• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Burke & Herbert Financial Services Corp. Announces First Quarter 2025 Results, Declares Common Stock Dividend, and Announces Share Repurchase Program

    4/25/25 9:00:00 AM ET
    $BHRB
    Major Banks
    Finance
    Get the next $BHRB alert in real time by email

    ALEXANDRIA, Va., April 25, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) reported financial results for the quarter year ended March 31, 2025, and disclosed that, at its meeting on April 24, 2025, the board of directors declared a $0.55 per share regular cash dividend to be paid on June 2, 2025, to shareholders of record as of the close of business on May 15, 2025.

    Burke & Herbert Financial Services Corp. (PRNewsfoto/Burke & Herbert Financial Services Corp.)

    In addition, the Company announced that its board of directors has authorized a share repurchase program ("program"), pursuant to which the Company may purchase up to $50.0 million of Burke & Herbert common shares in the open market or in privately negotiated transactions. The timing and price of repurchases as well as the actual number of shares repurchased under the program will be at the discretion of the Company and will depend on a variety of factors, including general market conditions, the stock price, share availability, alternate uses of capital, the Company's financial performance, and other factors. The program may be discontinued, suspended or reimplemented at any time at the Company's discretion.

    Q1 2025 Highlights

    • For the quarter, net income applicable to common shares totaled $27.0 million, and diluted earnings per common share ("EPS") was $1.80. For the quarter ended December 31, 2024, net income applicable to common shares totaled $19.6 million, and diluted EPS was $1.30. For the quarter ended December 31, 2024, adjusted (non-GAAP1) operating net income applicable to common shares totaled $26.6 million and adjusted diluted (non-GAAP1) EPS was $1.77.



    • For the quarter, the annualized return on average assets was 1.41% and the annualized return on average equity was 14.57%.



    • Ending total gross loans were $5.6 billion and ending total deposits were $6.5 billion; ending loan-to-deposit ratio was 86.3%. The net interest margin (non-GAAP1) was 4.18% for the first quarter.



    • The balance sheet remains strong with ample liquidity. Total liquidity, including all available borrowing capacity with cash and cash equivalents, totaled $4.2 billion at the end of the first quarter.



    • Asset quality remains stable across the loan portfolio with adequate reserves.



    • The Company continues to be well-capitalized, ending the quarter with 11.7%2 Common Equity Tier 1 capital to risk-weighted assets, 14.7%2 Total risk-based capital to risk-weighted assets, and a leverage ratio of 10.1%.2

    From David P. Boyle, Company Chair and Chief Executive Officer

    "I'm pleased with our first quarter results that represent the first full quarter following our merger-related systems conversion. The balance sheet remains strong with ample liquidity, solid capital ratios, and adequate loss reserves. Expense management improved even as we continue to make investments for the long-term, including technology improvements to drive efficiency, our expansion in Bethesda, Maryland, and Richmond, Virginia, and the relocation of certain operating activities to lower cost markets. With this start to 2025, we are well-positioned for disciplined growth that should deliver increased value for our customers, employees, communities, and shareholders."

    Results of Operations

    First Quarter 2025 compared to Fourth Quarter 2024

    The Company reported first quarter 2025 net income applicable to common shares of $27.0 million, or $1.80 per diluted common share, compared to fourth quarter 2024 net income to applicable to common shares of $19.6 million, or $1.30 per diluted common share.

    Included in the fourth quarter of 2024 were pre-tax charges of $8.9 million of expenses related to the merger with Summit. Excluding these items from the fourth quarter of 2024 on a tax effected basis, adjusted (non-GAAP1) operating income was $26.6 million, or $1.77 per diluted common share.

    • Period-end total gross loans were $5.6 billion at March 31, 2025, a decrease of $24.7 million from December 31, 2024, primarily due to the exiting of loans that do not align with the Company's desired risk profile.



    • Period-end total deposits were $6.5 billion at March 31, 2025, an increase of $26.6 million from December 31, 2024 as the Company continues its focus on deposit gathering strategies.



    • Net interest income for the quarter was $73.0 million compared to $70.7 million in the prior quarter due to a decrease in interest expense of $4.3 million, partially offset by a decrease in interest income of $2.0 million. Lower interest expense was primarily attributable to lower deposit costs and the decrease in interest income was due to lower loan and security interest income. Lower loan interest income was mainly due to lower loan accretion related to purchase accounting treatment.



    • Net interest margin on a fully taxable equivalent basis (non-GAAP1) increased to 4.18% versus 3.91% in the fourth quarter of 2024, primarily due to an increase in yield from interest earning assets combined with a lower rate on interest-bearing liabilities compared to the fourth quarter of 2024. The increase in yield from interest earning assets was slightly offset by lower accelerated loan accretion income when compared to the fourth quarter of 2024.



    • Accretion income on loans during the quarter was $11.4 million, and the amortization expense impact on interest expense was $2.2 million, or 12.9 bps of net interest margin, in the first quarter of 2025. In the prior quarter, accretion income on loans during the quarter was $12.0 million, and the amortization expense impact on interest expense was $3.8 million, or 11.4 bps of net interest margin.



