• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cactus Announces Second Quarter 2024 Results

    7/31/24 5:30:00 PM ET
    $WHD
    Metal Fabrications
    Industrials
    Get the next $WHD alert in real time by email

    Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the second quarter of 2024.

    Second Quarter Highlights

    • Revenue of $290.4 million and operating income of $79.8 million;
    • Net income of $63.1 million and diluted earnings per Class A share of $0.75;
    • Adjusted net income(1) of $65.2 million and diluted earnings per share, as adjusted(1) of $0.81;
    • Net income margin of 21.7% and adjusted net income margin(1) of 22.4%;
    • Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $103.6 million and 35.7%, respectively;
    • Cash flow from operations of $78.0 million;
    • Cash and cash equivalents of $246.5 million with no bank debt outstanding as of June 30, 2024;
    • Final earn-out payment amount payable to the sellers of FlexSteel of $37.0 million expected to be settled and paid in the third quarter of 2024; and
    • In July 2024, the Board of Directors approved an 8% increase in the dividend to $0.13 per quarter.

    Financial Summary

     

    Three Months Ended

     

    June 30,

     

    March 31,

     

    June 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands)

    Revenues

    $

    290,389

     

     

    $

    274,123

     

     

    $

    305,819

     

    Operating income(3)

    $

    79,819

     

     

    $

    62,550

     

     

    $

    48,522

     

    Operating income margin

     

    27.5

    %

     

     

    22.8

    %

     

     

    15.9

    %

    Net income

    $

    63,059

     

     

    $

    49,815

     

     

    $

    32,459

     

    Net income margin

     

    21.7

    %

     

     

    18.2

    %

     

     

    10.6

    %

    Adjusted net income(1)

    $

    65,192

     

     

    $

    59,600

     

     

    $

    67,279

     

    Adjusted net income margin(1)

     

    22.4

    %

     

     

    21.7

    %

     

     

    22.0

    %

    Adjusted EBITDA(2)

    $

    103,637

     

     

    $

    95,332

     

     

    $

    115,419

     

    Adjusted EBITDA margin(2)

     

    35.7

    %

     

     

    34.8

    %

     

     

    37.7

    %

    (1)

    Adjusted net income, Adjusted net income margin and diluted earnings per share, as adjusted are non-GAAP financial measures. These figures assume Cactus, Inc. held all units in its operating subsidiary at the beginning of the period. Additional information regarding non-GAAP measures and the reconciliation of GAAP to non-GAAP financial measures are in the Supplemental Information tables.

    (2)

    Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See definition of these measures and the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables.

    (3)

    Operating income reflects certain expenses related to the FlexSteel acquisition, including expenses related to the remeasurement of the earn-out liability associated with the FlexSteel acquisition and intangible amortization expenses related to purchase price accounting. See the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables for further details.

    Scott Bender, CEO and Chairman of the Board of Cactus, commented, "I am very proud of our Company's performance in the second quarter. Pressure Control revenues rose as customer drilling efficiency increased, and we shipped significant production equipment to a large customer who had not previously used Cactus. These events more than offset the impact of the softer U.S. land rig count through the quarter. Our Spoolable Technologies segment reported solid revenues with margins exceeding expectations. International momentum continued in the quarter, combined with increased operating leverage through lower material input costs, which led to strong margin contribution."

    "Looking ahead to the third quarter of 2024, we anticipate that our U.S. land activity levels will remain relatively stable from today's levels. In Pressure Control, we expect revenue to moderate in the third quarter following the lower average drilling activity levels this year and less visibility into production equipment awards. In Spoolable Technologies, we anticipate revenues to be flat to slightly down from the second quarter reflecting the timing of international shipments."

    Mr. Bender concluded, "We believe most of the significant decline in U.S. activity is behind us for the year, although the effects of customer consolidation represent a potential downside to current activity levels. I remain very pleased with both segments' performance in this relatively soft macro environment and have confidence in our teams' ability to optimize free cash flow from our two highly differentiated segments. This confidence is reflected in the Board's recent approval to raise the dividend by 8%. As always, we will continue to responsibly allocate capital to the highest-return opportunities, with a focus on safety, costs, returns, and increasing long-term value for shareholders."

    Segment Performance

    We report two business segments, Pressure Control and Spoolable Technologies, and starting with the fourth quarter of 2023, corporate and other expenses not directly attributable to either segment are presented separately as Corporate and Other Expenses. These expenses were previously included within the Pressure Control segment. Prior periods presented have been recast to conform to the new presentation.

    Pressure Control

    Second quarter 2024 Pressure Control revenue increased $12.2 million, or 6.9%, sequentially, as sales of wellhead and production related equipment rose as a result of increased customer drilling efficiencies and production equipment shipments to a large customer, which more than offset the impacts of lower industry activity. Operating income increased $4.0 million, or 7.7%, sequentially, with margins increasing 20 basis points. Adjusted Segment EBITDA increased $4.7 million, or 7.7%, sequentially, with Adjusted Segment EBITDA margins increasing 30 basis points. The margin improvements were due to higher operating leverage.

