• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    BancorpSouth Announces Second Quarter 2021 Results

    7/21/21 4:30:00 PM ET
    $CADE
    $BXS
    Major Banks
    Finance
    Get the next $CADE alert in real time by email

    TUPELO, Miss., July 21, 2021 /PRNewswire/ -- BancorpSouth Bank (NYSE:BXS) (the "Company") today announced financial results for the quarter ended June 30, 2021.

    Highlights for the second quarter of 2021 included:

    • Achieved quarterly net income available to common shareholders of $73.2 million, or $0.69 per diluted common share, and record net operating income available to common shareholders – excluding MSR – of $90.6 million, or $0.86 per diluted common share.
    • Generated $119.9 million in pre-tax pre-provision net revenue (PPNR), or 1.80 percent of average assets on an annualized basis.
    • Credit quality indicators continued to improve as evidenced by a decline of $8.9 million, or 8.1 percent, in total non-performing assets; provision for credit losses of $11.5 million driven primarily by day one accounting provision requirements associated with loans acquired during the quarter.
    • Generated organic total deposit and customer repo growth of $224.4 million for the quarter, or 4.1 percent on an annualized basis, and total organic net loan growth of approximately $65.0 million.
    • Sold 12,289 Paycheck Protection Program (PPP) loans totaling $725.4 million, which generated a gain on sale of $21.6 million; received PPP forgiveness payments totaling $347.1 million during the quarter.
    • Maintained strong regulatory capital metrics; estimated total risk-based capital of 14.57 percent at June 30, 2021 compared to 14.65 percent at March 31, 2021.
    • Completed transactions with National United Bancshares, Inc., the parent company of National United, and FNS Bancshares, Inc., the parent company of FNB Bank, effective May 1, 2021, which add approximately $1.6 billion in total assets to the Company.
    • Announced the signing of a merger agreement with Cadence Bancorporation, the parent company of Cadence Bank N.A., which creates a $46 billion institution on a pro forma basis that will be the 5th largest bank headquartered in the Company's nine-state footprint.

    "While we aren't immune to the balance sheet and margin dynamics impacting the industry, we continue to report strong financial results," remarked Dan Rollins, Chairman and Chief Executive Officer.  "Second quarter was another record quarter from an operating earnings standpoint.    Consistent with the last several quarters, we reported meaningful organic deposit growth, improvement in our credit quality indicators, and a stable core expense base.  We generated net organic loan growth for the first time since the second quarter of 2019.  In addition, our insurance brokerage team had a great quarter from a revenue growth perspective."

    "As we look at other highlights for the quarter, we sold $725.4 million in PPP loans, which resulted in a gain on sale of $21.6 million.  In addition we received forgiveness payments totaling $347.1 million which, combined with the loan sale, resulted in less than $170 million in PPP loans remaining on the balance sheet at quarter end.  This will allow our frontline team to return to critical sales and customer service activities including prospecting and building customer relationships.  We are also pleased to have completed both the closing and operational integration of our transactions with National United Bancshares, Inc. and FNS Bancshares, Inc.  These teams have made a seamless transition to our Company and will be an integral part of our growth efforts going forward."

    Earnings Summary

    The Company reported net income available to common shareholders of $73.2 million, or $0.69 per diluted common share, for the second quarter of 2021, compared with net income available to common shareholders of $58.8 million, or $0.57 per diluted common share, for the second quarter of 2020 and net income available to common shareholders of $79.2 million, or $0.77 per diluted common share, for the first quarter of 2021.  The Company reported net operating income available to common shareholders – excluding MSR – of $90.6 million, or $0.86 per diluted common share, for the second quarter of 2021, compared with $60.9 million, or $0.59 per diluted common share, for the second quarter of 2020 and $74.8 million, or $0.73 per diluted common share, for the first quarter of 2021.

    The Company reported PPNR of $119.9 million, or 1.80 percent of average assets on an annualized basis, for the second quarter of 2021 compared to $102.1 million, or 1.81 percent of average assets on an annualized basis, for the second quarter of 2020 and $99.1 million, or 1.64 percent of average assets on an annualized basis, for the first quarter of 2021.

    Net Interest Revenue

    Net interest revenue was $180.2 million for the second quarter of 2021, an increase of 5.6 percent from $170.6 million for the second quarter of 2020 and an increase of 4.3 percent from $172.8 million for the first quarter of 2021.  The fully taxable equivalent net interest margin was 2.99 percent for the second quarter of 2021, compared with 3.35 percent for the second quarter of 2020 and 3.15 percent for the first quarter of 2021.  Yields on net loans and leases were 4.43 percent for the second quarter of 2021, compared with 4.59 percent for the second quarter of 2020 and 4.53 percent for the first quarter of 2021, while yields on total interest earning assets were 3.31 percent for the second quarter of 2021, compared with 3.87 percent for the second quarter of 2020 and 3.51 percent for the first quarter of 2021.  The net interest margin, excluding accretable yield, was 2.94 percent for the second quarter of 2021, compared with 3.30 percent for the second quarter of 2020 and 3.08 percent for the first quarter of 2021, while yields on net loans and leases, excluding accretable yield, were 4.35 percent for the second quarter of 2021, compared with 4.53 percent for the second quarter of 2020 and 4.43 percent for the first quarter of 2021. 

    PPP loans had an adverse impact of approximately four basis points on the yield on net loans and leases, excluding accretable yield, for the second quarter of 2021.  Net interest income for the second quarter of 2021 included approximately $3.7 million of accelerated PPP fee income recognition resulting from the payoff of loans that were forgiven by the SBA during the quarter.  The average cost of deposits was 0.27 percent for the second quarter of 2021, compared with 0.50 percent for the second quarter of 2020 and 0.33 percent for the first quarter of 2021.

    Balance Sheet Activity

    Loans and leases, net of unearned income, decreased $34.8 million during the second quarter of 2021 while deposits and customer repos increased $1.7 billion.  The Company completed a sale of $725.4 million in PPP loans during the second quarter, which resulted in a gain on sale of $21.6 million.  In addition, forgiveness payments were received during the quarter totaling $347.1 million.  The Company also completed acquisitions with National United Bancshares, Inc., the parent company of National United, and FNS Bancshares, Inc., the parent company of FNB Bank, during the second quarter which collectively added $877.9 million in loans, net of day one accounting adjustments, and $1.5 billion in deposits and customer repos. Excluding the impact of acquisitions and PPP activity, total loans increased approximately $65.0 million compared to March 31, 2021, while deposits and customer repos increased approximately $225.0 million, or 4.1 percent on an annualized basis.

    Provision for Credit Losses and Allowance for Credit Losses

    Earnings for the second quarter of 2021 reflect a provision for credit losses of $11.5 million, compared with a provision of $20.0 million for the second quarter of 2020 and no provision for credit losses for the first quarter of 2021.  The $11.5 million provision for the second quarter was primarily associated with the day one accounting provision requirements for loans acquired during the quarter.  Net recoveries for the second quarter of 2021 were $1.8 million, or 0.05 percent of net loans and leases on an annualized basis, compared with net charge-offs of $1.2 million for the second quarter of 2020 and net charge-offs of $3.3 million for the first quarter of 2021.  The allowance for credit losses was $265.7 million, or 1.77 percent of net loans and leases, at June 30, 2021, compared with $237.0 million, or 1.54 percent of net loans and leases, at June 30, 2020, and $241.1 million, or 1.60 percent of net loans and leases, at March 31, 2021.   The allowance for credit losses coverage, excluding the impact of PPP loans, was 1.79 percent of net loans and leases at June 30, 2021, compared with 1.67 percent at June 30, 2020 and 1.74 percent at March 31, 2021.  

    Total non-performing assets were $101.8 million, or 0.37 percent of total assets, at June 30, 2021, compared with $155.4 million, or 0.67 percent of total assets, at June 30, 2020, and $110.7 million, or 0.43 percent of total assets, at March 31, 2021.  Other real estate owned was $17.3 million at June 30, 2021, compared with $7.2 million at June 30, 2020 and $9.4 million at March 31, 2021.

    Noninterest Revenue

    Noninterest revenue was $101.9 million for the second quarter of 2021, compared with $91.3 million for the second quarter of 2020 and $87.9 million for the first quarter of 2021.  These results include a negative mortgage servicing rights (MSR) valuation adjustment of $1.9 million for the second quarter of 2021, compared with a negative MSR valuation adjustment of $2.4 million for the second quarter of 2020 and a positive MSR valuation adjustment of $7.4 million for the first quarter of 2021.  Valuation adjustments in the MSR asset are driven primarily by fluctuations in interest rates period over period.  

    Mortgage production and servicing revenue was $11.0 million for the second quarter of 2021, compared with $31.9 million for the second quarter of 2020 and $17.9 million for the first quarter of 2021.  Mortgage origination volume for the second quarter of 2021 was $906.4 million, compared with $989.0 million for the second quarter of 2020 and $789.8 million for the first quarter of 2021.  Home purchase money volume was $615.2 million for the second quarter of 2021, compared with $522.6 million for the second quarter of 2020 and $379.4 million for the first quarter of 2021.  Of the total mortgage origination volume for the second quarter of 2021, $344.1 million was portfolio loans, compared with $251.7 million for the second quarter of 2020 and $149.0 million for the first quarter of 2021.

    Credit card, debit card, and merchant fee revenue was $11.6 million for the second quarter of 2021, compared with $9.1 million for the second quarter of 2020 and $9.7 million for the first quarter of 2021.  Deposit service charge revenue was $8.8 million for the second quarter of 2021, compared with $7.6 million for the second quarter of 2020 and $8.5 million for the first quarter of 2021.  Wealth management revenue was $7.5 million for the second quarter of 2021, compared with $6.4 million for the second quarter of 2020 and $8.5 million for the first quarter of 2021.  Insurance commission revenue was $36.1 million for the second quarter of 2021, compared with $33.1 million for the second quarter of 2020 and $30.7 million for the first quarter of 2021.  Other noninterest revenue was $7.1 million for the second quarter of 2021, compared with $5.4 million for the second quarter of 2020 and $5.3 million for the first quarter of 2021.  Additionally, second quarter 2021 results included a $21.6 million gain on the sale of PPP loans. 

    Noninterest Expense

    Noninterest expense for the second quarter of 2021 was $174.0 million, compared with $162.5 million for the second quarter of 2020 and $155.8 million for the first quarter of 2021.  Salaries and employee benefits expense was $108.2 million for the second quarter of 2021, compared with $108.1 million for the second quarter of 2020 and $101.1 million for the first quarter of 2021.  Occupancy expense was $13.2 million for the second quarter of 2021, compared with $12.9 million for the second quarter of 2020 and $12.8 million for the first quarter of 2021.  Other noninterest expense was $46.0 million for the second quarter of 2021, compared with $34.8 million for the second quarter of 2020 and $35.9 million for the first quarter of 2021.  Additionally, merger-related expense for the second quarter of 2021 was $10.0 million, compared with merger-related expense of $0.5 million for the second quarter of 2020 and $1.6 million for the first quarter of 2021.  Salaries and benefits expense for the first quarter of 2021 benefited from an accrual true-up totaling approximately $3.0 million related to the Company's equity compensation plans. 

    Capital Management

    The Company's ratio of shareholders' equity to assets was 11.12 percent at June 30, 2021, compared with 11.76 percent at June 30, 2020 and 10.95 percent at March 31, 2021.  The ratio of tangible common shareholders' equity to tangible assets was 7.11 percent at June 30, 2021, compared with 7.44 percent at June 30, 2020 and 7.04 percent at March 31, 2021. 

    During the second quarter of 2021, the Company did not repurchase any shares of its common stock pursuant to its share repurchase program.  The Company has 6.0 million shares remaining on its current share repurchase authorization which will expire on December 31, 2021. 

    Estimated regulatory capital ratios at June 30, 2021 were calculated in accordance with the Basel III capital framework as well as the interagency final rule published on September 30, 2020 entitled "Revised Transition of the Current Expected Credit Losses Methodology for Allowances".  The Company is a "well capitalized" bank, as defined by federal regulations, at June 30, 2021, with Tier 1 risk-based capital of 11.85 percent and total risk-based capital of 14.57 percent, compared with required minimum levels of 8 percent and 10 percent, respectively, in order to qualify for "well capitalized" classification. 

    Summary

    Rollins concluded, "Despite the current industry headwinds, our board and management team are excited about the pathway ahead for our Company.  We are in a strong position from a credit quality and capital perspective.  Our noninterest product lines, including mortgage and insurance, are performing quite well in this environment.  While we continue to exercise caution, our relationship managers are pleased to be back out in person calling on customers and prospects.    Finally, we continue to work diligently toward the completion of our merger with Cadence.  Our operational and back office teams are making progress daily on our conversion and integration planning and we remain optimistic that we are on track for a fourth quarter 2021 transaction closing."

