• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    CBRE Group, Inc. Reports Financial Results for Q4 and Full Year 2025

    2/12/26 6:55:00 AM ET
    $CBRE
    Real Estate
    Finance
    Get the next $CBRE alert in real time by email

    CBRE Group, Inc. (NYSE:CBRE) today reported financial results for the fourth quarter ended December 31, 2025.

    Key Highlights:

    • Q4 GAAP EPS of $1.39 and Core EPS of $2.73
    • 2025 GAAP EPS of $3.85 and Core EPS of $6.38
    • Revenue up 12% to $11.6 billion for Q4 and 13% to $40.6 billion for 2025
    • Resilient Businesses(1) revenue up 12% for Q4 and 13% for 2025
    • Transactional Businesses(1) revenue up 12% for Q4 and 14% for 2025
    • 2025 cash flow from operations of ~$1.6 billion and free cash flow of ~$1.7 billion
    • Expect to achieve 2026 Core EPS of $7.30 to $7.60 - reflecting 17% growth at the midpoint

    "We had a strong end to 2025, with fourth-quarter revenue and core earnings-per-share rising by double digits and both reaching their highest levels ever for CBRE," said Bob Sulentic, CBRE's chair and chief executive officer. "Our strength was broad-based. We saw significant gains in sales and leasing in the U.S. and much of the rest of the world and our resilient businesses continued to post double-digit revenue growth, a trend we see continuing."

    "CBRE is positioned for strong sustained growth," Mr. Sulentic continued. "We are taking advantage of this circumstance to streamline our operations, while investing to ensure this growth continues further into the future."

    Consolidated Financial Results Overview

    The following table presents highlights of CBRE performance (dollars in millions, except per share data):

     

     

     

     

     

    % Change

     

     

     

     

     

    % Change

     

    Q4 2025

     

    Q4 2024

     

    USD

     

    LC (2)

     

    FY 2025

     

    FY 2024

     

    USD

     

    LC (2)

    Operating Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

    $

    11,629

     

    $

    10,404

     

    11.8

    %

     

    10.4

    %

     

    $

    40,550

     

    $

    35,767

     

    13.4

    %

     

    12.7

    %

    Pass-through costs (3)

     

    4,651

     

     

    4,270

     

    8.9

    %

     

    7.4

    %

     

     

    16,746

     

     

    14,899

     

    12.4

    %

     

    11.7

    %

    GAAP net income

     

    416

     

     

    487

     

    (14.6

    )%

     

    (13.8

    )%

     

     

    1,157

     

     

    968

     

    19.5

    %

     

    19.4

    %

    Core adjusted net income (4)

     

    818

     

     

    712

     

    14.9

    %

     

    14.5

    %

     

     

    1,920

     

     

    1,571

     

    22.2

    %

     

    21.6

    %

    GAAP EPS

     

    1.39

     

     

    1.58

     

    (12.0

    )%

     

    (11.4

    )%

     

     

    3.85

     

     

    3.14

     

    22.6

    %

     

    22.3

    %

    Core EPS (4)

     

    2.73

     

     

    2.32

     

    17.7

    %

     

    17.2

    %

     

     

    6.38

     

     

    5.10

     

    25.1

    %

     

    24.5

    %

    Core EBITDA (5)

     

    1,288

     

     

    1,086

     

    18.6

    %

     

    17.4

    %

     

     

    3,308

     

     

    2,704

     

    22.3

    %

     

    21.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash Flow Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash flow provided by operations

    $

    1,221

     

    $

    1,340

     

    (8.9

    )%

     

     

     

    $

    1,559

     

    $

    1,708

     

    (8.7

    )%

     

     

    Gain on disposition of real estate

     

    404

     

     

    130

     

    210.8

    %

     

     

     

     

    459

     

     

    142

     

    223.2

    %

     

     

    Less: Capital expenditures

     

    144

     

     

    93

     

    54.8

    %

     

     

     

     

    366

     

     

    307

     

    19.2

    %

     

     

    Free cash flow (6)

    $

    1,481

     

    $

    1,377

     

    7.6

    %

     

     

     

    $

    1,652

     

    $

    1,543

     

    7.1

    %

     

     

    • Fourth-quarter GAAP net income was reduced by $279 million due to the non-cash impact of the buy-out of the Advisory pension plan in the U.K., which will result in future net cash savings, and an increased reserve for fire-safety remediation in the U.K. development business. Without these items, fourth quarter GAAP net income would have increased 43%.

    Advisory Services Segment

    The following table presents highlights of the Advisory Services segment performance (dollars in millions):

     

     

     

     

     

    % Change

     

     

     

     

     

    % Change

     

    Q4 2025

     

    Q4 2024

     

    USD

     

    LC

     

    FY 2025

     

    FY 2024

     

    USD

     

    LC

    Revenue

    $

    2,915

     

    $

    2,577

     

    13.1

    %

     

    12.2

    %

     

    $

    8,840

     

    $

    7,729

     

    14.4

    %

     

    14.0

    %

    Pass-through costs

     

    11

     

     

    17

     

    (35.3

    )%

     

    (35.3

    )%

     

     

    50

     

     

    61

     

    (18.0

    )%

     

    (19.7

    )%

    Segment operating profit (7)

     

    709

     

     

    622

     

    14.0

    %

     

    12.8

    %

     

     

    1,834

     

     

    1,502

     

    22.1

    %

     

    21.5

    %

    • Revenue and segment operating profit increased by 13% (12% local currency) and 14% (13% local currency), respectively.
    • Global leasing revenue rose 14% (13% local currency) and reached a new high for any quarter.
    • EMEA set the pace globally with leasing revenue growth of 26% (19% local currency). In the U.S., leasing revenue once again increased by double-digits, up 12%, driven by industrial and data centers.
    • Global property sales revenue increased 19% (17% local currency), paced by the U.S., rising 27%.
    • Mortgage origination revenue rose 18% (same local currency), driven by higher origination fees primarily from debt funds and CMBS lenders.
    • Loan servicing revenue rose 4% (same local currency), while the portfolio increased 6% for the quarter to end 2025 at $459 billion.
    • Valuations revenue increased 9% (8% local currency), with double-digit growth in the U.S.

    Building Operations & Experience (BOE) Segment

    The following table presents highlights of the BOE segment performance (dollars in millions):

     

     

     

     

     

    % Change

     

     

     

     

     

    % Change

     

    Q4 2025

     

    Q4 2024

     

    USD

     

    LC

     

    FY 2025

     

    FY 2024

     

    USD

     

    LC

    Revenue

    $

    6,311

     

    $

    5,509

     

    14.6

    %

     

    13.0

    %

     

    $

    23,224

     

    $

    20,208

     

    14.9

    %

     

    14.2

    %

    Pass-through costs

     

    3,382

     

     

    3,054

     

    10.7

    %

     

    9.1

    %

     

     

    12,529

     

     

    11,168

     

    12.2

    %

     

    11.5

    %

    Segment operating profit

     

    332

     

     

    277

     

    19.9

    %

     

    18.1

    %

     

     

    1,094

     

     

    894

     

    22.4

    %

     

    21.4

    %

    • Revenue and segment operating profit increased by 15% (13% local currency) and 20% (18% local currency), respectively.
    • Facilities management revenue increased 13% (12% local currency), led by outsized growth in data center services and continued double-digit growth in Local Facilities Management.
    • Property management revenue rose 28% (27% local currency). Contributions from Industrious, the flexible workplace operator acquired in early January 2025, enhanced the growth rate.
    • The segment also benefited from contributions from Pearce Services, acquired in November 2025.