    Spoolable Technologies

    Second quarter 2024 Spoolable Technologies revenues increased $4.6 million, or 4.7%, sequentially, due to increased customer activity levels. Operating income increased $13.6 million, or 83.3%, sequentially, primarily due to a lower expense booked as a result of the remeasurement of the earn-out liability associated with the FlexSteel acquisition, which was $2.9 million in the second quarter compared to $13.3 million in the first quarter. Adjusted Segment EBITDA increased $3.7 million, or 9.4%, sequentially, with Adjusted Segment EBITDA margins increasing 170 basis points due to lower input costs and increased operating leverage.

    Corporate and Other Expenses

    Second quarter 2024 Corporate and Other expenses increased $0.4 million, or 6.8%, sequentially, primarily due to higher stock-based compensation expenses.

    Liquidity, Capital Expenditures and Other

    As of June 30, 2024, the Company had $246.5 million of cash and cash equivalents, no bank debt outstanding, and $220.1 million of availability on our revolving credit facility. Operating cash flow was $78.0 million for the second quarter of 2024. During the second quarter, the Company made dividend payments and associated distributions of $9.6 million. The Company also made TRA payments and associated distributions of $18.2 million related to 2023 tax savings provided by the TRA to minimize interest expense, which reduced the current liability related to the TRA by $15.3 million.

    Net capital expenditures were $7.2 million during the second quarter of 2024. For the full year 2024, the Company now expects net capital expenditures to be in the range of $35 million to $45 million due to timing of planned investments.

    As of June 30, 2024, Cactus had 66,479,914 shares of Class A common stock outstanding (representing 83.6% of the total voting power) and 13,081,859 shares of Class B common stock outstanding (representing 16.4% of the total voting power).

    Quarterly Dividend

    The Board of Directors approved a quarterly cash dividend of $0.13 per share of Class A common stock with payment to occur on September 12, 2024 to holders of record of Class A common stock at the close of business on August 26, 2024. A corresponding distribution of up to $0.13 per CC Unit has also been approved for holders of CC Units of Cactus Companies, LLC.

    Conference Call Details

    The Company will host a conference call to discuss financial and operational results tomorrow, Thursday August 1, 2024 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time).

    The call will be webcast on Cactus' website at www.CactusWHD.com. Please access the webcast for the call at least 10 minutes ahead of the start time to ensure a proper connection. Analysts and institutional investors may click here to pre-register for the conference call and obtain a dial-in number and passcode.

    An archived webcast of the conference call will be available on the Company's website shortly after the end of the call.

    About Cactus, Inc.

    Cactus designs, manufactures, sells or rents a range of highly engineered pressure control and spoolable pipe technologies. Its products are sold and rented principally for onshore unconventional oil and gas wells and are utilized during the drilling, completion and production phases of its customers' wells. In addition, it provides field services for its products and rental items to assist with the installation, maintenance and handling of the equipment. Cactus operates service centers throughout North America and Australia, while also providing equipment and services in select international markets.

    Cautionary Statement Concerning Forward-Looking Statements

    Certain statements contained in this press release and oral statements made regarding the matters addressed in this release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Cactus' control, that could cause actual results to differ materially from the results discussed in the forward-looking statements.

    Forward-looking statements can be identified by the use of forward-looking terminology including "may," "believe," "expect," "intend," "anticipate," "plan," "should," "estimate," "continue," "potential," "will," "hope," "opportunity," or other similar words and include the Company's expectation of future performance contained herein. These statements discuss future expectations, contain projections of results of operations or of financial condition, or state other "forward-looking" information. You are cautioned not to place undue reliance on any forward-looking statements, which can be affected by assumptions used or by risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. When considering these forward-looking statements, you should keep in mind the risk factors and other factors noted in the Company's Annual Report on Form 10-K, any Quarterly Reports on Form 10-Q and the other documents that the Company files with the Securities and Exchange Commission. The risk factors and other factors noted therein could cause actual results to differ materially from those contained in any forward-looking statement. Cactus disclaims any duty to update and does not intend to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this press release.

    Cactus, Inc.

    Condensed Consolidated Statements of Income

    (unaudited)

     

     

    Three Months Ended

    June 30,

     

    Six Months Ended

    June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands, except per share data)

    Revenues

     

     

     

     

     

     

     

    Pressure Control

    $

    187,192

     

     

    $

    199,134

     

     

    $

    362,220

     

     

    $

    393,789

     

    Spoolable Technologies

     

    103,716

     

     

     

    106,685

     

     

     

    202,811

     

     

     

    140,435

     

    Corporate and other(1)

     

    (519

    )

     

     

    —

     

     

     

    (519

    )

     

     

    —

     

    Total revenues

     

    290,389

     

     

     

    305,819

     

     

     

    564,512

     

     

     

    534,224

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

     

     

     

     

     

