Canyon S.A., Minera Solitario Peru S.A.C., Solitario Resources Corporation, and Votorantim Metais – Cajamarquilla S.A., dated March 24, 2007 (incorporated by reference to Exhibit 10.2 to Solitario's Form 8-K filed on October 4, 2007) 

     

     

    10.5#

    First Amendment to the 2013 Solitario Exploration & Royalty Corp. Omnibus Stock and Incentive Plan (incorporated by reference to Exhibit 10.1 to Solitario’s Form 8-K filed on June 29, 2017)

     

     

    10.6#

    2023 Stock and Incentive Plan (incorporated by reference to Appendix B to Solitaro’s definitive proxy statement on Schedule 14A filed with the SEC on April 28, 2023)

     

     

    10.7

    Form of Award Agreement for the 2023 Solitario Stock and Incentive Plan (incorporated by reference to Exhibit 10-7 to Solitario’s Form 10-K filed on March 22, 2024)

     

     

    10.8

    At The Market Offering Agreement between Solitario Resources Corp. and H.C. Wainwright & Co., LLC, dated February 2, 2021 (incorporated by reference to Solitario’s Form 8-K filed on February 2, 2021)

     

     

    10.9

    Amendment to At the Market Offering Agreement between Solitario Resources Corp. and H.C. Wainwright & Co., LLC, dated December 19, 2023(incorporated by reference to Exhibit 1.2 to Solitario’s Form S-3 Amendment No. 1 filed on December 20, 2023)

     

     
    24

     

     

    10.10

    Mining Lease Between Golden Crest II, LLC and Solitario Resources Corp., dated May 27, 2021 (incorporated by reference to Exhibit 10.12 to Solitario’s Form 10-K filed on March 22, 2024)

     

     

    10.11

    Stock Purchase Agreement by and between Solitario Resources Corp. and Newmont Overseas   Exploration Ltd. (incorporated by reference to Exhibit 10.1 to Solitario’s Form 10-K filed on June 20, 2025)

     

     

    10.13

    Amended and Restated Investor Rights Agreement by and between Solitario Resources Corp. and Newmont Overseas Exploration, Ltd dated June 11, 2025 (incorporated by reference to Exhibit 10.2 to Solitario’s Form 10-K filed on June 20, 2025)

     

     

    14.1

    Code of Ethics for the Chief Executive Officer and Senior Financial Officer (incorporated by reference to Exhibit 99.1 to Solitario's Form 8-K filed on July 18, 2006)

     

     

    19.1

    Solitario Resources Corp. Confidentiality and Insider Trading Policy (incorporated by reference to Exhibit 19.1 to Solitario’s Form 10-K filed on March 22, 2024)

     

     

    21.1**

    Subsidiaries of Solitario Resources Corp.

     

     

    23.1**

    Consent of Assure CPA, LLC

     

     

    24.1**

    Power of Attorney

     

     

    31.1*

    Certification of Chief Executive Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

     

     

    31.2*

    Certification of Chief Financial Officer pursuant to SEC Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

     

     

    32.1*

    Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

     

     

    96.1

    Technical Report Summary for the Florida Canyon Project (incorporated by reference to Exhibit 96.1 to Solitario’s Form 10-K filed on March 30, 2022)

     

     

    96.2

    Technical Report Summary for the Lik Project (incorporated by reference to Exhibit 96.1 to Solitario’s Form 10-K filed on March 30, 2022)

     

     

    97

    Solitario Resources Corp. Compensation Recoupment Policy, effective October 2, 2023 (incorporated by reference to Exhibit 97 to Solitario’s Form 10-K filed on March 22, 2024)

     

     

    101**

    The following materials from the  Company’s Annual Report on Form 10-K for the year ended December 31, 2025 formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Condensed Consolidated Balance Sheets as of December 31, 2025 and 2024, (ii) Condensed Consolidated Statements of Operations for the years ended December 31, 2025 and 2024, (iii) Condensed Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024; and (iv) Notes to the Condensed Unaudited Consolidated Financial Statements. 

     

     

    104

    Cover Page Interactive Data File (embedded within the XBRL document)

    ____________

    * Filed herewith

    ** Filed with the Original Filing on March 5, 2026

    # Designates a management contract, or a compensatory plan or arrangement.

     

     
    25

     

    Get the next $XPL alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $XPL

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $XPL
    SEC Filings

    View All

    Amendment: SEC Form 10-K/A filed by Solitario Resources Corp.

    10-K/A - SOLITARIO RESOURCES CORP. (0000917225) (Filer)

    3/11/26 5:23:03 PM ET
    $XPL
    Precious Metals
    Basic Materials

    SEC Form 10-K filed by Solitario Resources Corp.