    Project Management Segment

    The following table presents highlights of the Project Management segment performance (dollars in millions):

     

     

     

     

     

    % Change

     

     

     

     

     

    % Change

     

    Q4 2025

     

    Q4 2024

     

    USD

     

    LC

     

    FY 2025

     

    FY 2024

     

    USD

     

    LC

    Revenue

    $

    2,213

     

    $

    2,044

     

    8.3

    %

     

    7.0

    %

     

    $

    7,657

     

    $

    6,809

     

    12.5

    %

     

    11.7

    %

    Pass-through costs

     

    1,258

     

     

    1,199

     

    4.9

    %

     

    3.8

    %

     

     

    4,167

     

     

    3,670

     

    13.5

    %

     

    12.9

    %

    Segment operating profit

     

    175

     

     

    168

     

    4.2

    %

     

    1.8

    %

     

     

    561

     

     

    500

     

    12.2

    %

     

    11.0

    %

    • Revenue and segment operating profit increased by 8% (7% local currency), and 4% (2% local currency), respectively.
    • Growth was underpinned by new real estate projects for hyperscalers in the U.S. and new infrastructure mandates in the U.K. public sector.
    • As expected, segment operating profit growth was tempered by a few unusual one-time expenses. The segment delivered healthy operating leverage for the full year.

    Real Estate Investments (REI) Segment

    The following table presents highlights of the REI segment performance (dollars in millions):

     

     

     

     

     

    % Change

     

     

     

     

     

    % Change

     

    Q4 2025

     

    Q4 2024

     

    USD

     

    LC

     

    FY 2025

     

    FY 2024

     

    USD

     

    LC

    Revenue

    $

    220

     

    $

    275

     

    (20.0

    )%

     

    (21.5

    )%

     

    $

    879

     

    $

    1,038

     

    (15.3

    )%

     

    (16.4

    )%

    Segment operating profit

     

    201

     

     

    150

     

    34.0

    %

     

    34.7

    %

     

     

    324

     

     

    261

     

    24.1

    %

     

    23.8

    %

    • Segment operating profit increased 34% (35% local currency).

    Real Estate Development

    • Operating profit(8) increased 46% (47% local currency) to $179 million, driven by the monetization of data center sites in the U.S.
    • The portfolio of in-process projects and pipeline stood at $29 billion at year-end.

    Investment Management

    • Revenue edged down 1% (3% local currency) to $155 million. The decline was driven by lower incentive fees. Recurring asset management fees were up 7% (5% local currency).
    • Operating profit(8) fell due to lower incentive fees and co-investment returns.
    • Assets under management (AUM) increased by more than $9 billion for all of 2025 to $155 billion.

    Core Corporate Segment

    • Core corporate operating loss decreased by approximately $2 million for the quarter.

    Capital Allocation Overview

    • Free Cash Flow – For full-year 2025, free cash flow totaled nearly $1.7 billion.
    • Stock Repurchase Program – The company repurchased more than 7.6 million shares for more than $1.0 billion ($138.03 average price per share) since January 1, 2025.
    • Acquisitions and Investments – During the fourth quarter, CBRE acquired Pearce Services, LLC., a leading provider for advanced technical services for digital and power infrastructure, for approximately $1.2 billion.

    Leverage and Financing Overview

    • Leverage – CBRE's net leverage ratio (net debt(9) to trailing twelve-month core EBITDA) was 1.24x as of December 31, 2025, which is substantially below the company's primary debt covenant of 4.25x. The net leverage ratio is computed as follows (dollars in millions):

     

    As of

     

    December 31, 2025

    Total debt

    $

    5,977

    Less: Cash and cash equivalents

     

    1,864

    Net debt (9)

    $

    4,113

     

     

    Divided by: Trailing twelve-month Core EBITDA

    $

    3,308

     

     

    Net leverage ratio

    1.24x

    • Liquidity – At the end of the fourth quarter, the company had approximately $5.7 billion of total liquidity, up from approximately $5.2 billion at the end of the third quarter.

    Conference Call Details

    The company's fourth quarter earnings webcast and conference call will be held today, Thursday, February 12, 2026 at 8:30 a.m. Eastern Time. Investors are encouraged to access the webcast via this link or they can click this link beginning at 8:15 a.m. Eastern Time for automated access to the conference call.

    Alternatively, investors may dial into the conference call using these operator-assisted phone numbers: 877.407.8037 (U.S.) or 201.689.8037 (International). A replay of the call will be available starting at 1:00 p.m. Eastern Time on February 12, 2026. The replay is accessible by dialing 877.660.6853 (U.S.) or 201.612.7415 (International) and using the access code: 13757978#. A transcript of the call will be available on the company's Investor Relations website at https://ir.cbre.com.

    About CBRE Group, Inc.

    CBRE Group, Inc. (NYSE:CBRE), a Fortune 500 and S&P 500 company headquartered in Dallas, is the world's largest commercial real estate services and investment firm (based on 2025 revenue). The company has more than 155,000 employees (including Turner & Townsend employees) serving clients in more than 100 countries. CBRE serves clients through four business segments: Advisory (leasing, sales, debt origination, mortgage servicing, valuations); Building Operations & Experience (facilities management, property management, flex space & experience, data center solutions); Project Management (program management, project management, cost consulting); Real Estate Investments (investment management, development). Please visit our website at www.cbre.com. We routinely post important information on our website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in the Investor Relations section of our website at https://ir.cbre.com. Accordingly, investors should monitor such portion of our website, in addition to following our press releases, Securities and Exchange Commission filings and public conference calls and webcasts.

    Safe Harbor and Footnotes

    This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding the economic outlook, the company's future growth momentum, operations and business outlook. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the company's actual results and performance in future periods to be materially different from any future results or performance suggested in forward-looking statements in this press release. Any forward-looking statements speak only as of the date of this press release and, except to the extent required by applicable securities laws, the company expressly disclaims any obligation to update or revise any of them to reflect actual results, any changes in expectations or any change in events. If the company does update one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those or other forward-looking statements. Factors that could cause results to differ materially include, but are not limited to: disruptions in general economic, political and regulatory conditions and significant public health events, particularly in geographies or industry sectors where our business may be concentrated; volatility or adverse developments in the securities, capital or credit markets, interest rate increases and conditions affecting the value of real estate assets, inside and outside the United States; poor performance of real estate investments or other conditions that negatively impact clients' willingness to make real estate or long-term contractual commitments; cost and availability of capital for investment in real estate; foreign currency fluctuations and changes in currency restrictions, trade sanctions and import/export and transfer pricing rules; our ability to compete globally, or in specific geographic markets or business segments that are material to us; our ability to identify, acquire and integrate accretive businesses; costs and potential future capital requirements relating to businesses we may acquire; integration challenges arising out of companies we may acquire; increases in unemployment and general slowdowns in economic or commercial activity; trends in pricing and risk assumption for commercial real estate services; the effect of significant changes in supply/demand and capitalization rates across different property types; a reduction by companies in their reliance on outsourcing for their commercial real estate needs, which would affect our revenues and operating performance; client actions to restrain project spending and reduce outsourced staffing levels; our ability to further diversify our revenue model to offset cyclical economic trends in the commercial real estate industry; our ability to attract new user and investor clients; our ability to retain major clients and renew related contracts; our ability to leverage our global services platform to maximize and sustain long-term cash flow; our ability to continue investing in our platform and client service offerings; our ability to maintain expense discipline; the emergence of disruptive business models and technologies; negative publicity or harm to our brand and reputation; the failure by third parties to comply with service level agreements or regulatory or legal requirements; the ability of our investment management business to maintain and grow assets under management and achieve desired investment returns for our investors, and any potential related litigation, liabilities or reputational harm possible if we fail to do so; our ability to manage fluctuations in net earnings and cash flow, which could result from poor performance in our investment programs, including our participation as a principal in real estate investments; the ability of our indirect wholly-owned subsidiary, CBRE Capital Markets, Inc. to periodically amend, or replace, on satisfactory terms, the agreements for its warehouse lines of credit; declines in lending activity of U.S. Government Sponsored Enterprises, regulatory oversight of such activity and our loan servicing revenue from the commercial real estate mortgage market; changes in U.S. and international law and regulatory environments (including relating to anti-corruption, anti-money laundering, trade sanctions, tariffs, currency controls and other trade control laws), particularly in Asia, Africa, Russia, Eastern Europe and the Middle East, due to the level of political instability in those regions; litigation and its financial and reputational risks to us; our exposure to liabilities in connection with real estate advisory and property management activities and our ability to procure sufficient insurance coverage on acceptable terms; our ability to retain, attract and incentivize key personnel; our ability to manage organizational challenges associated with our size; liabilities under guarantees, or for construction defects, that we incur in our development services business; our leverage under our debt instruments as well as the limited restrictions therein on our ability to incur additional debt, and the potential increased borrowing costs to us from a credit-ratings downgrade; our and our employees' ability to execute on, and adapt to, information technology strategies and trends; cybersecurity threats or other threats to our information technology networks, including the potential misappropriation of assets or sensitive information, corruption of data or operational disruption; our ability to comply with laws and regulations related to our global operations, including real estate licensure, tax, labor and employment laws and regulations, fire and safety building requirements and regulations, as well as data privacy and protection regulations, sustainability matters, and the anti-corruption laws and trade sanctions of the U.S. and other countries; changes in applicable tax or accounting requirements; any inability for us to implement and maintain effective internal controls over financial reporting; the effect of implementation of new accounting rules and standards or the impairment of our goodwill and intangible assets; and the performance of our equity investments in companies we do not control.