    Pressure Control

     

    55,669

     

     

     

    62,888

     

     

     

    107,344

     

     

     

    126,059

     

    Spoolable Technologies

     

    30,041

     

     

     

    (6,018

    )

     

     

    46,434

     

     

     

    (5,769

    )

    Total segment operating income

     

    85,710

     

     

     

    56,870

     

     

     

    153,778

     

     

     

    120,290

     

    Corporate and other expenses

     

    (5,891

    )

     

     

    (8,348

    )

     

     

    (11,409

    )

     

     

    (22,080

    )

    Total operating income

     

    79,819

     

     

     

    48,522

     

     

     

    142,369

     

     

     

    98,210

     

     

     

     

     

     

     

     

     

    Interest income (expense), net

     

    1,405

     

     

     

    (5,928

    )

     

     

    2,094

     

     

     

    (4,926

    )

    Other income, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,538

     

    Income before income taxes

     

    81,224

     

     

     

    42,594

     

     

     

    144,463

     

     

     

    96,822

     

    Income tax expense

     

    18,165

     

     

     

    10,135

     

     

     

    31,589

     

     

     

    12,075

     

    Net income

    $

    63,059

     

     

    $

    32,459

     

     

    $

    112,874

     

     

    $

    84,747

     

    Less: net income attributable to non-controlling interest

     

    13,231

     

     

     

    7,709

     

     

     

    24,081

     

     

     

    17,103

     

    Net income attributable to Cactus, Inc.

    $

    49,828

     

     

    $

    24,750

     

     

    $

    88,793

     

     

    $

    67,644

     

     

    ​

     

    ​

     

    ​

     

    ​

    Earnings per Class A share - basic

    $

    0.75

     

     

    $

    0.38

     

     

    $

    1.35

     

     

    $

    1.05

     

    Earnings per Class A share - diluted(2)

    $

    0.75

     

     

    $

    0.38

     

     

    $

    1.35

     

     

    $

    1.02

     

     

    ​

     

    ​

     

    ​

     

    ​

    Weighted average shares outstanding - basic

     

    66,142

     

     

     

    64,566

     

     

     

    65,760

     

     

     

    64,155

     

    Weighted average shares outstanding - diluted(2)

     

    66,579

     

     

     

    65,003

     

     

     

    79,686

     

     

     

    79,512

     

    (1)

    Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

    (2)

    Dilution for the three months ended June 30, 2024 and June 30, 2023 excludes 13.4 million and 14.9 million shares of Class B common stock, respectively, as the effect would be antidilutive. Dilution for the six months ended June 30, 2024 and June 30, 2023 includes an additional $24.9 million and $17.7 million, respectively, of pre-tax income attributable to non-controlling interest adjusted for a corporate effective tax rate of 26.0% and 13.7 million and 14.9 million weighted average shares of Class B common stock outstanding, respectively, plus the effect of dilutive securities. 

    Cactus, Inc.

    Condensed Consolidated Balance Sheets

    (unaudited)

     

     

    June 30,

     

    December 31,

     

    2024

     

    2023

     

    (in thousands)

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    246,503

     

    $

    133,792

    Accounts receivable, net

     

    205,024

     

     

    205,381

    Inventories

     

    206,730

     

     

    205,625

    Prepaid expenses and other current assets

     

    10,764

     

     

    11,380

    Total current assets

     

    669,021

     

     

    556,178

     

     

     

     

    Property and equipment, net

     

    343,525

     

     

    345,502

    Operating lease right-of-use assets, net

     

    23,239

     

     

    23,496

    Intangible assets, net

     

    171,984

     

     

    179,978

    Goodwill

     

    203,028

     

     

    203,028

    Deferred tax asset, net

     

    206,409

     

     

    204,852

    Other noncurrent assets

     

    9,187

     

     

    9,527

    Total assets

    $

    1,626,393

     

    $

    1,522,561

     

     

     

     

    Liabilities and Equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    63,760

     

    $

    71,841

    Accrued expenses and other current liabilities

     

    61,022

     

     

    50,654

    Earn-out liability

     

    36,990

     

     

    20,810

    Current portion of liability related to tax receivable agreement

     

    5,578

     

     

    20,855

    Finance lease obligations, current portion

     

    7,087

     

     

    7,280

    Operating lease liabilities, current portion

     

    4,186

     

     

    4,220

    Total current liabilities

     

    178,623

     

     

    175,660

     

     

     

     

    Deferred tax liability, net

     

    2,887

     

     

    3,589

    Liability related to tax receivable agreement, net of current portion

     

    259,550

     

     

    250,069

    Finance lease obligations, net of current portion

     

    9,372

     

     

    9,352

    Operating lease liabilities, net of current portion

     

    18,953

     

     

    19,121

    Other noncurrent liabilities

     

    2,212

     

     

    —

    Total liabilities

     

    471,597

     

     

    457,791

     

     

     

     

    Equity

     

    1,154,796

     

     