    • The cost of total deposits, including non-interest bearing deposits, was 1.99% in the first quarter of 2025, compared to 2.17% in the fourth quarter of 2024. The decrease in the cost of total deposits is due to a decrease in the rate as the balance of interest-bearing deposits increased by $24.1 million.



    • The Company recorded a provision expense on loans in the first quarter of 2025 of $900.0 thousand reflective of economic uncertainty.



    • The allowance for credit losses at March 31, 2025, was $67.8 million, or 1.2% of total loans.



    • Total non-interest income for the first quarter of 2025 was $10.0 million compared to $11.8 million in the prior quarter, primarily due to a gain on sale of securities and collection of death proceeds from company owned-life insurance which increased non-interest income by $1.4 million in the fourth quarter of 2024 compared to the first quarter of 2025.



    • Non-interest expense for the first quarter of 2025 was $49.7 million compared to $52.5 million adjusted non-interest expense (non-GAAP1) in the fourth quarter of 2024, primarily reflecting cost save realizations following the merger-related conversion that occurred in the fourth quarter of 2024.

    Regulatory capital ratios2

    The Company continues to be well-capitalized with capital ratios that are above regulatory requirements. As of March 31, 2025, our Common Equity Tier 1 capital to risk-weighted asset and Total risk-based capital to risk-weighted asset ratios were 11.7%2 and 14.7%2, respectively, and significantly above the well-capitalized requirements of 6.5% and 10%, respectively. The leverage ratio was 10.1%2 compared to a 5% level to be considered well-capitalized.

    Burke & Herbert Bank & Trust Company ("the Bank"), the Company's wholly-owned bank subsidiary, also continues to be well-capitalized with capital ratios that are above regulatory requirements. As of March 31, 2025, the Bank's Common Equity Tier 1 capital to risk-weighted asset and Total risk-based capital to risk-weighted asset ratios were 13.5%2 and 14.6%,2 respectively, and significantly above the well-capitalized requirements. In addition, the Bank's leverage ratio of 11.2%2 is considered to be well-capitalized.

    For more information about the Company's financial condition, including additional disclosures pertinent to recent events in the banking industry, please see our financial statements and supplemental information attached to this release.

    About Burke & Herbert

    Burke & Herbert Financial Services Corp. is the financial holding company for Burke & Herbert Bank & Trust Company. Burke & Herbert Bank & Trust Company is the oldest continuously operating bank under its original name headquartered in the greater Washington, D.C. metropolitan area. With over 75 branches across Delaware, Kentucky, Maryland, Virginia, and West Virginia, Burke & Herbert Bank & Trust Company offers a full range of business and personal financial solutions designed to meet customers' banking, borrowing, and investment needs. Learn more at investor.burkeandherbertbank.com.

    Cautionary Note Regarding Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the beliefs, goals, intentions, and expectations of the Company regarding revenues, earnings, earnings per share, loan production, asset quality, and capital levels, among other matters; our estimates of future costs and benefits of the actions we may take; our assessments of expected losses on loans; our assessments of interest rate and other market risks; our ability to achieve our financial and other strategic goals; and other statements that are not historical facts.

    Forward–looking statements are typically identified by such words as "believe," "expect," "anticipate," "intend," "outlook," "estimate," "forecast," "project," "will," "should," and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Additionally, forward–looking statements speak only as of the date they are made; the Company does not assume any duty, does not undertake, and specifically disclaims any obligation to update such forward–looking statements, whether written or oral, that may be made from time to time, whether because of new information, future events, or otherwise, except as required by law. Furthermore, because forward–looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those indicated in or implied by such forward-looking statements because of a variety of factors, many of which are beyond the control of the Company. Further, factors identified herein are not necessarily all of the factors that could cause the Company's actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm the Company. Accordingly, you should consider all of these risks, uncertainties and other factors carefully in evaluating all such forward-looking statements made by the Company and not place undue reliance on forward-looking statements. 

    The risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to, the following: costs or difficulties associated with newly developed or acquired operations; changes in general economic, political, or market trends (either nationally or locally in the areas in which we conduct, or will conduct, business), including inflation, changes in interest rates, market volatility and monetary fluctuations, and changes in federal government policies and practices, as well as the impact from recently announced and future tariffs on the markets we serve; increased competition; changes in consumer confidence and demand for financial services, including changes in consumer borrowing, repayment, investment, and deposit practices; changes in asset quality and credit risk; our ability to control costs and expenses; adverse developments in borrower industries or declines in real estate values; changes in and compliance with federal and state laws and regulations that pertain to our business and capital levels; our ability to raise capital as needed; the impact, extent and timing of technological changes; the effects of any cybersecurity breaches; and the other factors discussed in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of the Company's Annual Report on Form 10–K for the year ended December 31, 2024, the Company's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2024, June 30, 2024, September 30, 2024, and other reports the Company files with the SEC.

     

    Burke & Herbert Financial Services Corp.