    Additional information concerning factors that may influence the company's financial information is discussed under "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Quantitative and Qualitative Disclosures About Market Risk" and "Cautionary Note on Forward-Looking Statements" in our Annual Report on Form 10-K for the year ended December 31, 2024, our quarterly reports on Form 10-Q, as well as in the company's press releases and other periodic filings with the Securities and Exchange Commission (SEC). Such filings are available publicly and may be obtained on the company's website at www.cbre.com or upon written request from CBRE's Investor Relations Department at [email protected].

    The terms "core adjusted net income," "core EBITDA," "core EPS," "business line operating profit (loss)," "net debt" and "free cash flow," all of which CBRE uses in this press release, are non-GAAP financial measures under SEC guidelines, and you should refer to the footnotes below as well as the "Non-GAAP Financial Measures" section in this press release for a further explanation of these measures. We have also included in that section reconciliations of these measures in specific periods to their most directly comparable financial measure calculated and presented in accordance with GAAP for those periods.

    Totals may not sum in tables in millions included in this release due to rounding.

    Note: We have not reconciled the (non-GAAP) core earnings per share forward-looking guidance included in this release to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, carried interest incentive compensation and financing costs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

         

    (1)

    Resilient Businesses include facilities management, project management, loan servicing, valuations, other portfolio services, property management and recurring investment management fees. Transactional Businesses include property sales, leasing, mortgage origination, carry interest and incentive fees in the investment management business, and development fees.

         

     

         

    (2)

    Local currency percentage change is calculated by comparing current-period results at prior-period exchange rates versus prior-period results.

         

     

         

    (3)

    Pass-through costs represent certain costs incurred associated with subcontracted third-party vendor work performed for clients. These costs are reimbursable by clients and the corresponding amounts owed are reflected within Revenue.

         

     

         

    (4)

    Core adjusted net income and core earnings per diluted share (or core EPS) exclude the effect of select items from U.S. GAAP net income and U.S. GAAP earnings per diluted share. Adjustments during the periods presented included non-cash amortization expense related to intangible assets attributable to acquisitions, interest expense related to indirect tax audits and settlements, write-off of financing costs on extinguished debt, impact of adjustments on non-controlling interest, and the tax impact of adjusted items and strategic non-core investments, integration and other costs related to acquisitions, carried interest incentive compensation (reversal) expense to align with the timing of associated revenue, charges related to indirect tax audits and settlements, net results related to the wind-down of certain businesses, impact of fair value non-cash adjustments related to unconsolidated equity investments, business and finance transformation, non-cash pension buy-out settlement loss, costs associated with efficiency and cost-reduction initiatives, costs incurred related to legal entity restructuring, net fair value adjustments on strategic non-core investments, and provision associated with Telford's fire safety remediation efforts.

         

     

         

    (5)

    Core EBITDA represents earnings before the portion attributable to non-controlling interests, depreciation and amortization, asset impairments, net interest expense, write-off of financing costs on extinguished debt, income taxes, further adjusted for integration and other costs related to acquisitions, carried interest incentive compensation (reversal) expense to align with the timing of associated revenue, charges related to indirect tax audits and settlements, net results related to the wind-down of certain businesses, impact of fair value non-cash adjustments related to unconsolidated equity investments, business and finance transformation, non-cash pension buy-out settlement loss, costs associated with efficiency and cost-reduction initiatives, costs incurred related to legal entity restructuring, net fair value adjustments on strategic non-core investments, and provision associated with Telford's fire safety remediation efforts.

         

     

         

    (6)

    Free cash flow is calculated as cash flow provided by operations, plus gain on sale of real estate assets, less capital expenditures (reflected in the investing section of the consolidated statement of cash flows).

         

     

         

    (7)

    Segment operating profit (SOP) is the measure reported to the chief operating decision maker (CODM) for purposes of assessing performance and allocating resources to each segment. SOP represents earnings, inclusive of non-controlling interests, before net interest expense, write-off of financing costs on extinguished debt, income taxes, depreciation and amortization and asset impairments, as well as adjustments related to the following: integration and other costs related to acquisitions, carried interest incentive compensation (reversal) expense to align with the timing of associated revenue, charges related to indirect tax audits and settlements, net results related to the wind-down of certain businesses, the impact of fair value non-cash adjustments related to unconsolidated equity investments, business and finance transformation, non-cash pension buy-out settlement loss, costs associated with efficiency and cost-reduction initiatives, costs incurred related to legal entity restructuring, and provision associated with Telford's fire safety remediation efforts.

         

     

         

    (8)

    Represents line of business profitability/losses, as adjusted.

         

     

         

    (9)

    Net debt is calculated as total debt (excluding non-recourse debt) less cash and cash equivalents.

    CBRE GROUP, INC.

    OPERATING RESULTS

    FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2025 AND 2024

    (in millions, except share and per share data)

     

     

     (Unaudited)

     

     

     

     

     

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

     

    2025

     

     

     

    2024

     

     

    2025

     

     

    2024

     

    Revenue

    $

    11,629

     

     

    $

    10,404

     

    $

    40,550

     

    $

    35,767

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

    Cost of revenue

     

    9,474

     

     

     

    8,290

     

     

    32,984

     

     

    28,811

     

    Operating, administrative and other

     

    1,747

     

     

     

    1,473

     

     

    5,543

     

     

    5,011

     

    Depreciation and amortization

     

    189

     

     

     

    177

     

     

    729

     

     

    674

     

    Total costs and expenses

     

    11,410

     

     

     

    9,940

     

     

    39,256

     

     

    34,496

     

     

     

     

     

     

     

     

     

    Gain on disposition of real estate

     

    404

     

     

     

    130

     

     

    459

     

     

    142

     

     

     

     

     

     

     

     

     

    Operating income

     

    623

     

     

     

    594

     

     

    1,753

     

     

    1,413

     

     

     

     

     

     

     

     

     

    Equity (loss) income from unconsolidated subsidiaries

     

    (10

    )

     

     

    58

     

     

    40

     

     

    (19

    )

    Other income

     

    8

     

     

     

    14

     

     

    19

     

     

    39

     

    Interest expense, net of interest income

     

    57

     

     

     

    53

     

     

    216

     

     

    215

     

    Write-off of financing costs on extinguished debt

     

    —

     

     

     

    —

     

     

    2

     

     

    —

     

    Income before provision for income taxes

     

    564

     

     

     

    613

     

     

    1,594

     

     

    1,218

     

    Provision for income taxes

     

    114

     

     

     

    112

     

     

    317

     

     

    182

     

    Net income

     

    450

     

     

     

    501

     

     

    1,277

     

     

    1,036

     

    Less: Net income attributable to non-controlling interests

     

    34

     

     

     

    14

     

     

    120

     

     

    68

     

    Net income attributable to CBRE Group, Inc.