    1,064,770

    Total liabilities and equity

    $

    1,626,393

     

    $

    1,522,561

    Cactus, Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited)

     

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

    (in thousands)

    Cash flows from operating activities

     

     

     

    Net income

    $

    112,874

     

     

    $

    84,747

     

    Reconciliation of net income to net cash provided by operating activities

     

     

     

    Depreciation and amortization

     

    30,047

     

     

     

    35,024

     

    Deferred financing cost amortization

     

    560

     

     

     

    3,545

     

    Stock-based compensation

     

    10,373

     

     

     

    9,164

     

    Provision for expected credit losses

     

    589

     

     

     

    1,515

     

    Inventory obsolescence

     

    3,035

     

     

     

    1,980

     

    Gain on disposal of assets

     

    (1,674

    )

     

     

    (1,632

    )

    Deferred income taxes

     

    7,915

     

     

     

    1,079

     

    Change in fair value of earn-out liability

     

    16,180

     

     

     

    18,023

     

    Gain from revaluation of liability related to tax receivable agreement

     

    —

     

     

     

    (3,417

    )

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (358

    )

     

     

    (20,107

    )

    Inventories

     

    (4,340

    )

     

     

    41,185

     

    Prepaid expenses and other assets

     

    429

     

     

     

    965

     

    Accounts payable

     

    (8,577

    )

     

     

    1,236

     

    Accrued expenses and other liabilities

     

    12,442

     

     

     

    (4,789

    )

    Payments pursuant to tax receivable agreement

     

    (15,277

    )

     

     

    —

     

    Net cash provided by operating activities

     

    164,218

     

     

     

    168,518

     

     

     

     

     

    Cash flows from investing activities

     

     

     

    Acquisition of a business, net of cash and cash equivalents acquired

     

    —

     

     

     

    (618,857

    )

    Capital expenditures and other

     

    (17,371

    )

     

     

    (23,700

    )

    Proceeds from sales of assets

     

    3,317

     

     

     

    3,038

     

    Net cash used in investing activities

     

    (14,054

    )

     

     

    (639,519

    )

     

     

     

     

    Cash flows from financing activities

     

     

     

    Proceeds from the issuance of long-term debt

     

    —

     

     

     

    155,000

     

    Repayments of borrowings of long-term debt

     

    —

     

     

     

    (100,000

    )

    Net proceeds from the issuance of Class A common stock

     

    —

     

     

     

    169,878

     

    Payments of deferred financing costs

     

    —

     

     

     

    (6,817

    )

    Payments on finance leases

     

    (3,954

    )

     

     

    (3,594

    )

    Dividends paid to Class A common stock shareholders

     

    (16,135

    )

     

     

    (14,469

    )

    Distributions to members

     

    (8,617

    )

     

     

    (4,712

    )

    Repurchases of shares

     

    (8,489

    )

     

     

    (4,599

    )

    Net cash (used in) provided by financing activities

     

    (37,195

    )

     

     

    190,687

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents

     

    (258

    )

     

     

    (303

    )

     

     

     

     

    Net increase (decrease) in cash and cash equivalents

     

    112,711

     

     

     

    (280,617

    )

     

     

     

     

    Cash and cash equivalents

     

     

     

    Beginning of period

     

    133,792

     

     

     

    344,527

     

    End of period

    $

    246,503

     

     

    $

    63,910

     

    Cactus, Inc. – Supplemental Information

    Reconciliation of GAAP to non-GAAP Financial Measures

    Adjusted net income, diluted earnings per share, as adjusted and adjusted net income margin

    (unaudited)

    Adjusted net income, diluted earnings per share, as adjusted and adjusted net income margin are not measures of net income as determined by GAAP but they are supplemental non-GAAP financial measures that are used by management and external users of the Company's consolidated financial statements. Cactus defines adjusted net income as net income assuming Cactus, Inc. held all units in its operating subsidiary at the beginning of the period, with the resulting additional income tax expense related to the incremental income attributable to Cactus, Inc. Adjusted net income also includes certain other adjustments described below. Cactus defines diluted earnings per share, as adjusted as Adjusted net income divided by weighted average shares outstanding, as adjusted. Cactus defines Adjusted net income margin as Adjusted net income divided by total revenue. The Company believes this supplemental information is useful for evaluating performance period over period.