    Consolidated Statements of Income (unaudited)

    (In thousands)







    Three Months Ended





    March 31,



    December 31,





    2025



    2024



    2024

    Interest income













    Taxable loans, including fees



    $                97,031



    $                28,045



    $                97,903

    Tax-exempt loans, including fees



    46



    —



    37

    Taxable securities



    9,487



    8,943



    9,868

    Tax-exempt securities



    3,267



    1,361



    3,191

    Other interest income



    955



    396



    1,794

    Total interest income



    110,786



    38,745



    112,793

    Interest expense













    Deposits



    31,851



    12,931



    35,919

    Short-term borrowings



    3,192



    3,655



    3,383

    Subordinated debt



    2,729



    —



    2,754

    Other interest expense



    27



    28



    27

    Total interest expense



    37,799



    16,614



    42,083

    Net interest income



    72,987



    22,131



    70,710















    Credit loss expense (recapture) - loans and available-for-sale

    securities



    900



    (670)



    960

    Credit loss (recapture) - off-balance sheet credit exposures



    (399)



    —



    (127)

    Total provision for (recapture of) credit losses



    501



    (670)



    833

    Net interest income after credit loss expense



    72,486



    22,801



    69,877















    Non-interest income













    Fiduciary and wealth management



    2,443



    1,419



    2,429

    Service charges and fees



    2,089



    1,606



    4,447

    Net gains on securities



    1



    —



    744

    Income from company-owned life insurance



    1,193



    547



    1,887

    Other non-interest income



    4,297



    682



    2,284

    Total non-interest income



    10,023



    4,254



    11,791















    Non-interest expense













    Salaries and wages



    20,941



    9,518



    25,818

    Pensions and other employee benefits



    5,136



    2,365



    4,840

    Occupancy



    4,045



    1,538



    3,630

    Equipment rentals, depreciation and maintenance



    4,084



    1,281



    4,531

    Other operating



    15,458



    6,463



    22,591

    Total non-interest expense



    49,664



    21,165



    61,410

    Income before income taxes



    32,845



    5,890



    20,258















    Income tax expense



    5,644



    678



    465

    Net income



    27,201



    5,212



    19,793

    Preferred stock dividends



    225



    —



    225

    Net income applicable to common shares



    $                26,976



    $                  5,212



    $                19,568

     

    Burke & Herbert Financial Services Corp.

    Consolidated Balance Sheets

    (In thousands)







    March 31, 2025



    December 31,

    2024





    (Unaudited)



    (Audited)

    Assets









    Cash and due from banks



    $                63,294



    $                  35,554

    Interest-earning deposits with banks



    85,552



    99,760

    Cash and cash equivalents



    148,846



    135,314

    Securities available-for-sale, at fair value



    1,436,869



    1,432,371

    Restricted stock, at cost



    35,112



    33,559

    Loans held-for-sale, at fair value



    1,302



    2,331

    Loans



    5,647,507



    5,672,236

    Allowance for credit losses



    (67,753)



    (68,040)

    Net loans



    5,579,754



    5,604,196

    Other real estate owned



    2,625



    2,783

    Premises and equipment, net



    132,289



    132,270

    Accrued interest receivable



    34,481



    34,454

    Intangible assets



    53,002



    57,300

    Goodwill



    32,842



    32,783

    Company-owned life insurance



    184,018



    182,834

    Other assets



    196,950



    161,990

    Total Assets



    $           7,838,090



    $            7,812,185











    Liabilities and Shareholders' Equity









    Liabilities









    Non-interest-bearing deposits



    $           1,382,427



    $            1,379,940

    Interest-bearing deposits



    5,159,444



    5,135,299

    Total deposits



    6,541,871



    6,515,239

    Short-term borrowings



    300,000



    365,000

    Subordinated debentures, net



    96,212



    94,872

    Subordinated debentures owed to unconsolidated subsidiary trusts



    17,077



    17,013

    Accrued interest and other liabilities



    124,930



    89,904

    Total Liabilities



    7,080,090



    7,082,028











    Shareholders' Equity









    Preferred stock and surplus



    10,413



    10,413

    Common stock



    7,777



    7,770

    Common stock, additional paid-in capital



    402,682



    401,172

    Retained earnings



    452,736



    434,106

    Accumulated other comprehensive income (loss)



    (88,024)



    (95,720)

    Treasury stock



    (27,584)



    (27,584)

    Total Shareholders' Equity



    758,000



    730,157

    Total Liabilities and Shareholders' Equity



    $           7,838,090



    $            7,812,185

     

    Burke & Herbert Financial Services Corp.

    Details of Net Interest Margin (unaudited)

    For the three months ended



    Details of Net Interest Margin - Yield Percentages























    March 31



    December 31



    September 30



    June 30



    March 31



    2025



    2024



    2024



    2024



    2024

    Interest-earning assets:

    Loans:



















    Taxable loans

    6.96 %



    6.91 %



    7.34 %



    7.33 %



    5.41 %

    Tax-exempt loans

    5.80



    5.87



    5.63



    5.55



    —

    Total loans

    6.96



    6.91



    7.34



    7.33



    5.41

    Interest-earning deposits and

    fed funds sold

    5.76



    4.48



    3.43



    3.54



    3.82

    Securities:



















    Taxable securities

    3.85



    3.82



    4.05



    4.48



    3.63

    Tax-exempt securities

    3.85



    3.55



    3.58



    3.05



    2.67

    Total securities

    3.85



    3.75



    3.91



    4.05



    3.43

    Total interest-earning assets

    6.31 %



    6.22 %



    6.56 %



    6.49 %



    4.66 %





















    Interest-bearing liabilities:

