• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Boston Private Reports Fourth Quarter and Full Year 2020 Results

    1/21/21 4:45:00 PM ET
    $BPFH
    Major Banks
    Finance
    Get the next $BPFH alert in real time by email

    BOSTON--(BUSINESS WIRE)--Boston Private Financial Holdings, Inc. (NASDAQ: BPFH) (the “Company” or “Boston Private”) today reported fourth quarter 2020 Net income attributable to the Company of $25.0 million, compared to $22.7 million for the third quarter of 2020 and $21.2 million for the fourth quarter of 2019. Fourth quarter 2020 Diluted earnings per share were $0.30, compared to $0.28 in the third quarter of 2020 and $0.26 in the fourth quarter of 2019.

    "Fourth quarter 2020 results were positively impacted by a release from our allowance for loan losses and Paycheck Protection Program revenue, while strong deposit growth enhanced on-balance sheet liquidity," said Anthony DeChellis, CEO of Boston Private. "I am extremely proud of our team's accomplishments throughout 2020. We continued to deliver exceptional client service in a challenging environment, while improving our client experience and executing on our strategic plan. We are excited about the prospects of our pending merger with SVB Financial Group. Together, we will be well positioned to grow and scale our business, while enhancing shareholder value."

    Announced Merger

    As previously announced, the Company entered into a definitive merger agreement with SVB Financial Group ("SVB") pursuant to which SVB will acquire Boston Private. The transaction has been unanimously approved by both companies' Boards of Directors and is expected to close in mid-2021, subject to the satisfaction of customary closing conditions, including receipt of customary regulatory approvals and approval by the shareholders of Boston Private.

     

    Summary Financial Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

    ($ in millions, except for per share data)

     

    4Q20

     

    3Q20

     

    4Q19

     

    LQ

     

    Y/Y

    Net income - GAAP

     

    $25.0

     

    $22.7

     

    $21.2

     

    10

    %

     

    18

    %

    Net income - Operating (Non-GAAP)

     

    25.0

     

    22.0

     

    20.5

     

    13

    %

     

    22

    %

    Diluted earnings per share - GAAP

     

    $0.30

     

    $0.28

     

    $0.26

     

    7

    %

     

    15

    %

    Diluted earnings per share - Operating (Non-GAAP)

     

    $0.30

     

    $0.27

     

    $0.25

     

    11

    %

     

    20

    %

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Financial Measures:

     

     

     

     

     

     

     

     

     

     

    Pre-tax, pre-provision income

     

    $28.1

     

    $19.9

     

    $24.5

     

    41

    %

     

    15

    %

    Return on average common equity ("ROACE")

     

    11.5

    %

     

    10.7

    %

     

    10.3

    %

     

     

     

     

    Return on average tangible common equity ("ROATCE")

     

    12.7

    %

     

    11.9

    %

     

    11.5

    %

     

     

     

     

     

    The Company's financial results improved linked quarter and year-over-year primarily as a result of a Total provision credit of $5.4 million, Paycheck Protection Program ("PPP") fees, and higher swap fees in the fourth quarter of 2020.

     

    Net Interest Income and Margin

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

    ($ in millions)

     

    4Q20

     

    3Q20

     

    4Q19

     

    LQ

     

    Y/Y

    Net interest income

     

    $59.4

     

    $57.8

     

    $56.1

     

    3

    %

     

    6

    %

    Net interest margin

     

    2.52

    %

     

    2.61

    %

     

    2.70

    %

     

     

     

     

     

    Net interest income for the fourth quarter of 2020 was $59.4 million, a 3% increase linked quarter and a 6% increase year-over-year. The linked quarter and year-over-year increases were primarily driven by $3.8 million of PPP loan-related income, and prepayment penalties, partially offset by lower asset yields. The Small Business Administration ("SBA") forgave approximately $60 million of PPP loans in the fourth quarter of 2020, which drove the accelerated recognition of PPP income. Excluding the impact of PPP loans, prepayment penalties and interest recoveries, Net interest income was flat linked quarter.

    Net interest margin decreased 9 basis points on a linked quarter basis to 2.52%. The decline was primarily driven by lower asset yields and excess cash balances, partially offset by lower funding costs.

     

    Noninterest Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

    ($ in millions)

     

    4Q20

     

    3Q20

     

    4Q19

     

    LQ

     

    Y/Y

    Wealth management and trust fees

     

    $19.0

     

    $18.2

     

    $18.7

     

    4

    %

     

    2

    %

    Investment management fees

     

    1.2

     

    1.4

     

    2.6

     

    (16)

    %

     

    (54)

    %

    Private banking fees 1

     

    5.0

     

     

    2.3

     

     

    3.5

     

     

    nm

     

    44

    %

    Total core fees and income

     

    $25.2

     

    $22.0

     

    $24.8

     

    15

    %

     

    2

    %

    Total other income

     

    1.4

     

     

    1.1

     

     

    2.0

     

     

    33

    %

     

    (29)

    %

    Total noninterest income

     

    $26.7

     

    $23.0

     

    $26.8

     

    16

    %

     

    (1)

    %

    nm = not meaningful

     

     

     

     

     

     

     

     

     

     

    1 Private banking fees includes Other banking fee income and Gain/(loss) on sale of loans, net

    Total core fees and income for the fourth quarter of 2020 was $25.2 million, a 15% increase linked quarter. The linked quarter increase was primarily driven by higher swap fees and higher BOLI income in the fourth quarter of 2020.

     

    Assets Under Management/Advisory

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

    ($ in millions)

     

    4Q20

     

    3Q20

     

    4Q19

     

    LQ

     

    Y/Y

    Wealth Management and Trust

     

    $16,574

     

    $15,581

     

    $15,224

     

    6

    %

     

    9

    %

    Other 2

     

    526

     

    672

     

    1,544

     

    (22)

    %

     

    (66)

    %

    Total assets under management/advisory

     

    $17,100

     

    $16,253

     

    $16,768

     

    5

    %

     

    2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net flows

     

     

     

     

     

     

     

     

     

     

    Wealth Management and Trust

     

    $(128)

     

    $(12)

     

    $(114)

     

     

     

     

    Other 2

     

    (268)

     

     

    (395)

     

     

    (95)

     

     

     

     

     

    Total net flows

     

    $(396)

     

    $(407)

     

    $(209)

     

     

     

     

    2 Includes results from DGHM

     

    Total AUM were $17.1 billion as of December 31, 2020, a 5% increase linked quarter. The linked quarter increase was primarily driven by the impact of favorable market action, partially offset by net outflows.

    Total net flows were negative $396 million during the fourth quarter of 2020, driven by net flows of negative $268 million at DGHM and negative $128 million in the Wealth Management and Trust segment. Negative flows in the Wealth Management and Trust segment were driven by distributions to existing clients during the quarter. New business at Wealth Management & Trust remained strong at $297 million for the fourth quarter of 2020, compared to $299 million for the third quarter of 2020 and $1.1 billion for the year 2020.

     

    Noninterest Expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

    ($ in millions)

     

    4Q20

     

    3Q20

     

    4Q19

     

    LQ

     

    Y/Y

    Salaries and employee benefits

     

    $36.0

     

    $34.7

     

    $34.2

     

    4

    %

     

    5

    %

    Occupancy and equipment

     

    7.7

     

     

    8.2

     

     

    7.6

     

     

    (5)

    %

     

    2

    %

    Information systems

     

    8.6

     

     

    7.1

     

     

    6.5

     

     

    22

    %

     

    33

    %

    Professional services

     

    2.7

     

     

    4.0

     

     

    3.9

     

     

    (32)

    %

     

    (30)

    %

    Marketing and business development

     

    1.2

     

     

    0.9

     

     

    2.0

     

     

    23

    %

     

    (43)

    %

    Amortization of intangibles

     

    0.6

     

     

    0.7

     

     

    0.7

     

     

    (21)

    %

     

    (16)

    %

    FDIC insurance

     

    0.9

     

     

    1.0

     

     

    —

     

     

    (9)

    %

     

    nm

    Other

     

    0.2

     

     

    4.4

     

     

    3.6

     

     

    (94)

    %

     

    (93)

    %

    Total noninterest expense

     

    $58.0

     

    $60.9

     

    $58.5

     

    (5)

    %

     

    (1)

    %

     

     

     

     

     

     

     

     

     

     

     

    Memo: Excluding Off-Balance Sheet Provision

     

     

     

     

     

     

     

     

     

     

    Reserve for unfunded loan commitments

     

    $(2.4)

     

    $1.8

     

    —

     

     

    nm

     

    nm

    Total noninterest expense, excluding Reserve for unfunded loan commitments (non-GAAP)

     

    $60.4

     

    $59.2

     

    $58.5

     

    2

    %

     

    3

    %

     

    Total noninterest expense for the fourth quarter of 2020 was $58.0 million, a 5% decrease linked quarter. The improvement linked quarter was driven primarily by a provision credit for unfunded loan commitments of $2.4 million in the fourth quarter of 2020, compared to a $1.8 million expense in the third quarter of 2020, each of which are recognized in Other expense.

    Excluding the Reserve for unfunded loan commitments, Total noninterest expense (non-GAAP) for the fourth quarter of 2020 was $60.4 million, an increase of 2% linked quarter and an increase of 3% year-over-year. The linked quarter and year-over-year increases are driven primarily by higher Information systems expense from technology initiatives placed in service and higher compensation expense.

    Income Tax Expense

    The Company's effective tax rate for the fourth quarter of 2020 was 19.7%. The increase in the effective tax rate linked quarter reflects the impact of higher pre-tax income.

     

    Loans - QTD Averages & Yields

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

    ($ in millions)

     

    4Q20

     

    3Q20

     

    4Q19

     

    LQ

     

    Y/Y

    Commercial and industrial

     

    $1,036

     

    $1,033

     

    $1,142

     

    —

    %

     

    (9)

    %

    Paycheck Protection Program ("PPP")

     

    349

     

    373

     

    —

     

    (6)

    %

     

    nm

    Commercial real estate

     

    2,711

     

    2,653

     

    2,562

     

    2

    %

     

    6

    %

    Construction and land

     

    172

     

    218

     

    217

     

    (21)

    %

     

    (21)

    %

    Residential

     

    2,721

     

    2,810

     

    2,935

     

    (3)

    %

     

    (7)

    %

    Home equity

     

    79

     

    84

     

    85

     

    (6)

    %

     

    (6)

    %

    Other consumer

     

    121

     

    112

     

    132

     

    8

    %

     

    (8)

    %

    Total loans

     

    $7,189

     

    $7,283

     

    $7,073

     

    (1)

    %

     

    2

    %

    Total loans, excluding PPP (non-GAAP)

     

    $6,840

     

    $6,910

     

    $7,073

     

    (1)

    %

     

    (3)

    %

     

     

     

     

     

     

     

     

     

     

     

    Total loan yields

     

    3.31

    %

     

    3.23

    %

     

    3.83

    %

     

     

     

     

     

    Average total loans, excluding PPP (non-GAAP) in the fourth quarter of 2020 decreased 1% linked quarter and decreased 3% year-over-year.