     

    Three Months Ended

     

    June 30,

     

    March 31,

     

    June 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands, except per share data)

    Net income

    $

    63,059

     

     

    $

    49,815

     

     

    $

    32,459

     

    Adjustments:

     

     

     

     

     

    Transaction related expenses(1)

     

    —

     

     

     

    —

     

     

     

    2,191

     

    Intangible amortization expense(2)

     

    3,997

     

     

     

    3,997

     

     

     

    8,663

     

    Remeasurement loss on earn-out liability(3)

     

    2,876

     

     

     

    13,304

     

     

     

    18,144

     

    Inventory step-up expense(4)

     

    —

     

     

     

    —

     

     

     

    19,325

     

    Income tax expense differential(5)

     

    (4,740

    )

     

     

    (7,516

    )

     

     

    (13,503

    )

    Adjusted net income

    $

    65,192

     

     

    $

    59,600

     

     

    $

    67,279

     

     

     

     

     

     

     

    Diluted earnings per share, as adjusted

    $

    0.81

     

     

    $

    0.75

     

     

    $

    0.84

     

     

     

     

     

     

     

    Weighted average shares outstanding, as adjusted(6)

     

    79,994

     

     

     

    79,556

     

     

     

    79,866

     

     

     

     

     

     

     

    Revenue

    $

    290,389

     

     

    $

    274,123

     

     

    $

    305,819

     

    Net income margin

     

    21.7

    %

     

     

    18.2

    %

     

     

    10.6

    %

    Adjusted net income margin

     

    22.4

    %

     

     

    21.7

    %

     

     

    22.0

    %

    (1)

    Reflects fees and expenses recorded in connection with the FlexSteel acquisition and related financing.

    (2)

    Reflects amortization expense associated with the step-up in intangible value due to purchase price accounting.

    (3)

    Represents non-cash adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

    (4)

    Represents amortization of the FlexSteel inventory step-up adjustment due to purchase price accounting.

    (5)

    Represents the increase or decrease in tax expense as though Cactus, Inc. owned 100% of its operating subsidiary at the beginning of the period, calculated as the difference in tax expense recorded during each period and what would have been recorded, adjusted for pre-tax items listed above, based on a corporate effective tax rate of 26.0% on income before income taxes.

    (6)

    Reflects 66.1, 65.4, and 64.6 million weighted average shares of basic Class A common stock outstanding and 13.4, 14.0 and 14.9 million additional shares for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively, as if the weighted average shares of Class B common stock were exchanged and cancelled for Class A common stock at the beginning of the period, plus the effect of dilutive securities.

    Cactus, Inc. – Supplemental Information

    Reconciliation of GAAP to non-GAAP Financial Measures

    EBITDA, Adjusted EBITDA and Adjusted EBITDA margin

    (unaudited)

    EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are not measures of net income as determined by GAAP but are supplemental non-GAAP financial measures that are used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. Cactus defines EBITDA as net income excluding net interest, income tax and depreciation and amortization. Cactus defines Adjusted EBITDA as EBITDA excluding the other items outlined below.

    Cactus management believes EBITDA and Adjusted EBITDA are useful because they allow management to more effectively evaluate the Company's operating performance and compare the results of its operations from period to period without regard to financing methods or capital structure, or other items that impact comparability of financial results from period to period. EBITDA and Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. The Company's computations of EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Cactus defines Adjusted EBITDA margin as Adjusted EBITDA divided by total revenue. Cactus presents this supplemental information because it believes it provides useful information regarding the factors and trends affecting the Company's business.

     

    Three Months Ended

     

    Six Months Ended

     

    June 30,

     

    March 31,

     

    June 30,

     

    June 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands)

    Net income

    $

    63,059

     

     

    $

    49,815

     

     

    $

    32,459

     

     

    $

    112,874

     

     

    $

    84,747

     

    Interest (income) expense, net

     

    (1,405

    )

     

     

    (689

    )

     

     

    5,928

     

     

     

    (2,094

    )

     

     

    4,926

     

    Income tax expense

     

    18,165

     

     

     

    13,424

     

     

     

    10,135

     

     

     

    31,589

     

     

     

    12,075

     

    Depreciation and amortization

     

    15,001

     

     

     

    15,046

     

     

     

    21,914

     

     

     

    30,047

     

     

     

    35,024

     

    EBITDA

     

    94,820

     

     

     

    77,596

     

     

     

    70,436

     

     

     

    172,416

     

     

     

    136,772

     

    Revaluation gain on TRA liability(1)

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,417

    )

    Transaction related expenses(2)

     

    —

     

     

     

    —

     

     

     

    2,191

     

     

     

    —

     

     

     

    10,772

     

    Remeasurement loss on earn-out liability(3)

     

    2,876

     

     

     

    13,304

     

     

     

    18,144

     

     

     

    16,180

     

     

     

    18,023

     

    Inventory step-up expense(4)

     

    —

     

     

     

    —

     

     

     

    19,325

     

     

     

    —

     

     

     

    23,516

     

    Stock-based compensation

     

    5,941

     

     

     

    4,432

     

     

     

    5,323

     

     

     

    10,373

     

     

     

    9,164

     

    Adjusted EBITDA

    $

    103,637

     

     

    $

    95,332

     

     

    $

    115,419

     

     

    $

    198,969

     

     

    $

    194,830

     

     

     

     

     

     

     

     

     

     

     

    Revenue

    $

    290,389

     

     

    $

    274,123

     

     

    $

    305,819

     

     

    $

    564,512

     

     

    $

    534,224

     

    Net income margin

     

    21.7

    %

     

     

    18.2

    %

     

     

    10.6

    %

     

     

    20.0

    %

     

     

    15.9

    %

    Adjusted EBITDA margin

     

    35.7

    %

     

     

    34.8

    %

     

     

    37.7

    %

     

     

    35.2

    %

     

     

    36.5

    %

    (1)

    Represents non-cash adjustments for the revaluation of the liability related to the TRA.