    Deposits:



















    Interest-bearing demand

    2.16 %



    2.51 %



    3.19 %



    3.00 %



    0.63 %

    Money market & savings

    2.02



    1.60



    1.43



    1.53



    1.97

    Brokered CDs & time

    deposits

    3.85



    4.55



    4.82



    4.55



    4.12

    Total interest-bearing

    deposits

    2.53



    2.76



    3.02



    2.90



    2.41

    Borrowings:



















    Short-term borrowings

    3.88



    4.17



    4.06



    4.38



    4.82

    Subordinated debt

    borrowings and other

    9.85



    9.87



    10.16



    10.30



    —

    Total interest-bearing

    liabilities

    2.76 %



    2.98 %



    3.21 %



    3.14 %



    2.71 %





















    Taxable-equivalent net

    interest spread

    3.55



    3.24



    3.35



    3.35



    1.95

    Benefit from use of non-

    interest-bearing deposits

    0.63



    0.67



    0.72



    0.71



    0.73

    Taxable-equivalent net

    interest margin (non-GAAP1)

    4.18 %



    3.91 %



    4.07 %



    4.06 %



    2.68 %

     

    Burke & Herbert Financial Services Corp.

    Details of Net Interest Margin (unaudited)

    For the three months ended

    (In thousands)



    Details of Net Interest Margin - Average Balances























    March 31



    December 31



    September 30



    June 30



    March 31



    2025



    2024



    2024



    2024



    2024





















    Interest-earning assets:

    Loans:



















    Taxable loans

    $       5,651,937



    $       5,634,157



    $       5,621,531



    $       4,481,993



    $       2,085,826

    Tax-exempt loans

    4,057



    3,115



    4,310



    3,041



    —

    Total loans

    5,655,994



    5,637,272



    5,625,841



    4,485,034



    2,085,826

    Interest-earning deposits and

    fed funds sold

    40,757



    152,537



    175,265



    94,765



    41,692

    Securities:



















    Taxable securities

    1,039,391



    1,031,024



    996,749



    988,492



    989,875

    Tax-exempt securities

    435,789



    452,937



    440,781



    426,092



    259,699

    Total securities

    1,475,180



    1,483,961



    1,437,530



    1,414,584



    1,249,574

    Total interest-earning assets

    $       7,171,931



    $       7,273,770



    $       7,238,636



    $       5,994,383



    $       3,377,092





















    Interest-bearing liabilities:

    Deposits:



















    Interest-bearing demand

    $       2,216,243



    $       2,560,445



    $       2,144,567



    $       1,587,914



    $          489,779

    Money market & savings

    1,633,307



    1,366,276



    1,725,387



    1,480,985



    922,732

    Brokered CDs & time

    deposits

    1,253,841



    1,247,900



    1,328,076



    1,141,758



    745,945

    Total interest-bearing

    deposits

    5,103,391



    5,174,621



    5,198,030



    4,210,657



    2,158,456

    Borrowings:



















    Short-term borrowings

    336,245



    325,084



    304,849



    376,063



    307,446

    Subordinated debt

    borrowings and other

    112,383



    111,021



    109,557



    72,643



    —

    Total interest-bearing

    liabilities

    $       5,552,019



    $       5,610,726



    $       5,612,436



    $       4,659,363



    $       2,465,902





















    Non-interest-bearing deposits

    $       1,371,615



    $       1,411,202



    $       1,389,134



    $       1,207,443



    $          812,199

     

    Burke & Herbert Financial Services Corp.

    Supplemental Information (unaudited)

    As of or for the three months ended

    (In thousands, except ratios and per share amounts)





    March 31



    December 31



    September 30



    June 30



    March 31



    2025



    2024



    2024



    2024



    2024





















    Per common share information

    Basic earnings (loss)

    $                  1.80



    $                  1.31



    $                  1.83



    $                (1.41)



    $                  0.70

    Diluted earnings (loss)

    1.80



    1.30



    1.82



    (1.41)



    0.69

    Cash dividends

    0.55



    0.55



    0.53



    0.53



    0.53

    Book value

    49.90



    48.08



    48.63



    45.72



    42.92

    Tangible book value

    (non-GAAP1)

    44.17



    42.06



    42.32



    39.11



    42.92





















    Balance sheet-related (at period end, unless otherwise indicated)

    Assets

    $         7,838,090



    $         7,812,185



    $         7,864,913



    $         7,810,193



    $         3,696,390

    Average interest-earning assets

    7,171,931



    7,273,770



    7,238,636



    5,994,383



    3,377,092

    Loans (gross)

    5,647,507



    5,672,236



    5,574,037



    5,616,724



    2,118,155

    Loans (net)