    $

    416

     

     

    $

    487

     

    $

    1,157

     

    $

    968

     

     

     

     

     

     

     

     

     

    Basic income per share:

     

     

     

     

     

     

     

    Net income per share attributable to CBRE Group, Inc.

    $

    1.40

     

     

    $

    1.60

     

    $

    3.88

     

    $

    3.16

     

    Weighted-average shares outstanding for basic income per share

     

    296,877,195

     

     

     

    304,638,633

     

     

    298,157,861

     

     

    305,859,458

     

     

     

     

     

     

     

     

     

    Diluted income per share:

     

     

     

     

     

     

     

    Net income per share attributable to CBRE Group, Inc.

    $

    1.39

     

     

    $

    1.58

     

    $

    3.85

     

    $

    3.14

     

    Weighted-average shares outstanding for diluted income per share

     

    299,868,912

     

     

     

    307,299,709

     

     

    300,751,541

     

     

    308,033,612

     

     

     

     

     

     

     

     

     

    Core EBITDA

    $

    1,288

     

     

    $

    1,086

     

    $

    3,308

     

    $

    2,704

     

    CBRE GROUP, INC.

    SEGMENT RESULTS

    FOR THE THREE MONTHS ENDED DECEMBER 31, 2025

    (in millions)

    (Unaudited)

     

     

     

    Three Months Ended December 31, 2025

     

    Advisory Services

     

    Building Operations & Experience

     

    Project Management

     

    Real Estate Investments

     

    Corporate (1)

     

    Total Core

     

    Other

     

    Total

    Consolidated

    Revenue

    $

    2,915

     

     

    $

    6,311

     

    $

    2,213

     

     

    $

    220

     

     

    $

    (30

    )

     

    $

    11,629

     

     

    $

    —

     

     

    $

    11,629

     

    Pass-through costs

     

    11

     

     

     

    3,382

     

     

    1,258

     

     

     

    —

     

     

     

    —

     

     

     

    4,651

     

     

     

    —

     

     

     

    4,651

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue, excluding pass-through costs

     

    1,844

     

     

     

    2,275

     

     

    655

     

     

     

    41

     

     

     

    8

     

     

     

    4,823

     

     

     

    —

     

     

     

    4,823

     

    Operating, administrative and other

     

    502

     

     

     

    370

     

     

    136

     

     

     

    519

     

     

     

    220

     

     

     

    1,747

     

     

     

    —

     

     

     

    1,747

     

    Depreciation and amortization

     

    71

     

     

     

    73

     

     

    26

     

     

     

    4

     

     

     

    15

     

     

     

    189

     

     

     

    —

     

     

     

    189

     

    Gain on disposition of real estate

     

    —

     

     

     

    —

     

     

    —

     

     

     

    380

     

     

     

    24

     

     

     

    404

     

     

     

    —

     

     

     

    404

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    487

     

     

     

    211

     

     

    138

     

     

     

    36

     

     

     

    (249

    )

     

     

    623

     

     

     

    —

     

     

     

    623

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity income (loss) from unconsolidated subsidiaries

     

    —

     

     

     

    3

     

     

    (1

    )

     

     

    8

     

     

     

    —

     

     

     

    10

     

     

     

    (20

    )

     

     

    (10

    )

    Other income (loss)

     

    2

     

     

     

    4

     

     

    1

     

     

     

    (1

    )

     

     

    2

     

     

     

    8

     

     

     

    —

     

     

     

    8

     

    Add-back: Depreciation and amortization

     

    71

     

     

     

    73

     

     

    26

     

     

     

    4

     

     

     

    15

     

     

     

    189

     

     

     

    —

     

     

     

    189

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Integration and other costs related to acquisitions

     

    —

     

     

     

    32

     

     

    11

     

     

     

    —

     

     

     

    57

     

     

     

    100

     

     

     

    —

     

     

     

    100

     

    Net results related to the wind-down of certain businesses

     

    —

     

     

     

    8

     

     

    —

     

     

     

    22

     

     

     

    —

     

     

     

    30

     

     

     

    —

     

     

     

    30

     

    Business and finance transformation

     

    15

     

     

     

    1

     

     

    —

     

     

     

    —

     

     

     

    46

     

     

     

    62

     

     

     

    —

     

     

     

    62

     

    Non-cash pension buy-out settlement loss

     

    147

     

     

     

    —

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    147

     

     

     

    —

     

     

     

    147

     

    Costs associated with efficiency and cost-reduction initiatives

     

    (13

    )

     

     

    —

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (13

    )

     

     

    —

     

     

     

    (13

    )

    Provision associated with Telford's fire safety remediation efforts

     

    —

     

     

     

    —

     

     

    —

     

     

     

    132

     

     

     

    —

     

     

     

    132

     

     

     

    —

     

     

     

    132

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment operating profit (loss)

    $

    709

     

     

    $

    332

     

    $

    175

     

     

    $

    201

     

     

    $

    (129

    )

     

     

     

    $

    (20

    )

     

    $

    1,268

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core EBITDA

     

     

     

     

     

     

     

     

     

     

    $

    1,288

     

     

     

     

     

     

    (1)

    Includes elimination of inter-segment revenue.

    CBRE GROUP, INC.

    SEGMENT RESULTS—(CONTINUED)

    FOR THE THREE MONTHS ENDED DECEMBER 31, 2024

    (in millions)

    (Unaudited)

     

     

     

    Three Months Ended December 31, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Advisory Services

     

    Building Operations & Experience

     

    Project Management

     

    Real Estate Investments

     

    Corporate (1)

     

    Total Core

     

    Other

     

    Total

    Consolidated

    Revenue

    $

    2,577

     

    $

    5,509

     

    $

    2,044

     

    $

    275

     

     

    $

    (1

    )

     

    $

    10,404

     

     

    $

    —

     

     

    $

    10,404

     

    Pass-through costs

     

    17

     

     

    3,054

     

     

    1,199

     

     

    —

     

     

     

    —

     

     

     

    4,270

     

     

     

    —

     

     

     

    4,270

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue, excluding pass-through costs

     

    1,475

     

     

    1,901

     

     

    559

     

     

    63

     

     

     

    22

     

     

     

    4,020

     

     

     

    —

     

     

     

    4,020

     

    Operating, administrative and other

     

    490

     

     

    309

     

     

    118

     

     

    276

     

     

     

    280

     

     

     

    1,473

     

     

     

    —

     

     

     

    1,473

     

    Depreciation and amortization

     

    66

     

     

    66

     

     

    28

     

     

    3

     

     

     

    14

     

     

     

    177

     

     

     

    —

     

     

     

    177

     

    Gain on disposition of real estate

     

    —

     

     

    —

     

     

    —

     

     

    130

     

     

     