    TRANSACTIONS

    Cadence Bancorporation (NYSE:CADE)

    On April 12, 2021, the Company announced the signing of a definitive merger agreement (the Cadence Merger Agreement) with Cadence Bancorporation, the parent company of Cadence Bank N.A., (collectively referred to as Cadence), pursuant to which Cadence will be merged with and into the Company (the Cadence Merger).  Cadence operates 98 full-service banking offices in the southeast.  As of March 31, 2021, Cadence collectively reported total assets of $18.8 billion, total loans of $12.4 billion and total deposits of $16.1 billion.  Under the terms of the Cadence Merger Agreement, each Cadence shareholder will receive 0.70 shares of the Company's common stock.  In addition, Cadence will pay a one-time special dividend of $1.25 per share at closing.  For more information regarding the Cadence Merger, see our Current Report on Form 8-K that was filed with the Federal Deposit Insurance Corporation (FDIC) on April 12, 2021.  The Cadence Merger Agreement has been unanimously approved by the Boards of Directors of the Company and Cadence.  Subject to the satisfaction of all closing conditions, including the receipt of all required regulatory and shareholder approvals, the Cadence Merger is expected to be completed during the fourth quarter of 2021, although the Company can provide no assurance that the Cadence Merger will close during this time period or at all.

    FNS Bancshares, Inc.

    On May 1, 2021, the Company completed the merger with FNS Bancshares, Inc., the parent company of FNB Bank, (collectively referred to as FNS), pursuant to which FNS was merged with and into the Company.  FNS operated 17 full-service banking offices in Alabama, Georgia and Tennessee.  The merger expanded the Company's presence in Jackson, DeKalb and Marshall counties in Alabama and the Chattanooga, Tennessee-Georgia and Nashville-Davidson-Murfreesboro-Franklin, Tennessee metropolitan statistical areas.  As of May 1, 2021, FNS collectively reported total assets of $826.6 million, total loans of $464.7 million and total deposits of $720.7 million.  Under the terms of the definitive merger agreement, the Company issued approximately 2,975,000 shares of the Company's common stock plus $18.0 million in cash for all outstanding shares of FNS.  For more information regarding this transaction, see our Current Report on Form 8-K that was filed with the FDIC on May 3, 2021.  The purchase accounting for this transaction is considered provisional as management continues to identify and assess information regarding the nature of the acquired assets and liabilities and reviews the associated valuation assumptions and methodologies.

    National United Bancshares, Inc.

    On May 1, 2021, the Company completed the merger with National United Bancshares, Inc., the parent company of National United, (collectively referred to as National United), pursuant to which National United was merged with and into the Company.  National United operated 6 full-service banking offices in the Killeen-Temple, Texas; Waco, Texas; and Austin-Round Rock-Georgetown, Texas metropolitan statistical areas.  As of May 1, 2021, National United collectively reported total assets of $817.3 million, total loans of $434.6 million and total deposits of $742.9 million.  Under the terms of the definitive merger agreement, the Company issued approximately 3,110,000 shares of the Company's common stock plus $33.25 million in cash for all outstanding shares of National United.  For more information regarding this transaction, see our Current Report on Form 8-K that was filed with the FDIC on May 3, 2021.  The purchase accounting for this transaction is considered provisional as management continues to identify and assess information regarding the nature of the acquired assets and liabilities and reviews the associated valuation assumptions and methodologies.

    Non-GAAP Measures and Ratios

    This news release presents certain financial measures and ratios that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP).  A discussion regarding these non-GAAP measures and ratios, including reconciliations of non-GAAP measures to the most directly comparable GAAP measures and definitions for non-GAAP ratios, appears under the caption "Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions"  beginning on page 24 of this news release.

    Statement Regarding Impact of COVID-19 Pandemic

    The Company prioritizes the health and safety of its teammates and customers, and it will continue to do so throughout the duration of the COVID-19 pandemic.  At the same time, the Company remains focused on improving shareholder value, managing credit exposure, challenging expenses, enhancing the customer experience and supporting the communities it serves. Lastly, as a SBA Preferred Lender, the Company participated in the SBA's PPP for the betterment of its customers and the communities that it serves.

    In the presentation that accompanies this news release and in its earnings conference call, the Company has sought and will seek to describe the historical and future impact of the COVID-19 pandemic on the Company's assets, business, cash flows, financial condition, liquidity, prospects and results of operations, including the information and discussions regarding negative pressure on its net interest margin and loan demand.  Although the Company believes that the statements that pertain to future events, results and trends and their impact on the Company's business are reasonable at the present time, those statements are not historical facts and are based upon current assumptions, expectations, estimates and projections, many of which, by their nature, are beyond the Company's control.  Accordingly, all discussions regarding future events, results and trends and their impact on the Company's business, even in the near term, are necessarily uncertain given the fluid and evolving nature of the pandemic.

    If the health, logistical or economic effects of the pandemic worsen, or if the assumptions, expectations, estimates or projections that underlie the Company's statements regarding future effects or trends prove to be incorrect, then the Company's actual assets, business, cash flows, financial condition, liquidity, prospects and results of operations and the trading prices of its capital stock may be materially and adversely impacted in ways that the Company cannot reasonably forecast.

    Accordingly, when reading this news release and the accompanying presentation and when listening to the earnings conference call, undue reliance should not be placed upon any statement pertaining to future events, results and trends and their impact on the Company's business in future periods.

    Conference Call and Webcast

    The Company will conduct a conference call to discuss its second quarter 2021 financial results on July 22, 2021, at 10:00 a.m. (Central Time).  This conference call will be an interactive session between management and analysts. Interested parties may listen to this live conference call via Internet webcast by accessing www.bancorpsouth.investorroom.com/webcasts. The webcast will also be available in archived format at the same address.

    About BancorpSouth Bank

    BancorpSouth Bank (NYSE:BXS) is headquartered in Tupelo, Mississippi, with approximately $28 billion in assets.  BancorpSouth operates approximately 315 full service branch locations as well as additional mortgage, insurance, and loan production offices in Alabama, Arkansas, Florida, Georgia, Louisiana, Mississippi, Missouri, Tennessee and Texas, including an insurance location in Illinois.  BancorpSouth is committed to a culture of respect, diversity, and inclusion in both its workplace and communities. To learn more, visit our Community Commitment page at www.bancorpsouth.com.  Like us on Facebook; follow us on Twitter and Instagram: @MyBXS; or connect with us through LinkedIn.

    Forward-Looking Statements

    Certain statements made in this news release are not statements of historical fact and constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "aspire," "assume," "believe," "budget," "contemplate," "continue," "could," "estimate," "expect," "forecast," "foresee," "goal," "hope," "indicate," "intend," "may," "might," "outlook," "plan," "project," "projection," "predict," "prospect," "potential," "roadmap," "seek," "should," "target," "will," and "would," or the negative versions of those words or other comparable words of a future or forward-looking nature. These forward-looking statements include, without limitation, discussions regarding general economic, interest rate, real estate market, competitive, employment, and credit market conditions, including the impact of the COVID-19 pandemic on the Company's business; the Company's: assets; business; cash flows; financial condition; liquidity; prospects; results of operations; deposit and customer repo growth; interest and fee-based revenue; capital resources; capital metrics; efficiency ratio; valuation of mortgage servicing rights; net income; net interest revenue; non-interest revenue; net interest margin; interest expense; non-interest expense; earnings per share; interest rate sensitivity; interest rate risk; balance sheet and liquidity management; off-balance sheet arrangements; fair value determinations; asset quality; credit quality; credit losses; provision and allowance for credit losses, impairments, charge-offs, recoveries and changes in loan volumes; investment securities portfolio yields and values; ability to manage the impact of pandemics, natural disasters and other force majeure events; adoption and use of critical accounting policies; adoption and implementation of new accounting standards and their effect on the Company's financial results and the Company's financial reporting; utilization of non-GAAP financial metrics; declaration and payment of dividends; ability to pay dividends or coupons on the Company's 5.5% Series A Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share, or the 4.125% Fixed-to-Floating Rate Subordinated Notes due November 20, 2029; mortgage origination volume; mortgage servicing and production revenue; insurance commission revenue; implementation and execution of cost savings initiatives; ability to successfully litigate, resolve or otherwise dispense with threatened, pending, ongoing and future litigation and governmental, administrative and investigatory matters; ability to successfully complete pending or future acquisitions, dispositions and other strategic growth opportunities and initiatives; ability to successfully obtain regulatory approval for acquisitions and other growth initiatives; ability to successfully integrate and manage acquisitions; opportunities and efforts to grow market share; reputation; ability to compete with other financial institutions; ability to recruit and retain key employees and personnel; access to capital markets; availability of capital; investments in the securities of other financial institutions; and ability to operate the Company's regulatory compliance programs in accordance with applicable law.

    Forward-looking statements are based upon management's expectations as well as certain assumptions and estimates made by, and information available to, the Company's management at the time such statements were made. Forward-looking statements are not historical facts, are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that are beyond the Company's control and that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, without limitation, potential delays or other problems in implementing and executing the Company's growth, expansion and acquisition strategies, including delays in obtaining regulatory or other necessary approvals or the failure to realize any anticipated benefits or synergies from any acquisitions or growth strategies; the risks of changes in interest rates and their effects on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the availability of and access to capital; possible downgrades in the Company's credit ratings or outlook which could increase the costs or availability of funding from capital markets; the ability to attract new or retain existing deposits or to retain or grow loans; the ability to grow additional interest and fee income or to control noninterest expense; the potential impact of the proposed phase-out of the London Interbank Offered Rate ("LIBOR") or other changes involving LIBOR; competitive factors and pricing pressures, including their effect on the Company's net interest margin; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions, including those actions in response to the COVID-19 pandemic such as the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the "Economic Aid Act") and any related rules and regulations; changes in U.S. Government monetary and fiscal policy; FDIC special assessments or changes to regular assessments; the enforcement efforts of federal and state bank regulators; possible adverse rulings, judgments, settlements and other outcomes of pending, ongoing and future litigation and governmental, administrative and investigatory matters (including litigation or actions arising from the Company's participation in and administration of programs related to the COVID-19 pandemic (including, among other things, the PPP loan programs authorized by the CARES Act and the Economic Aid Act); the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers; natural disasters or acts of war or terrorism; the adverse effects of the ongoing global COVID-19 pandemic, including the magnitude and duration of the pandemic, and the effect of actions taken to mitigate the impact of the COVID-19 pandemic on the Company, the Company's employees, the Company's customers, the global economy and the financial markets; international or political instability; impairment of the Company's goodwill or other intangible assets; losses of key employees and personnel; adoption of new accounting standards, including the effects from the adoption of the current expected credit loss methodology on January 1, 2020, or changes in existing standards; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the Cadence Merger Agreement; the outcome of any legal proceedings that have been or may be instituted against the Company or Cadence in respect of the Cadence Merger; the possibility that the Cadence Merger will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the ability of the Company and Cadence to meet expectations regarding the timing, completion and accounting and tax treatments of the Cadence Merger; the risk that any announcements relating to the Cadence Merger could have adverse effects on the market price of the common stock of either or both parties to the Cadence Merger; the possibility that the anticipated benefits of the Cadence Merger will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company and Cadence do business; certain restrictions during the pendency of the Cadence Merger that may impact the parties' ability to pursue certain business opportunities or strategic transactions; the possibility that the Cadence Merger may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the Cadence Merger within the expected timeframes or at all and to successfully integrate Cadence's operations and those of the Company; such integration may be more difficult, time consuming or costly than expected; revenues following the Cadence Merger may be lower than expected; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the Cadence Merger; the Company and Cadence's success in executing their respective business plans and strategies and managing the risks involved in the foregoing; the dilution caused by the Company's issuance of additional shares of its capital stock in connection with the Cadence Merger and other factors as detailed from time to time in the Company's press and news releases, periodic and current reports and other filings the Company files with the FDIC.

    The foregoing factors should not be construed as exhaustive and should be read in conjunction with those factors that are set forth from time to time in the Company's periodic and current reports filed with the FDIC, including those factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 under the heading "Item 1A. Risk Factors," in the Company's Quarterly Reports on Form 10-Q under the heading "Part II-Item 1A. Risk Factors" and in the Company's Current Reports on Form 8-K.

    Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date of this news release, if one or more events related to these or other risks or uncertainties materialize, or if the Company's underlying assumptions prove to be incorrect, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, undue reliance should not be placed on any forward-looking statements. The forward-looking statements speak only as of the date of this news release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company.  All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by this section.