    5,579,754



    5,604,196



    5,506,220



    5,548,707



    2,093,549

    Securities, available-for-

    sale, at fair value

    1,436,869



    1,432,371



    1,436,431



    1,414,870



    1,275,520

    Intangible assets

    53,002



    57,300



    61,598



    65,895



    —

    Goodwill

    32,842



    32,783



    32,783



    32,783



    —

    Non-interest-bearing

    deposits

    1,382,427



    1,379,940



    1,392,123



    1,397,030



    822,767

    Interest-bearing deposits

    5,159,444



    5,135,299



    5,208,702



    5,242,541



    2,167,346

    Deposits, total

    6,541,871



    6,515,239



    6,600,825



    6,639,571



    2,990,113

    Brokered deposits

    246,902



    244,802



    345,328



    403,668



    370,847

    Uninsured deposits

    1,943,227



    1,926,724



    1,999,403



    1,931,786



    700,846

    Short-term borrowings

    300,000



    365,000



    320,163



    285,161



    360,000

    Subordinated debt, net

    113,289



    111,885



    110,482



    109,064



    —

    Unused borrowing

    capacity3

    4,082,879



    4,092,378



    2,353,963



    2,162,112



    704,233

    Total equity

    758,000



    730,157



    738,059



    693,126



    319,308

    Total common equity

    747,587



    719,744



    727,646



    682,713



    319,308

    Accumulated other

    comprehensive income

    (loss)

    (88,024)



    (95,720)



    (75,758)



    (100,430)



    (100,954)

     

    Burke & Herbert Financial Services Corp.

    Supplemental Information (unaudited)

    As of or for the three months ended

    (In thousands, except ratios and per share amounts)























    March 31



    December 31



    September 30



    June 30



    March 31



    2025



    2024



    2024



    2024



    2024

    Income statement

    Interest income

    $        110,786



    $        112,793



    $        118,526



    $          96,097



    $          38,745

    Interest expense

    37,799



    42,083



    45,347



    36,332



    16,614

    Non-interest income

    10,023



    11,791



    10,616



    9,505



    4,254

    Total revenue (non-

    GAAP1)

    83,010



    82,501



    83,795



    69,270



    26,385

    Non-interest expense

    49,664



    61,410



    50,826



    64,432



    21,165

    Pretax, pre-provision

    earnings (non-

    GAAP1)

    33,346



    21,091



    32,969



    4,838



    5,220

    Provision for (recapture

    of) credit losses

    501



    833



    147



    23,910



    (670)

    Income (loss) before

    income taxes

    32,845



    20,258



    32,822



    (19,072)



    5,890

    Income tax expense

    (benefit)

    5,644



    465



    5,200



    (2,153)



    678

    Net income (loss)

    27,201



    19,793



    27,622



    (16,919)



    5,212

    Preferred stock dividends

    225



    225



    225



    225



    —

    Net income (loss)

    applicable to common

    shares

    $          26,976



    $          19,568



    $          27,397



    $        (17,144)



    $            5,212





















    Ratios

    Return on average assets

    (annualized)

    1.41 %



    1.00 %



    1.40 %



    (1.06) %



    0.58 %

    Return on average equity

    (annualized)

    14.57



    10.49



    15.20



    (12.44)



    6.67

    Net interest margin (non-

    GAAP1)

    4.18



    3.91



    4.07



    4.06



    2.68

    Efficiency ratio

    59.83



    74.44



    60.66



    93.02



    80.22

    Loan-to-deposit ratio

    86.33



    87.06



    84.44



    84.59



    70.84

    Common Equity Tier 1

    (CET1) capital ratio2

    11.72



    11.53



    11.40



    10.91



    16.56

    Total risk-based capital

    ratio2

    14.73



    14.57



    14.45



    13.91



    17.54

    Leverage ratio2

    10.09



    9.80



    9.66



    9.04



    11.36

    Allowance coverage ratio

    1.20



    1.20



    1.22



    1.21



    1.16

    Allowance for credit

    losses as a percentage of

    non-performing loans

    104.63



    177.34



    189.05



    207.10



    91.99

    Non-performing loans as

     a percentage of total

    loans

    1.15



    0.68



    0.64



    0.58



    1.26

    Non-performing assets as

    a percentage of total

    assets

    0.86



    0.53



    0.49



    0.46



    0.72

    Net charge-offs to

    average loans

    (annualized)

    8.5 bps



    5.2 bps



    2.0 bps



    5.4 bps



    0.5 bps

     

    Burke & Herbert Financial Services Corp.

    Non-GAAP Reconciliations (unaudited)

    (In thousands, except ratios and per share amounts)



    Operating net income, adjusted diluted EPS, and adjusted non-interest expense (non-GAAP1)





    For the three months ended





    March 31



    December 31



    September 30



    June 30



    March 31





    2025



    2024



    2024



    2024



    2024

    Net income (loss)

    applicable to common shares



    $              26,976



    $              19,568



    $              27,397



    $            (17,144)



    $                5,212

    Add back significant

    items (tax effected):





















    Merger-related



    —



    7,069



    2,449



    18,806



    537

    Day 2 non-PCD

    Provision



    —



    —



    —



    23,305



    —

    Total significant items



    —



    7,069



    2,449



    42,111



    537

    Operating net income



    $              26,976



    $              26,637



    $              29,846



    $              24,967



    $                5,749























    Weighted average

    dilutive shares



    15,026,376



    15,038,442



    15,040,145



    12,262,979



    7,527,489

    Adjusted diluted

    EPS4



    $                  1.80



    $                  1.77



    $                  1.98



    $                  2.04



    $                  0.76























    Non-interest expense



    $              49,664



    $              61,410



    $              50,826



    $              64,432



    $              21,165

    Remove significant items:





















    Merger-related



    —



    8,948



    3,101



    23,805



    680

    Total significant items



    $                     —



    $                8,948



    $                3,101



    $              23,805



    $                   680

    Adjusted non-interest

    expense



    $              49,664



    $              52,462



    $              47,725



    $              40,627



    $              20,485

    Operating net income is a non-GAAP measure that is derived from net income adjusted for significant items. The Company believes that operating net income is useful in periods with certain significant items such as merger-related expenses or Day 2 non-PCD provision. The operating net income is more reflective of management's ability to grow the business and manage expenses. Adjusted non-interest expense also removes these significant items, such as merger-related expenses. Management believes it represents a more normalized non-interest expense total for periods with identified significant items.