    • Commercial and industrial loans decreased 9% year-over-year driven by lower revolving line of credit usage
    • PPP loans decreased 6% linked quarter driven by the SBA's forgiveness of approximately 200 loans totaling $60 million in the fourth quarter of 2020
    • Commercial real estate loans increased 2% linked quarter driven by the conversion of two loans from construction to permanent financing during the fourth quarter of 2020
    • Residential mortgage loans decreased 3% linked quarter and 7% year-over-year driven by the sale of $72 million of loans late in the third quarter of 2020
     
    Deposits - QTD Averages & Costs
    % Change
    ($ in millions)

    4Q20

    3Q20

    4Q19

    LQ

    Y/Y

    Non-interest bearing deposits

    $2,483

    $2,321

    $2,002

    7

    %

    24

    %

    Interest bearing deposits

    5,868

    5,378

    4,957

    9

    %

    18

    %

    Total deposits

    $8,351

    $7,700

    $6,959

    8

    %

    20

    %

     
    Cost of total deposits

    0.26

    %

    0.33

    %

    0.86

    %

    Cost of total interest-bearing deposits

    0.37

    %

    0.48

    %

    1.20

    %

     

    Average total deposits in the fourth quarter of 2020 increased 8% linked quarter and 20% year-over-year to $8.4 billion. The linked quarter and year-over-year increases were driven by a combination of existing and new client balances.

     

    Provision and Asset Quality

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ($ in millions)

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    Provision and Allowance

     

     

     

     

     

     

     

     

     

     

    Provision/(credit) for loan losses

     

    $(3.0)

     

    $(4.6)

     

    $22.6

     

    $17.0

     

    $(3.7)

    Reserve for unfunded loan commitments

     

    (2.4)

     

    1.8

     

    2.8

     

    1.8

     

    —

    Total Provision/(credit) for credit losses

     

    $(5.4)

     

    $(2.8)

     

    $25.4

     

    $18.8

     

    $(3.7)

    Allowance for loan losses as a % of Total loans

     

    1.14

    %

     

    1.17

    %

     

    1.22

    %

     

    0.97

    %

     

    1.03

    %

     

     

     

     

     

     

     

     

     

     

     

    Asset Quality

     

     

     

     

     

     

     

     

     

     

    Total net loans (charged-off)/ recovered

     

    $(0.3)

     

    $(0.2)

     

    $(1.5)

     

    $(0.3)

     

    $0.3

    Total nonaccrual loans

     

    $23.9

     

    $41.3

     

    $25.6

     

    $24.3

     

    $16.1

    Nonaccrual loans as a % of Total loans

     

    0.34

    %

     

    0.57

    %

     

    0.35

    %

     

    0.35

    %

     

    0.23

    %

     

     

     

     

     

     

     

     

     

     

     

    Special mention loans (criticized loans)

     

    $187.2

     

    $199.5

     

    $191.9

     

    $92.6

     

    $52.0

    Classified loans

     

    130.7

     

    123.1

     

    114.2

     

    112.3

     

    74.0

    Total criticized and classified loans

     

    $318.0

     

    $322.6

     

    $306.1

     

    $204.9

     

    $126.1

     

    The Company recorded a Total provision credit for credit losses of $5.4 million during the fourth quarter of 2020. The provision release was primarily driven by an improved economic forecast related to the current expected credit losses methodology, partially offset by increased qualitative reserves for Commercial real estate. The Allowance for loan losses as a percentage of Total loans, excluding PPP loans (non-GAAP), was 1.19% in the fourth quarter of 2020, compared to 1.23% in the third quarter of 2020.

    Total nonaccrual loans as of December 31, 2020 was $23.9 million, a decrease of $17.4 million, or 42%, linked quarter primarily driven by the payoff of a Commercial and industrial relationship in Northern California.

    Total criticized and classified loans as of December 31, 2020 was $318.0 million, a decrease of $4.6 million, or 1%, linked quarter. In the fourth quarter of 2020, there were:

    • $39 million of loan payoffs, paydowns and upgrades
    • $35 million of loan downgrades, including $31 million of Commercial real estate loans across 8 relationships, primarily with retail, office, and hospitality collateral

    As of December 31, 2020:

    • Residential loans on deferral totaled approximately $15 million, or 0.6% of total residential loans, compared to a peak of approximately $220 million in the second quarter of 2020
    • Commercial and industrial loans on deferral totaled approximately $11 million, or 1.1% of total Commercial and industrial loans, compared to a peak of approximately $125 million in the second quarter of 2020
    • The majority of Commercial real estate clients that qualified for and accepted the debt service reserve program remain in the program, representing a total loan balance of approximately $72 million, or 2.6% of total Commercial real estate loans
     

    Capital

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    Tangible common equity/ Tangible assets (non-GAAP)

     

    8.0

    %

     

    8.3

    %

     

    8.3

    %

     

    8.8

    %

     

    8.6

    %

    Tangible book value per share (non-GAAP)

     

    $9.73

     

    $9.48

     

    $9.25

     

    $9.31

     

    $9.02

     

     

     

     

     

     

     

     

     

     

     

    Regulatory Capital Ratios: 3

     

     

     

     

     

     

     

     

     

     

    Tier 1 common equity

     

    11.5

    %

     

    11.3

    %

     

    11.1

    %

     

    11.2

    %

     

    11.4

    %

    Tier 1 risk-based capital

     

    13.0

    %

     

    12.8

    %

     

    12.6

    %

     

    12.7

    %

     

    13.0

    %

    Total risk-based capital

     

    14.3

    %

     

    14.1

    %

     

    13.9

    %

     

    13.8

    %

     

    14.1

    %

    Tier 1 leverage capital

     

    8.9

    %

     

    9.2

    %

     

    9.2

    %

     

    9.7

    %

     

    9.8

    %

    3 Current quarter information is presented based on estimated data.

    The Company's tangible book value per share increased to $9.73 in the fourth quarter of 2020, a 8% increase year-over-year.

    Dividend Payments

    Concurrent with the release of fourth quarter 2020 earnings, the Board of Directors of the Company declared a cash dividend payable to common shareholders of $0.06 per share. The record date for this dividend is February 5, 2021, and the payment date is February 19, 2021.

    Non-GAAP Financial Measures

    The Company uses certain non-GAAP financial measures to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector.

    These non-GAAP financial measures include: return on average common equity; return on average tangible common equity; return on average assets; tangible book value per share; pre-tax, pre-provision income; tangible common equity / tangible assets; the efficiency ratio excluding amortization of intangibles; net income/(loss) attributable to the Company excluding notable items; total noninterest expense, excluding reserve for unfunded loan commitments; net income/(loss) attributable to the common shareholders, treasury stock method, excluding notable items; diluted earnings/(loss) per share excluding notable items; average total loans, excluding PPP; and total loans, excluding PPP.

    A detailed reconciliation table of the Company’s GAAP to non-GAAP measures is included in the tables of this release and beginning on page 16 of the attached financial statements.

    About Boston Private

    Boston Private is a leading provider of integrated wealth management, trust and banking services to individuals, families, businesses and nonprofits.

    For more than 30 years, Boston Private has delivered comprehensive advice coupled with deep technical expertise to help clients simplify their lives and achieve their goals. The firm offers the capabilities of a large institution with the superior service of a boutique firm to clients across the United States.

    Boston Private is the corporate brand of Boston Private Financial Holdings, Inc. (NASDAQ: BPFH).

    For more information, visit www.bostonprivate.com.

    Forward-Looking Statements
    Certain statements in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These statements include, among others, statements regarding our strategy; evaluations of interest rate trends and future liquidity; expectations as to changes in assets, deposits and results of operations; the impact of the COVID-19 pandemic; future operations; market position and financial position; and prospects, plans and objectives of management. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Company’s control. Forward-looking statements are based on the current assumptions and beliefs of management and are only expectations of future results. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, the negative impacts and disruptions of the COVID-19 pandemic and measures taken to contain its spread on our employees, customers, business operations, credit quality, financial position, liquidity and results of operations; the length and extent of the economic contraction as a result of the COVID-19 pandemic; continued deterioration in employment levels, general business and economic conditions on a national basis and in the local markets in which the Company operates; the failure to obtain our shareholder’s approval to our proposed merger with SVB; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that a regulatory approval that may be required for the proposed merger is not obtained or is obtained subject to conditions that are not anticipated; the effect of the announcement of the proposed merger on our ability to maintain relationships with our key partners, customers and employees, and on our operating results and business generally; changes in customer behavior; the possibility that future credits losses are higher than currently expected due to changes in economic assumptions, customer behavior or adverse economic developments; turbulence in the capital and debt markets; changes in interest rates; increases in loan defaults and charge-off rates; decreases in the value of securities and other assets; changes in loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; competitive pressures from other financial institutions; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemics; changes in regulation; reputational risk relating to the Company’s participation in the Paycheck Protection Program and other pandemic-related legislative and regulatory initiatives and programs; risks that goodwill and intangibles recorded in the Company’s financial statements will become impaired; the risk that the Company’s deferred tax asset may not be realized; risks related to the identification and implementation of acquisitions, dispositions and restructurings; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Company’s Annual Report on Form 10-K and updated by the Company’s Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

     

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

    Consolidated Balance Sheets

     

     

     

    Unaudited ($ in thousands, except share and per share data)

     

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    ASSETS:

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

    $

    1,055,588

     

     

    $

    546,263

     

     

    $

    179,027

     

     

    $

    61,714

     

     

    $

    292,479

     

    Investment securities available-for-sale

    1,243,693

     

     

    1,011,327

     

     

    1,002,970

     

     

    993,166

     

     

    978,284

     

    Investment securities held-to-maturity

    35,223

     

     

    38,600

     

     

    42,495

     

     

    45,395

     

     

    48,212

     

    Equity securities at fair value

    41,452

     

     

    32,818

     

     

    24,492

     

     

    23,080

     

     

    18,810

     

    Stock in Federal Home Loan Bank and Federal Reserve Bank

    28,663

     

     

    36,618

     

     

    42,407

     

     

    45,273

     

     

    39,078

     

    Loans held for sale

    17,421

     

     

    15,074

     

     

    9,786

     

     

    7,671

     

     

    7,386

     

    Loans

    7,104,309

     

     

    7,222,569

     

     

    7,332,954

     

     

    7,043,338

     

     

    6,976,704

     

    Less: Allowance for loan losses

    81,238

     

     

    84,551

     

     

    89,324

     

     

    68,211

     

     

    71,982

     

    Loans, net of Allowance for loan losses

    7,023,071

     

     

    7,138,018

     

     

    7,243,630

     

     

    6,975,127

     

     

    6,904,722

     

    Premises and equipment, net

    44,087

     

     

    42,907

     

     

    43,805

     

     

    43,544

     

     

    44,527

     

    Goodwill

    57,607

     

     

    57,607

     

     

    57,607

     

     

    57,607

     

     

    57,607

     

    Intangible assets, net

    9,056

     

     

    8,898

     

     

    8,935

     

     

    9,637

     

     

    10,352

     

    Accrued interest receivable

    26,191

     

     

    25,935

     

     

    24,918

     

     

    24,054

     

     

    24,175

     

    Deferred income taxes, net

    6,774

     

     

    8,250

     

     

    9,116

     

     