    10-K - SOLITARIO RESOURCES CORP. (0000917225) (Filer)

    3/5/26 3:15:53 PM ET
    $XPL
    Precious Metals
    Basic Materials

    Amendment: SEC Form SCHEDULE 13G/A filed by Solitario Resources Corp.

    SCHEDULE 13G/A - SOLITARIO RESOURCES CORP. (0000917225) (Subject)

    11/14/25 10:26:42 AM ET
    $XPL
    Precious Metals
    Basic Materials

    $XPL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President and CEO Herald Christopher E bought $5,500 worth of commmon (10,000 units at $0.55), increasing direct ownership by 0.43% to 2,343,667 units (SEC Form 4)

    4 - SOLITARIO RESOURCES CORP. (0000917225) (Issuer)

    11/24/25 12:30:20 PM ET
    $XPL
    Precious Metals
    Basic Materials

    President and CEO Herald Christopher E bought $25,000 worth of commmon (41,667 units at $0.60), increasing direct ownership by 2% to 2,333,667 units (SEC Form 4)

    4 - SOLITARIO RESOURCES CORP. (0000917225) (Issuer)

    4/2/25 4:10:22 PM ET
    $XPL
    Precious Metals
    Basic Materials

    Hesketh James Kb bought $19,685 worth of shares (63,500 units at $0.31), increasing direct ownership by 64% to 163,500 units (SEC Form 4)

    4 - SOLITARIO RESOURCES CORP. (0000917225) (Issuer)

    10/24/23 12:20:41 PM ET
    $XPL
    Precious Metals
    Basic Materials

    $XPL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Director Hesketh James Kb

    4 - SOLITARIO RESOURCES CORP. (0000917225) (Issuer)

    12/9/25 11:56:19 AM ET
    $XPL
    Precious Metals
    Basic Materials

    SEC Form 4 filed by CFO Maronick James R

    4 - SOLITARIO RESOURCES CORP. (0000917225) (Issuer)

    12/8/25 4:24:16 PM ET
    $XPL
    Precious Metals
    Basic Materials

    SEC Form 4 filed by Director Labate John A

    4 - SOLITARIO RESOURCES CORP. (0000917225) (Issuer)

    12/3/25 1:16:44 PM ET
    $XPL
    Precious Metals
    Basic Materials

    $XPL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    HC Wainwright resumed coverage on Solitario Zinc with a new price target

    HC Wainwright resumed coverage of Solitario Zinc with a rating of Buy and set a new price target of $0.90

    1/24/21 2:55:33 PM ET
    $XPL
    Precious Metals
    Basic Materials

    $XPL
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Solitario Resources Intersects New Discovery of Significant Wharf-Style Gold Mineralization at Golden Crest - Hole Ends in Multi-Gram Gold

    DENVER, CO / ACCESSWIRE / December 9, 2024 / Solitario Resources Corp. ("Solitario") (NYSE:XPL)(TSX:SLR) is pleased to announce its most compelling drilling results to date on its Golden Crest Project. Significant gold mineralization was intersected over a substantial thickness in the lower Deadwood rock formation in drill hole GC-008. The entire lower Deadwood formation was mineralized with an average gold grade of approximately 1.0 gram per tonne ("gpt") over its entire 41.0-meter length. Importantly, gold grades were increasing with depth, with the last two meters of core averaging 3.4 gpt, the highest grades encountered before the hole was terminated due to technical drilling difficultie

    12/9/24 8:01:00 AM ET
    $XPL
    Precious Metals
    Basic Materials

    Solitario CEO to Present at John Tumazos Very Independent Research, LLC

    DENVER, CO / ACCESSWIRE / October 8, 2024 / Solitario Resources Corp. ("Solitario") (NYSE American:XPL)(TSX:SLR) is pleased to report President and CEO Chris Herald will provide a live webcast presentation at the John Tumazos Very Independent Research, LLC on Wednesday, October 9th, 2024, at 2:45 pm EDT. Mr. Herald plans to review the Golden Crest's maiden drilling program in South Dakota. and will also provide an update on its advanced-stage Florida Canyon and Lik high-grade zinc projects. To access the live presentation, please register in advance here.About SolitarioSolitario is a natural resource exploration company focused on high-quality Tier-1 gold and zinc exploration projects. The C