    Total Revenue (non-GAAP1)





    For the three months ended





    March 31



    December 31



    September 30



    June 30



    March 31





    2025



    2024



    2024



    2024



    2024

    Interest income



    $           110,786



    $           112,793



    $           118,526



    $              96,097



    $              38,745

    Interest expense



    37,799



    42,083



    45,347



    36,332



    16,614

    Non-interest income



    10,023



    11,791



    10,616



    9,505



    4,254

    Total revenue (non-

    GAAP1)



    $              83,010



    $              82,501



    $              83,795



    $              69,270



    $              26,385

    Total revenue is a non-GAAP measure and is derived from total interest income less total interest expense plus total non-interest income. We believe that total revenue is a useful tool to determine how the Company is managing its business and demonstrates how stable our revenue sources are from period to period.

    Burke & Herbert Financial Services Corp.

    Non-GAAP Reconciliations (unaudited)

    (In thousands, except ratios and per share amounts)



    Pretax, Pre-Provision Earnings (non-GAAP1)









    For the three months ended





    March 31



    December 31



    September 30



    June 30



    March 31





    2025



    2024



    2024



    2024



    2024

    Income (loss) before taxes



    $              32,845



    $              20,258



    $              32,822



    $            (19,072)



    $                5,890

    Provision for (recapture of) credit losses



    501



    833



    147



    23,910



    (670)

    Pretax, pre-

    provision earnings

    (non-GAAP1)



    $              33,346



    $              21,091



    $              32,969



    $                4,838



    $                5,220

    Pretax, pre-provision earnings is a non-GAAP measure and is based on adjusting income before income taxes and to exclude provision for (recapture of) credit losses. We believe that pretax, pre-provision earnings is a useful tool to help evaluate the ability to provide for credit costs through operations and provides an additional basis to compare results between periods by isolating the impact of provision for (recapture of) credit losses, which can vary significantly between periods.

    Tangible Common Equity (non-GAAP1)









    For the three months ended





    March 31



    December 31



    September 30



    June 30



    March 31





    2025



    2024



    2024



    2024



    2024

    Common shareholders' equity



    $           747,587



    $           719,744



    $           727,646



    $           682,713



    $           319,308

    Less:





















    Intangible assets



    53,002



    57,300



    61,598



    65,895



    —

    Goodwill



    32,842



    32,783



    32,783



    32,783



    —

    Tangible common equity

    (non-GAAP1)



    $           661,743



    $           629,661



    $           633,265



    $           584,035



    $           319,308

    Shares outstanding at end

    of period



    14,982,807



    14,969,104



    14,963,003



    14,932,169



    7,440,025

    Tangible book value per

    common share



    $                44.17



    $                42.06



    $                42.32



    $                39.11



    $                42.92

    In management's view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as analysts and investors, in assessing the Company's use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution's capital strength because they eliminate intangible assets from stockholders' equity and retain the effect of accumulated other comprehensive income/(loss) in stockholders' equity.

    Burke & Herbert Financial Services Corp.

    Non-GAAP Reconciliations (unaudited)

    (In thousands, except ratios and per share amounts)



    Net Interest Margin & Taxable-Equivalent Net Interest Income (non-GAAP1)









    As of or for the three months ended





    March 31



    December 31



    September 30



    June 30



    March 31





    2025



    2024



    2024



    2024



    2024

    Net interest income



    $         72,987



    $         70,710



    $         73,179



    $         59,765



    $         22,131

    Taxable-equivalent adjustments



    881



    858



    847



    688



    362

    Net interest income

    (Fully Taxable-Equivalent - FTE)



    $         73,868



    $         71,568



    $         74,026



    $         60,453



    $         22,493























    Average interest-earning

    assets



    $    7,171,931



    $    7,273,770



    $    7,238,636



    $    5,994,383



    $    3,377,092

    Net interest margin

    (non-GAAP1)



    4.18 %



    3.91 %



    4.07 %



    4.06 %



    2.68 %

    The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use net interest income on a fully taxable-equivalent (FTE) basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. FTE net interest income is calculated by adding the tax benefit on certain financial interest earning assets, whose interest is tax-exempt, to total interest income then subtracting total interest expense. Management believes FTE net interest income is a standard practice in the banking industry, and when net interest income is adjusted on an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income and this adjustment is not permitted under GAAP. FTE net interest income is only used for calculating FTE net interest margin, which is calculated by annualizing FTE net interest income and then dividing by the average earning assets. The tax rate used for this adjustment is 21%. Net interest income shown elsewhere in this presentation is GAAP net interest income.

    (1) Non-GAAP financial measures referenced in this release are used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the non-GAAP reconciliation tables in this release. Non-GAAP measures should not be used as a substitute for the closest comparable GAAP measurements.

    (2) Ratios as of March 31, 2025, are estimated.

    (3) Includes Federal Home Loan Bank, Borrower-in-Custody (BIC), and correspondent bank availability.

    (4) Weighted average diluted shares for Q2 2024 calculated only for computation of adjusted diluted EPS. Weighted average diluted shares for GAAP diluted EPS are the same as shares for calculating basic EPS due to the antidilutive effect of the diluted shares when considering the GAAP net loss for the quarter.

    CONTACT:

    Investor Relations

    703-666-3555 

    [email protected]

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/burke--herbert-financial-services-corp-announces-first-quarter-2025-results-declares-common-stock-dividend-and-announces-share-repurchase-program-302437779.html

    SOURCE Burke & Herbert Financial Services Corp.

    Get the next $BHRB alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $BHRB

    DatePrice TargetRatingAnalyst
    1/27/2025$79.00 → $76.00Mkt Perform → Outperform
    Keefe Bruyette
    10/16/2024$76.00Buy
    DA Davidson
    More analyst ratings

    $BHRB
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Burke & Herbert Financial Services Corp. upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded Burke & Herbert Financial Services Corp. from Mkt Perform to Outperform and set a new price target of $76.00 from $79.00 previously

      1/27/25 7:31:23 AM ET
      $BHRB
      Major Banks
      Finance
    • DA Davidson initiated coverage on Burke & Herbert Financial Services Corp. with a new price target

      DA Davidson initiated coverage of Burke & Herbert Financial Services Corp. with a rating of Buy and set a new price target of $76.00

      10/16/24 7:19:25 AM ET
      $BHRB
      Major Banks
      Finance

    $BHRB
    Leadership Updates

    Live Leadership Updates

    See more
    • Burke & Herbert Financial Services Corp. Announces Appointment of Chief Accounting Officer

      ALEXANDRIA, Va., April 21, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) announced the appointment of Patrick "Kip" Huffman, CPA, as Senior Vice President and Chief Accounting Officer. Huffman brings nearly 20 years of accounting and finance experience to his role. He most recently served as Senior Vice President and Chief Accounting Officer for a community bank based in the Mid-Atlantic region. He will be responsible for overseeing all aspects of the Company's accounting function including policy, financial and regulatory reporting, and risk control execution.

      4/21/25 9:00:00 AM ET
      $BHRB
      Major Banks
      Finance
    • Burke & Herbert Financial Services Corp. Announces Appointment of Chief Credit Officer

      ALEXANDRIA, Va., March 6, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) announced the appointment of Robert V. "Cedar" Hintelmann, Jr., as Executive Vice President and Chief Credit Officer, effective March 17, 2025. Hintelmann brings more than 25 years of credit experience in the financial services industry to his role. He most recently served as Executive Vice President and Deputy Credit Officer for a super-regional bank based in the Mid-Atlantic region. He will be responsible for overseeing credit policy and managing credit risk for the Company's loan portfolio.

      3/6/25 8:30:00 AM ET
      $BHRB
      Major Banks
      Finance

    $BHRB
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Burke & Herbert Financial Services Corp. Announces First Quarter 2025 Results, Declares Common Stock Dividend, and Announces Share Repurchase Program

      ALEXANDRIA, Va., April 25, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) reported financial results for the quarter year ended March 31, 2025, and disclosed that, at its meeting on April 24, 2025, the board of directors declared a $0.55 per share regular cash dividend to be paid on June 2, 2025, to shareholders of record as of the close of business on May 15, 2025. In addition, the Company announced that its board of directors has authorized a share repurchase program ("program"), pursuant to which the Company

      4/25/25 9:00:00 AM ET
      $BHRB
      Major Banks
      Finance
    • Burke & Herbert Financial Services Corp. Announces Appointment of Chief Accounting Officer

      ALEXANDRIA, Va., April 21, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) announced the appointment of Patrick "Kip" Huffman, CPA, as Senior Vice President and Chief Accounting Officer. Huffman brings nearly 20 years of accounting and finance experience to his role. He most recently served as Senior Vice President and Chief Accounting Officer for a community bank based in the Mid-Atlantic region. He will be responsible for overseeing all aspects of the Company's accounting function including policy, financial and regulatory reporting, and risk control execution.

      4/21/25 9:00:00 AM ET
      $BHRB
      Major Banks
      Finance
    • Burke & Herbert Financial Services Corp. Announces Appointment of Chief Credit Officer

      ALEXANDRIA, Va., March 6, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) announced the appointment of Robert V. "Cedar" Hintelmann, Jr., as Executive Vice President and Chief Credit Officer, effective March 17, 2025. Hintelmann brings more than 25 years of credit experience in the financial services industry to his role. He most recently served as Executive Vice President and Deputy Credit Officer for a super-regional bank based in the Mid-Atlantic region. He will be responsible for overseeing credit policy and managing credit risk for the Company's loan portfolio.