    BancorpSouth Bank

    Selected Financial Information

    (Dollars in thousands, except per share data)

    (Unaudited)





















    Quarter Ended

    Quarter Ended

    Quarter Ended

    Quarter Ended

    Quarter Ended

    Year to Date

    Year to Date



    6/30/2021

    3/31/2021

    12/31/2020

    9/30/2020

    6/30/2020

    6/30/2021

    6/30/2020

    Earnings Summary:















    Interest revenue

    $                    199,129

    $                    192,783

    $                    199,287

    $                    200,670

    $                    197,472

    $            391,912

    $            399,536

    Interest expense

    18,947

    19,994

    22,351

    24,739

    26,902

    38,941

    61,436

    Net interest revenue

    180,182

    172,789

    176,936

    175,931

    170,570

    352,971

    338,100

    Provision for credit losses

    11,500

    -

    5,794

    16,000

    20,000

    11,500

    67,250

    Net interest revenue, after provision















       for credit losses

    168,682

    172,789

    171,142

    159,931

    150,570

    341,471

    270,850

    Noninterest revenue

    101,943

    87,936

    78,826

    89,924

    91,258

    189,879

    167,754

    Noninterest expense

    173,984

    155,823

    167,117

    154,505

    162,504

    329,807

    329,260

    Income before income taxes

    96,641

    104,902

    82,851

    95,350

    79,324

    201,543

    109,344

    Income tax expense

    21,102

    23,347

    14,046

    21,525

    18,164

    44,449

    23,923

    Net income

    $                      75,539

    $                      81,555

    $                      68,805

    $                      73,825

    $                      61,160

    $            157,094

    $              85,421

    Less: Preferred dividends

    2,372

    2,372

    2,372

    2,372

    2,372

    4,744

    4,744

    Net income available to common shareholders

    $                      73,167

    $                      79,183

    $                      66,433

    $                      71,453

    $                      58,788

    $            152,350

    $              80,677

















    Balance Sheet - Period End Balances















    Total assets

    $               27,612,365

    $               25,802,497

    $               24,081,194

    $               23,555,422

    $               23,236,176

    $       27,612,365

    $       23,236,176

    Total earning assets

    25,129,873

    23,542,657

    21,792,725

    21,340,371

    21,119,073

    25,129,873

    21,119,073

    Total securities

    9,084,111

    7,640,268

    6,231,006

    5,659,785

    4,973,171

    9,084,111

    4,973,171

    Loans and leases, net of unearned income

    15,004,039

    15,038,808

    15,022,479

    15,327,735

    15,427,421

    15,004,039

    15,427,421

    Allowance for credit losses

    265,720

    241,117

    244,422

    250,624

    237,025

    265,720

    237,025

    Net book value of acquired loans (included in loans and leases above)

    1,646,031

    1,023,252

    1,160,267

    1,320,671

    1,510,008

    1,646,031

    1,510,008

    Paycheck protection program (PPP) loans (included in loans and leases above)

    167,144

    1,146,000

    975,421

    1,212,246

    1,192,715

    167,144

    1,192,715

    Remaining loan mark on acquired loans

    13,037

    10,069

    13,886

    16,198

    19,977

    13,037

    19,977

    Total deposits

    22,838,486

    21,173,186

    19,846,441

    19,412,979

    19,179,486

    22,838,486

    19,179,486

    Total deposits and securities sold under agreement to repurchase

    23,521,621

    21,833,671

    20,484,156

    20,024,434

    19,849,502

    23,521,621

    19,849,502

    Long-term debt

    4,189

    4,295

    4,402

    4,508

    4,615

    4,189

    4,615

    Junior subordinated debt securities

    307,601

    297,425

    297,250

    297,074

    296,898

    307,601

    296,898

    Total shareholders' equity

    3,069,574

    2,825,198

    2,822,477

    2,782,539

    2,732,687

    3,069,574

    2,732,687

    Common shareholders' equity

    2,902,581

    2,658,205

    2,655,484

    2,615,546

    2,565,694

    2,902,581

    2,565,694

















    Balance Sheet - Average Balances















    Total assets

    $               26,666,296

    $               24,545,560

    $               23,660,503

    $               23,318,877

    $               22,707,686

    $       25,611,786

    $       21,948,661

    Total earning assets

    24,211,759

    22,346,075

    21,497,938

    21,241,896

    20,594,889

    23,284,071

    19,854,169

    Total securities

    8,067,109

    6,606,027

    5,820,425

    5,309,982

    4,437,614

    7,340,604

    4,449,456

    Loans and leases, net of unearned income

    15,470,539

    15,029,076

    15,219,402

    15,369,684

    15,114,732

    15,251,027

    14,670,759

    PPP loans (included in loans and leases above)

    973,036

    1,062,423

    1,139,959

    1,207,097

    975,029

    1,017,483

    487,515

    Total deposits

    22,385,883

    20,472,080

    19,600,863

    19,258,930

    18,454,472

    21,434,268

    17,679,851

    Total deposits and securities sold under agreement to repurchase

    23,092,969

    21,123,774

    20,272,881

    19,940,330

    19,098,599

    22,113,811

    18,272,768

    Long-term debt

    4,714

    4,378

    4,488

    4,592

    4,699

    4,547

    4,750

    Junior subordinated debt securities

    304,056

    297,318

    297,145

    296,969

    296,793

    300,706

    296,705

    Total shareholders' equity

    2,954,834

    2,813,001

    2,774,589

    2,729,870

    2,738,434

    2,884,309

    2,698,567

    Common shareholders' equity

    2,787,841

    2,646,008

    2,607,596

    2,562,877

    2,571,441

    2,717,316

    2,531,560

















    Nonperforming Assets:















    Non-accrual loans and leases

    $                      61,664

    $                      73,142

    $                      96,378

    $                    122,108

    $                    126,753

    $              61,664

    $            126,753

    Loans and leases 90+ days past due, still accruing

    15,386

    21,208

    14,320

    17,641

    9,877

    15,386

    9,877

    Restructured loans and leases, still accruing

    7,368

    6,971

    10,475

    11,154

    11,575

    7,368

    11,575

    Non-performing loans (NPLs)

    84,418

    101,321

    121,173

    150,903

    148,205

    84,418

    148,205

    Other real estate owned

    17,333

    9,351

    11,395

    6,397

    7,164

    17,333

    7,164

    Non-performing assets (NPAs)

    $                    101,751

    $                    110,672

    $                    132,568

    $                    157,300

    $                    155,369

    $            101,751

    $            155,369

















    Financial Ratios and Other Data:















    Return on average assets

    1.14%

    1.35%

    1.16%

    1.26%

    1.08%

    1.24%

    0.78%

    Operating return on average assets-excluding MSR*

    1.40%

    1.28%

    1.23%

    1.26%

    1.12%

    1.34%

    0.92%

    Return on average shareholders' equity

    10.25%

    11.76%

    9.87%

    10.76%

    8.98%

    10.98%

    6.37%

    Operating return on average shareholders' equity-excluding MSR*

    12.62%

    11.13%

    10.49%

    10.72%

    9.29%

    11.90%

    7.46%

    Return on average common shareholders' equity

    10.53%

    12.14%

    10.14%

    11.09%

    9.19%

    11.31%

    6.41%

    Operating return on average common shareholders' equity-excluding MSR*

    13.04%

    11.47%

    10.80%

    11.05%

    9.53%

    12.28%

    7.57%

    Return on average tangible equity*

    15.21%

    17.35%

    14.66%

    16.08%

    13.43%

    16.25%

    9.58%

    Operating return on average tangible equity-excluding MSR*

    18.73%

    16.42%

    15.58%

    16.03%

    13.89%

    17.61%

    11.22%

    Return on average tangible common equity*

    16.08%

    18.46%

    15.54%

    17.13%

    14.20%

    17.24%

    9.97%

    Operating return on average tangible common equity-excluding MSR*

    19.92%

    17.44%

    16.56%

    17.08%

    14.71%

    18.72%

    11.78%

    Pre-tax pre-provision net revenue to total average assets*

    1.80%

    1.64%

    1.59%

    1.89%

    1.81%

    1.72%

    1.79%

    Noninterest income to average assets

    1.53%

    1.45%

    1.33%

    1.53%

    1.62%

    1.50%

    1.54%

    Noninterest expense to average assets

    2.62%

    2.57%

    2.81%

    2.64%

    2.88%

    2.60%

    3.02%

    Net interest margin-fully taxable equivalent

    2.99%

    3.15%

    3.29%

    3.31%

    3.35%

    3.07%

    3.44%

    Net interest margin-fully taxable equivalent, excluding net accretion















      on acquired loans and leases

    2.94%

    3.08%

    3.24%

    3.23%

    3.30%

    3.01%

    3.38%

    Net interest rate spread

    2.83%

    2.97%

    3.07%

    3.06%

    3.08%

    2.90%

    3.15%

    Efficiency ratio (tax equivalent)*

    61.55%

    59.64%

    65.16%

    57.98%

    61.89%

    60.63%

    64.91%

    Operating efficiency ratio-excluding MSR (tax equivalent)*

    57.66%

    60.74%

    62.87%

    58.03%

    61.16%

    59.11%

    62.26%

    Loan/deposit ratio

    65.70%

    71.03%

    75.69%

    78.96%

    80.44%

    65.70%

    80.44%

    Price to earnings multiple (close)

    10.08

    12.07

    12.88

    9.18

    11.15

    10.08

    11.15

    Market value to common book value

    106.01%

    125.39%

    105.98%

    75.99%

    90.91%

    106.01%

    90.91%

    Market value to common book value (avg)

    113.49%

    119.10%

    97.56%

    83.75%

    84.79%

    114.43%

    95.14%

    Market value to common tangible book value

    162.77%

    190.14%

    161.00%

    116.01%

    140.44%

    162.77%

    140.44%

    Market value to common tangible book value (avg)

    174.26%

    180.60%

    148.21%

    127.86%

    130.99%

    175.70%

    146.99%

    Employee FTE

    4,835

    4,546

    4,596

    4,691

    4,742

    4,835

    4,742

















    *Denotes non-GAAP financial measure.  Refer to related disclosure and reconciliation on pages 24 and 25.











     













    BancorpSouth Bank

    Consolidated Balance Sheets

    (Unaudited)















    Jun-21

    Mar-21

    Dec-20

    Sep-20

    Jun-20



    (Dollars in thousands)

    Assets











    Cash and due from banks

    $                331,873

    $                263,289

    $                284,095

    $                306,164

    $                240,354

    Interest bearing deposits with other banks











    and Federal funds sold

    629,390

    336,253

    133,273

    39,782

    318,615

    Available-for-sale securities, at fair value

    9,084,111

    7,640,268

    6,231,006

    5,659,785

    4,973,171

    Loans and leases*

    15,023,228

    15,056,559

    15,039,239

    15,344,006

    15,444,794

      Less:  Unearned income

    19,189

    17,751

    16,760

    16,271

    17,373

                 Allowance for credit losses

    265,720

    241,117

    244,422

    250,624

    237,025

    Net loans and leases

    14,738,319

    14,797,691

    14,778,057

    15,077,111

    15,190,396

    Loans held for sale

    403,046

    518,352

    397,076

    304,215

    391,051

    Premises and equipment, net

    533,276

    508,508

    508,147

    508,149

    504,748

    Accrued interest receivable

    98,575

    106,355

    106,318

    110,185

    101,321

    Goodwill

    957,474

    851,612

    851,612

    847,531

    847,984

    Other identifiable intangibles

    54,659

    53,581

    55,899

    54,757

    56,989

    Bank owned life insurance

    355,660

    335,707

    333,264

    331,799

    329,167

    Other real estate owned

    17,333

    9,351

    11,395

    6,397

    7,164

    Other assets

    408,649

    381,530

    391,052

    309,547

    275,216

    Total Assets

    $           27,612,365

    $           25,802,497

    $           24,081,194

    $           23,555,422

    $           23,236,176

    Liabilities











    Deposits:











      Demand:  Noninterest bearing

    $             7,619,308

    $             6,990,880

    $             6,341,457

    $             6,336,792

    $             6,385,370

                      Interest bearing

    9,671,662

    9,067,373

    8,524,010

    8,170,402

    7,907,637

      Savings

    2,939,958

    2,678,276

    2,452,059

    2,325,980

    2,234,853

      Other time

    2,607,558

    2,436,657

    2,528,915

    2,579,805

    2,651,626

    Total deposits

    22,838,486

    21,173,186

    19,846,441

    19,412,979

    19,179,486

    Securities sold under agreement to repurchase

    683,135

    660,485

    637,715

    611,455

    670,016

    Federal funds purchased











       and other short-term borrowing

    -

    -

    -

    95,217

    220

    Accrued interest payable

    8,718

    11,879

    10,885

    15,286

    13,476

    Junior subordinated debt securities

    307,601

    297,425

    297,250

    297,074

    296,898

    Long-term debt

    4,189

    4,295

    4,402

    4,508

    4,615

    Other liabilities

    700,662

    830,029

    462,024

    336,364

    338,778

    Total Liabilities

    24,542,791

    22,977,299

    21,258,717

    20,772,883

    20,503,489

    Shareholders' Equity











    Preferred stock

    166,993

    166,993

    166,993

    166,993

    166,993

    Common stock

    271,536

    256,562

    256,404

    256,396

    256,416

    Capital surplus

    730,294

    563,481

    565,187

    565,635

    561,541

    Accumulated other comprehensive (loss) income

    (34,575)

    (43,459)

    11,923

    18,490

    25,191

    Retained earnings

    1,935,326

    1,881,621

    1,821,970

    1,775,025

    1,722,546

    Total Shareholders' Equity

    3,069,574

    2,825,198

    2,822,477

    2,782,539

    2,732,687

    Total Liabilities & Shareholders' Equity

    $           27,612,365

    $           25,802,497

    $           24,081,194

    $           23,555,422

    $           23,236,176

























    *Includes $167.1 million, $1.146 billion, $975.4 million, $1.212 billion and $1.193 billion in PPP loans at June 30, 2021, March 31, 2021, December 31, 2020, September 30, 2020 and  June 30, 2020, respectively.