    (2)

    Reflects fees and expenses recorded in connection with the FlexSteel acquisition and related financing.

    (3)

    Represents non-cash adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

    (4)

    Represents amortization of the FlexSteel inventory step-up adjustment due to purchase price accounting.

    Cactus, Inc. – Supplemental Information

    Reconciliation of GAAP to non-GAAP Financial Measures

    Adjusted Segment EBITDA and Adjusted Segment EBITDA margin

    (unaudited)

    Adjusted Segment EBITDA and Adjusted Segment EBITDA margin are not measures of net income as determined by GAAP but are supplemental non-GAAP financial measures that are used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. Cactus defines Adjusted Segment EBITDA as segment operating income excluding depreciation and amortization and the other items outlined below, in each case, that are attributable to the segment.

    Cactus management believes Adjusted Segment EBITDA is useful because it allows management to more effectively evaluate the Company's segment operating performance and compare the results of its segment operations from period to period without regard to financing methods or capital structure, or other items that impact comparability of financial results from period to period. Adjusted Segment EBITDA should not be considered as an alternative to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. The Company's computations of Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. Cactus defines Adjusted Segment EBITDA margin as Adjusted Segment EBITDA divided by total segment revenue. Cactus presents this supplemental information because it believes it provides useful information regarding the factors and trends affecting the Company's business.

     

    Three Months Ended

     

    Six Months Ended

     

    June 30,

     

    March 31,

     

    June 30,

     

    June 30,

     

     

    2024

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands)

    Pressure Control

     

     

     

     

     

     

     

     

     

    Revenue

    $

    187,192

     

     

    $

    175,028

     

     

    $

    199,134

     

     

    $

    362,220

     

     

    $

    393,789

     

    Operating income

     

    55,669

     

     

     

    51,675

     

     

     

    62,888

     

     

     

    107,344

     

     

     

    126,059

     

    Depreciation and amortization expense

     

    6,662

     

     

     

    6,811

     

     

     

    9,127

     

     

     

    13,473

     

     

     

    17,119

     

    Stock-based compensation

     

    2,978

     

     

     

    2,148

     

     

     

    2,074

     

     

     

    5,126

     

     

     

    3,694

     

    Adjusted Segment EBITDA

    $

    65,309

     

     

    $

    60,634

     

     

    $

    74,089

     

     

    $

    125,943

     

     

    $

    146,872

     

    Operating income margin

     

    29.7

    %

     

     

    29.5

    %

     

     

    31.6

    %

     

     

    29.6

    %

     

     

    32.0

    %

    Adjusted Segment EBITDA margin

     

    34.9

    %

     

     

    34.6

    %

     

     

    37.2

    %

     

     

    34.8

    %

     

     

    37.3

    %

     

     

     

     

     

     

     

     

     

     

    Spoolable Technologies

     

     

     

     

     

     

     

     

     

    Revenue

    $

    103,716

     

     

    $

    99,095

     

     

    $

    106,685

     

    $

    202,811

     

     

    $

    140,435

     

    Operating income (loss)

     

    30,041

     

     

     

    16,393

     

     

     

    (6,018

    )

     

     

    46,434

     

     

     

    (5,769

    )

    Depreciation and amortization expense

     

    8,339

     

     

     

    8,235

     

     

     

    12,787

     

     

     

    16,574

     

     

     

    17,905

     

    Stock-based compensation

     

    1,200

     

     

     

    874

     

     

     

    1,237

     

     

     

    2,074

     

     

     

    1,987

     

    Remeasurement loss on earn-out liability(1)

     

    2,876

     

     

     

    13,304

     

     

     

    18,144

     

     

     

    16,180

     

     

     

    18,144

     

    Inventory step-up expense(2)

     

    —

     

     

     

    —

     

     

     

    19,325

     

     

     

    —

     

     

     

    23,516

     

    Adjusted Segment EBITDA

    $

    42,456

     

     

    $

    38,806

     

     

    $

    45,475

     

     

    $

    81,262

     

     

    $

    55,783

     

    Operating income (loss) margin

     

    29.0

    %

     

     

    16.5

    %

     

     

    (5.6

    )%

     

     

    22.9

    %

     

     

    (4.1

    )%

    Adjusted Segment EBITDA margin

     

    40.9

    %

     

     

    39.2

    %

     

     

    42.6

    %

     

     

    40.1

    %

     

     

    39.7

    %

     

     

     

     

     

     

     

     

     

     

    Corporate and Other

     

     

     

     

     

     

     

     

     

    Revenue(3)

    $

    (519

    )

     

    $

    —

     

     