    —

     

     

     

    130

     

     

     

    —

     

     

     

    130

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    529

     

     

    179

     

     

    140

     

     

    63

     

     

     

    (317

    )

     

     

    594

     

     

     

    —

     

     

     

    594

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity income (loss) from unconsolidated subsidiaries

     

    —

     

     

    1

     

     

    —

     

     

    88

     

     

     

    —

     

     

     

    89

     

     

     

    (31

    )

     

     

    58

     

    Other income

     

    1

     

     

    2

     

     

    —

     

     

    —

     

     

     

    5

     

     

     

    8

     

     

     

    6

     

     

     

    14

     

    Add-back: Depreciation and amortization

     

    66

     

     

    66

     

     

    28

     

     

    3

     

     

     

    14

     

     

     

    177

     

     

     

    —

     

     

     

    177

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Integration and other costs related to acquisitions

     

    —

     

     

    4

     

     

    —

     

     

    —

     

     

     

    59

     

     

     

    63

     

     

     

    —

     

     

     

    63

     

    Carried interest incentive compensation reversal to align with the timing of associated revenue

     

    —

     

     

    —

     

     

    —

     

     

    (4

    )

     

     

    —

     

     

     

    (4

    )

     

     

    —

     

     

     

    (4

    )

    Charges related to indirect tax audits and settlements

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    37

     

     

     

    37

     

     

     

    —

     

     

     

    37

     

    Costs associated with efficiency and cost-reduction initiatives

     

    26

     

     

    25

     

     

    —

     

     

    —

     

     

     

    71

     

     

     

    122

     

     

     

    —

     

     

     

    122

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment operating profit (loss)

    $

    622

     

    $

    277

     

    $

    168

     

    $

    150

     

     

    $

    (131

    )

     

     

     

    $

    (25

    )

     

    $

    1,061

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Core EBITDA

     

     

     

     

     

     

     

     

     

     

    $

    1,086

     

     

     

     

     

     

    (1)

    Includes elimination of inter-segment revenue.

    CBRE GROUP, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in millions)

     

     

    December 31, 2025

     

    December 31, 2024

     

     

     

     

    ASSETS

     

     

     

    Current Assets:

     

     

     

    Cash and cash equivalents

    $

    1,864

     

     

    $

    1,114

     

    Restricted cash

     

    150

     

     

     

    107

     

    Receivables, net

     

    8,284

     

     

     

    7,005

     

    Warehouse receivables (1)

     

    1,630

     

     

     

    561

     

    Contract assets

     

    462

     

     

     

    400

     

    Prepaid expenses

     

    372

     

     

     

    332

     

    Income taxes receivable

     

    175

     

     

     

    130

     

    Other current assets

     

    552

     

     

     

    321

     

    Total Current Assets

     

    13,489

     

     

     

    9,970

     

    Property and equipment, net

     

    1,049

     

     

     

    914

     

    Goodwill

     

    7,051

     

     

     

    5,621

     

    Other intangible assets, net

     

    2,972

     

     

     

    2,298

     

    Operating lease assets

     

    2,062

     

     

     

    1,198

     

    Investments in unconsolidated subsidiaries

     

    870

     

     

     

    1,295

     

    Non-current contract assets

     

    103

     

     

     

    89

     

    Real estate under development

     

    646

     

     

     

    505

     

    Non-current income taxes receivable

     

    106

     

     

     

    75

     

    Deferred tax assets, net

     

    697

     

     

     

    538

     

    Other assets

     

    1,832

     

     

     

    1,880

     

    Total Assets

    $

    30,877

     

     

    $

    24,383

     

    LIABILITIES AND EQUITY

     

     

     

    Current Liabilities:

     

     

     

    Accounts payable and accrued expenses

    $

    4,838

     

     

    $

    4,102

     

    Compensation and employee benefits payable

     

    1,630

     

     

     

    1,419

     

    Accrued bonus and profit sharing

     

    1,879

     

     

     

    1,695

     

    Operating lease liabilities

     

    284

     

     

     

    200

     

    Contract liabilities

     

    448

     

     

     

    375

     

    Income taxes payable

     

    258

     

     

     

    209

     

    Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) (1)

     

    1,609

     

     

     

    552

     

    Revolving credit facilities

     

    —

     

     

     

    132

     

    Other short-term borrowings

     

    856

     

     

     

    222

     

    Current maturities of long-term debt

     

    71

     

     

     

    36

     

    Other current liabilities

     

    447

     

     

     

    345

     

    Total Current Liabilities

     

    12,320

     

     

     

    9,287

     

    Long-term debt, net of current maturities

     

    5,050

     

     

     

    3,245

     

    Non-current operating lease liabilities

     

    2,121

     

     

     

    1,307

     

    Non-current tax liabilities

     

    183

     

     

     

    160

     

    Deferred tax liabilities, net

     

    238

     

     

     

    247

     

    Other liabilities

     

    1,339

     

     

     

    945

     

    Total Liabilities

     

    21,251

     

     

     

    15,191

     

    Mezzanine Equity:

     

     

     

    Redeemable non-controlling interests in consolidated entities

     

    433

     

     

     

    —

     

    Equity:

     

     

     

    CBRE Group, Inc. Stockholders' Equity:

     

     

     

    Class A common stock

     

    3

     

     

     

    3

     

    Additional paid-in capital

     

    —

     

     

     

    —

     

    Accumulated earnings

     

    9,916

     

     

     

    9,567

     

    Accumulated other comprehensive loss

     

    (1,041

    )

     

     

    (1,159

    )

    Total CBRE Group, Inc. Stockholders' Equity

     

    8,878

     

     

     

    8,411

     

    Non-controlling interests

     

    315

     

     

     

    781

     

    Total Equity

     

    9,193

     

     

     

    9,192

     

    Total Liabilities and Equity

    $

    30,877

     

     

    $

    24,383

     

     

    (1)

    Represents loan receivables, the majority of which are offset by borrowings under related warehouse line of credit facilities.

    CBRE GROUP, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in millions)

     

     

     

    Twelve Months Ended December 31,

     

     

    2025

     

     

     

    2024

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

    Net income

    $

    1,277

     

     

    $

    1,036

     

    Reconciliation of net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    729

     

     

     

    674

     

    Amortization of other assets

     

    199

     

     

     

    195

     

    Net non-cash mortgage servicing rights and premiums on loan sales

     

    (187

    )

     

     

    (162

    )

    Deferred income taxes

     

    (269

    )

     

     

    (194

    )

    Stock-based compensation expense

     

    120

     

     

     

    146

     

    Equity (income) loss from investments

     

    (40

    )

     

     

    19

     

    Gain on sale of real estate assets

     

    (459

    )

     

     

    (142

    )

    Other non-cash adjustments

     

    227

     

     

     

    8

     

    Changes in:

     

     

     

    Sale of mortgage loans

     

    15,135

     

     

     

    12,817

     

    Origination of mortgage loans

     

    (16,163

    )

     

     

    (12,668

    )

    Warehouse lines of credit

     

    1,057

     

     

     

    (114

    )

    Receivables, prepaid expenses and other assets

     

    (882

    )

     

     

    (597

    )

    Accounts payable, accrued liabilities and other liabilities

     

    570

     

     

     

    566

     

    Accrued compensation expenses

     

    285

     

     

     

    206

     

    Income taxes, net

     

    (40

    )

     

     

    (82

    )

    Net cash provided by operating activities

     

    1,559

     

     

     

    1,708

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

    Capital expenditures

     

    (366

    )

     

     

    (307

    )

    Payments for business acquired, net of cash acquired

     

    (1,374

    )

     

     

    (1,067

    )

    Capital contributions related to investments

     