    10/8/24 8:30:00 AM ET
    $XPL
    Precious Metals
    Basic Materials

    Solitario Resources Discovers Gold in First Three Golden Crest Drill Holes

    26.4 Meters Averaging 2.6 g/t Gold; including 14.4 Meters at 4.2 g/t32.0 Meters Averaging 1.7 g/t Gold; including 14.2 Meters at 3.1 g/tDENVER, CO / ACCESSWIRE / September 16, 2024 / Solitario Resources Corp. ("Solitario") (NYSE:XPL)(TSX:SLR) is pleased to announce the results of the first three core holes ever drilled on its Golden Crest Project. All three holes intersected significant thicknesses of mineralization, with two of the holes displaying high-grade intercepts. Cross sections of the three holes can be viewed here. This zone, although currently limited in size due to the lack of offset drilling, is laterally open in all directions. Highlights include:DDH HoleIntervalThicknessGradeN

    9/16/24 8:30:00 AM ET
    $XPL
    Precious Metals
    Basic Materials

    $XPL
    Leadership Updates

    Live Leadership Updates

    View All

    Voting Results From Solitario Resources Corp Annual Meeting Held June 20, 2024

    DENVER, CO / ACCESSWIRE / June 20, 2024 / Solitario Resources Corp. ("Solitario") (NYSE American:XPL)(TSX:SLR) announces results of its Annual General Meeting of Shareholders at which holders of 39,943,338 shares of common stock were present in person or by proxy. The four matters identified below were submitted to a vote of the shareholders. Each proposal is more fully described in Solitario's definitive proxy statement filed with the Securities and Exchange Commission dated April 26, 2024.Chris Herald, President and CEO of Solitario, commented "We are pleased with the results of this year's Annual Meeting and thank our shareholders for their ongoing support as we strive to create value by

    6/20/24 4:45:00 PM ET
    $XPL
    Precious Metals
    Basic Materials

    Solitario Voters Approve Name Change to Solitario Resources Corp at Annual Meeting Held June 20, 2023

    DENVER, CO / ACCESSWIRE / June 21, 2023 / Solitario Zinc Corp. ("Solitario") (NYSE:XPL)(TSX:SLR) announces results of its Annual General Meeting of Shareholders at which holders of 35,017,204 shares of common stock or 55.04% of the total outstanding shares eligible to vote as of the record date were present in person or by proxy. The five matters identified below were submitted to a vote of the shareholders. Each proposal is more fully described in Solitario's definitive proxy statement filed with the Securities and Exchange Commission dated April 28, 2023.Chris Herald, President and CEO of Solitario, commented "We are pleased with the results of this year's Annual Meeting and thank our shar

    6/21/23 4:20:00 PM ET
    $XPL
    Precious Metals
    Basic Materials

    Voting Results of Solitario Annual Meeting Held June 21, 2022

    DENVER, CO / ACCESSWIRE / June 22, 2022 / Solitario Zinc Corp. ("Solitario") (NYSE:XPL); (TSX:SLR) announces results of its Annual General Meeting of Shareholders at which holders of 33,396,907 shares of common stock or 51.56% of the total outstanding shares eligible to vote as of the record date were present in person or by proxy. The three matters identified below were submitted to a vote of the shareholders. Each proposal is more fully described in Solitario's definitive proxy statement filed with the Securities and Exchange Commission dated April 28, 2022.Chris Herald, President and CEO of Solitario, commented "We are pleased with the results of this year's Annual Meeting and thank our s

    6/22/22 8:30:00 AM ET
    $XPL
    Precious Metals
    Basic Materials

    $XPL
    Financials

    Live finance-specific insights

    View All

    Solitario Expands Its Exploration Activities to Include Precious Metals; Acquires Gold Coin Property in Arizona; and, Establishes ATM Equity Program

    DENVER, CO / ACCESSWIRE / February 2, 2021 / Solitario Zinc Corp. ("Solitario") (NYSE American:XPL)(TSX:SLR) is pleased to announce that it has acquired an option-to-buy a 100% interest in the Gold Coin Property in southeastern Arizona. Gold Coin hosts significant surface gold values over an area in excess of 400 acres. The property has never been drilled to depths greater than 20 meters (60 feet). Work to date has identified five potential target areas for drilling. In addition, a second property, the Texas-Arizona, contains polymetallic mineralization (copper-lead-zinc-silver-gold) is included in the Gold Coin option agreement. Geologically, Gold Coin is a low-sulfidation system hosted pr

    2/2/21 5:00:00 PM ET
    $XPL
    Precious Metals
    Basic Materials

    $XPL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Solitario Resources Corp.

    SC 13G - SOLITARIO RESOURCES CORP. (0000917225) (Subject)

    2/14/24 4:33:40 PM ET
    $XPL
    Precious Metals
    Basic Materials