    5,630

     

     

    11,383

     

    Right-of-use assets

    97,859

     

     

    94,879

     

     

    94,143

     

     

    98,896

     

     

    102,075

     

    Other assets

    362,048

     

     

    374,111

     

     

    375,575

     

     

    355,532

     

     

    291,411

     

    TOTAL ASSETS

    $

    10,048,733

     

     

    $

    9,431,305

     

     

    $

    9,158,906

     

     

    $

    8,746,326

     

     

    $

    8,830,501

     

     

     

     

     

     

     

     

     

     

     

    LIABILITIES:

     

     

     

     

     

     

     

     

     

    Deposits

    $

    8,595,366

     

     

    $

    7,827,719

     

     

    $

    7,427,397

     

     

    $

    6,835,572

     

     

    $

    7,241,476

     

    Securities sold under agreements to repurchase

    53,472

     

     

    42,544

     

     

    46,623

     

     

    45,319

     

     

    53,398

     

    Federal funds purchased

    —

     

     

    —

     

     

    —

     

     

    145,000

     

     

    —

     

    Federal Home Loan Bank borrowings

    114,659

     

     

    296,236

     

     

    426,313

     

     

    491,254

     

     

    350,829

     

    Junior subordinated debentures

    106,363

     

     

    106,363

     

     

    106,363

     

     

    106,363

     

     

    106,363

     

    Lease liabilities

    112,339

     

     

    108,932

     

     

    108,234

     

     

    113,574

     

     

    117,214

     

    Other liabilities

    198,526

     

     

    203,342

     

     

    218,771

     

     

    180,452

     

     

    140,820

     

    TOTAL LIABILITIES

    9,180,725

     

     

    8,585,136

     

     

    8,333,701

     

     

    7,917,534

     

     

    8,010,100

     

     

     

     

     

     

     

     

     

     

     

    REDEEMABLE NONCONTROLLING INTERESTS (“RNCI”)

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1,383

     

    SHAREHOLDERS' EQUITY:

     

     

     

     

     

     

     

     

     

    Common stock, $1.00 par value; authorized: 170,000,000 shares

    82,334

     

     

    82,255

     

     

    82,058

     

     

    81,800

     

     

    83,266

     

    Additional paid-in capital

    597,558

     

     

    597,113

     

     

    594,463

     

     

    593,167

     

     

    600,708

     

    Retained earnings

    156,431

     

     

    136,394

     

     

    118,647

     

     

    131,761

     

     

    127,469

     

    Accumulated other comprehensive income

    31,685

     

     

    30,407

     

     

    30,037

     

     

    22,064

     

     

    7,575

     

    TOTAL SHAREHOLDERS' EQUITY

    868,008

     

     

    846,169

     

     

    825,205

     

     

    828,792

     

     

    819,018

     

    TOTAL LIABILITIES, RNCI, AND SHAREHOLDERS' EQUITY

    $

    10,048,733

     

     

    $

    9,431,305

     

     

    $

    9,158,906

     

     

    $

    8,746,326

     

     

    $

    8,830,501

     

     

     

     

     

     

     

     

     

     

     

     

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

     

    Consolidated Income Statements

    Unaudited ($ in thousands, except share and per share data)

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    REVENUE:

     

    Interest income

    $

    66,351

     

     

     

    $

    65,453

     

     

     

    $

    68,819

     

     

     

    $

    73,082

     

     

     

    $

    75,291

     

     

    Interest expense

    6,944

     

     

     

    7,629

     

     

     

    9,881

     

     

     

    15,825

     

     

     

    19,166

     

     

    Net interest income

    59,407

     

     

     

    57,824

     

     

     

    58,938

     

     

     

    57,257

     

     

     

    56,125

     

     

    Provision/(credit) for loan losses 4

    (2,999

    )

     

     

    (4,569

    )

     

     

    22,604

     

     

     

    16,962

     

     

     

    (3,668

    )

     

    Net interest income after Provision/(credit) for loan losses

    62,406

     

     

     

    62,393

     

     

     

    36,334

     

     

     

    40,295

     

     

     

    59,793

     

     

     

     

     

     

     

     

     

     

     

     

    Wealth management and trust fees 5

    19,016

     

     

     

    18,240

     

     

     

    17,261

     

     

     

    18,371

     

     

     

    18,720

     

     

    Investment management fees

    1,173

     

     

     

    1,393

     

     

     

    1,770

     

     

     

    1,925

     

     

     

    2,554

     

     

    Private banking fee income

    4,304

     

     

     

    1,320

     

     

     

    2,395

     

     

     

    2,490

     

     

     

    2,924

     

     

    Gain on sale of loans, net

    718

     

     

     

    1,006

     

     

     

    204

     

     

     

    100

     

     

     

    557

     

     

    Total core fees and income

    25,211

     

     

     

    21,959

     

     

     

    21,630

     

     

     

    22,886

     

     

     

    24,755

     

     

    Total other income

    1,445

     

     

     

    1,086

     

     

     

    1,032

     

     

     

    (1,365

    )

     

     

    2,038

     

     

    TOTAL REVENUE 6

    86,063

     

     

     

    80,869

     

     

     

    81,600

     

     

     

    78,778

     

     

     

    82,918

     

     

     

     

     

     

     

     

     

     

     

     

    NONINTEREST EXPENSE:

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

    36,022

     

     

     

    34,671

     

     

     

    33,937

     

     

     

    35,096

     

     

     

    34,186

     

     

    Occupancy and equipment

    7,723

     

     

     

    8,150

     

     

     

    7,560

     

     

     

    7,646

     

     

     

    7,578

     

     

    Information systems

    8,633

     

     

     

    7,096

     

     

     

    7,113

     

     

     

    6,725

     

     

     

    6,476

     

     

    Professional services

    2,744

     

     

     

    4,025

     

     

     

    3,446

     

     

     

    3,601

     

     

     

    3,920

     

     

    Marketing and business development

    1,154

     

     

     

    935

     

     

     

    2,313

     

     

     

    1,890

     

     

     

    2,017

     

     

    Amortization of intangibles

    566

     

     

     

    714

     

     

     

    702

     

     

     

    715

     

     

     

    676

     

     

    FDIC insurance

    876

     

     

     

    960

     

     

     

    767

     

     

     

    —

     

     

     

    (19

    )

     

    Other 4

    249

     

     

     

    4,386

     

     

     

    5,615

     

     

     

    5,235

     

     

     

    3,623

     

     

    TOTAL NONINTEREST EXPENSE

    57,967

     

     

     

    60,937

     

     

     

    61,453

     

     

     

    60,908

     

     

     

    58,457

     

     

     

     

     

     

     

     

     

     

     

     

    INCOME/(LOSS) BEFORE INCOME TAXES

    31,095

     

     

     

    24,501

     

     

     

    (2,457

    )

     

     

    908

     

     

     

    28,129

     

     

    Income tax expense

    6,124

     

     

     

    1,821

     

     

     

    841

     

     

     

    102

     

     

     

    6,788

     

     

    Net income/(loss) before attribution to noncontrolling interests

    24,971

     

     

     

    22,680

     

     

     

    (3,298

    )

     

     

    806

     

     

     

    21,341

     

     

    Less: Net income attributable to noncontrolling interests

    —

     

     

     

    —

     

     

     

    —

     

     

     

    6

     

     

     

    97

     

     

    NET INCOME/(LOSS) ATTRIBUTABLE TO THE COMPANY

    $

    24,971

     

     

     

    $

    22,680

     

     

     

    $

    (3,298

    )

     

     

    $

    800

     

     

     

    $

    21,244

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments, treasury stock method 7

    —

     

     

     

    —

     

     

     

    —

     

     

     

    414

     

     

     

    98

     

     

    NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS

    $

    24,971

     

     

     

    $

    22,680

     

     

     

    $

    (3,298

    )

     

     

    $

    1,214

     

     

     

    $

    21,342

     

     

     

     

     

     

     

     

     

     

     

     

    COMMON SHARE DATA:

     

     

     

     

     

     

     

     

     

    Weighted average basic shares outstanding

    82,292,450

     

     

     

    82,221,705

     

     

     

    81,929,752

     

     

     

    83,005,064

     

     

     

    83,238,982

     

     

    Weighted average diluted shares outstanding 8

    82,764,339

     

     

     

    82,362,338

     

     

     

    81,929,752

     

     

     

    83,318,041

     

     

     

    83,637,786

     

     

    Diluted earnings/(loss) per share

    $

    0.30

     

     

     

    $

    0.28

     

     

     

    $

    (0.04

    )

     

     

    $

    0.01

     

     

     

    $

    0.26

     

     

     

     

     

     

     

     

     

     

     

     

    4 Total Provision for credit losses includes the Provision/(credit) for loan losses and the Reserve for unfunded loan commitments within Other expense.

     

    5 Wealth management and trust fees consists of revenue from Boston Private Wealth LLC ("BPW"), KLS Professional Advisors Group, LLC ("KLS"), and the trust operations of Boston Private Bank & Trust Company.

     

    6 Total revenue is the sum of Net interest income, Total core fees and income, and Total other income.

     

    7 Adjustments to Net income/(loss) attributable to the Company to arrive at Net income/(loss) attributable to common shareholders, treasury stock method, as presented in these tables, include decreases/(increases) in Noncontrolling interests redemption value, if any.

     

    8 For a description of the Company's policies regarding Diluted earnings per share, please refer to Part II. Item 8. “Financial Statements and Supplementary Data - Note 16: Earnings Per Share” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

    Consolidated Income Statements

     

     

     

     

    Unaudited ($ in thousands, except share and per share data)

     

     

     

     

     

     

    Year ended December 31,

     

     

    2020

     

    2019

    REVENUE:

     

     

    Interest income

     

    $

    273,705

     

     

    $

    308,447

     

     

    Interest expense

     

    40,279

     

     

    80,371

     

     

    Net interest income

     

    233,426

     

     

    228,076

     

     

    Provision/(credit) for loan losses 4

     

    31,998

     

     

    (3,564

    )

     

    Net interest income after Provision/(credit) for loan losses

     

    201,428

     

     

    231,640

     

     

     

     

     

     

     

    Wealth management and trust fees 5

     

    72,888

     

     

    75,757

     

     

    Investment management fees

     

    6,261

     

     

    10,155

     

     

    Private banking fee income

     

    10,509

     

     

    10,948

     

     

    Gain on sale of loans, net

     

    2,028

     

     

    1,622

     

     

    Total core fees and income

     

    91,686

     

     

    98,482

     

     

    Total other income

     

    2,198

     

     

    3,065

     

     

    TOTAL REVENUE 6

     

    327,310

     

     

    329,623

     

     

     

     

     

     

     

    NONINTEREST EXPENSE:

     

     

     

     

    Salaries and employee benefits

     

    139,726

     

     

    134,302

     

     

    Occupancy and equipment

     

    31,079

     

     

    32,038

     

     

    Information systems

     

    29,567

     

     

    22,642

     

     

    Professional services

     

    13,816

     

     

    15,228

     

     

    Marketing and business development

     

    6,292

     

     

    6,439

     

     

    Amortization of intangibles

     

    2,697

     

     

    2,691

     

     

    FDIC insurance

     

    2,603

     

     

    1,285

     

     

    Restructuring

     

    —

     

     

    1,646

     

     

    Other 4

     

    15,485

     

     

    13,935

     

     

    TOTAL NONINTEREST EXPENSE

     

    241,265

     

     

    230,206

     

     

     

     

     

     

     

    INCOME BEFORE INCOME TAXES

     

    54,047

     

     

    102,981

     

     

    Income tax expense

     

    8,888

     

     

    22,591

     

     

    Net income before attribution to noncontrolling interests

     

    45,159

     

     

    80,390

     

     

    Less: Net income attributable to noncontrolling interests

     

    6

     

     

    362

     

     

    NET INCOME ATTRIBUTABLE TO THE COMPANY

     

    $

    45,153

     

     

    $

    80,028

     

     

     

     

     

     

     

    Adjustments, treasury stock method 7

     

    414

     

     

    1,143

     

     

    NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS

     

    $

    45,567

     

     

    $

    81,171

     

     

     

     

     

     

     

    COMMON SHARE DATA

     

     

     

     

    Weighted average basic shares outstanding

     

    82,359,528

     

     

    83,430,740

     

     

    Weighted average diluted shares outstanding 8

     

    82,757,785

     

     

    83,920,792

     

     

    Diluted earnings per share

     

    $

    0.55

     

     

    $

    0.97

     

     

     

     

     

     

     

    4 Total Provision for credit losses includes the Provision/(credit) for loan losses and the Reserve for unfunded loan commitments within Other expense.