     













    BancorpSouth Bank

    Consolidated Average Balance Sheets

    (Unaudited)















    Jun-21

    Mar-21

    Dec-20

    Sep-20

    Jun-20



    (Dollars in thousands)

    Assets











    Cash and due from banks

    $                365,647

    $                261,519

    $                247,799

    $                232,421

    $                229,334

    Interest bearing deposits with other banks











    and Federal funds sold

    302,845

    412,313

    171,650

    257,057

    760,789

    Available-for-sale securities, at fair value

    8,067,109

    6,606,027

    5,820,425

    5,309,982

    4,437,614

    Loans and leases*

    15,488,980

    15,045,837

    15,235,827

    15,386,721

    15,132,600

      Less:  Unearned income

    18,441

    16,761

    16,425

    17,037

    17,868

                 Allowance for credit losses

    245,095

    242,935

    247,049

    236,536

    217,508

    Net loans and leases

    15,225,444

    14,786,141

    14,972,353

    15,133,148

    14,897,224

    Loans held for sale

    361,999

    289,755

    277,600

    296,352

    261,377

    Premises and equipment, net

    526,960

    508,551

    508,053

    507,190

    499,767

    Accrued interest receivable

    100,357

    102,190

    105,513

    104,435

    137,456

    Goodwill

    910,448

    851,612

    852,472

    847,744

    848,160

    Other identifiable intangibles

    52,564

    54,876

    54,858

    56,045

    58,280

    Bank owned life insurance

    348,378

    333,837

    332,543

    330,642

    328,037

    Other real estate owned

    12,293

    11,043

    14,872

    7,754

    8,410

    Other assets

    392,252

    327,696

    302,365

    236,107

    241,238

    Total Assets

    $           26,666,296

    $           24,545,560

    $           23,660,503

    $           23,318,877

    $           22,707,686

    Liabilities











    Deposits:











      Demand:  Noninterest bearing

    $             7,367,832

    $             6,484,703

    $             6,391,006

    $             6,340,942

    $             5,942,570

                      Interest bearing

    9,598,550

    8,956,420

    8,268,528

    8,022,755

    7,674,479

      Savings

    2,851,113

    2,550,095

    2,386,034

    2,280,860

    2,152,092

      Other time

    2,568,388

    2,480,862

    2,555,295

    2,614,373

    2,685,331

    Total deposits

    22,385,883

    20,472,080

    19,600,863

    19,258,930

    18,454,472

    Securities sold under agreement to repurchase

    707,086

    651,694

    672,018

    681,400

    644,127

    Federal funds purchased











       and other short-term borrowing

    3,901

    1,500

    3,893

    36,696

    269,121

    Accrued interest payable

    11,169

    11,607

    14,175

    15,589

    16,268

    Junior subordinated debt securities

    304,056

    297,318

    297,145

    296,969

    296,793

    Long-term debt

    4,714

    4,378

    4,488

    4,592

    4,699

    Other liabilities

    294,653

    293,982

    293,332

    294,831

    283,772

    Total Liabilities

    23,711,462

    21,732,559

    20,885,914

    20,589,007

    19,969,252

    Shareholders' Equity











    Preferred stock

    166,993

    166,993

    166,993

    166,993

    166,993

    Common stock

    266,676

    256,536

    256,422

    256,412

    256,515

    Capital surplus

    674,949

    563,529

    568,343

    563,267

    559,737

    Accumulated other comprehensive (loss) income

    (30,614)

    (5,090)

    12,432

    24,758

    23,016

    Retained earnings

    1,876,830

    1,831,033

    1,770,399

    1,718,440

    1,732,173

    Total Shareholders' Equity

    2,954,834

    2,813,001

    2,774,589

    2,729,870

    2,738,434

    Total Liabilities & Shareholders' Equity

    $           26,666,296

    $           24,545,560

    $           23,660,503

    $           23,318,877

    $           22,707,686

























    *Includes $973.0 million, $1.062 billion, $1.140 billion, $1.207 billion and $975.0 million in PPP loans for the quarter ended June 30, 2021, March 31, 2021, December 31, 2020, September 30, 2020 and June 30, 2020, respectively.

     

    BancorpSouth Bank

    Consolidated Condensed Statements of Income

    (Dollars in thousands, except per share data)

    (Unaudited)































    Quarter Ended



    Year to Date



    Jun-21



    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Jun-21



    Jun-20

    INTEREST REVENUE:



























    Loans and leases

    $      171,305



    $     169,195



    $        174,072



    $      175,810



    $     173,164



    $    340,500



    $    350,183

    Deposits with other banks

    97



    108



    50



    74



    207



    205



    946

    Federal funds sold, securities purchased



























       under agreement to resell, FHLB and 



























          other equity investments

    28



    6



    6



    52



    178



    34



    493

    Available-for-sale securities:



























        Taxable

    23,983



    21,192



    21,895



    21,280



    20,783



    45,175



    42,291

        Tax-exempt

    676



    687



    760



    986



    1,178



    1,363



    2,238

    Loans held for sale

    3,040



    1,595



    2,504



    2,468



    1,962



    4,635



    3,385

            Total interest revenue

    199,129



    192,783



    199,287



    200,670



    197,472



    391,912



    399,536





























    INTEREST EXPENSE:



























    Interest bearing demand

    8,247



    8,796



    9,766



    10,773



    11,631



    17,043



    27,153

    Savings

    626



    700



    872



    1,012



    943



    1,326



    2,233

    Other time

    6,428



    6,966



    8,189



    9,287



    10,296



    13,394



    21,464

    Federal funds purchased and securities sold



























       under agreement to repurchase

    206



    203



    276



    279



    291



    409



    1,727

    Short-term and long-term debt

    44



    45



    47



    49



    477



    89



    2,334

    Junior subordinated debt

    3,387



    3,269



    3,201



    3,338



    3,263



    6,656



    6,524

    Other

    9



    15



    -



    1



    1



    24



    1

            Total interest expense

    18,947



    19,994



    22,351



    24,739



    26,902



    38,941



    61,436





























            Net interest revenue

    180,182



    172,789



    176,936



    175,931



    170,570



    352,971



    338,100

      Provision for credit losses

    11,500



    -



    5,794



    16,000



    20,000



    11,500



    67,250

            Net interest revenue, after provision for



























              credit losses

    168,682



    172,789



    171,142



    159,931



    150,570



    341,471



    270,850





























    NONINTEREST REVENUE:



























    Mortgage banking

    9,105



    25,310



    20,129



    27,097



    29,557



    34,415



    39,027

    Credit card, debit card and merchant fees

    11,589



    9,659



    10,053



    9,938



    9,080



    21,248



    18,256

    Deposit service charges

    8,849



    8,477



    9,708



    8,892



    7,647



    17,326



    19,329

    Security gains(losses), net

    96



    82



    63



    18



    62



    178



    (23)

    Insurance commissions

    36,106



    30,667



    29,815



    32,750



    33,118



    66,773



    62,721

    Wealth management

    7,543



    8,465



    6,751



    6,471



    6,421



    16,008



    12,991

    Gain on sale of PPP loans

    21,572



    -



    -



    -



    -



    21,572



    -

    Other

    7,083



    5,276



    2,307



    4,758



    5,373



    12,359



    15,453

            Total noninterest revenue

    101,943



    87,936



    78,826



    89,924



    91,258



    189,879



    167,754





























    NONINTEREST EXPENSE:



























    Salaries and employee benefits

    108,188



    101,060



    97,215



    104,219



    108,103



    209,248



    216,375

    Occupancy, net of rental income

    13,187



    12,814



    13,004



    13,053



    12,890



    26,001



    25,598

    Equipment

    4,967



    4,564



    4,756



    4,519



    4,762



    9,531



    9,411

    Deposit insurance assessments

    1,638



    1,455



    1,696



    1,522



    1,962



    3,093



    3,508

    Pension settlement expense

    -



    -



    5,846



    -



    -



    -



    -

    Other

    46,004



    35,930



    44,600



    31,192



    34,787



    81,934



    74,368

            Total noninterest expense

    173,984



    155,823



    167,117



    154,505



    162,504



    329,807



    329,260

            Income before income taxes

    96,641



    104,902



    82,851



    95,350



    79,324



    201,543



    109,344

    Income tax expense

    21,102



    23,347



    14,046



    21,525



    18,164



    44,449



    23,923

            Net income

    $        75,539



    $       81,555



    $          68,805



    $        73,825



    $       61,160



    $    157,094



    $      85,421

    Less: Preferred dividends

    2,372



    2,372



    2,372



    2,372



    2,372



    4,744



    4,744

            Net income available to common shareholders

    $        73,167



    $       79,183



    $          66,433



    $        71,453



    $       58,788



    $    152,350



    $      80,677





























    Net income per common share: Basic

    $            0.69



    $           0.77



    $              0.65



    $            0.70



    $           0.57



    $          1.46



    $          0.78

                                                       Diluted

    $            0.69



    $           0.77



    $              0.65



    $            0.69



    $           0.57



    $          1.46



    $          0.78

     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)























    Quarter Ended



    Jun-21



    Mar-21



    Dec-20



    Sep-20



    Jun-20

    LOAN AND LEASE PORTFOLIO:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    2,056,034



    2,865,706



    2,673,429



    2,937,608



    3,038,957

       Commercial and industrial-owner occupied

    2,273,433



    2,260,456



    2,281,127



    2,297,008



    2,296,287

          Total commercial and industrial

    4,329,467



    5,126,162



    4,954,556



    5,234,616



    5,335,244

    Commercial real estate



















       Agricultural

    350,067



    337,710



    317,994



    333,839



    333,615

       Construction, acquisition and development

    1,926,421



    1,707,800



    1,728,682



    1,700,030



    1,658,678

       Commercial real estate

    3,323,883



    3,127,510



    3,211,434



    3,229,959



    3,323,744

          Total commercial real estate

    5,600,371



    5,173,020



    5,258,110



    5,263,828



    5,316,037

    Consumer



















       Consumer mortgages

    3,991,790



    3,700,076



    3,726,241



    3,704,490



    3,646,168

       Home equity

    625,365



    608,924



    630,097



    658,708



    655,543

       Credit cards

    84,699



    81,499



    89,077



    85,760



    86,592

          Total consumer

    4,701,854



    4,390,499



    4,445,415



    4,448,958



    4,388,303

    All other

    372,347



    349,127



    364,398



    380,333



    387,837

          Total loans

    $  15,004,039



    $  15,038,808



    $  15,022,479



    $  15,327,735



    $  15,427,421





















    ALLOWANCE FOR CREDIT LOSSES:



















    Balance, beginning of period

    $      241,117



    $      244,422



    $      250,624



    $       237,025



    $      218,199





















    Loans and leases charged-off:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    (1,411)



    (2,269)



    (4,343)



    (560)



    (1,506)

       Commercial and industrial-owner occupied

    (471)



    (677)



    (1,168)



    (441)



    (13)

         Total commercial and industrial

    (1,882)



    (2,946)



    (5,511)



    (1,001)



    (1,519)

    Commercial real estate



















       Agricultural

    -



    (98)



    (155)



    -



    (21)

       Construction, acquisition and development

    (125)



    (807)



    (1,773)



    -



    (9)

       Commercial real estate

    (498)



    (478)



    (3,134)



    (738)



    -

         Total commercial real estate

    (623)



    (1,383)



    (5,062)



    (738)



    (30)

    Consumer



















       Consumer mortgages

    (421)



    (293)



    (731)



    (81)



    (124)

       Home equity

    (64)



    (50)



    (395)



    (41)



    (162)

       Credit cards

    (476)



    (733)



    (458)



    (682)



    (703)

         Total consumer

    (961)



    (1,076)



    (1,584)



    (804)



    (989)

    All other

    (396)



    (501)



    (875)



    (599)



    (396)

         Total loans charged-off

    (3,862)



    (5,906)



    (13,032)



    (3,142)



    (2,934)





















    Recoveries:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    2,318



    1,031



    779



    294



    277

       Commercial and industrial-owner occupied

    735



    62



    37



    163



    136

         Total commercial and industrial

    3,053



    1,093



    816



    457



    413

    Commercial real estate



















       Agricultural

    8



    86



    24



    3



    6

       Construction, acquisition and development

    1,265



    53



    73



    55



    172

       Commercial real estate

    26



    56



    45



    209



    50

         Total commercial real estate

    1,299



    195



    142



    267



    228

    Consumer



















       Consumer mortgages

    510



    403



    230



    352



    345

       Home equity

    201



    220



    151



    132



    259

       Credit cards

    254



    297



    211



    270



    195

         Total consumer

    965



    920



    592



    754



    799

    All other

    345



    393



    280



    263



    320

         Total recoveries

    5,662



    2,601



    1,830



    1,741



    1,760





















    Net recoveries(charge-offs)

    1,800



    (3,305)



    (11,202)



    (1,401)



    (1,174)





















    Initial allowance on loans purchased with credit deterioration

    12,803



    -



    -



    -



    -





















    Provision:



















       Initial provision for loans acquired during the quarter

    11,500



    -



    -



    -



    -

       Provision for credit losses related to loans and leases

    (1,500)



    -



    5,000



    15,000



    20,000

         Total provision for loans and leases

    10,000



    -



    5,000



    15,000



    20,000





















    Balance, end of period

    $      265,720



    $      241,117



    $      244,422



    $       250,624



    $      237,025





















    Average loans for period

    $ 15,470,539



    $ 15,029,076



    $ 15,219,402



    $ 15,369,684



    $ 15,114,732





















    Ratio:



















    Net (recoveries)charge-offs to average loans (annualized)

    (0.05%)



    0.09%



    0.29%



    0.04%



    0.03%





















    RESERVE FOR UNFUNDED COMMITMENTS*



















    Balance, beginning of period

    $          7,044



    $          7,044



    $          6,250



    $          5,250



    $          5,250

    Provision for credit losses for unfunded commitments

    1,500



    -



    794



    1,000



    -

    Balance, end of period

    $          8,544



    $          7,044



    $          7,044



    $          6,250



    $          5,250





















    *The Reserve for Unfunded Commitments is classified in other liabilities on the balance sheet.









     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)



























    Quarter Ended





    Jun-21



    Mar-21



    Dec-20



    Sep-20



    Jun-20

    BXS ORIGINATED LOANS AND LEASES:











































    Loans and leases charged off:





















    Commercial and industrial





















       Commercial and industrial-non real estate



    $        (1,108)



    $       (1,971)



    $       (1,991)



    $           (490)



    $          (420)

       Commercial and industrial-owner occupied



    (471)



    (187)



    (303)



    (434)



    (13)

         Total commercial and industrial



    (1,579)



    (2,158)



    (2,294)



    (924)



    (433)

    Commercial real estate





















       Agricultural



    -



    (94)



    (124)



    -



    -

       Construction, acquisition and development



    (113)



    (344)



    (1,709)



    -



    -

       Commercial real estate



    (110)



    (27)



    (1,704)



    (155)



    -

         Total real estate



    (223)



    (465)



    (3,537)



    (155)



    -

    Consumer





















       Consumer mortgages



    (398)



    (181)



    (537)



    (70)



    (113)

       Home equity



    (64)



    (50)



    (395)



    (41)



    (162)

       Credit cards



    (476)



    (733)



    (458)



    (682)



    (703)

         Total consumer



    (938)



    (964)



    (1,390)



    (793)



    (978)

    All other



    (315)



    (399)



    (698)



    (459)



    (288)

         Total loans charged off



    (3,055)



    (3,986)



    (7,919)



    (2,331)



    (1,699)























    Recoveries:





















    Commercial and industrial





















       Commercial and industrial-non real estate



    1,014



    387



    645



    231



    210

       Commercial and industrial-owner occupied



    325



    61



    27



    163



    136

         Total commercial and industrial



    1,339



    448



    672



    394



    346

    Commercial real estate





















       Agricultural



    (65)



    5



    23



    3



    5

       Construction, acquisition and development



    1,184



    51



    73



    55



    170

       Commercial real estate



    (403)



    36



    45



    208



    50

         Total real estate



    716



    92



    141



    266



    225

    Consumer





















       Consumer mortgages



    359



    392



    221



    350



    343

       Home equity



    199



    219



    149



    130



    258

       Credit cards



    254



    297



    211



    270



    195

         Total consumer



    812



    908



    581



    750



    796

    All other



    287



    325



    249



    235



    275

         Total recoveries



    3,154



    1,773



    1,643



    1,645



    1,642























    Net recoveries/(charge-offs)



    $              99



    $       (2,213)



    $       (6,276)



    $           (686)



    $            (57)

     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)























    Quarter Ended



    Jun-21



    Mar-21



    Dec-20



    Sep-20



    Jun-20

    ACQUIRED LOANS AND LEASES:







































    Loans and leases charged off:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $           (303)



    $          (298)



    $       (2,352)



    $            (70)



    $        (1,086)

       Commercial and industrial-owner occupied

    -



    (490)



    (865)



    (7)



    -

         Total commercial and industrial

    (303)



    (788)



    (3,217)



    (77)



    (1,086)

    Commercial real estate



















       Agricultural

    -



    (4)



    (31)



    -



    (21)

       Construction, acquisition and development

    (12)



    (463)



    (64)



    -



    (9)

       Commercial real estate

    (388)



    (451)



    (1,430)



    (583)



    -

         Total real estate

    (400)



    (918)



    (1,525)



    (583)



    (30)

    Consumer



















       Consumer mortgages

    (23)



    (112)



    (194)



    (11)



    (11)

       Home equity

    -



    -



    -



    -



    -

       Credit cards

    -



    -



    -



    -



    -

         Total consumer

    (23)



    (112)



    (194)



    (11)



    (11)

    All other

    (81)



    (102)



    (177)



    (140)



    (108)

         Total loans charged off

    (807)



    (1,920)



    (5,113)



    (811)



    (1,235)





















    Recoveries:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    1,304



    644



    134



    63



    67

       Commercial and industrial-owner occupied

    410



    1



    10



    -



    -

         Total commercial and industrial

    1,714



    645



    144



    63



    67

    Commercial real estate



















       Agricultural

    73



    81



    1



    -



    1

       Construction, acquisition and development

    81



    2



    -



    -



    2

       Commercial real estate

    429



    20



    -



    1



    -

         Total real estate

    583



    103



    1



    1



    3

    Consumer



















       Consumer mortgages

    151



    11



    9



    2



    2

       Home equity

    2



    1



    2



    2



    1

       Credit cards

    -



    -



    -



    -



    -

         Total consumer

    153



    12



    11



    4



    3

    All other

    58



    68



    31



    28



    45

         Total recoveries

    2,508



    828



    187



    96



    118





















    Net recoveries/(charge-offs)

    $          1,701



    $       (1,092)



    $       (4,926)



    $           (715)



    $        (1,117)

     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)























    Quarter Ended



    Jun-21



    Mar-21



    Dec-20



    Sep-20



    Jun-20

    NON-PERFORMING ASSETS



















    NON-PERFORMING LOANS AND LEASES:



















      Nonaccrual Loans and Leases



















        Commercial and industrial



















           Commercial and industrial-non real estate

    $    10,485



    $         9,703



    $       12,768



    $    17,936



    $       16,124

           Commercial and industrial-owner occupied

    11,872



    15,019



    15,783



    18,343



    16,745

             Total commercial and industrial

    22,357



    24,722



    28,551



    36,279



    32,869

        Commercial real estate



















           Agricultural

    1,284



    2,293



    5,013



    5,907



    5,244

           Construction, acquisition and development

    2,582



    8,494



    9,738



    10,434



    9,715

           Commercial real estate

    13,483



    12,838



    16,249



    32,554



    45,047

             Total commercial real estate

    17,349



    23,625



    31,000



    48,895



    60,006

        Consumer



















           Consumer mortgages

    20,532



    23,535



    32,951



    32,872



    30,672

           Home equity

    686



    847



    2,657



    3,325



    2,584

           Credit cards

    122



    131



    173



    144



    90

             Total consumer

    21,340



    24,513



    35,781



    36,341



    33,346

        All other

    618



    282



    1,046



    593



    532

             Total nonaccrual loans and leases

    $    61,664



    $       73,142



    $       96,378



    $  122,108



    $      126,753





















      Loans and Leases 90+ Days Past Due, Still Accruing:

    15,386



    21,208



    14,320



    17,641



    9,877

      Restructured Loans and Leases, Still Accruing

    7,368



    6,971



    10,475



    11,154



    11,575

         Total non-performing loans and leases

    $    84,418



    $      101,321



    $      121,173



    $  150,903



    $      148,205





















    OTHER REAL ESTATE OWNED:

    17,333



    9,351



    11,395



    6,397



    7,164





















    Total Non-performing Assets

    $  101,751



    $      110,672



    $      132,568



    $  157,300



    $      155,369





















      BXS originated assets

    $    81,039



    $       85,266



    $       97,025



    $  109,418



    $       94,155

      Acquired assets

    20,712



    25,406



    35,543



    47,882



    61,214

    Total Non-performing Assets

    $  101,751



    $      110,672



    $      132,568



    $  157,300



    $      155,369





















    Additions to Nonaccrual Loans and Leases During the Quarter

    $    16,005



    $       10,029



    $       11,087



    $    19,973



    $       36,619





















    Loans and Leases 30-89 Days Past Due, Still Accruing:



















        BXS originated loans

    $    36,748



    $       34,929



    $       40,424



    $    42,978



    $       35,002

        Acquired loans

    10,701



    2,798



    6,048



    5,694



    10,450

             Total Loans and Leases 30-89 days past due, still accruing

    $    47,449



    $       37,727



    $       46,472



    $    48,672



    $       45,452

     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)























    June 30, 2021















    Purchased









    Special









    Credit







    Pass

    Mention

    Substandard

    Doubtful

    Loss

    Impaired

    Deteriorated (Loss)



    Total

    LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $   2,005,765

    $                -

    $       40,286

    $        171

    $                -

    $    1,885

    $                7,927



    $          2,056,034

       Commercial and industrial-owner occupied

    2,193,141

    4,000

    63,638

    -

    -

    7,452

    5,202



    2,273,433

         Total commercial and industrial

    4,198,906

    4,000

    103,924

    171

    -

    9,337

    13,129



    4,329,467

    Commercial real estate



















       Agricultural

    341,430

    -

    6,326

    -

    -

    -

    2,311



    350,067

       Construction, acquisition and development

    1,879,040

    -

    40,498

    -

    -

    714

    6,169



    1,926,421

       Commercial real estate

    3,150,789

    -

    159,066

    -

    -

    9,316

    4,712



    3,323,883

         Total commercial real estate

    5,371,259

    -

    205,890

    -

    -

    10,030

    13,192



    5,600,371

    Consumer



















       Consumer mortgages

    3,926,705

    -

    63,645

    -

    -

    1,256

    184



    3,991,790

       Home equity

    619,269

    -

    6,096

    -

    -

    -

    -



    625,365

       Credit cards

    84,699

    -

    -

    -

    -

    -

    -



    84,699

         Total consumer

    4,630,673

    -

    69,741

    -

    -

    1,256

    184



    4,701,854

    All other

    362,556

    -

    9,726

    -

    -

    -

    65



    372,347

         Total loans

    $ 14,563,394

    $         4,000

    $      389,281

    $        171

    $                -

    $  20,623

    $              26,570



    $         15,004,039





















      BXS originated loans

    $ 13,007,886

    $         4,000

    $      219,242

    $        171

    $                -

    $  13,989

    $                    -



    $         13,245,288

      Acquired loans*

    1,555,508

    -

    170,039

    -

    -

    6,634

    26,570



    1,758,751

         Total Loans

    $ 14,563,394

    $         4,000

    $      389,281

    $        171

    $                -

    $  20,623

    $              26,570



    $         15,004,039























    March 31, 2021















    Purchased









    Special









    Credit







    Pass

    Mention

    Substandard

    Doubtful

    Loss

    Impaired

    Deteriorated (Loss)



    Total

    LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $   2,825,297

    $                -

    $       30,526

    $        171

    $                -

    $    1,909

    $                7,803



    $          2,865,706

       Commercial and industrial-owner occupied

    2,184,516

    3,471

    58,754

    -

    -

    11,086

    2,629



    2,260,456

         Total commercial and industrial

    5,009,813

    3,471

    89,280

    171

    -

    12,995

    10,432



    5,126,162

    Commercial real estate



















       Agricultural

    331,802

    -

    2,877

    -

    -

    705

    2,326



    337,710

       Construction, acquisition and development

    1,659,787

    1,534

    38,665

    -

    -

    2,448

    5,366



    1,707,800

       Commercial real estate

    2,987,075

    -

    127,147

    -

    -

    9,642

    3,646



    3,127,510

         Total commercial real estate

    4,978,664

    1,534

    168,689

    -

    -

    12,795

    11,338



    5,173,020

    Consumer



















       Consumer mortgages

    3,629,182

    -

    67,881

    -

    -

    2,825

    188



    3,700,076

       Home equity

    603,768

    -

    5,156

    -

    -

    -

    -



    608,924

       Credit cards

    81,499

    -

    -

    -

    -

    -

    -



    81,499

         Total consumer

    4,314,449

    -

    73,037

    -

    -

    2,825

    188



    4,390,499

    All other

    343,656

    -

    5,404

    -

    -

    -

    67



    349,127

         Total loans

    $ 14,646,582

    $         5,005

    $      336,410

    $        171

    $                -

    $  28,615

    $              22,025



    $         15,038,808





















      BXS originated loans

    $ 13,635,053

    $         5,005

    $      252,140

    $        171

    $                -

    $  18,188

    $                    -



    $         13,910,557

      Acquired loans*

    1,011,529

    -

    84,270

    -

    -

    10,427

    22,025



    1,128,251

         Total Loans

    $ 14,646,582

    $         5,005

    $      336,410

    $        171

    $                -

    $  28,615

    $              22,025



    $         15,038,808









































    *Includes certain loans that are no longer included in the "Net book value of acquired loans" on page 10 as a result of maturity, refinance, or other triggering event.