    (161

    )

     

     

    (136

    )

    Acquisition and development of real estate assets

     

    (390

    )

     

     

    (389

    )

    Proceeds from disposition of real estate assets

     

    509

     

     

     

    235

     

    Other investing activities, net

     

    155

     

     

     

    150

     

    Net cash used in investing activities

     

    (1,627

    )

     

     

    (1,514

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

    Proceeds from revolving credit facility

     

    —

     

     

     

    4,173

     

    Repayment of revolving credit facility

     

    (132

    )

     

     

    (4,041

    )

    Proceeds from commercial paper, net

     

    677

     

     

     

    175

     

    Proceeds from long-term debt

     

    2,410

     

     

     

    495

     

    Repayment of long-term debt

     

    (670

    )

     

     

    (9

    )

    Repurchase of common stock

     

    (968

    )

     

     

    (627

    )

    Other financing activities, net

     

    (521

    )

     

     

    (387

    )

    Net cash provided by (used in) financing activities

     

    796

     

     

     

    (221

    )

    Effect of currency exchange rate changes on cash and cash equivalents and restricted cash

     

    65

     

     

     

    (123

    )

    NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

     

    793

     

     

     

    (150

    )

    CASH, CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD

     

    1,221

     

     

     

    1,371

     

    CASH, CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD

    $

    2,014

     

     

    $

    1,221

     

    SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

     

     

     

    Cash paid during the period for:

     

     

     

    Interest

    $

    448

     

     

    $

    396

     

    Income tax payments, net

    $

    599

     

     

    $

    467

     

    Non-cash investing and financing activities:

     

     

     

    Deferred and/or contingent consideration

    $

    183

     

     

    $

    19

     

    Non-GAAP Financial Measures

    The following measures are considered "non-GAAP financial measures" under SEC guidelines:

         

    (i)

    Core net income attributable to CBRE Group, Inc. stockholders, as adjusted (which we also refer to as "core adjusted net income")

         

    (ii)

    Core EBITDA

         

    (iii)

    Core EPS

         

    (iv)

    Business line operating profit/loss

         

    (v)

    Net debt

         

    (vi)

    Free cash flow

    These measures are not recognized measurements under United States generally accepted accounting principles (GAAP). When analyzing our operating performance, investors should use these measures in addition to, and not as an alternative for, their most directly comparable financial measure calculated and presented in accordance with GAAP. Because not all companies use identical calculations, our presentation of these measures may not be comparable to similarly titled measures of other companies.

    Our management generally uses these non-GAAP financial measures to evaluate operating performance and for other discretionary purposes. The company believes these measures provide a more complete understanding of ongoing operations, enhance comparability of current results to prior periods and may be useful for investors to analyze our financial performance because they eliminate the impact of selected charges that may obscure trends in the underlying performance of our business. The company further uses certain of these measures, and believes that they are useful to investors, for purposes described below.

    With respect to core EBITDA, core EPS, core adjusted net income, and business line operating profit/loss, the company believes that investors may find these measures useful in evaluating our operating performance compared to that of other companies in our industry because their calculations generally eliminate the accounting effects of acquisitions, which would include impairment charges of goodwill and intangibles created from acquisitions, the effects of financings, income taxes and the accounting effects of capital spending. The presentation of core adjusted net income, excluding amortization of intangible assets acquired in business combinations, is useful to investors as a supplemental measure to evaluate the company's ongoing operating performance. While amortization expense of acquisition-related intangible assets is excluded from core adjusted net income, the revenue generated from the acquired intangible assets is not excluded. All of these measures may vary for different companies for reasons unrelated to overall operating performance. In the case of core EBITDA, this measure is not intended to be a measure of free cash flow for our management's discretionary use because it does not consider cash requirements such as tax and debt service payments. The core EBITDA measure calculated herein may also differ from the amounts calculated under similarly titled definitions in our credit facilities and debt instruments, which amounts are further adjusted to reflect certain other cash and non-cash charges and are used by us to determine compliance with financial covenants therein and our ability to engage in certain activities, such as incurring additional debt. The company also uses segment operating profit and core EPS as significant components when measuring our operating performance under our employee incentive compensation programs.

    With respect to free cash flow, the company believes that investors may find this measure useful to analyze the cash flow generated from operations and real estate investment and development activities after accounting for cash outflows to support operations and capital expenditures. With respect to net debt, the company believes that investors use this measure when calculating the company's net leverage ratio.

    With respect to core EBITDA, core EPS and core adjusted net income, the company believes that investors may find these measures useful to analyze the underlying performance of operations without the impact of strategic non-core equity investments that are not directly related to our business segments. These can be volatile and are often non-cash in nature.

    Core net income attributable to CBRE Group, Inc. stockholders, as adjusted (or core adjusted net income), and core EPS, are calculated as follows (in millions, except share and per share data):

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

     

     

     

     

     

     

     

    Net income attributable to CBRE Group, Inc.

    $

    416

     

     

    $

    487

     

     

    $

    1,157

     

     

    $

    968

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

    Non-cash amortization expense related to intangible assets attributable to acquisitions

     

    57

     

     

     

    54

     

     

     

    226

     

     

     

    199

     

    Interest expense related to indirect tax audits and settlements

     

    1

     

     

     

    5

     

     

     

    4

     

     

     

    16

     

    Write-off of financing costs on extinguished debt

     

    —

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Impact of adjustments on non-controlling interest

     

    —

     

     

     

    (6

    )

     

     

    —

     

     

     

    (18

    )

    Integration and other costs related to acquisitions

     

    100

     

     

     

    63

     

     

     

    303

     

     

     

    93

     

    Carried interest incentive compensation (reversal) expense to align with the timing of associated revenue

     

    —

     

     

     

    (4

    )

     

     

    10

     

     

     

    8

     

    Charges related to indirect tax audits and settlements

     

    —

     

     

     

    37

     

     

     

    (1

    )

     

     

    76

     

    Net results related to the wind-down of certain businesses

     

    30

     

     

     

    —

     

     

     

    74

     

     

     

    —

     

    Impact of fair value non-cash adjustments related to unconsolidated equity investments

     

    —

     

     

     

    —

     

     

     

    2

     

     

     

    9

     

    Business and finance transformation

     

    62

     

     

     

    —

     

     

     

    101

     

     

     

    —

     

    Non-cash pension buy-out settlement loss

     

    147

     

     

     

    —

     

     

     

    147

     

     

     

    —

     

    Costs associated with efficiency and cost-reduction initiatives

     

    (13

    )

     

     

    122

     

     

     

    —

     

     

     

    259

     

    Costs incurred related to legal entity restructuring

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2

     

    Net fair value adjustments on strategic non-core investments

     

    20

     

     

     

    25

     

     

     

    (1

    )

     

     

    117

     

    Provision associated with Telford's fire safety remediation efforts

     

    132

     

     

     

    —

     

     

     

    132

     

     

     

    33

     

    Tax impact of adjusted items and strategic non-core investments

     

    (134

    )

     

     

    (71

    )

     

     

    (236

    )

     

     

    (191

    )

    Core net income attributable to CBRE Group, Inc., as adjusted

    $

    818

     

     

    $

    712

     

     

    $

    1,920

     

     

    $

    1,571

     

     

     

     

     

     

     

     

     

    Core diluted income per share attributable to CBRE Group, Inc., as adjusted

    $

    2.73

     

     

    $

    2.32

     

     

    $

    6.38

     

     

    $

    5.10

     

     

     

     

     

     

     

     

     

    Weighted-average shares outstanding for diluted income per share

     

    299,868,912

     

     

     

    307,299,709

     

     

     

    300,751,541

     

     

     

    308,033,612

     

    Core EBITDA is calculated as follows (in millions):

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

     

     

     

     

     

     

     

     

    Net income attributable to CBRE Group, Inc.

    $

    416

     

     

    $

    487

     

     

    $

    1,157

     

     

    $

    968

     

    Net income attributable to non-controlling interests

     

    34

     

     

     

    14

     

     

     

    120

     

     

     

    68

     

    Net income

     

    450

     

     

     

    501

     

     

     

    1,277

     

     

     

    1,036

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    189

     

     

     

    177

     

     

     

    729

     

     

     

    674

     

    Interest expense, net of interest income

     

    57

     

     

     

    53

     

     

     

    216

     

     

     

    215

     

    Write-off of financing costs on extinguished debt

     

    —

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Provision for income taxes

     

    114

     

     

     

    112

     

     

     

    317

     

     

     

    182

     

    Integration and other costs related to acquisitions

     

    100

     

     

     

    63

     

     

     

    303

     

     

     

    93

     

    Carried interest incentive compensation (reversal) expense to align with the timing of associated revenue

     

    —

     

     

     

    (4

    )

     

     

    10

     

     

     

    8

     

    Charges related to indirect tax audits and settlements

     

    —

     

     

     

    37

     

     

     

    (1

    )

     

     

    76

     

    Net results related to the wind-down of certain businesses

     

    30

     

     

     

    —

     

     

     

    74

     

     

     

    —

     

    Impact of fair value non-cash adjustments related to unconsolidated equity investments

     

    —

     

     

     

    —

     

     

     

    2

     

     

     

    9

     

    Business and finance transformation

     

    62

     

     

     

    —

     

     

     

    101

     

     

     

    —

     

    Non-cash pension buy-out settlement loss

     

    147

     

     

     

    —

     

     

     

    147

     

     

     

    —

     

    Costs associated with efficiency and cost-reduction initiatives

     

    (13

    )

     

     

    122

     

     

     

    —

     

     

     

    259

     

    Costs incurred related to legal entity restructuring

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2

     

    Net fair value adjustments on strategic non-core investments

     

    20

     

     

     

    25

     

     

     

    (1

    )

     

     

    117

     

    Provision associated with Telford's fire safety remediation efforts

     

    132

     

     

     

    —

     

     

     

    132

     

     

     

    33

     

    Core EBITDA

    $

    1,288

     

     

    $

    1,086

     

     

    $

    3,308

     

     

    $

    2,704

     

    Below represents a reconciliation of REI business line operating profitability/loss to REI segment operating profit (in millions):

     

    Three Months Ended December 31,

    Real Estate Investments

    2025

     

    2024

    Investment management operating profit

    $

    25

     

     

    $

    27

    Global real estate development operating profit

     

    179

     

     

     

    123

    Segment overhead (and related adjustments)

     

    (3

    )

     

     

    —

    Real estate investments segment operating profit

    $

    201

     

     

    $

    150

    Below represents a reconciliation of cash flow provided by (used in) operations to free cash flow for the trailing twelve months ended December 31, 2025 (in millions):

     

    Q1 2025

     

    Q2 2025

     

    Q3 2025

     

    Q4 2025

     

     

    2025

    Cash Flow Results

     

     

     

     

     

     

     

     

     

    Cash flow (used in) provided by operations

    $

    (546

    )

     

    $

    57

     

    $

    827

     

    $

    1,221

     

    $

    1,559

    Gains on disposition of real estate sales

     

    —

     

     

     

    19

     

     

    36

     

     

    404

     

     

    459

    Less: Capital expenditures

     

    64

     

     

     

    74

     

     

    84

     

     

    144

     

     

    366

    Free cash flow

    $

    (610

    )

     

    $

    2

     

    $

    779

     

    $

    1,481

     

    $

    1,652

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260212253465/en/

    For further information:

    Chandni Luthra - Investors

    212.984.8113

    [email protected]

    Steve Iaco - Media

    212.984.6535

    [email protected]

    Get the next $CBRE alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CBRE

    DatePrice TargetRatingAnalyst
    12/15/2025$185.00Mkt Perform → Outperform
    Keefe Bruyette
    12/2/2025$190.00Overweight
    Barclays
    1/24/2025$155.00 → $152.00Strong Buy → Outperform
    Raymond James
    1/15/2025$115.00 → $160.00Equal-Weight → Overweight
    Morgan Stanley
    1/2/2025$133.00 → $152.00Hold → Buy
    Jefferies
    12/16/2024$120.00 → $163.00Neutral → Overweight
    Analyst
    12/6/2024$176.00Buy
    Goldman
    7/26/2024$100.00 → $123.00In-line → Outperform
    Evercore ISI
    More analyst ratings

    $CBRE
    SEC Filings

    View All

    SEC Form 10-K filed by CBRE Group Inc

    10-K - CBRE GROUP, INC. (0001138118) (Filer)

    2/12/26 5:24:07 PM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group Inc filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - CBRE GROUP, INC. (0001138118) (Filer)

    2/12/26 7:04:53 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group Inc filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation

    8-K - CBRE GROUP, INC. (0001138118) (Filer)

    11/13/25 4:33:54 PM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chair & CEO Sulentic Robert E covered exercise/tax liability with 8,742 shares, decreasing direct ownership by 0.69% to 1,264,654 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    12/10/25 4:37:33 PM ET
    $CBRE
    Real Estate
    Finance

    Chief Financial Officer Giamartino Emma E. gifted 160 shares, decreasing direct ownership by 0.15% to 103,211 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    11/24/25 4:17:48 PM ET
    $CBRE
    Real Estate
    Finance

    COO & CEO, Advisory Services Kohli Vikramaditya sold $152,410 worth of shares (1,000 units at $152.41), decreasing direct ownership by 0.90% to 110,473 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    11/12/25 4:29:11 PM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    NYLI CBRE Global Infrastructure Megatrends Term Fund (NYSE: MEGI) Declares Availability of Section 19(a) Notice for February 2026

    NYLI CBRE Global Infrastructure Megatrends Term Fund (the "Fund") (NYSE:MEGI) today announced the availability of the Section 19(a) notice for February 2026. The Fund's current annualized distribution rate is 9.97% based upon the closing price of $15.05 on February 11, 2026, and 8.92% based upon the Fund's closing NAV of $16.82 as of the same date. The distribution schedule for the fund can be found here.   Data as of 2/28/2026 Source Current Distribution per Share Percent of Current Distribution Fiscal YTD Cumulative Distribution per Share Fiscal YTD Percent of Total Cumulative Distributions Net Investment Income $0.0000 0%

    2/13/26 9:00:00 AM ET
    $CBRE
    $MEGI
    Real Estate
    Finance
    Investment Managers

    CBRE Group, Inc. Reports Financial Results for Q4 and Full Year 2025

    CBRE Group, Inc. (NYSE:CBRE) today reported financial results for the fourth quarter ended December 31, 2025. Key Highlights: Q4 GAAP EPS of $1.39 and Core EPS of $2.73 2025 GAAP EPS of $3.85 and Core EPS of $6.38 Revenue up 12% to $11.6 billion for Q4 and 13% to $40.6 billion for 2025 Resilient Businesses(1) revenue up 12% for Q4 and 13% for 2025 Transactional Businesses(1) revenue up 12% for Q4 and 14% for 2025 2025 cash flow from operations of ~$1.6 billion and free cash flow of ~$1.7 billion Expect to achieve 2026 Core EPS of $7.30 to $7.60 - reflecting 17% growth at the midpoint "We had a strong end to 2025, with fourth-quarter revenue and core earnings-per-sh

    2/12/26 6:55:00 AM ET
    $CBRE
    Real Estate
    Finance

    NYLI CBRE Global Infrastructure Megatrends Term Fund (NYSE: MEGI) Declares Availability of Section 19(a) Notice for January 2026

    NYLI CBRE Global Infrastructure Megatrends Term Fund (the "Fund") (NYSE:MEGI) today announced the availability of the Section 19(a) notice for January 2026. The Fund's current annualized distribution rate is 10.90% based upon the closing price of $13.76 on January 13, 2026, and 9.83% based upon the Fund's closing NAV of $15.26 as of the same date. The distribution schedule for the fund can be found here. Data as of 1/31/2026 Source Current Distribution per Share Percent of Current Distribution Fiscal YTD Cumulative Distribution per Share Fiscal YTD Percent of Total Cumulative Distributions Net Investment Income $0.0000 0% $0.8750

    1/15/26 9:00:00 AM ET
    $CBRE
    $MEGI
    Real Estate
    Finance
    Investment Managers

    $CBRE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    CBRE Group upgraded by Keefe Bruyette with a new price target

    Keefe Bruyette upgraded CBRE Group from Mkt Perform to Outperform and set a new price target of $185.00

    12/15/25 8:58:16 AM ET
    $CBRE
    Real Estate
    Finance

    Barclays initiated coverage on CBRE Group with a new price target

    Barclays initiated coverage of CBRE Group with a rating of Overweight and set a new price target of $190.00

    12/2/25 8:24:07 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group downgraded by Raymond James with a new price target

    Raymond James downgraded CBRE Group from Strong Buy to Outperform and set a new price target of $152.00 from $155.00 previously

    1/24/25 7:25:10 AM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Munoz Oscar bought $242,109 worth of shares (2,100 units at $115.29), increasing direct ownership by 18% to 13,470 units (SEC Form 4)

    4 - CBRE GROUP, INC. (0001138118) (Issuer)

    8/30/24 4:05:58 PM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Leadership Updates

    Live Leadership Updates

    View All

    Pearce Services Acquisition Expands CBRE's Capabilities to Serve Digital and Power Infrastructure

    CBRE Group, Inc. (NYSE:CBRE) today announced the acquisition of Pearce Services, LLC, a leading provider of advanced technical services for digital and power infrastructure, from New Mountain Capital. The initial purchase price is approximately $1.2 billion in cash plus a potential earn-out of up to $115 million, subject to Pearce meeting certain performance thresholds in 2027. Pearce is expected to be immediately accretive to CBRE's core earnings-per-share and will operate as part of the Building Operations & Experience segment. Founded in 1998 and based in Paso Robles, CA, Pearce provides design engineering, maintenance, and repair services for blue-chip clients in North America that dep

    11/4/25 8:15:00 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group to Acquire Industrious, Create New Business Segment

    New Building Operations & Experience (BOE) segment to deliver end-to-end building operating solutions at a global scale Industrious CEO and co-founder Jamie Hodari to join CBRE as CEO, BOE & Chief Commercial Officer Chief Operating Officer Vikram Kohli promoted with added role as CEO, Advisory Services CBRE Group, Inc. (NYSE:CBRE) today announced a definitive agreement to acquire Industrious National Management Company, LLC, a leading provider of flexible workplace solutions. In conjunction with the acquisition, CBRE will create a new business segment called Building Operations & Experience (BOE). This new segment will unify building operations, workplace experience and property m

    1/14/25 8:00:00 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group Completes Turner & Townsend/Project Management Combination; Vincent Clancy Joins CBRE Board of Directors

    CBRE Group, Inc. (NYSE:CBRE) today announced that it has completed its plan to combine its project management business with Turner & Townsend, its majority-owned subsidiary, and that Vincent Clancy, Board chair and chief executive officer of Turner & Townsend, has joined CBRE's Board of Directors. Turner & Townsend provides program management, cost consultancy and project management services globally, and has been a majority-owned subsidiary of CBRE since 2021. Clancy, a 35-year veteran of Turner & Townsend, has served as its chief executive officer since 2008 and its Board chair since 2015. Under Clancy's leadership, Turner & Townsend's revenue has increased from about $225 million in

    1/3/25 5:49:00 AM ET
    $CBRE
    Real Estate
    Finance

    $CBRE
    Financials

    Live finance-specific insights

    View All

    CBRE Group, Inc. Reports Financial Results for Q4 and Full Year 2025

    CBRE Group, Inc. (NYSE:CBRE) today reported financial results for the fourth quarter ended December 31, 2025. Key Highlights: Q4 GAAP EPS of $1.39 and Core EPS of $2.73 2025 GAAP EPS of $3.85 and Core EPS of $6.38 Revenue up 12% to $11.6 billion for Q4 and 13% to $40.6 billion for 2025 Resilient Businesses(1) revenue up 12% for Q4 and 13% for 2025 Transactional Businesses(1) revenue up 12% for Q4 and 14% for 2025 2025 cash flow from operations of ~$1.6 billion and free cash flow of ~$1.7 billion Expect to achieve 2026 Core EPS of $7.30 to $7.60 - reflecting 17% growth at the midpoint "We had a strong end to 2025, with fourth-quarter revenue and core earnings-per-sh

    2/12/26 6:55:00 AM ET
    $CBRE
    Real Estate
    Finance

    CBRE Group, Inc. Announces Details of Conference Call and Webcast for Fourth Quarter and Full-Year 2025 Financial Results

    CBRE Group, Inc. (NYSE:CBRE) will release its fourth quarter and full-year 2025 financial results at approximately 6:55 a.m. Eastern time on Thursday, February 12, 2026. Management will hold a conference call to discuss these results at 8:30 a.m. Eastern time on that same day (Thursday, February 12, 2026). The event will be webcast live and accessible through the Investor Relations section of the company's website at www.cbre.com, along with a supplemental slide presentation, which is also available on that section of the website. Investors can add the webcast to their calendar using this link or they can dial into the conference call on February 12th using these phone numbers: •

    1/12/26 8:30:00 AM ET
    $CBRE
    Real Estate
    Finance

    NYLI CBRE Global Infrastructure Megatrends Term Fund (NYSE: MEGI) Declares Monthly Distributions for December 2025, January and February 2026 and Availability of 19(a) Notice

      NYLI CBRE Global Infrastructure Megatrends Term Fund (the "Fund") (NYSE:MEGI) today declared three distributions of $0.1250 per common share for the months of December 2025 and January and February 2026. The Fund's current annualized distribution rate is 11.10% based upon the closing price of $13.51 on December 10, 2025, and 9.89% based upon the Fund's closing NAV of $15.16 as of the same date. Dividend Distribution Schedule:   Ex-Dividend Date Record Date Payable Date December 2025 12-22-2025 12-22-2025 12-31-2025 January 2026 1-26-2026 1-26-2026 1-30-2026 February 2026 2-23-2026 2-23-2026 2-27-2026 The amounts and sources of di

    12/12/25 9:00:00 AM ET
    $CBRE
    $MEGI
    Real Estate
    Finance
    Investment Managers

    $CBRE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by CBRE Group Inc

    SC 13G/A - CBRE GROUP, INC. (0001138118) (Subject)

    11/14/24 4:04:33 PM ET
    $CBRE
    Real Estate
    Finance

    SEC Form SC 13G filed by CBRE Group Inc

    SC 13G - CBRE GROUP, INC. (0001138118) (Subject)

    2/14/24 4:13:33 PM ET
    $CBRE
    Real Estate
    Finance

    SEC Form SC 13G/A filed by CBRE Group Inc (Amendment)

    SC 13G/A - CBRE GROUP, INC. (0001138118) (Subject)

    2/13/24 5:01:04 PM ET
    $CBRE
    Real Estate
    Finance