      3/6/25 8:30:00 AM ET
      $BHRB
      Major Banks
      Finance

    $BHRB
    Financials

    Live finance-specific insights

    See more
    • Burke & Herbert Financial Services Corp. Announces First Quarter 2025 Results, Declares Common Stock Dividend, and Announces Share Repurchase Program

      ALEXANDRIA, Va., April 25, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) reported financial results for the quarter year ended March 31, 2025, and disclosed that, at its meeting on April 24, 2025, the board of directors declared a $0.55 per share regular cash dividend to be paid on June 2, 2025, to shareholders of record as of the close of business on May 15, 2025. In addition, the Company announced that its board of directors has authorized a share repurchase program ("program"), pursuant to which the Company

      4/25/25 9:00:00 AM ET
      $BHRB
      Major Banks
      Finance
    • Burke & Herbert Financial Services Corp. Announces Fourth Quarter and Full Year 2024 Results and Declares Common Stock Dividend

      ALEXANDRIA, Va., Jan. 24, 2025 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) reported financial results for the quarter and the year ended December 31, 2024. In addition, at its meeting on January 23, 2025, the board of directors declared a $0.55 per share regular cash dividend to be paid on March 3, 2025, to shareholders of record as of the close of business on February 14, 2025. Q4 2024 Highlights On December 31, 2024, Burke & Herbert Bank & Trust Company became a new member of the Federal Reserve System and purch

      1/24/25 4:01:00 PM ET
      $BHRB
      Major Banks
      Finance
    • Burke & Herbert Financial Services Corp. Announces Third Quarter 2024 Results and Increases Common Stock Dividend

      ALEXANDRIA, Va., Oct. 25, 2024 /PRNewswire/ -- Burke & Herbert Financial Services Corp. (the "Company" or "Burke & Herbert") (NASDAQ:BHRB) reported financial results for the quarter ended September 30, 2024. In addition, at its meeting on October 24, 2024, the board of directors declared a $0.55 per share regular cash dividend to be paid on December 2, 2024, to shareholders of record as of the close of business on November 15, 2024, representing a 3.8% increase from the prior quarter dividend. Q3 2024 Highlights Financial results reflect a full quarter following the May 3, 202

      10/25/24 8:31:00 AM ET
      $BHRB
      Major Banks
      Finance

    $BHRB
    SEC Filings

    See more
    • SEC Form 10-Q filed by Burke & Herbert Financial Services Corp.

      10-Q - Burke & Herbert Financial Services Corp. (0001964333) (Filer)

      5/9/25 9:00:56 AM ET
      $BHRB
      Major Banks
      Finance
    • Burke & Herbert Financial Services Corp. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Other Events, Financial Statements and Exhibits

      8-K - Burke & Herbert Financial Services Corp. (0001964333) (Filer)

      4/25/25 9:01:19 AM ET
      $BHRB
      Major Banks
      Finance
    • Burke & Herbert Financial Services Corp. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

      8-K - Burke & Herbert Financial Services Corp. (0001964333) (Filer)

      4/21/25 9:01:34 AM ET
      $BHRB
      Major Banks
      Finance

    $BHRB
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Anderson Mark Guthrie bought $131,667 worth of shares (2,300 units at $57.25), increasing direct ownership by 10% to 24,700 units (SEC Form 4)

      4 - Burke & Herbert Financial Services Corp. (0001964333) (Issuer)

      5/19/25 12:50:04 PM ET
      $BHRB
      Major Banks
      Finance
    • Director Mclaughlin Shawn Patrick bought $56,500 worth of shares (1,000 units at $56.50), increasing direct ownership by 2% to 64,000 units (SEC Form 4)

      4 - Burke & Herbert Financial Services Corp. (0001964333) (Issuer)

      5/7/25 3:53:49 PM ET
      $BHRB
      Major Banks
      Finance
    • Chief Human Resources Officer Freeman Danyl R covered exercise/tax liability with 122 shares, decreasing direct ownership by 5% to 2,449 units (SEC Form 4)

      4 - Burke & Herbert Financial Services Corp. (0001964333) (Issuer)

      5/6/25 1:32:38 PM ET
      $BHRB
      Major Banks
      Finance

    $BHRB
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Anderson Mark Guthrie bought $131,667 worth of shares (2,300 units at $57.25), increasing direct ownership by 10% to 24,700 units (SEC Form 4)

      4 - Burke & Herbert Financial Services Corp. (0001964333) (Issuer)

      5/19/25 12:50:04 PM ET
      $BHRB
      Major Banks
      Finance
    • Director Mclaughlin Shawn Patrick bought $56,500 worth of shares (1,000 units at $56.50), increasing direct ownership by 2% to 64,000 units (SEC Form 4)

      4 - Burke & Herbert Financial Services Corp. (0001964333) (Issuer)

      5/7/25 3:53:49 PM ET
      $BHRB
      Major Banks
      Finance
    • Director Piccirillo Charles bought $27,226 worth of shares (500 units at $54.45), increasing direct ownership by 3% to 19,320 units (SEC Form 4)

      4 - Burke & Herbert Financial Services Corp. (0001964333) (Issuer)

      5/1/25 9:25:29 AM ET
      $BHRB
      Major Banks
      Finance