    $

    —

     

     

    $

    (519

    )

     

    $

    —

     

    Corporate and other expenses

     

    (5,891

    )

     

     

    (5,518

    )

     

     

    (8,348

    )

     

     

    (11,409

    )

     

     

    (22,080

    )

    Stock-based compensation

     

    1,763

     

     

     

    1,410

     

     

     

    2,012

     

     

     

    3,173

     

     

     

    3,483

     

    Transaction related expenses(4)

     

    —

     

     

     

    —

     

     

     

    2,191

     

     

     

    —

     

     

     

    10,772

     

    Adjusted Corporate EBITDA

    $

    (4,128

    )

     

    $

    (4,108

    )

     

    $

    (4,145

    )

     

    $

    (8,236

    )

     

    $

    (7,825

    )

     

     

     

     

     

     

     

     

     

     

    Total revenue

    $

    290,389

     

     

    $

    274,123

     

     

    $

    305,819

     

     

    $

    564,512

     

     

    $

    534,224

     

    Total operating income

    $

    79,819

     

     

    $

    62,550

     

     

    $

    48,522

     

     

    $

    142,369

     

     

    $

    98,210

     

    Total operating income margin

     

    27.5

    %

     

     

    22.8

    %

     

     

    15.9

    %

     

     

    25.2

    %

     

     

    18.4

    %

    Total Adjusted EBITDA

    $

    103,637

     

     

    $

    95,332

     

     

    $

    115,419

     

     

    $

    198,969

     

     

    $

    194,830

     

    Total Adjusted EBITDA margin

     

    35.7

    %

     

     

    34.8

    %

     

     

    37.7

    %

     

     

    35.2

    %

     

     

    36.5

    %

    (1)

    Represents non-cash adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

    (2)

    Represents amortization of the FlexSteel inventory step-up adjustment due to purchase price accounting.

    (3)

    Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

    (4)

    Reflects fees and expenses recorded in connection with the FlexSteel acquisition and related financing.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240730109624/en/

    Get the next $WHD alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WHD

    DatePrice TargetRatingAnalyst
    11/4/2024$61.00Overweight → Equal Weight
    Barclays
    7/10/2024$48.00 → $52.00Neutral
    Citigroup
    5/31/2024Buy → Accumulate
    Johnson Rice
    1/16/2024Buy → Hold
    The Benchmark Company
    10/17/2023$48.00 → $60.00Equal Weight → Overweight
    Barclays
    10/16/2023$46.00 → $47.00Neutral → Underperform
    BofA Securities
    9/13/2023$60.00Neutral
    JP Morgan
    1/19/2023$70.00Buy
    The Benchmark Company
    More analyst ratings

    $WHD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Cactus Inc.

      SC 13G/A - Cactus, Inc. (0001699136) (Subject)

      11/12/24 1:29:18 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Cactus Inc.

      SC 13G/A - Cactus, Inc. (0001699136) (Subject)

      11/12/24 9:50:14 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Cactus Inc.

      SC 13G/A - Cactus, Inc. (0001699136) (Subject)

      11/4/24 11:24:08 AM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Cactus Announces First Quarter 2025 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the first quarter of 2025. First Quarter Highlights Revenue of $280.3 million and operating income of $68.6 million; Net income of $54.1 million and diluted earnings per Class A share of $0.64; Adjusted net income(1) of $58.8 million and diluted earnings per share, as adjusted(1) of $0.73; Net income margin of 19.3% and adjusted net income margin(1) of 21.0%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $93.8 million and 33.5%, respectively; Cash and cash equivalents of $347.7 million, with no bank debt outstanding as of March 31, 2025; and In April 2025, the Board o

      4/30/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced that it will issue its first quarter 2025 earnings release after market close on Wednesday, April 30, 2025. The Company will host a conference call to discuss financial and operational results on Thursday, May 1, 2025 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). The call will be webcast on Cactus' website at www.CactusWHD.com. Please access the webcast at least 10 minutes ahead of the start time to ensure a proper connection. An archived version will be available on the Company's website shortly after the end of the call. About Cactus, Inc. Cactus designs, manufactures, sells or rents a range of highly engineered

      4/15/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Fourth Quarter and Full Year 2024 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the fourth quarter and full year of 2024. Fourth Quarter Highlights Revenue of $272.1 million and operating income of $70.5 million; Net income of $57.4 million and diluted earnings per Class A share of $0.68; Adjusted net income(1) of $56.8 million and diluted earnings per share, as adjusted(1) of $0.71; Net income margin of 21.1% and adjusted net income margin(1) of 20.9%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $92.7 million and 34.1%, respectively; Cash flow from operations of $66.6 million; Cash and cash equivalents balance of $342.8 million with no

      2/26/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cactus downgraded by Barclays with a new price target

      Barclays downgraded Cactus from Overweight to Equal Weight and set a new price target of $61.00

      11/4/24 7:43:23 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Citigroup reiterated coverage on Cactus with a new price target