     

    5 Wealth management and trust fees consists of revenue from Boston Private Wealth LLC ("BPW"), KLS Professional Advisors Group, LLC ("KLS") through the effective date of its merger with BPW, and the trust operations of Boston Private Bank & Trust Company.

     

    6 Total revenue is the sum of Net interest income, Total core fees and income, and Total other income.

     

    7 Adjustments to Net income attributable to the Company to arrive at Net income attributable to common shareholders, treasury stock method, as presented in these tables, include decreases/(increases) in Noncontrolling interests redemption value, if any.

     

    8 For a description of the Company's policies regarding Diluted earnings per share, please refer to Part II. Item 8. “Financial Statements and Supplementary Data - Note 16: Earnings Per Share” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

     

    Consolidated Financial Highlights

     

     

     

     

     

     

     

     

     

    Unaudited ($ in thousands, except share and per share data)

     

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    KEY STATISTICS:

     

     

     

     

     

     

     

     

     

    Return on average assets (non-GAAP) 9

    1.00

    %

     

    0.96

    %

     

    (0.15)

    %

     

    0.04

    %

     

    0.96

    %

    ROACE (non-GAAP) 9

    11.50

    %

     

    10.68

    %

     

    (1.58)

    %

     

    0.39

    %

     

    10.29

    %

    ROATCE (non-GAAP) 9

    12.69

    %

     

    11.88

    %

     

    (1.43)

    %

     

    0.72

    %

     

    11.51

    %

    Efficiency ratio (non-GAAP) 9

    66.7

    %

     

    74.5

    %

     

    74.4

    %

     

    76.4

    %

     

    69.7

    %

    Noninterest income to total revenue

    31.0

    %

     

    28.5

    %

     

    27.8

    %

     

    27.3

    %

     

    32.3

    %

     

     

     

     

     

     

     

     

     

     

    Net interest margin

    2.52

    %

     

    2.61

    %

     

    2.75

    %

     

    2.76

    %

     

    2.70

    %

    Average loan to average deposit ratio

    86.1

    %

     

    94.6

    %

     

    100.5

    %

     

    99.0

    %

     

    101.6

    %

    Cost of total deposits

    0.26

    %

     

    0.33

    %

     

    0.41

    %

     

    0.72

    %

     

    0.86

    %

    Cost of interest-bearing deposits

    0.37

    %

     

    0.48

    %

     

    0.59

    %

     

    1.02

    %

     

    1.20

    %

    Cost of total funding

    0.32

    %

     

    0.37

    %

     

    0.50

    %

     

    0.83

    %

     

    0.99

    %

     

     

     

     

     

     

     

     

     

     

    Allowance for loan losses / Total loans

    1.14

    %

     

    1.17

    %

     

    1.22

    %

     

    0.97

    %

     

    1.03

    %

    Nonperforming loans / Total loans

    0.34

    %

     

    0.57

    %

     

    0.35

    %

     

    0.35

    %

     

    0.23

    %

    Net (charge-offs)/recoveries / Total loans 9

    (0.02)

    %

     

    (0.01)

    %

     

    (0.08)

    %

     

    (0.02)

    %

     

    0.02

    %

     

     

     

     

     

     

     

     

     

     

    CAPITAL HIGHLIGHTS:

     

     

     

     

     

     

     

     

     

    Tier 1 common equity 3

    $

    773,017

     

    $

    752,492

     

    $

    731,316

     

    $

    742,044

     

    $

    745,926

    Tier 1 capital 3

    $

    873,039

     

    $

    852,514

     

    $

    831,338

     

    $

    842,066

     

    $

    846,337

    Total capital 3

    $

    956,789

     

    $

    935,887

     

    $

    913,936

     

    $

    914,572

     

    $

    919,573

     

     

     

     

     

     

     

     

     

     

    Risk-weighted assets 3

    $

    6,696,025

     

    $

    6,659,752

     

    $

    6,593,957

     

    $

    6,627,339

     

    $

    6,530,804

    Average assets for leverage 3

    $

    9,796,299

     

    $

    9,237,942

     

    $

    9,009,565

     

    $

    8,691,254

     

    $

    8,659,944

     

     

     

     

     

     

     

     

     

     

    Tier 1 common equity ratio 3

    11.54

    %

     

    11.30

    %

     

    11.09

    %

     

    11.20

    %

     

    11.42

    %

    Tier 1 risk-based capital ratio 3

    13.04

    %

     

    12.80

    %

     

    12.61

    %

     

    12.71

    %

     

    12.96

    %

    Total risk-based capital ratio 3

    14.29

    %

     

    14.05

    %

     

    13.86

    %

     

    13.80

    %

     

    14.08

    %

    Tier 1 leverage capital ratio 3

    8.91

    %

     

    9.23

    %

     

    9.23

    %

     

    9.69

    %

     

    9.77

    %

     

     

     

     

     

     

     

     

     

     

    Total equity / Total assets

    8.64

    %

     

    8.97

    %

     

    9.01

    %

     

    9.48

    %

     

    9.27

    %

    Tangible common equity / Tangible assets (non-GAAP)

    8.03

    %

     

    8.33

    %

     

    8.34

    %

     

    8.77

    %

     

    8.57

    %

     

     

     

     

     

     

     

     

     

     

    End of period market price per share

    $

    8.45

     

     

    $

    5.52

     

     

    $

    6.88

     

     

    $

    7.15

     

     

    $

    12.03

     

    End of period shares outstanding

    82,334,257

     

    82,254,594

     

    82,058,483

     

    81,800,486

     

    83,265,674

    Book value per common share

    $

    10.54

     

     

    $

    10.29

     

     

    $

    10.06

     

     

    $

    10.13

     

     

    $

    9.84

     

    Tangible book value per share (non-GAAP)

    $

    9.73

     

     

    $

    9.48

     

     

    $

    9.25

     

     

    $

    9.31

     

     

    $

    9.02

     

     

     

     

     

     

     

     

     

     

     

    Common Equity Repurchase Program:

     

     

     

     

     

     

     

     

     

    Total shares of common stock repurchased

    —

     

     

    —

     

     

    —

     

     

    1,565,060

     

     

    —

     

    Average price paid per share of common stock

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    8.18

     

     

    $

    —

     

    Aggregate repurchases of common stock ($ in millions)

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    12.8

     

     

    $

    —

     

     

     

     

     

     

     

     

     

     

     

    3 Current quarter information is presented based on estimated data.

    9 Annualized.

     

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

    Consolidated AUM and Balance Sheet - End of Period Balances

     

     

     

     

     

     

    Unaudited ($ in thousands)

     

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    ASSETS UNDER MANAGEMENT AND ADVISORY ("AUM"):

     

     

     

     

     

     

     

     

    Wealth Management and Trust

    $

    16,574,000

     

     

     

    $

    15,581,000

     

     

     

    $

    14,889,000

     

     

     

    $

    13,497,000

     

     

     

    $

    15,224,000

     

     

    Other 2

    526,000

     

     

     

    672,000

     

     

     

    1,067,000

     

     

     

    1,016,000

     

     

     

    1,544,000

     

     

    TOTAL AUM

    $

    17,100,000

     

     

     

    $

    16,253,000

     

     

     

    $

    15,956,000

     

     

     

    $

    14,513,000

     

     

     

    $

    16,768,000

     

     

     

     

     

     

     

     

     

     

     

     

    AUM Rollforward:

     

     

     

     

     

     

     

     

     

    Beginning balance

    $

    16,253,000

     

     

     

    $

    15,956,000

     

     

     

    $

    14,513,000

     

     

     

    $

    16,768,000

     

     

     

    $

    16,228,000

     

     

    Net flows

    (396,000

    )

     

     

    (407,000

    )

     

     

    (40,000

    )

     

     

    150,000

     

     

     

    (209,000

    )

     

    Market returns

    1,243,000

     

     

     

    704,000

     

     

     

    1,483,000

     

     

     

    (2,405,000

    )

     

     

    749,000

     

     

    Ending balance

    $

    17,100,000

     

     

     

    $

    16,253,000

     

     

     

    $

    15,956,000

     

     

     

    $

    14,513,000

     

     

     

    $

    16,768,000

     

     

     

     

     

     

     

     

     

     

     

     

    AUM Net Flows:

     

     

     

     

     

     

     

     

     

    Wealth Management and Trust

    $

    (128,000

    )

     

     

    $

    (12,000

    )

     

     

    $

    60,000

     

     

     

    $

    176,000

     

     

     

    $

    (114,000

    )

     

    Other 2

    (268,000

    )

     

     

    (395,000

    )

     

     

    (100,000

    )

     

     

    (26,000

    )

     

     

    (95,000

    )

     

    TOTAL NET FLOWS

    $

    (396,000

    )

     

     

    $

    (407,000

    )

     

     

    $

    (40,000

    )

     

     

    $

    150,000

     

     

     

    $

    (209,000

    )

     

     

     

     

     

     

     

     

     

     

     

    DEPOSITS:

     

     

     

     

     

     

     

     

     

    Demand deposits (non-interest bearing)

    $

    2,481,676

     

     

     

    $

    2,346,126

     

     

     

    $

    2,293,864

     

     

     

    $

    2,020,440

     

     

     

    $

    1,971,013

     

     

    Savings and NOW

    905,692

     

     

     

    756,797

     

     

     

    758,656

     

     

     

    653,006

     

     

     

    646,199

     

     

    Money market

    4,699,882

     

     

     

    4,187,657

     

     

     

    3,753,228

     

     

     

    3,468,701

     

     

     

    3,969,330

     

     

    Certificates of deposit

    508,116

     

     

     

    537,139

     

     

     

    621,649

     

     

     

    693,425

     

     

     

    654,934

     

     

    TOTAL DEPOSITS

    $

    8,595,366

     

     

     

    $

    7,827,719

     

     

     

    $

    7,427,397

     

     

     

    $

    6,835,572

     

     

     

    $

    7,241,476

     

     

     

     

     

     

     

     

     

     

     

     

    LOANS:

     

     

     

     

     

     

     

     

     

    Commercial and industrial

    $

    558,343

     

     

     

    $

    583,145

     

     

     

    $

    565,748

     

     

     

    $

    670,744

     

     

     

    $

    694,034

     

     

    Paycheck Protection Program

    312,356

     

     

     

    371,496

     

     

     

    370,034

     

     

     

    —

     

     

     

    —

     

     

    Commercial tax-exempt

    442,159

     

     

     

    472,342

     

     

     

    419,264

     

     

     

    445,319

     

     

     

    447,927

     

     

    Commercial real estate

    2,757,375

     

     

     

    2,659,890

     

     

     

    2,676,708

     

     

     

    2,626,299

     

     

     

    2,551,274

     

     

    Construction and land

    159,204

     

     

     

    211,697

     

     

     

    240,211

     

     

     

    238,293

     

     

     

    225,983

     

     

    Residential

    2,677,464

     

     

     

    2,729,164

     

     

     

    2,859,627

     

     

     

    2,841,926

     

     

     

    2,839,155

     

     

    Home equity

    77,364

     

     

     

    81,797

     

     

     

    84,588

     

     

     

    89,350

     

     

     

    83,657

     

     

    Consumer

    120,044

     

     

     

    113,038

     

     

     

    116,774

     

     

     

    131,407

     

     

     

    134,674

     

     

    TOTAL LOANS

    $

    7,104,309

     

     

     

    $

    7,222,569

     

     

     

    $

    7,332,954

     

     

     

    $

    7,043,338

     

     

     

    $

    6,976,704

     

     

     

     

     

     

     

     

     

     

     

     

    2 Includes results from Dalton, Greiner, Hartman, Maher & Co, LLC ("DGHM")

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

     

    Provision and Asset Quality

     

     

     

     

     

     

     

     

     

    Unaudited ($ in thousands)

     

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    PROVISION:

     

     

     

     

     

     

     

     

     

    Provision/(credit) for loan losses

    $

    (2,999

    )

     

     

    $

    (4,569

    )

     

     

    $

    22,604

     

     

     

    $

    16,962

     

     

     

    $

    (3,668

    )

     

    Reserve for unfunded loan commitments 4

    (2,386

    )

     

     

    1,750

     

     

     

    2,829

     

     

     

    1,827

     

     

     

    (23

    )

     

    Total Provision/(credit) for credit losses

    $

    (5,385

    )

     

     

    $

    (2,819

    )

     

     

    $

    25,433

     

     

     

    $

    18,789

     

     

     

    $

    (3,691

    )

     

     

     

     

     

     

     

     

     

     

     

    CHARGE-OFFS:

     

     

     

     

     

     

     

     

     

    Loan charge-offs

    $

    (511

    )

     

     

    $

    (245

    )

     

     

    $

    (1,546

    )

     

     

    $

    (528

    )

     

     

    $

    (285

    )

     

    Loan recoveries

    197

     

     

     

    41

     

     

     

    55

     

     

     

    180

     

     

     

    576

     

     

    NET (CHARGE-OFFS)/RECOVERIES

    $

    (314

    )

     

     

    $

    (204

    )

     

     

    $

    (1,491

    )

     

     

    $

    (348

    )

     

     

    $

    291

     

     

    Net charge-offs to average loans (annualized)

    (0.02

    )%

     

    (0.01

    )%

     

    (0.08

    )%

     

    (0.02

    )%

     

    0.02

    %

     

     

     

     

     

     

     

     

     

     

    Net (Charge-offs)/Recoveries by Loan Type:

     

     

     

     

     

     

     

     

     

    Commercial and industrial

    $

    (474

    )

     

     

    $

    (136

    )

     

     

    $

    (337

    )

     

     

    $

    (473

    )

     

     

    $

    118

     

     

    Commercial real estate

    160

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    183

     

     

    Home equity

    —

     

     

     

    —

     

     

     

    (1,157

    )

     

     

    132

     

     

     

    4

     

     

    Consumer

    —

     

     

     

    (68

    )

     

     

    3

     

     

     

    (7

    )

     

     

    (14

    )

     

    NET (CHARGE-OFFS)/RECOVERIES

    $

    (314

    )

     

     

    $

    (204

    )

     

     

    $

    (1,491

    )

     

     

    $

    (348

    )

     

     

    $

    291

     

     

     

     

     

     

     

     

     

     

     

     

    LOAN QUALITY DATA:

     

     

     

     

     

     

     

     

     

    Special mention loans

    $

    187,237

     

     

     

    $

    199,509

     

     

     

    $

    191,882

     

     

     

    $

    92,623

     

     

     

    $

    52,026

     

     

     

     

     

     

     

     

     

     

     

     

    Accruing classified loans 10

    106,883

     

     

     

    81,827

     

     

     

    88,586

     

     

     

    87,948

     

     

     

    57,922

     

     

    Nonaccrual loans

    23,851

     

     

     

    41,263

     

     

     

    25,604

     

     

     

    24,314

     

     

     

    16,103

     

     

    Total classified

    130,734

     

     

     

    123,090

     

     

     

    114,190

     

     

     

    112,262

     

     

     

    74,025

     

     

    Criticized and classified loans

    $

    317,971

     

     

     

    $

    322,599

     

     

     

    $

    306,072

     

     

     

    $

    204,885

     

     

     

    $

    126,051

     

     

     

     

     

     

     

     

     

     

     

     

    Loans 30-89 days past due and accruing 11

    $

    19,862

     

     

     

    $

    5,635

     

     

     

    $

    5,535

     

     

     

    $

    14,852

     

     

     

    $

    25,945

     

     

     

     

     

     

     

     

     

     

     

     

    4 Total Provision for credit losses includes the Provision/(credit) for loan losses and the Reserve for unfunded loan commitments within Other expense.

     

    10 Accruing classified loans include loans that are classified as substandard but are still accruing interest income. Boston Private Bank & Trust Company may classify a loan as substandard where known information about possible credit problems of the related borrowers causes management to have doubts as to the ability of such borrowers to comply with the present repayment terms and which may result in disclosure of such loans as nonaccrual at some time in the future.

     

    11 At June 30, 2020, the Company had one loan totaling less than $0.1 million that was more than 90 days past due but still on accrual status. This loan originated in the New England region. The Company had no other loans outstanding more than 90 days past due but still on accrual status in comparative periods.

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

     

    Average Balances, Yields, and Rates

     

     

     

     

     

     

     

     

     

    Unaudited ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

    Average Balance

     

    Interest Income/Expense

     

    Average Yield/Rate

     

    4Q20

    3Q20

    4Q19

     

    4Q20

    3Q20

    4Q19

     

    4Q20

    3Q20

    4Q19

    INTEREST-EARNING ASSETS

     

     

     

     

     

     

     

     

     

     

     

    Cash and investments:

     

     

     

     

     

     

     

     

     

     

     

    Taxable investment securities

    $

    209,143

     

    $

    201,515

     

    $

    201,535

     

     

    $

    849

     

    $

    853

     

    $

    869

     

     

    1.62

    %

    1.69

    %

    1.72

    %

    Non-taxable investment securities

    318,291

     

    313,130

     

    311,705

     

     

    1,973

     

    1,974

     

    1,976

     

     

    2.48

    %

    2.52

    %

    2.54

    %

    Mortgage-backed securities

    598,616

     

    515,813

     

    489,927

     

     

    2,585

     

    2,354

     

    2,568

     

     

    1.73

    %

    1.83

    %

    2.10

    %

    Short-term investments and other

    976,344

     

    432,117

     

    130,519

     

     

    687

     

    654

     

    1,210

     

     

    0.28

    %

    0.59

    %

    3.65

    %

    Total cash and investments

    2,102,394

     

    1,462,575

     

    1,133,686

     

     

    6,094

     

    5,835

     

    6,623

     

     

    1.16

    %

    1.59

    %

    2.33

    %

    Loans: 12

     

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

    1,035,783

     

    1,032,816

     

    1,142,015

     

     

    8,504

     

    8,314

     

    11,276

     

     

    3.21

    %

    3.15

    %

    3.86

    %

    Paycheck Protection Program

    348,827

     

    373,047

     

    —

     

     

    3,798

     

    2,390

     

    —

     

     

    4.26

    %

    2.51

    %

    —

    %

    Commercial real estate

    2,711,396

     

    2,652,770

     

    2,562,380

     

     

    24,096

     

    23,546

     

    28,285

     

     

    3.48

    %

    3.47

    %

    4.32

    %

    Construction and land

    171,873

     

    218,211

     

    216,754

     

     

    1,642

     

    2,109

     

    2,588

     

     

    3.74

    %

    3.78

    %

    4.67

    %

    Residential

    2,720,733

     

    2,809,871

     

    2,934,786

     

     

    21,041

     

    22,089

     

    24,275

     

     

    3.09

    %

    3.14

    %

    3.31

    %

    Home equity

    79,485

     

    84,226

     

    84,632

     

     

    676

     

    623

     

    965

     

     

    3.38

    %

    2.94

    %

    4.53

    %

    Other consumer

    121,139

     

    111,657

     

    132,143

     

     

    500

     

    547

     

    1,279

     

     

    1.64

    %

    1.95

    %

    3.84

    %

    Total loans

    7,189,236

     

    7,282,598

     

    7,072,710

     

     

    60,257

     

    59,618

     

    68,668

     

     

    3.31

    %

    3.23

    %

    3.83

    %

    Total earning assets

    9,291,630

     

    8,745,173

     

    8,206,396

     

     

    66,351

     

    65,453

     

    75,291

     

     

    2.82

    %

    2.96

    %

    3.62

    %

     

     

     

     

     

     

     

     

     

     

     

     

    LESS: Allowance for loan losses

    84,679

     

    89,370

     

    75,283

     

     

     

     

     

     

     

     

     

    Cash and due from banks

    38,732

     

    34,761

     

    48,287

     

     

     

     

     

     

     

     

     

    Other assets

    651,008

     

    655,999

     

    559,350

     

     

     

     

     

     

     

     

     

    TOTAL AVERAGE ASSETS

    $

    9,896,691

     

    $

    9,346,563

     

    $

    8,738,750

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    INTEREST-BEARING LIABILITIES

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits: 13

     

     

     

     

     

     

     

     

     

     

     

    Savings and NOW

    $

    793,923

     

    $

    722,742

     

    $

    644,502

     

     

    $

    200

     

    $

    197

     

    $

    252

     

     

    0.10

    %

    0.11

    %

    0.16

    %

    Money market

    4,551,046

     

    4,070,026

     

    3,632,258

     

     

    4,255

     

    4,790

     

    11,449

     

     

    0.37

    %

    0.47

    %

    1.25

    %

    Certificates of deposit

    522,567

     

    585,729

     

    680,466

     

     

    981

     

    1,447

     

    3,322

     

     

    0.75

    %

    0.98

    %

    1.94

    %

    Total interest-bearing deposits 13

    5,867,536

     

    5,378,497

     

    4,957,226

     

     

    5,436

     

    6,434

     

    15,023

     

     

    0.37

    %

    0.48

    %

    1.20

    %

    Junior subordinated debentures

    106,363

     

    106,363

     

    106,363

     

     

    481

     

    508

     

    966

     

     

    1.77

    %

    1.87

    %

    3.56

    %

    FHLB borrowings and other

    267,865

     

    388,412

     

    591,682

     

     

    1,027

     

    687

     

    3,177

     

     

    1.50

    %

    0.69

    %

    2.10

    %

    Total interest-bearing liabilities 13

    6,241,764

     

    5,873,272

     

    5,655,271

     

     

    6,944

     

    7,629

     

    19,166

     

     

    0.44

    %

    0.52

    %

    1.34

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Non-interest bearing demand deposits 13

    2,482,969

     

    2,321,223

     

    2,001,714

     

     

     

     

     

     

     

     

     

    Payables and other liabilities

    310,820

     

    309,462

     

    261,503

     

     

     

     

     

     

     

     

     

    Total average liabilities

    9,035,553

     

    8,503,957

     

    7,918,488

     

     

     

     

     

     

     

     

     

    Redeemable noncontrolling interests

    —

     

    —

     

    1,446

     

     

     

     

     

     

     

     

     

    Average shareholders’ equity

    861,138

     

    842,606

     

    818,816

     

     

     

     

     

     

     

     

     

    TOTAL AVERAGE LIABILITIES, RNCI, AND SHAREHOLDERS’ EQUITY

    $

    9,896,691

     

    $

    9,346,563

     

    $

    8,738,750

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

    $

    59,407

     

    $

    57,824

     

    $

    56,125

     

     

     

     

     

    Interest rate spread

     

     

     

     

     

     

     

     

    2.38

    %

    2.44

    %

    2.28

    %

    Net interest margin

     

     

     

     

     

     

     

     

    2.52

    %

    2.61

    %

    2.70

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Average total deposits 13

    $

    8,350,505

     

    $

    7,699,720

     

    $

    6,958,940

     

     

     

     

     

     

    0.26

    %

    0.33

    %

    0.86

    %

    Average total deposits and borrowings 13

    $

    8,724,733

     

    $

    8,194,495

     

    $

    7,656,985

     

     

     

     

     

     

    0.32

    %

    0.37

    %

    0.99

    %

     

     

     

     

     

     

     

     

     

     

     

     

    12 Average loans includes Loans held for sale and Nonaccrual loans

     

    13 Average total deposits is the sum of Average total interest-bearing deposits and Average non-interest bearing demand deposits. Average total deposits and borrowings is the sum of Average total interest-bearing liabilities and Average non-interest bearing demand deposits.

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

    Average Balances, Yields, and Rates

     

     

     

     

     

     

    Unaudited ($ in thousands)

     

     

     

     

     

     

     

     

     

    Average Balance

     

    Interest Income/Expense

     

    Average Yield/Rate

     

    Year Ended

     

    Year Ended

     

    Year Ended

    INTEREST-EARNING ASSETS

    12/31/20

    12/31/19

     

    12/31/20

    12/31/19

     

    12/31/20

    12/31/19

    Cash and investments:

     

     

     

     

     

     

     

     

    Taxable investment securities

    $

    202,557

     

    $

    217,653

     

     

    $

    3,429

     

    $

    4,113

     

     

    1.69

    %

    1.89

    %

    Non-taxable investment securities

    315,903

     

    307,005

     

     

    7,950

     

    7,702

     

     

    2.52

    %

    2.51

    %

    Mortgage-backed securities

    535,302

     

    502,949

     

     

    10,292

     

    10,793

     

     

    1.92

    %

    2.15

    %

    Short-term investments and other

    437,177

     

    110,877

     

     

    2,994

     

    4,259

     

     

    0.69

    %

    3.84

    %

    Total cash and investments

    1,490,939

     

    1,138,484

     

     

    24,665

     

    26,867

     

     

    1.65

    %

    2.36

    %

    Loans: 12

     

     

     

     

     

     

     

     

    Commercial and industrial

    1,064,512

     

    1,101,635

     

     

    37,250

     

    44,949

     

     

    3.50

    %

    4.08

    %

    Paycheck Protection Program

    251,016

     

    —

     

     

    7,761

     

    —

     

     

    3.11

    %

    —

    %

    Commercial real estate

    2,651,554

     

    2,496,878

     

     

    99,726

     

    115,507

     

     

    3.76

    %

    4.63

    %

    Construction and land

    214,074

     

    206,624

     

     

    8,574

     

    10,198

     

     

    4.00

    %

    4.94

    %

    Residential

    2,810,786

     

    2,983,173

     

     

    89,677

     

    101,122

     

     

    3.19

    %

    3.39

    %

    Home equity

    84,502

     

    88,917

     

     

    2,901

     

    4,353

     

     

    3.43

    %

    4.90

    %

    Other consumer

    122,312

     

    129,701

     

     

    3,151

     

    5,451

     

     

    2.58

    %

    4.20

    %

    Total loans

    7,198,756

     

    7,006,928

     

     

    249,040

     

    281,580

     

     

    3.46

    %

    4.02

    %

    Total earning assets

    8,689,695

     

    8,145,412

     

     

    273,705

     

    308,447

     

     

    3.15

    %

    3.79

    %

     

     

     

     

     

     

     

     

     

    LESS: Allowance for loan losses

    73,636

     

    74,969

     

     

     

     

     

     

     

    Cash and due from banks

    40,800

     

    47,286

     

     

     

     

     

     

     

    Other assets

    628,049

     

    527,269

     

     

     

     

     

     

     

    TOTAL AVERAGE ASSETS

    $

    9,284,908

     

    $

    8,644,998

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    INTEREST-BEARING LIABILITIES

     

     

     

     

     

     

     

     

    Interest-bearing deposits: 13

     

     

     

     

     

     

     

     

    Savings and NOW

    $

    709,357

     

    $

    654,712

     

     

    $

    816

     

    $

    1,099

     

     

    0.12

    %

    0.17

    %

    Money market

    4,014,481

     

    3,395,842

     

     

    23,550

     

    43,521

     

     

    0.59

    %

    1.28

    %

    Certificates of deposit

    611,829

     

    730,693

     

     

    7,635

     

    14,463

     

     

    1.25

    %

    1.98

    %

    Total interest-bearing deposits 13

    5,335,667

     

    4,781,247

     

     

    32,001

     

    59,083

     

     

    0.60

    %

    1.24

    %

    Junior subordinated debentures

    106,363

     

    106,363

     

     

    2,670

     

    4,189

     

     

    2.50

    %

    3.94

    %

    FHLB borrowings and other

    430,176

     

    748,628

     

     

    5,608

     

    17,099

     

     

    1.30

    %

    2.28

    %

    Total interest-bearing liabilities 13

    5,872,206

     

    5,636,238

     

     

    40,279

     

    80,371

     

     

    0.69

    %

    1.43

    %

     

     

     

     

     

     

     

     

     

    Non-interest bearing demand deposits 13

    2,266,801

     

    1,962,951

     

     

     

     

     

     

     

    Payables and other liabilities

    299,301

     

    247,163

     

     

     

     

     

     

     

    Total average liabilities

    8,438,308

     

    7,846,352

     

     

     

     

     

     

     

    Redeemable noncontrolling interests

    308

     

    1,593

     

     

     

     

     

     

     

    Average shareholders’ equity

    846,292

     

    797,053

     

     

     

     

     

     

     

    TOTAL AVERAGE LIABILITIES, RNCI, AND SHAREHOLDERS’ EQUITY

    $

    9,284,908

     

    $

    8,644,998

     

     

     

     

     

     

     

    Net interest income

     

     

     

    $

    233,426

     

    $

    228,076

     

     

     

     

    Interest rate spread

     

     

     

     

     

     

    2.46

    %

    2.36

    %

    Net interest margin

     

     

     

     

     

     

    2.69

    %

    2.80

    %

     

     

     

     

     

     

     

     

     

    Average total deposits 13

    $

    7,602,468

     

    $

    6,744,198

     

     

     

     

     

    0.42

    %

    0.88

    %

    Average total deposits and borrowings 13

    $

    8,139,007

     

    $

    7,599,189

     

     

     

     

     

    0.49

    %

    1.06

    %

    12 Average loans includes Loans held for sale and Nonaccrual loans

     

    13 Average total deposits is the sum of Average total interest-bearing deposits and Average non-interest bearing demand deposits. Average total deposits and borrowings is the sum of Average total interest-bearing liabilities and Average non-interest bearing demand deposits.

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

    Regional Loan Data 14

     

     

     

     

     

     

     

     

    Unaudited ($ in thousands)

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    New England

    $

    3,593,925

     

     

     

    $

    3,669,746

     

     

     

    $

    3,781,603

     

     

     

    $

    3,724,959

     

     

     

    $

    3,776,747

     

     

    Northern California

    1,776,682

     

     

     

    1,763,556

     

     

     

    1,741,255

     

     

     

    1,618,668

     

     

     

    1,532,786

     

     

    Southern California

    1,733,702

     

     

     

    1,789,267

     

     

     

    1,810,096

     

     

     

    1,699,711

     

     

     

    1,667,171

     

     

    Total loans

    $

    7,104,309

     

     

     

    $

    7,222,569

     

     

     

    $

    7,332,954

     

     

     

    $

    7,043,338

     

     

     

    $

    6,976,704

     

     

     

     

     

     

     

     

     

     

     

     

    Loans (charged-off)/recovered, net:

     

     

     

     

     

     

     

     

     

    New England

    $

    162

     

     

     

    $

    (111

    )

     

     

    $

    7

     

     

     

    $

    15

     

     

     

    $

    414

     

     

    Northern California

    (147

    )

     

     

    —

     

     

     

    3

     

     

     

    122

     

     

     

    (10

    )

     

    Southern California

    (329

    )

     

     

    (93

    )

     

     

    (1,501

    )

     

     

    (485

    )

     

     

    (113

    )

     

    Total net loans (charged-off)/recovered

    $

    (314

    )

     

     

    $

    (204

    )

     

     

    $

    (1,491

    )

     

     

    $

    (348

    )

     

     

    $

    291

     

     

     

     

     

     

     

     

     

     

     

     

    Special mention loans:

     

     

     

     

     

     

     

     

     

    New England

    $

    94,235

     

     

     

    $

    103,060

     

     

     

    $

    83,026

     

     

     

    $

    61,741

     

     

     

    $

    21,691

     

     

    Northern California

    64,361

     

     

     

    63,192

     

     

     

    75,609

     

     

     

    5,947

     

     

     

    5,227

     

     

    Southern California

    28,641

     

     

     

    33,257

     

     

     

    33,247

     

     

     

    24,935

     

     

     

    25,108

     

     

    Total special mention loans

    $

    187,237

     

     

     

    $

    199,509

     

     

     

    $

    191,882

     

     

     

    $

    92,623

     

     

     

    $

    52,026

     

     

     

     

     

     

     

     

     

     

     

     

    Accruing classified loans:

     

     

     

     

     

     

     

     

     

    New England

    $

    89,582

     

     

     

    $

    74,682

     

     

     

    $

    53,124

     

     

     

    $

    50,483

     

     

     

    $

    20,428

     

     

    Northern California

    340

     

     

     

    4,589

     

     

     

    21,712

     

     

     

    24,843

     

     

     

    24,946

     

     

    Southern California

    16,961

     

     

     

    2,556

     

     

     

    13,750

     

     

     

    12,622

     

     

     

    12,548

     

     

    Total accruing classified loans

    $

    106,883

     

     

     

    $

    81,827

     

     

     

    $

    88,586

     

     

     

    $

    87,948

     

     

     

    $

    57,922

     

     

     

     

     

     

     

     

     

     

     

     

    Nonaccruing loans:

     

     

     

     

     

     

     

     

     

    New England

    $

    12,643

     

     

     

    $

    11,807

     

     

     

    $

    11,630

     

     

     

    $

    11,965

     

     

     

    $

    9,764

     

     

    Northern California

    6,331

     

     

     

    25,133

     

     

     

    9,459

     

     

     

    6,575

     

     

     

    319

     

     

    Southern California

    4,877

     

     

     

    4,323

     

     

     

    4,515

     

     

     

    5,774

     

     

     

    6,020

     

     

    Total nonaccruing loans

    $

    23,851

     

     

     

    $

    41,263

     

     

     

    $

    25,604

     

     

     

    $

    24,314

     

     

     

    $

    16,103

     

     

     

     

     

     

     

     

     

     

     

     

    14 The concentration of the Private Banking loan data and credit quality is primarily based on the location of the lenders' regional offices.

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

    Reconciliations of Non-GAAP Financial Measures

     

     

     

     

     

     

     

     

     

    Unaudited ($ in thousands, except share and per share data)

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    ROACE AND ROATCE:

     

     

     

     

     

     

     

     

     

    Net income/(loss) attributable to the Company (GAAP) (A)

    $

    24,971

     

    $

    22,680

     

    $

    (3,298)

     

    $

    800

     

    $

    21,244

    ADD: Amortization of intangibles, net of tax

    447

     

    564

     

    555

     

    565

     

    534

    Tangible common net income/(loss) (non-GAAP) (B)

    $

    25,418

     

    $

    23,244

     

    $

    (2,743)

     

    $

    1,365

     

    $

    21,778

     

     

     

     

     

     

     

     

     

     

    Total average shareholders’ equity (C)

    $

    861,138

     

    $

    842,606

     

    $

    834,882

     

    $

    838,935

     

    $

    818,816

    LESS: Average goodwill and intangibles, net

    (66,253)

     

    (66,246)

     

    (66,877)

     

    (67,586)

     

    (68,031)

    Average tangible common equity (non-GAAP) (D)

    $

    794,885

     

    $

    776,360

     

    $

    768,005

     

    $

    771,349

     

    $

    750,785

     

     

     

     

     

     

     

     

     

     

    ROACE (annualized) (A/C)

    11.50

    %

     

    10.68

    %

     

    (1.58)

    %

     

    0.39

    %

     

    10.29

    %

    ROATCE (annualized) (B/D)

    12.69

    %

     

    11.88

    %

     

    (1.43)

    %

     

    0.72

    %

     

    11.51

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PRE-TAX, PRE-PROVISION INCOME:

     

     

     

     

     

     

     

     

     

    Income/(loss) before income taxes (GAAP)

    $

    31,095

     

    $

    24,501

     

    $

    (2,457)

     

    $

    908

     

    $

    28,129

    ADD BACK: Provision/(credit) for loan losses

    (2,999)

     

    (4,569)

     

    22,604

     

    16,962

     

    (3,668)

    Pre-tax, pre-provision income (non-GAAP)

    $

    28,096

     

    $

    19,932

     

    $

    20,147

     

    $

    17,870

     

    $

    24,461

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TANGIBLE COMMON EQUITY:

     

     

     

     

     

     

     

     

     

    Total shareholders’ equity (GAAP)

    $

    868,008

     

    $

    846,169

     

    $

    825,205

     

    $

    828,792

     

    $

    819,018

    LESS: Goodwill and intangibles, net

    (66,663)

     

    (66,505)

     

    (66,542)

     

    (67,244)

     

    (67,959)

    Tangible common equity (non-GAAP) (A)

    $

    801,345

     

    $

    779,664

     

    $

    758,663

     

    $

    761,548

     

    $

    751,059

     

     

     

     

     

     

     

     

     

     

    Total assets (GAAP)

    $

    10,048,733

     

    $

    9,431,305

     

    $

    9,158,906

     

    $

    8,746,326

     

    $

    8,830,501

    LESS: Goodwill and intangibles, net

    (66,663)

     

    (66,505)

     

    (66,542)

     

    (67,244)

     

    (67,959)

    Tangible assets (non-GAAP) (B)

    $

    9,982,070

     

    $

    9,364,800

     

    $

    9,092,364

     

    $

    8,679,082

     

    $

    8,762,542

     

     

     

     

     

     

     

     

     

     

    End of period shares outstanding (C)

    82,334,257

     

    82,254,594

     

    82,058,483

     

    81,800,486

     

    83,265,674

     

     

     

     

     

     

     

     

     

     

    Tangible common equity/ Tangible assets (non-GAAP) (A/B)

    8.03

    %

     

    8.33

    %

     

    8.34

    %

     

    8.77

    %

     

    8.57

    %

    Tangible book value per share (non-GAAP) (A/C)

    $9.73

     

    $9.48

     

    $9.25

     

    $9.31

     

    $9.02

     

     

     

     

     

     

     

     

     

     

    AVERAGE LOANS:

     

     

     

     

     

     

     

     

     

    Total loans

    $

    7,189,236

     

    $

    7,282,598

     

    $

    7,288,644

     

    $

    7,033,733

     

    $

    7,072,710

    LESS: PPP

    348,827

     

    373,047

     

    283,619

     

    —

     

    —

    Total loans, excluding PPP (non-GAAP)

    $

    6,840,409

     

    $

    6,909,551

     

    $

    7,005,025

     

    $

    7,033,733

     

    $

    7,072,710

     

     

     

     

     

     

     

     

     

     

    Total loan yields, excluding PPP (non-GAAP)

    3.26

    %

     

    3.27

    %

     

    3.47

    %

     

    3.75

    %

     

    3.83

    %

     

     

     

     

     

     

     

     

     

     

     

     

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

    Reconciliations of Non-GAAP Financial Measures

     

     

     

     

     

     

     

     

     

    Unaudited ($ in thousands, except share and per share data)

     

     

     

     

     

     

     

     

     

    4Q20

     

    3Q20

     

    2Q20

     

    1Q20

     

    4Q19

    RETURN ON AVERAGE ASSETS:

     

     

     

     

     

     

     

     

     

    Net income/(loss) attributable to the Company (GAAP) (A)

    $

    24,971

     

    $

    22,680

     

    $

    (3,298)

     

    $

    800

     

    $

    21,244

    Average assets (non-GAAP) (B)

    9,896,691

     

    9,346,563

     

    9,109,201

     

    8,779,391

     

    8,738,750

    Return on average assets (annualized) (non-GAAP) (A/B)

    1.00

    %

     

    0.96

    %

     

    (0.15)

    %

     

    0.04

    %

     

    0.96

    %

     

     

     

     

     

     

     

     

     

     

    EFFICIENCY RATIO:

     

     

     

     

     

     

     

     

     

    Total noninterest expense (GAAP) (A)

    $

    57,967

     

    $

    60,937

     

    $

    61,453

     

    $

    60,908

     

    $

    58,457

    LESS: Amortization of intangibles

    566

     

    714

     

    702

     

    715

     

    676

    Total noninterest expense, excluding Amortization of intangibles (non-GAAP) (B)

    $

    57,401

     

    $

    60,223

     

    $

    60,751

     

    $

    60,193

     

    $

    57,781

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

    $

    59,407

     

    $

    57,824

     

    $

    58,938

     

    $

    57,257

     

    $

    56,125

    Total core fees and income (GAAP)

    25,211

     

    21,959

     

    21,630

     

    22,886

     

    24,755

    Total other income (GAAP)

    1,445

     

    1,086

     

    1,032

     

    (1,365)

     

    2,038

    Total revenue (GAAP) (C)

    $

    86,063

     

    $

    80,869

     

    $

    81,600

     

    $

    78,778

     

    $

    82,918

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (GAAP) (A/C)

    67.4

    %

     

    75.4

    %

     

    75.3

    %

     

    77.3

    %

     

    70.5

    %

    Efficiency ratio, excluding Amortization of intangibles (non-GAAP) (B/C)

    66.7

    %

     

    74.5

    %

     

    74.4

    %

     

    76.4

    %

     

    69.7

    %

     

     

     

     

     

     

     

     

     

     

    NET INCOME/(LOSS) ATTRIBUTABLE TO THE COMPANY:

     

     

     

     

     

     

     

     

     

    Net income/(loss) attributable to the Company (GAAP)

    $

    24,971

     

    $

    22,680

     

    $

    (3,298)

     

    $

    800

     

    $

    21,244

    LESS: Gain on fair value of contingent considerations receivable 15

    —

     

    891

     

    —

     

    —

     

    1,109

    Tax effect at statutory rate

    —

     

    258

     

    —

     

    —

     

    322

    Net income/(loss) attributable to the Company (non-GAAP)

    $

    24,971

     

    $

    22,047

     

    $

    (3,298)

     

    $

    800

     

    $

    20,457

     

     

     

     

     

     

     

     

     

     

    NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS:

    Net income/(loss) attributable to common shareholders (GAAP)

    $

    24,971

     

    $

    22,680

     

    $

    (3,298)

     

    $

    1,214

     

    $

    21,342

    LESS: Gain on fair value of contingent considerations receivable 15

    —

     

    891

     

    —

     

    —

     

    1,109

    Tax effect at statutory rate

    —

     

    258

     

    —

     

    —

     

    322

    Net income/(loss) attributable to the common shareholders, treasury stock method, excluding notable items (non-GAAP)

    $

    24,971

     

    $

    22,047

     

    $

    (3,298)

     

    $

    1,214

     

    $

    20,555

     

     

     

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding

    82,764,339

     

     

    82,362,338

     

     

    81,929,752

     

     

    83,318,041

     

     

    83,637,786

     

    Diluted earnings/(loss) per share (GAAP)

    $

    0.30

     

    $

    0.28

     

    $

    (0.04)

     

    $

    0.01

     

    $

    0.26

    Diluted earnings/(loss) per share, excluding notable items (non-GAAP)

    $

    0.30

     

    $

    0.27

     

    $

    (0.04)

     

    $

    0.01

     

    $

    0.25

     

     

     

     

     

     

     

     

     

     

    Average common equity (non-GAAP)

    $

    861,138

     

    $

    842,606

     

    $

    834,882

     

    $

    838,935

     

    $

    818,816

    Average tangible common equity (non-GAAP)

    $

    794,885

     

    $

    776,360

     

    $

    768,005

     

    $

    771,349

     

    $

    750,785

    ROACE, excluding notable items (non-GAAP)

    11.50

    %

     

    10.38

    %

     

    (1.58)

    %

     

    0.39

    %

     

    9.91

    %

    ROATCE, excluding notable items (non-GAAP)

    12.69

    %

     

    11.55

    %

     

    (1.43)

    %

     

    0.72

    %

     

    11.09

    %

     

     

     

     

     

     

     

     

     

     

    Pre-tax, pre-provision income (non-GAAP)

    $

    28,096

     

    $

    19,932

     

    $

    20,147

     

    $

    17,870

     

    $

    24,461

    LESS: Gain on fair value of contingent considerations receivable 15

    —

     

    891

     

    —

     

    —

     

    1,109

    Pre-tax, pre-provision income, excluding notable items (non-GAAP)

    $

    28,096

     

    $

    19,041

     

    $

    20,147

     

    $

    17,870

     

    $

    23,352

     

     

     

     

     

     

     

     

     

     

    15 In the third quarter of 2020 and fourth quarter of 2019, there was a gain of $0.9 million and $1.1 million, respectively, related to the revaluation of a receivable from the divestiture of former affiliate, Bingham, Osborn & Scarborough, LLC ("BOS").

     

    BOSTON PRIVATE FINANCIAL HOLDINGS, INC.

     

     

     

     

     

     

     

     

     

     

    Reconciliations of Non-GAAP measures: Operating Adjustments

    Unaudited ($ in thousands, except share and per share data)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Year Ended

     

    December 31, 2020

     

    December 31, 2020

     

    GAAP or
    Reported
    Value

     

    Notable
    Items

     

    Operating
    Basis
    (Non-GAAP)

     

    GAAP or
    Reported
    Value

     

    Notable
    Items

     

    Operating
    Basis
    (Non-GAAP)

    Total revenue

    $

    86,063

     

     

    $

    —

     

     

    $

    86,063

     

     

    $

    327,310

     

     

    $

    (891)

     

     

    $

    326,419

     

    Total noninterest expense

    57,967

     

     

    —

     

     

    57,967

     

     

    241,265

     

     

    —

     

     

    241,265

     

    Pre-tax, pre-provision income

    28,096

     

     

    —

     

     

    28,096

     

     

    86,045

     

     

    (891)

     

     

    85,154

     

    Income before income taxes

    31,095

     

     

    —

     

     

    31,095

     

     

    54,047

     

     

    (891)

     

     

    53,156

     

    Income tax (expense)/benefit

    6,124

     

     

    —

     

     

    6,124

     

     

    8,888

     

     

    (258)

     

     

    8,630

     

    Net income attributable to the Company

    $

    24,971

     

     

    $

    —

     

     

    $

    24,971

     

     

    $

    45,153

     

     

    $

    (633)

     

     

    $

    44,520

     

    Net income attributable to common shareholders

    $

    24,971

     

     

    $

    —

     

     

    $

    24,971

     

     

    $

    45,567

     

     

    $

    (633)

     

     

    $

    44,934

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding

    82,764,339

     

    82,764,339

     

    82,764,339

     

    82,757,785

     

    82,757,785

     

    82,757,785

    Diluted earnings per share

    $

    0.30

     

     

    $

    —

     

     

    $

    0.30

     

     

    $

    0.55

     

     

    $

    (0.01)

     

     

    $

    0.54

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average common equity

    861,138

     

     

     

     

    861,138

     

    846,292

     

     

     

     

    846,292

    ROACE

    11.50

    %

     

     

     

    11.50

    %

     

    5.34

    %

     

     

     

    5.26

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Average tangible common equity

    794,885

     

     

     

     

    794,885

     

    779,555

     

     

     

     

    779,555

    ROATCE

    12.69

    %

     

     

     

    12.69

    %

     

    6.07

    %

     

     

     

    5.98

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Effective tax rate

    19.7

    %

     

     

     

    19.7

    %

     

    16.4

    %

     

     

     

    16.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Get the next $BPFH alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $BPFH

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $BPFH
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Cerence Set to Join S&P MidCap 400; Adtalem Global Education to Join S&P SmallCap 600

      NEW YORK, July 1, 2021 /PRNewswire/ -- Cerence Inc (NASD: CRNC) will replace Adtalem Global Education Inc. (NYSE:ATGE) in the S&P MidCap 400 and Adtalem Global Education will replace Boston Private Financial Holdings Inc. (NASD: BPFH) in the S&P SmallCap 600 effective prior to the opening of trading on Wednesday, July 7. S&P 500 constituent SVB Financial Group (NASD: SIVB) completed its acquisition of Boston Private Financial Holdings today. Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date Index Name       Action Company Name Ticker GICS Sector July 7, 2021 S&P MidCap 400 Addition Cerence CRNC Information Technolog

      7/1/21 6:20:00 PM ET
      $SPGI
      $ATGE
      $BPFH
      $CRNC
      Finance: Consumer Services
      Finance
      Other Consumer Services
      Real Estate
    • KBW Announces Index Rebalancing for Second-Quarter 2021

      NEW YORK, June 11, 2021 (GLOBE NEWSWIRE) -- Keefe, Bruyette & Woods, Inc., a leading specialist investment bank to the financial services and fintech sectors, and a wholly owned subsidiary of Stifel Financial Corp. (NYSE:SF), announces the upcoming index rebalancing for the second quarter of 2021. This quarter, there are constituent changes within two of our indexes: the KBW Nasdaq Financial Technology Index (TICKER:KFTX, NASDAQ:FTEK) and the KBW Nasdaq Regional Banking Index (TICKER:KRX, NASDAQ:KBWR). These  changes  will  be  effective  prior  to  the  opening  of  business  on  Monday, June 21, 2021. As part of this rebalancing, below are the component level changes across vari

      6/11/21 9:00:00 PM ET
      $Z
      $INDB
      $KBWD
      $KBWR
      Business Services
      Consumer Discretionary
      Major Banks
      Finance
    • Boston Private 2021 "Why of Wealth" Study Reveals Generational Differences in Definition of Wealth

      Study further examines the impact of Covid-19 on perceptions and uses of wealth Boston Private, a leading provider of integrated wealth management, trust and banking services, today released its 2021 "Why of Wealth" study, a comprehensive report that delves into the emotional dimensions of wealth, a continuation of the same topics explored in the 2018 edition of the survey. Importantly, the survey examines how perceptions of wealth differ by generation, and how those perceptions shifted during the Covid-19 pandemic. The "Why of Wealth" survey found that there are significant differences in the ways individuals across age groups understand and define wealth: Millennials define wealth as:

      5/24/21 9:00:00 AM ET
      $BPFH
      Major Banks
      Finance

    $BPFH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4: Almy Maura returned 3,355 units of Common Stock to the company, closing all direct ownership in the company

      4 - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Issuer)

      7/6/21 6:47:15 PM ET
      $BPFH
      Major Banks
      Finance
    • SEC Form 4 filed by Boston Private Financial Holdings, Inc.

      4 - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Issuer)

      7/6/21 6:46:39 PM ET
      $BPFH
      Major Banks
      Finance
    • SEC Form 4: MacDonald W. Timothy returned 104,354 units of Common Stock to the company, closing all direct ownership in the company

      4 - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Issuer)

      7/6/21 6:45:40 PM ET
      $BPFH
      Major Banks
      Finance

    $BPFH
    Financials

    Live finance-specific insights

    See more
    • KBW Announces Index Rebalancing for Second-Quarter 2021

      NEW YORK, June 11, 2021 (GLOBE NEWSWIRE) -- Keefe, Bruyette & Woods, Inc., a leading specialist investment bank to the financial services and fintech sectors, and a wholly owned subsidiary of Stifel Financial Corp. (NYSE:SF), announces the upcoming index rebalancing for the second quarter of 2021. This quarter, there are constituent changes within two of our indexes: the KBW Nasdaq Financial Technology Index (TICKER:KFTX, NASDAQ:FTEK) and the KBW Nasdaq Regional Banking Index (TICKER:KRX, NASDAQ:KBWR). These  changes  will  be  effective  prior  to  the  opening  of  business  on  Monday, June 21, 2021. As part of this rebalancing, below are the component level changes across vari

      6/11/21 9:00:00 PM ET
      $Z
      $INDB
      $KBWD
      $KBWR
      Business Services
      Consumer Discretionary
      Major Banks
      Finance
    • Boston Private Reports First Quarter 2021 Results

      First Quarter 2021 Highlights include: Net income of $10.7 million, or $0.13 per diluted share Return on average common equity (non-GAAP) of 4.9% Return on average tangible common equity (non-GAAP) of 5.6% Average total deposits of $8.8 billion, a 24% increase year-over-year Average total loans of $7.1 billion, a 1% increase year-over-year Total assets under management/advisory ("AUM") of $17.2 billion, a 19% increase year-over-year driven by favorable market action Total provision credit of $9.0 million Boston Private Financial Holdings, Inc. (NASDAQ:BPFH) (the "Company" or "Boston Private") today reported first quarter 2021 Net income attributable to the Company of $10.7 m

      4/22/21 4:30:00 PM ET
      $BPFH
      Major Banks
      Finance
    • Boston Private Reports Fourth Quarter and Full Year 2020 Results

      BOSTON--(BUSINESS WIRE)--Boston Private Financial Holdings, Inc. (NASDAQ: BPFH) (the “Company” or “Boston Private”) today reported fourth quarter 2020 Net income attributable to the Company of $25.0 million, compared to $22.7 million for the third quarter of 2020 and $21.2 million for the fourth quarter of 2019. Fourth quarter 2020 Diluted earnings per share were $0.30, compared to $0.28 in the third quarter of 2020 and $0.26 in the fourth quarter of 2019. "Fourth quarter 2020 results were positively impacted by a release from our allowance for loan losses and Paycheck Protection Program revenue, while strong deposit growth enhanced on-balance sheet liquidity," said Anthony DeChe

      1/21/21 4:45:00 PM ET
      $BPFH
      Major Banks
      Finance

    $BPFH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed

      SC 13G/A - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Subject)

      2/12/21 3:55:03 PM ET
      $BPFH
      Major Banks
      Finance
    • SEC Form SC 13G/A filed

      SC 13G/A - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Subject)

      2/10/21 10:39:36 AM ET
      $BPFH
      Major Banks
      Finance
    • SEC Form SC 13G/A filed

      SC 13G/A - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Subject)

      2/8/21 10:17:35 AM ET
      $BPFH
      Major Banks
      Finance

    $BPFH
    SEC Filings

    See more
    • SEC Form 15-12B filed by Boston Private Financial Holdings, Inc.

      15-12B - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Filer)

      7/15/21 5:02:00 PM ET
      $BPFH
      Major Banks
      Finance
    • SEC Form EFFECT filed by Boston Private Financial Holdings, Inc.

      EFFECT - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Filer)

      7/9/21 12:15:25 AM ET
      $BPFH
      Major Banks
      Finance
    • SEC Form EFFECT filed by Boston Private Financial Holdings, Inc.

      EFFECT - BOSTON PRIVATE FINANCIAL HOLDINGS INC (0000821127) (Filer)

      7/9/21 12:15:46 AM ET
      $BPFH
      Major Banks
      Finance