     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)































































    Quarter Ended



    Jun-21



    Mar-21



    Dec-20



    Sep-20



    Jun-20

    LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:



















    Pass

    $ 14,563,394



    $ 14,646,582



    $ 14,602,079



    $ 14,877,943



    $  14,985,673

    Special Mention

    4,000



    5,005



    8,736



    -



    4,264

    Substandard

    389,281



    336,410



    358,988



    372,483



    350,264

    Doubtful

    171



    171



    172



    178



    179

    Loss

    -



    -



    -



    -



    -

    Impaired

    20,623



    28,615



    29,545



    49,818



    57,406

    Purchased Credit Deteriorated (Loss)

    26,570



    22,025



    22,959



    27,313



    29,635

       Total

    $ 15,004,039



    $ 15,038,808



    $ 15,022,479



    $ 15,327,735



    $  15,427,421





















    BXS ORIGINATED LOAN PORTFOLIO BY INTERNALLY



















       ASSIGNED GRADE:



















    Pass

    $ 13,007,886



    $ 13,635,053



    $ 13,459,529



    $ 13,592,460



    $  13,516,292

    Special Mention

    4,000



    5,005



    8,736



    -



    2,741

    Substandard

    219,242



    252,140



    259,682



    252,875



    231,687

    Doubtful

    171



    171



    172



    178



    179

    Loss

    -



    -



    -



    -



    -

    Impaired

    13,989



    18,188



    17,520



    30,909



    28,288

    Purchased Credit Deteriorated (Loss)

    -



    -



    -



    -



    -

       Total

    $ 13,245,288



    $ 13,910,557



    $ 13,745,639



    $ 13,876,422



    $  13,779,187





















    ACQUIRED LOAN PORTFOLIO BY INTERNALLY



















       ASSIGNED GRADE:



















    Pass

    $  1,555,508



    $   1,011,529



    $  1,142,550



    $   1,285,483



    $    1,469,381

    Special Mention

    -



    -



    -



    -



    1,523

    Substandard

    170,039



    84,270



    99,306



    119,608



    118,577

    Doubtful

    -



    -



    -



    -



    -

    Loss

    -



    -



    -



    -



    -

    Impaired

    6,634



    10,427



    12,025



    18,909



    29,118

    Purchased Credit Deteriorated (Loss)

    26,570



    22,025



    22,959



    27,313



    29,635

       Total

    $  1,758,751



    $   1,128,251



    $  1,276,840



    $   1,451,313



    $    1,648,234

     

    BancorpSouth Bank

    Geographical Information

    (Dollars in thousands)

    (Unaudited)























    June 30, 2021



    Alabama









    Tennessee









    and Florida









    and









    Panhandle

    Arkansas

    Louisiana

    Mississippi

    Missouri

    Georgia

    Texas

    Other

    Total

    LOAN AND LEASE PORTFOLIO:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $    200,136

    $    140,703

    $    189,328

    $    438,063

    $      70,107

    $    124,418

    $    886,927

    $       6,352

    $   2,056,034

       Commercial and industrial-owner occupied

    304,416

    160,747

    217,698

    579,772

    63,502

    119,129

    827,525

    644

    2,273,433

         Total commercial and industrial

    504,552

    301,450

    407,026

    1,017,835

    133,609

    243,547

    1,714,452

    6,996

    4,329,467

    Commercial real estate



















       Agricultural

    32,020

    68,507

    22,108

    66,530

    6,920

    12,187

    140,762

    1,033

    350,067

       Construction, acquisition and development

    241,404

    56,528

    70,949

    359,989

    20,030

    92,610

    1,084,692

    219

    1,926,421

       Commercial real estate

    476,140

    313,530

    236,752

    632,114

    202,824

    230,910

    1,229,165

    2,448

    3,323,883

         Total commercial real estate

    749,564

    438,565

    329,809

    1,058,633

    229,774

    335,707

    2,454,619

    3,700

    5,600,371

    Consumer



















       Consumer mortgages

    703,186

    322,580

    343,656

    815,369

    109,712

    356,234

    1,305,445

    35,608

    3,991,790

       Home equity

    128,529

    43,435

    70,696

    201,327

    16,118

    126,052

    39,208

    -

    625,365

       Credit cards

    -

    -

    -

    -

    -

    -

    -

    84,699

    84,699

         Total consumer

    831,715

    366,015

    414,352

    1,016,696

    125,830

    482,286

    1,344,653

    120,307

    4,701,854

    All other

    64,976

    31,056

    32,756

    122,687

    1,750

    20,578

    98,232

    312

    372,347

         Total loans

    $ 2,150,807

    $ 1,137,086

    $ 1,183,943

    $ 3,215,851

    $    490,963

    $ 1,082,118

    $ 5,611,956

    $    131,315

    $ 15,004,039





















    Loan growth, excluding loans acquired during



















        the quarter (annualized)

    5.29%

    (30.14%)

    (48.57%)

    (28.97%)

    (11.70%)

    (39.49%)

    (16.63%)

    (69.02%)

    (22.86%)

    Loan growth, excluding PPP loans (annualized)

    101.71%

    (6.60%)

    (5.03%)

    (5.16%)

    5.60%

    25.94%

    36.65%

    (13.45%)

    25.18%





















    NON-PERFORMING LOANS AND LEASES:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $          525

    $          689

    $       1,369

    $          973

    $          936

    $          314

    $       6,178

    $              -

    $       10,984

       Commercial and industrial-owner occupied

    571

    827

    1,067

    1,076

    163

    -

    10,758

    -

    14,462

         Total commercial and industrial

    1,096

    1,516

    2,436

    2,049

    1,099

    314

    16,936

    -

    25,446

    Commercial real estate



















       Agricultural

    63

    219

    -

    964

    -

    -

    98

    -

    1,344

       Construction, acquisition and development

    119

    630

    72

    25

    -

    191

    1,676

    -

    2,713

       Commercial real estate

    2,756

    171

    1,741

    872

    -

    -

    8,762

    -

    14,302

         Total commercial real estate

    2,938

    1,020

    1,813

    1,861

    -

    191

    10,536

    -

    18,359

    Consumer



















       Consumer mortgages

    9,012

    3,438

    3,764

    9,050

    1,454

    3,167

    6,649

    1,184

    37,718

       Home equity

    244

    50

    298

    270

    87

    233

    132

    -

    1,314

       Credit cards

    -

    -

    -

    -

    -

    -

    -

    771

    771

         Total consumer

    9,256

    3,488

    4,062

    9,320

    1,541

    3,400

    6,781

    1,955

    39,803

    All other

    121

    2

    45

    190

    -

    48

    404

    -

    810

         Total loans

    $      13,411

    $       6,026

    $       8,356

    $      13,420

    $       2,640

    $       3,953

    $      34,657

    $       1,955

    $       84,418





















    NON-PERFORMING LOANS AND LEASES



















       AS A PERCENTAGE OF OUTSTANDING:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    0.26%

    0.49%

    0.72%

    0.22%

    1.34%

    0.25%

    0.70%

    0.00%

    0.53%

       Commercial and industrial-owner occupied

    0.19%

    0.51%

    0.49%

    0.19%

    0.26%

    0.00%

    1.30%

    0.00%

    0.64%

         Total commercial and industrial

    0.22%

    0.50%

    0.60%

    0.20%

    0.82%

    0.13%

    0.99%

    0.00%

    0.59%

    Commercial real estate



















       Agricultural

    0.20%

    0.32%

    0.00%

    1.45%

    0.00%

    0.00%

    0.07%

    0.00%

    0.38%

       Construction, acquisition and development

    0.05%

    1.11%

    0.10%

    0.01%

    0.00%

    0.21%

    0.15%

    0.00%

    0.14%

       Commercial real estate

    0.58%

    0.05%

    0.74%

    0.14%

    0.00%

    0.00%

    0.71%

    0.00%

    0.43%

         Total commercial real estate

    0.39%

    0.23%

    0.55%

    0.18%

    0.00%

    0.06%

    0.43%

    0.00%

    0.33%

    Consumer



















       Consumer mortgages

    1.28%

    1.07%

    1.10%

    1.11%

    1.33%

    0.89%

    0.51%

    3.33%

    0.94%

       Home equity

    0.19%

    0.12%

    0.42%

    0.13%

    0.54%

    0.18%

    0.34%

    N/A

    0.21%

       Credit cards

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    0.91%

    0.91%

         Total consumer

    1.11%

    0.95%

    0.98%

    0.92%

    1.22%

    0.70%

    0.50%

    1.63%

    0.85%

    All other

    0.19%

    0.01%

    0.14%

    0.15%

    0.00%

    0.23%

    0.41%

    0.00%

    0.22%

         Total loans

    0.62%

    0.53%

    0.71%

    0.42%

    0.54%

    0.37%

    0.62%

    1.49%

    0.56%

     

    BancorpSouth Bank

    Noninterest Revenue and Expense

    (Dollars in thousands)

    (Unaudited)































    Quarter Ended



    Year to Date



    Jun-21



    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Jun-21



    Jun-20

    NONINTEREST REVENUE:



























    Mortgage banking excl. MSR and MSR Hedge market value adj

    $    11,013



    $       17,929



    $       19,917



    $    26,667



    $       31,930



    $  28,942



    $  52,483

    MSR and MSR Hedge market value adjustment

    (1,908)



    7,381



    212



    430



    (2,373)



    5,473



    (13,456)

    Credit card, debit card and merchant fees

    11,589



    9,659



    10,053



    9,938



    9,080



    21,248



    18,256

    Deposit service charges

    8,849



    8,477



    9,708



    8,892



    7,647



    17,326



    19,329

    Securities gains (losses), net

    96



    82



    63



    18



    62



    178



    (23)

    Insurance commissions

    36,106



    30,667



    29,815



    32,750



    33,118



    66,773



    62,721

    Trust income

    4,434



    5,129



    4,046



    3,902



    4,064



    9,563



    8,077

    Annuity fees

    50



    51



    53



    53



    54



    101



    109

    Brokerage commissions and fees

    3,059



    3,285



    2,652



    2,516



    2,303



    6,344



    4,805

    Gain on sale of PPP loans

    21,572



    -



    -



    -



    -



    21,572



    -

    Bank-owned life insurance

    1,845



    2,020



    2,425



    1,902



    1,855



    3,865



    3,854

    Other miscellaneous income

    5,238



    3,256



    (118)



    2,856



    3,518



    8,494



    11,599

         Total noninterest revenue

    $  101,943



    $       87,936



    $       78,826



    $    89,924



    $       91,258



    $ 189,879



    $ 167,754





























    NONINTEREST EXPENSE:



























    Salaries and employee benefits

    $  108,188



    $      101,060



    $       97,215



    $  104,219



    $      108,103



    $ 209,248



    $ 216,375

    Occupancy, net of rental income

    13,187



    12,814



    13,004



    13,053



    12,890



    26,001



    25,598

    Equipment

    4,967



    4,564



    4,756



    4,519



    4,762



    9,531



    9,411

    Deposit insurance assessments

    1,638



    1,455



    1,696



    1,522



    1,962



    3,093



    3,508

    Pension settlement expense

    -



    -



    5,846



    -



    -



    -



    -

    Advertising

    783



    1,004



    899



    826



    918



    1,787



    2,017

    Foreclosed property expense

    649



    1,021



    2,122



    (278)



    1,306



    1,670



    2,230

    Telecommunications

    1,517



    1,398



    1,448



    1,462



    1,512



    2,915



    2,973

    Public relations

    1,012



    741



    897



    1,130



    459



    1,753



    1,139

    Data processing

    11,024



    10,424



    9,980



    9,477



    9,693



    21,448



    19,339

    Computer software

    4,887



    5,113



    5,301



    4,779



    4,979



    10,000



    9,294

    Amortization of intangibles

    2,401



    2,318



    2,499



    2,357



    2,355



    4,719



    4,749

    Legal

    774



    1,166



    1,474



    (316)



    1,375



    1,940



    2,273

    Merger expense

    9,962



    1,649



    212



    129



    510



    11,611



    5,004

    Postage and shipping

    1,317



    1,547



    1,418



    1,199



    1,198



    2,864



    2,639

    Other miscellaneous expense

    11,678



    9,549



    18,350



    10,427



    10,482



    21,227



    22,711

         Total noninterest expense

    $  173,984



    $      155,823



    $      167,117



    $  154,505



    $      162,504



    $ 329,807



    $ 329,260





























    INSURANCE COMMISSIONS:



























    Property and casualty commissions

    $    26,040



    $       21,949



    $       21,304



    $    24,060



    $       23,644



    $  47,989



    $  44,890

    Life and health commissions

    7,130



    6,494



    5,915



    6,072



    6,771



    13,624



    12,946

    Risk management income

    611



    613



    829



    609



    540



    1,224



    1,072

    Other

    2,325



    1,611



    1,767



    2,009



    2,163



    3,936



    3,813

         Total insurance commissions

    $    36,106



    $       30,667



    $       29,815



    $    32,750



    $       33,118



    $  66,773



    $  62,721

     

    BancorpSouth Bank

    Selected Additional Information

    (Dollars in thousands)

    (Unaudited)















    Quarter Ended



    Jun-21

    Mar-21

    Dec-20

    Sep-20

    Jun-20

    MORTGAGE SERVICING RIGHTS:











    Fair value, beginning of period

    $      60,332

    $       47,571

    $       44,944

    $      40,821

    $       42,243

    Additions to mortgage servicing rights:











       Originations of servicing assets

    6,833

    5,588

    6,608

    7,041

    4,297

    Changes in fair value:











       Due to payoffs/paydowns

    (2,946)

    (3,273)

    (3,898)

    (3,198)

    (3,144)

       Due to change in valuation inputs or











         assumptions used in the valuation model

    (3,604)

    10,446

    (83)

    280

    (2,575)

       Other changes in fair value

    -

    -

    -

    -

    -

    Fair value, end of period

    $      60,615

    $       60,332

    $       47,571

    $      44,944

    $       40,821













    MORTGAGE BANKING REVENUE:











    Production revenue:











       Origination

    $       8,646

    $       15,955

    $       18,561

    $      23,632

    $       30,194

       Servicing

    5,313

    5,247

    5,254

    6,233

    4,880

       Payoffs/Paydowns

    (2,946)

    (3,273)

    (3,898)

    (3,198)

    (3,144)

         Total production revenue

    11,013

    17,929

    19,917

    26,667

    31,930

    Market value adjustment on MSR

    (3,604)

    10,446

    (83)

    280

    (2,575)

    Market value adjustment on MSR Hedge

    1,696

    (3,065)

    295

    150

    202

    Total mortgage banking revenue

    $       9,105

    $       25,310

    $       20,129

    $      27,097

    $       29,557





































    Mortgage loans serviced

    $ 7,407,690

    $   7,259,808

    $   7,330,293

    $ 7,218,090

    $   7,000,425

    MSR/mtg loans serviced

    0.82%

    0.83%

    0.65%

    0.62%

    0.58%













    AVAILABLE-FOR-SALE SECURITIES, at fair value











    U.S. Government agencies

    2,758,412

    2,642,646

    2,871,408

    $ 3,116,458

    $   3,348,206

    U.S. Government agency issued residential











       mortgage-back securities

    4,709,540

    3,438,246

    2,421,409

    1,625,325

    699,864

    U.S. Government agency issued commercial











       mortgage-back securities

    1,478,058

    1,414,345

    806,206

    758,116

    759,980

    Obligations of states and political subdivisions

    117,248

    126,589

    113,953

    141,896

    163,121

    Corporate bonds

    20,853

    18,442

    18,030

    17,990

    2,000

    Total available-for-sale securities

    $ 9,084,111

    $   7,640,268

    $   6,231,006

    $ 5,659,785

    $   4,973,171

     

    BancorpSouth Bank

    Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

    (Dollars in thousands, except per share amounts)

    (Unaudited)

































































    Management evaluates the Company's capital position and operating performance by utilizing certain financial measures not calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), including net operating income, net operating income available to common shareholders, net operating income-excluding MSR, net operating income available to common shareholders-excluding MSR, pre-tax pre-provision net revenue, total operating expense, tangible shareholders' equity to tangible assets, tangible shareholders' equity to tangible assets-excluding PPP loans, tangible common shareholders' equity to tangible assets, tangible common shareholders' equity to tangible assets-excluding PPP loans, return on average tangible equity, return on average tangible common equity, operating return on average tangible equity-excluding MSR, operating return on average tangible common equity-excluding MSR,  operating return on average assets-excluding MSR, operating return on average shareholders' equity-excluding MSR, operating return on average common shareholders' equity-excluding MSR, pre-tax pre-provision net revenue to total average assets, average tangible book value per common share, operating earnings per common share, operating earnings per common share-excluding MSR, efficiency ratio (tax equivalent) and operating efficiency ratio-excluding MSR (tax equivalent).  The Company has included these non-GAAP financial measures in this news release for the applicable periods presented.  Management believes that the presentation of these non-GAAP financial measures (i) provides important supplemental information that contributes to a proper understanding of the Company's capital position and operating performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators.  Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below.  These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure.  In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.

































    Reconciliation of Net Operating Income, Net Operating Income Available to Common Shareholders, Net Operating Income-Excluding MSR, and Net Operating Income Available to Common Shareholders-excluding MSR to Net Income:







    Quarter ended



    Year to Date







    6/30/2021



    3/31/2021



    12/31/2020



    9/30/2020



    6/30/2020



    6/30/2021



    6/30/2020

































    Net income



    $      75,539



    $      81,555



    $       68,805



    $          73,825



    $          61,160



    $         157,094



    $         85,421

    Plus:

    Merger expense, net of tax



    7,476



    1,238



    159



    97



    383



    8,714



    3,755



    Initial provision for acquired loans,































      net of tax



    8,631



    -



    -



    -



    -



    8,631



    751



    Pension settlement expense, net of tax



    -



    -



    4,388



    -



    -



    -



    -

    Less:

    Security gains(losses), net of tax



    72



    62



    48



    13



    47



    134



    (17)

    Net operating income



    $      91,574



    $      82,731



    $       73,304



    $          73,909



    $          61,496



    $         174,305



    $         89,944

    Less:

    Preferred dividends



    2,372



    2,372



    2,372



    2,372



    2,372



    4,744



    4,744

    Net operating income available to





























    common shareholders



    $      89,202



    $      80,359



    $       70,932



    $          71,537



    $          59,124



    $         169,561



    $         85,200

































































    Net operating income



    $      91,574



    $      82,731



    $       73,304



    $          73,909



    $          61,496



    $         174,305



    $         89,944

    Less:

    MSR market value adjustment, net of tax



    (1,432)



    5,539



    159



    323



    (1,781)



    4,107



    (10,099)

    Net operating income-excluding MSR



    $      93,006



    $      77,192



    $       73,145



    $          73,586



    $          63,277



    $         170,198



    $       100,043

    Less:

    Preferred dividends



    2,372



    2,372



    2,372



    2,372



    2,372



    4,744



    4,744

    Net operating income available to common





























    shareholders-excluding MSR



    $      90,634



    $      74,820



    $       70,773



    $          71,214



    $          60,905



    $         165,454



    $         95,299

































































    Reconciliation of Net Income to Pre-Tax Pre-Provision Net Revenue























































    Net income



    $      75,539



    $      81,555



    $       68,805



    $          73,825



    $          61,160



    $         157,094



    $         85,421

    Plus:

    Provision for credit losses



    11,500



    -



    5,794



    16,000



    20,000



    11,500



    67,250



    Merger expense



    9,962



    1,649



    212



    129



    510



    11,611



    5,004



    Pension settlement expense



    -



    -



    5,846



    -



    -



    -



    -



    Income tax expense



    21,102



    23,347



    14,046



    21,525



    18,164



    44,449



    23,923

    Less:

    Security gains(losses)



    96



    82



    63



    18



    62



    178



    (23)



    MSR market value adjustment



    (1,908)



    7,381



    212



    430



    (2,373)



    5,473



    (13,456)

    Pre-tax pre-provision net revenue



    $    119,915



    $      99,088



    $       94,428



    $         111,031



    $         102,145



    $         219,003



    $       195,077

































































    Reconciliation of Total Operating Expense to Total Noninterest Expense:





















































    Total noninterest expense



    $    173,984



    $    155,823



    $     167,911



    $         155,505



    $         162,504



    $         329,807



    $       329,260

    Less:

    Merger expense



    9,962



    1,649



    212



    129



    510



    11,611



    5,004



    Pension settlement expense



    -



    -



    5,846



    -



    -



    -



    -

    Total operating expense



    $    164,022



    $    154,174



    $     161,853



    $         155,376



    $         161,994



    $         318,196



    $       324,256

     

    BancorpSouth Bank

    Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

    (Dollars in thousands, except per share amounts)

    (Unaudited)



























































































    Reconciliation of Tangible Assets and Tangible Shareholders' Equity to 





























    Total Assets and Total Shareholders' Equity:































































    Quarter ended



    Year to Date





    6/30/2021



    3/31/2021



    12/31/2020



    9/30/2020



    6/30/2020



    6/30/2021



    6/30/2020

    Tangible assets





























    Total assets



    $ 27,612,365



    $  25,802,497



    $  24,081,194



    $ 23,555,422



    $  23,236,176



    $ 27,612,365



    $ 23,236,176

    Less:  

    Goodwill



    957,474



    851,612



    851,612



    847,531



    847,984



    957,474



    847,984



    Other identifiable intangible assets



    54,659



    53,581



    55,899



    54,757



    56,989



    54,659



    56,989

    Total tangible assets



    $ 26,600,232



    $  24,897,304



    $  23,173,683



    $ 22,653,134



    $  22,331,203



    $ 26,600,232



    $ 22,331,203

    Less:  

    PPP loans



    167,144



    1,146,000



    975,421



    1,212,246



    1,192,715



    167,144



    1,192,715

    Total tangible assets-excluding PPP loans



    $ 26,433,088



    $  23,751,304



    $  22,198,262



    $ 21,440,888



    $  21,138,488



    $ 26,433,088



    $ 21,138,488

































    PERIOD END BALANCES:





























    Tangible shareholders' equity





























    Total shareholders' equity



    $   3,069,574



    $    2,825,198



    $    2,822,477



    $   2,782,539



    $    2,732,687



    $   3,069,574



    $   2,732,687

    Less:

    Goodwill



    957,474



    851,612



    851,612



    847,531



    847,984



    957,474



    847,984



    Other identifiable intangible assets



    54,659



    53,581



    55,899



    54,757



    56,989



    54,659



    56,989

    Total tangible shareholders' equity



    $   2,057,441



    $    1,920,005



    $    1,914,966



    $   1,880,251



    $    1,827,714



    $   2,057,441



    $   1,827,714

    Less:

    Preferred stock



    166,993



    166,993



    166,993



    166,993



    166,993



    166,993



    166,993

    Total tangible common shareholders' equity



    $   1,890,448



    $    1,753,012



    $    1,747,973



    $   1,713,258



    $    1,660,721



    $   1,890,448



    $   1,660,721

































    AVERAGE BALANCES:





























    Tangible shareholders' equity





























    Total shareholders' equity



    $   2,954,834



    $    2,813,001



    $    2,774,589



    $   2,729,870



    $    2,738,434



    $   2,884,309



    $   2,698,567

    Less:

    Goodwill



    910,448



    851,612



    852,472



    847,744



    848,160



    881,192



    846,398



    Other identifiable intangible assets



    52,564



    54,876



    54,858



    56,045



    58,280



    53,714



    58,542

    Total tangible shareholders' equity



    $   1,991,822



    $    1,906,513



    $    1,867,259



    $   1,826,081



    $    1,831,994



    $   1,949,403



    $   1,793,627

    Less:

    Preferred stock



    166,993



    166,993



    166,993



    166,993



    166,993



    166,993



    167,007

    Total tangible common shareholders' equity



    $   1,824,829



    $    1,739,520



    $    1,700,266



    $   1,659,088



    $    1,665,001



    $   1,782,410



    $   1,626,620

































    Total average assets



    $ 26,666,296



    $  24,545,560



    $  23,660,503



    $ 23,318,877



    $  22,707,686



    $ 25,611,786



    $ 21,948,661

    Total shares of common stock outstanding



    108,614,595



    102,624,818



    102,561,480



    102,558,459



    102,566,301



    108,614,595



    102,566,301

    Average shares outstanding-diluted



    105,838,056



    102,711,584



    102,817,409



    102,839,749



    102,827,225



    104,274,819



    103,780,561

































    Tangible shareholders' equity to tangible assets (1)



    7.73%



    7.71%



    8.26%



    8.30%



    8.18%



    7.73%



    8.18%

    Tangible shareholders' equity to tangible assets-excluding PPP loans (2)



    7.78%



    8.08%



    8.63%



    8.77%



    8.65%



    7.78%



    8.65%

    Tangible common shareholders' equity to tangible assets (3)



    7.11%



    7.04%



    7.54%



    7.56%



    7.44%



    7.11%



    7.44%

    Tangible common shareholders' equity to tangible assets-excluding PPP loans (4)



    7.15%



    7.38%



    7.87%



    7.99%



    7.86%



    7.15%



    7.86%

    Return on average tangible equity (5)



    15.21%



    17.35%



    14.66%



    16.08%



    13.43%



    16.25%



    9.58%

    Return on average tangible common equity (6)



    16.08%



    18.46%



    15.54%



    17.13%



    14.20%



    17.24%



    9.97%

    Operating return on average tangible equity-excluding MSR (7)



    18.73%



    16.42%



    15.58%



    16.03%



    13.89%



    17.61%



    11.22%

    Operating return on average tangible common equity-excluding MSR (8)



    19.92%



    17.44%



    16.56%



    17.08%



    14.71%



    18.72%



    11.78%

    Operating return on average assets-excluding MSR (9)



    1.40%



    1.28%



    1.23%



    1.26%



    1.12%



    1.34%



    0.92%

    Operating return on average shareholders' equity-excluding MSR (10)



    12.62%



    11.13%



    10.49%



    10.72%



    9.29%



    11.90%



    7.46%

    Operating return on average common shareholders' equity-excluding MSR (11)



    13.04%



    11.47%



    10.80%



    11.05%



    9.53%



    12.28%



    7.57%

    Pre-tax pre-provision net revenue to total average assets (12)



    1.80%



    1.64%



    1.59%



    1.89%



    1.81%



    1.72%



    1.79%

    Tangible book value per common share (13)



    $         17.41



    $          17.08



    $          17.04



    $         16.71



    $         16.19



    $         17.41



    $         16.19

    Operating earnings per common share (14)



    $           0.84



    $            0.78



    $            0.69



    $           0.70



    $           0.57



    $           1.63



    $           0.82

    Operating earnings per common share-excluding MSR (15)



    $           0.86



    $            0.73



    $            0.69



    $           0.69



    $           0.59



    $           1.59



    $           0.92

































































    (1)

    Tangible shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill and other identifiable intangible assets.

    (2)

    Tangible shareholders' equity to tangible assets-excluding PPP loans is defined by the Company as total shareholders' equity less goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill, other identifiable intangible assets, and PPP loans.

    (3)

    Tangible common shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less preferred stock, goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill and other identifiable intangible assets.

    (4)

    Tangible common shareholders' equity to tangible assets-excluding PPP loans is defined by the Company as total shareholders' equity less preferred stock, goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill, other identifiable intangible assets, and PPP loans.

    (5)

    Return on average tangible equity is defined by the Company as annualized net income divided by average tangible shareholders' equity.

    (6)

    Return on average tangible common equity is defined by the Company as annualized net income available to common shareholders divided by average tangible common shareholders' equity.

    (7)

    Operating return on average tangible equity-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by average tangible hareholders' equity.

    (8)

    Operating return on average tangible common equity-excluding MSR is defined by the Company as annualized net operating income available to common shareholders-excluding MSR divided by average tangible common shareholders' equity.

    (9)

    Operating return on average assets-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by total average assets.

    (10)

    Operating return on average shareholders' equity-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by average shareholders' equity.

    (11)

    Operating return on average common shareholders' equity-excluding MSR is defined by the Company as annualized net operating income available to common shareholders-excluding MSR divided by average common shareholders' equity.

    (12)

    Pre-tax pre-provision net revenue to total average assets is defined by the Company as annualized pre-tax pre-provision net revenue divided by total average assets adjusted for other non-operating items included in the definition and calculation of net operating income-excluding MSR.

    (13)

    Tangible book value per common share is defined by the Company as tangible common shareholders' equity divided by total shares of common stock outstanding.

































    (14)

    Operating earnings per common share is defined by the Company as net operating income available to common shareholders divided by average common shares outstanding-diluted.

































    (15)

    Operating earnings per common share-excluding MSR is defined by the Company as net operating income available to common shareholders-excluding MSR divided by average common shares outstanding-diluted.

































    Efficiency Ratio (tax equivalent) and Operating Efficiency Ratio-excluding MSR (tax equivalent) Definitions



















    The efficiency ratio (tax equivalent) and the operating efficiency ratio-excluding MSR (tax equivalent) are supplemental financial measures utilized in management's internal evaluation of the Company's use of resources and are not defined under GAAP. The efficiency ratio (tax equivalent) is calculated by dividing total noninterest expense by total revenue, which includes net interest income plus noninterest income plus the tax equivalent adjustment.  The operating efficiency ratio-excluding MSR (tax equivalent) excludes expense  items otherwise disclosed as non-operating from total noninterest expense.  In addition, the MSR valuation adjustment as well as securities gains and losses are excluded from total revenue.

     

     

    Cision View original content:https://www.prnewswire.com/news-releases/bancorpsouth-announces-second-quarter-2021-results-301338860.html

    SOURCE BancorpSouth Bank

    Get the next $CADE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CADE
    $BXS

    CompanyDatePrice TargetRatingAnalyst
    Cadence Bank
    $CADE
    4/29/2025$32.00 → $34.00Outperform
    Hovde Group
    Cadence Bank
    $CADE
    12/19/2024$41.00 → $44.00Equal Weight → Overweight
    Barclays
    Cadence Bank
    $CADE
    9/30/2024$36.00 → $39.00Equal-Weight → Overweight
    Morgan Stanley
    Cadence Bank
    $CADE
    7/24/2024$33.00 → $36.50Outperform
    Hovde Group
    Cadence Bank
    $CADE
    7/24/2024$33.00 → $34.00Overweight → Neutral
    Piper Sandler
    Cadence Bank
    $CADE
    4/24/2024$32.50 → $33.00Market Perform → Outperform
    Hovde Group
    Cadence Bank
    $CADE
    3/8/2024$28.00Equal Weight
    Barclays
    Cadence Bank
    $CADE
    1/30/2024$32.50Outperform → Market Perform
    Hovde Group
    More analyst ratings

    $CADE
    $BXS
    Financials

    Live finance-specific insights

    See more
    • Cadence Bank Declares Quarterly Common and Preferred Dividends

      HOUSTON and TUPELO, Miss., April 23, 2025 /PRNewswire/ -- At its meeting today, the board of directors of Cadence Bank (NYSE:CADE) declared a quarterly cash dividend of $0.275 per share of common stock. The common stock dividend is payable on July 1, 2025, to shareholders of record at the close of business on June 13, 2025.   CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch l

      4/23/25 4:30:00 PM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank Announces First Quarter 2025 Financial Results

      HOUSTON and TUPELO, Miss., April 21, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) (the Company), today announced financial results for the quarter ended March 31, 2025. Highlights for the first quarter of 2025 included: Reported quarterly net income available to common shareholders of $130.9 million, or $0.70 per diluted common share, and adjusted net income available to common shareholders(1) of $131.4 million, or $0.71 per diluted common share.Improved return on average assets to 1.15%, up 18 basis points from the first quarter of 2024 and up 3 basis points from the fourth quarter of 2024.Achieved quarterly adjusted pre-tax pre-provision net revenue (PPN

      4/21/25 4:30:00 PM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank Declares Special Preferred Dividend to be Paid if Favorable Vote Received and Announces Adjournment of its Special Meeting to Solicit Additional Votes

      HOUSTON and TUPELO, Miss., March 26, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) (the Company) today announced that it has adjourned its special meeting of shareholders originally convened on Dec. 30, 2024 (the Special Meeting), that reconvened on Jan. 27, 2025, and this morning, until Friday, April 25, 2025, at 9:00 a.m. Central Time. The Special Meeting was adjourned to allow the Company additional time to solicit proxies from preferred shareholders in favor of a proposal (Proposal 2) to authorize the Company's Board of Directors to implement repurchases of stock in accordance with Regulation H.  CADE) is a leading regio

      3/26/25 4:30:00 PM ET
      $CADE
      Major Banks
      Finance

    $CADE
    $BXS
    Leadership Updates

    Live Leadership Updates

    See more
    • Cadence Bank Completes Merger with FCB Financial Corp.

      HOUSTON and TUPELO, Miss., May 1, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) today announced the successful completion of its previously announced merger with FCB Financial Corp., the bank holding company for First Chatham Bank, a Savannah, Georgia-based community bank. The merger enhances Cadence's growing presence in Savannah and Coastal Georgia while deepening the commitment to serving customers and communities. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a lea

      5/1/25 9:00:00 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank to Acquire FCB Financial Corp.

      Cadence has signed a merger agreement with FCB Financial Corp., the bank holding company for First Chatham Bank HOUSTON and TUPELO, Miss., Jan. 22, 2025 /PRNewswire/ -- Cadence Bank (NYSE: CADE) announced today the signing of a definitive merger agreement with FCB Financial Corp., the bank holding company for First Chatham Bank, a Savannah, Georgia-based community bank. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a leading regional banking franchise with approximatel

      1/22/25 4:45:00 PM ET
      $CADE
      Major Banks
      Finance
    • Fernando Araujo and Alice Rodriguez Join Cadence Bank's Board of Directors

      HOUSTON and TUPELO, Miss., Jan. 21, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) today announced the appointment of Fernando Araujo and Alice Rodriguez to its board of directors, effective Jan. 17, 2025. Araujo and Rodriguez join the board as independent directors. Araujo is an accomplished executive with more than 30 years of experience in all aspects of oil and gas upstream operations. He has served as the chief executive officer of Berry Corporation (NASDAQ:BRY), a company engaged in the safe and responsible development and production of conventional oil reserves in the We

      1/21/25 4:30:00 PM ET
      $BRY
      $CADE
      Oil & Gas Production
      Energy
      Major Banks
      Finance

    $CADE
    $BXS
    SEC Filings

    See more
    • SEC Form 13F-HR filed by Cadence Bank

      13F-HR - Cadence Bank (0001299939) (Filer)

      5/14/25 4:15:02 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form SCHEDULE 13G filed by Cadence Bank

      SCHEDULE 13G - Cadence Bank (0001299939) (Subject)

      5/13/25 10:35:26 AM ET
      $CADE
      Major Banks
      Finance
    • SEC Form 144 filed by Cadence Bank

      144 - Cadence Bank (0001299939) (Subject)

      5/5/25 5:03:33 PM ET
      $CADE
      Major Banks
      Finance

    $CADE
    $BXS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Cadence Bank

      SC 13G - Cadence Bank (0001299939) (Subject)

      11/8/24 10:41:07 AM ET
      $CADE
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by Cadence Bank

      SC 13G/A - Cadence Bank (0001299939) (Subject)

      10/17/24 12:03:29 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Cadence Bank (Amendment)

      SC 13G/A - Cadence Bank (0001299939) (Subject)

      2/13/24 5:00:57 PM ET
      $CADE
      Major Banks
      Finance

    $CADE
    $BXS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $CADE
    $BXS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $CADE
    $BXS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • SEC Form 4 filed by Ray Sheila (Amendment)

      4/A - Cadence Bancorporation (0001614184) (Issuer)

      11/1/21 4:32:38 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form 4 filed by Holmes Rudolph H. (Amendment)

      4/A - Cadence Bancorporation (0001614184) (Issuer)

      11/1/21 4:22:35 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form 4 filed by Clark Thomas D (Amendment)

      4/A - Cadence Bancorporation (0001614184) (Issuer)

      11/1/21 4:17:27 PM ET
      $CADE
      Major Banks
      Finance
    • Hovde Group reiterated coverage on Cadence Bank with a new price target

      Hovde Group reiterated coverage of Cadence Bank with a rating of Outperform and set a new price target of $34.00 from $32.00 previously

      4/29/25 6:34:52 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank upgraded by Barclays with a new price target

      Barclays upgraded Cadence Bank from Equal Weight to Overweight and set a new price target of $44.00 from $41.00 previously

      12/19/24 7:31:38 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank upgraded by Morgan Stanley with a new price target

      Morgan Stanley upgraded Cadence Bank from Equal-Weight to Overweight and set a new price target of $39.00 from $36.00 previously

      9/30/24 7:40:30 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank Completes Merger with FCB Financial Corp.

      HOUSTON and TUPELO, Miss., May 1, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) today announced the successful completion of its previously announced merger with FCB Financial Corp., the bank holding company for First Chatham Bank, a Savannah, Georgia-based community bank. The merger enhances Cadence's growing presence in Savannah and Coastal Georgia while deepening the commitment to serving customers and communities. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a lea

      5/1/25 9:00:00 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank to Acquire Industry Bancshares, Inc.

      Cadence has signed a merger agreement with Industry Bancshares, Inc., the bank holding company for Bank of Brenham, Citizens State Bank, Fayetteville Bank, Industry State Bank, The First National Bank of Bellville and The First National Bank of Shiner HOUSTON and TUPELO, Miss., April 25, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) announced today the signing of a definitive merger agreement with Industry Bancshares, Inc., the bank holding company for Bank of Brenham, Citizens State Bank, Fayetteville Bank, Industry State Bank, The First National Bank of Bellville and The First National Bank of Shiner. CADE) is a leading re

      4/25/25 4:55:00 PM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank Announces 2025 Share Repurchase Program

      HOUSTON and TUPELO, Miss., April 25, 2025 /PRNewswire/ -- Cadence Bank's (NYSE:CADE) (Cadence) Board of Directors authorized a new share repurchase program (the "Repurchase Program") allowing the company to purchase up to an aggregate of 10 million shares of Cadence's common stock. The Repurchase Program is subject to and will be effective upon approval from the Federal Reserve, and will expire on December 31, 2025. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a leadi

      4/25/25 4:15:00 PM ET
      $CADE
      Major Banks
      Finance