      Citigroup reiterated coverage of Cactus with a rating of Neutral and set a new price target of $52.00 from $48.00 previously

      7/10/24 8:40:02 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus downgraded by Johnson Rice

      Johnson Rice downgraded Cactus from Buy to Accumulate

      5/31/24 7:55:34 AM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Financials

    Live finance-specific insights

    See more

    $WHD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $WHD
    SEC Filings

    See more
    • Cactus Announces First Quarter 2025 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the first quarter of 2025. First Quarter Highlights Revenue of $280.3 million and operating income of $68.6 million; Net income of $54.1 million and diluted earnings per Class A share of $0.64; Adjusted net income(1) of $58.8 million and diluted earnings per share, as adjusted(1) of $0.73; Net income margin of 19.3% and adjusted net income margin(1) of 21.0%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $93.8 million and 33.5%, respectively; Cash and cash equivalents of $347.7 million, with no bank debt outstanding as of March 31, 2025; and In April 2025, the Board o

      4/30/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced that it will issue its first quarter 2025 earnings release after market close on Wednesday, April 30, 2025. The Company will host a conference call to discuss financial and operational results on Thursday, May 1, 2025 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). The call will be webcast on Cactus' website at www.CactusWHD.com. Please access the webcast at least 10 minutes ahead of the start time to ensure a proper connection. An archived version will be available on the Company's website shortly after the end of the call. About Cactus, Inc. Cactus designs, manufactures, sells or rents a range of highly engineered

      4/15/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Fourth Quarter and Full Year 2024 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the fourth quarter and full year of 2024. Fourth Quarter Highlights Revenue of $272.1 million and operating income of $70.5 million; Net income of $57.4 million and diluted earnings per Class A share of $0.68; Adjusted net income(1) of $56.8 million and diluted earnings per share, as adjusted(1) of $0.71; Net income margin of 21.1% and adjusted net income margin(1) of 20.9%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $92.7 million and 34.1%, respectively; Cash flow from operations of $66.6 million; Cash and cash equivalents balance of $342.8 million with no

      2/26/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Chairman and CEO Bender Scott disposed of 8,183 units of Class B Common Stock (SEC Form 4)

      4 - Cactus, Inc. (0001699136) (Issuer)

      4/4/25 9:13:28 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • President Bender Joel disposed of 8,183 units of Class B Common Stock (SEC Form 4)

      4 - Cactus, Inc. (0001699136) (Issuer)

      4/4/25 9:13:18 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Large owner Cactus Wh Enterprises, Llc disposed of 8,183 units of Class B Common Stock, decreasing direct ownership by 0.08% to 10,092,246 units (SEC Form 4)

      4 - Cactus, Inc. (0001699136) (Issuer)

      4/4/25 9:13:08 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Cactus, Inc. (0001699136) (Filer)

      5/15/25 10:58:16 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • SEC Form 10-Q filed by Cactus Inc.

      10-Q - Cactus, Inc. (0001699136) (Filer)

      5/1/25 4:56:49 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Cactus, Inc. (0001699136) (Filer)

      4/30/25 6:59:46 PM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Leadership Updates

    Live Leadership Updates

    See more
    • KKR, CrowdStrike Holdings and GoDaddy Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

      NEW YORK, June 7, 2024 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, June 24, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P SmallCap 600 are more representative of the small-cap market space. The companies being removed from the S

      6/7/24 6:09:00 PM ET
      $ADTN
      $ALTR
      $ATNI
      $BMRN
      Telecommunications Equipment
      Utilities
      Computer Software: Prepackaged Software
      Technology
    • Cactus Announces Appointment of Jay Nutt as Chief Financial Officer

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced the Board of Directors has appointed Jay Nutt as Executive Vice President, Chief Financial Officer and Treasurer, effective June 3, 2024. Mr. Nutt is a long-tenured financial executive, having served from 2018 until 2021 as Senior Vice President and Chief Financial Officer of ChampionX Corporation ("ChampionX") and its predecessor Apergy Corporation, prior to its merger with ChampionX Holding, Inc. the upstream energy business of Ecolab, Inc. Prior to ChampionX and Apergy Corporation, Mr. Nutt served in various financial leadership capacities with TechnipFMC plc and FMC Technologies, including as Senior Vice President and

      5/28/24 5:00:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Executive Leadership Transition

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced the Board of Directors has appointed Stephen Tadlock, currently Executive Vice President and Chief Financial Officer of Cactus, as the CEO of the Spoolable Technologies segment ("FlexSteel"). Mr. Tadlock has served as Executive Vice President and Chief Financial Officer of Cactus since 2019. Previously he served as Vice President and Chief Administrative Officer and as Vice President of Corporate Services after joining the company full time in 2017. Prior to that, Mr. Tadlock was a Partner at Cadent Energy Partners LLC, where he worked from 2007 to 2017, serving as a Board observer of Cactus since its founding in 2011. Ad

      10/18/23 6:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials