• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    CoastalSouth Bancshares, Inc. Reports Earnings for Fourth Quarter 2025

    1/20/26 4:15:00 PM ET
    $COSO
    Major Banks
    Finance
    Get the next $COSO alert in real time by email

    CoastalSouth Bancshares, Inc. ("CoastalSouth" or the "Company") (NYSE:COSO), the holding company for Coastal States Bank (the "Bank" or "CSB"), today reported net income of $7.1 million, or $0.58 per diluted share, for the fourth quarter of 2025, compared to approximately $6.7 million, or $0.54 per diluted share, for the third quarter of 2025, and $5.7 million, or $0.54 per diluted share, for the fourth quarter of 2024. For the year ended December 31, 2025, the Company reported net income of $24.9 million, or $2.16 per diluted share, compared with $21.9 million, or $2.09 per diluted share, for the year ended December 31, 2024.

    Commenting on the Company's results, President and Chief Executive Officer, Stephen R. Stone stated, "We are pleased to report record net income for the year of $24.9 million and pre-tax pre-provision net revenue1 ("PPNR") of $34.3 million, which is an increase of 23.6% compared to December 31, 2024. We also produced over $776.0 million in loan commitments and grew core deposits1 by over $120.7 million."

    Mr. Stone also announced the Company's strategic expansion into the Charleston, SC market. "This expansion builds upon the strong foundation we have established in the Lowcountry and reflects our continued investment in this dynamic region," said Stone. "CSB has assembled a locally based commercial banking team with extensive experience serving businesses throughout Charleston and the broader Lowcountry market. The team we have assembled, led by Edward Vaughan, Charleston Market President, will help us continue to drive strong loan and deposit growth."

    Fourth Quarter 2025 Performance Highlights:

    • Net income of $7.1 million or $0.58 per diluted share
    • Return on average assets ("ROAA") of 1.24%
    • Return on average equity ("ROAE") of 11.02%; Return on average tangible common equity1 ("ROATCE") of 11.24%
    • Net interest margin of 3.60%, an increase of 2 basis points from the third quarter of 2025
    • Efficiency ratio of 55.34% for the fourth quarter of 2025
    • Loans held for investment ("LHFI") production2 of $225.1 million during the fourth quarter of 2025 led to LHFI growth of $64.3 million, up 16.4% annualized from the third quarter of 2025
    • Book value per share growth of $0.75, or 14.23% annualized, to $21.66 at December 31, 2025; Tangible book value1 per share growth of $0.76, or 14.72% annualized, to $21.25 at December 31, 2025 from the third quarter of 2025
    • Total shareholders' equity to total assets of 11.25%, compared to 11.10% as of the third quarter of 2025; Tangible common equity1 to tangible assets1 of 11.06%, compared to 10.91% at September 30, 2025
    • Net charge-offs to average loans held for investment of 0.00%
    • Nonperforming assets to total assets of 0.79%; adjusted nonperforming assets to total assets1 of 0.62%
    • Allowance for credit losses ("ACL") on LHFI to total LHFI of 1.16%; ACL on LHFI to nonperforming loans of 102.39%

    Operating Highlights

    Net interest income totaled $19.9 million for the fourth quarter of 2025, an increase of $673 thousand, or 3.5%, from $19.2 million for the third quarter of 2025 and an increase of $3.6 million, or 22.1% from the fourth quarter of 2024. The Company's net interest margin expanded to 3.60% for the fourth quarter of 2025, a 2 basis point increase from the third quarter of 2025 and a 39 basis point increase from the fourth quarter of 2024.

    The yield on average interest-earning assets for the fourth quarter of 2025 decreased to 5.98% from 6.14% for the third quarter of 2025. This decrease was primarily related to an overall yield decrease in all interest-earning assets, primarily due to the recent interest rate cuts, albeit a significant growth in average total earning assets. Compared to the fourth quarter of 2024, yields on earning assets decreased 4 basis points to 5.98% from 6.02%. The decrease was primarily attributable to the aforementioned interest rate cuts during 2025, offset by significant growth of $171.9 million in average total earning assets, primarily in LHFI.

    The Company's total cost of funds was 2.60% for the fourth quarter of 2025, a decrease of 19 basis points and 39 basis points compared with the third quarter of 2025 and fourth quarter of 2024, respectively. Deposit costs decreased 13 basis points during the fourth quarter of 2025 to 2.59%, compared to 2.72% in the third quarter of 2025. The cost of interest-bearing deposits decreased 14 basis points during the fourth quarter of 2025 to 3.09%, compared with 3.23% in the third quarter of 2025, reflecting continued repricing of certificates of deposits in the fourth quarter of 2025.

    Noninterest income totaled $2.3 million for the fourth quarter of 2025, an increase of $195 thousand, or 9.3%, from the third quarter of 2025, primarily attributable to an increase in gain on sale of government guaranteed loans ("GGL"), service charges on deposits, mortgage banking related income and other noninterest income. Noninterest expense totaled $12.3 million for the fourth quarter of 2025, an increase of $406 thousand, or 3.4%, from the third quarter of 2025, primarily due to higher salaries and employee benefits; offset by decreases in other categories, primarily other professional services.

    The Company's effective tax rate for the fourth quarter of 2025 was 18.3%, compared to 23.2% for the third quarter of 2025 and 14.3% for the fourth quarter of 2024. The decrease in effective tax rate from the third quarter of 2025 was primarily due to a higher recognition of benefits from tax credits in the fourth quarter of 2025.

    Balance Sheet Trends

    Total assets were $2.31 billion at December 31, 2025, an increase of $207.9 million, or 9.9%, from $2.10 billion at December 31, 2024. Loans held for sale ("LHFS") were $170.9 million at December 31, 2025, a decrease of $3.1 million, or 1.8%, from $174.0 million at December 31, 2024. Gross LHFI were $1.62 billion at December 31, 2025, an increase of $207.9 million, or 14.7%, from $1.41 billion at December 31, 2024.

    Total deposits were $1.99 billion at December 31, 2025, an increase of $152.9 million, or 8.3%, from $1.83 billion at December 31, 2024. Noninterest-bearing deposits were $312.3 million at December 31, 2025, or 15.7% of total deposits, compared to $302.9 million, or 16.5% of total deposits, at December 31, 2024. Brokered certificates of deposits, a component of time deposits, were $307.0 million at December 31, 2025, as compared to $274.9 million at December 31, 2024, an increase of $32.1 million, or 11.7%.

    Credit Quality

    During the fourth quarter of 2025, the Company recorded a provision for credit losses of $1.2 million, compared to $653 thousand and $1.2 million during the third quarter of 2025 and fourth quarter of 2024, respectively. The provision expense recorded during the fourth quarter of 2025 was due to increased loan production and other changes in loss rates and economic factors. The Company's annualized net charge-offs (recoveries) to average LHFI ratio was 0.00% for the fourth quarter of 2025 as compared to 0.03% and (0.02)% during the third quarter of 2025 and fourth quarter of 2024, respectively.

    Nonperforming assets totaled $18.3 million, or 0.79% of total assets, at December 31, 2025 compared to $15.9 million, or 0.76% of total assets at December 31, 2024. The $2.4 million increase in nonperforming assets at December 31, 2025 from December 31, 2024 was primarily due to the transfer of one senior housing loan to nonaccrual. This is a construction loan for an assisted living facility that is approximately 92% complete and has a current loan-to-value of 55%. Adjusted nonperforming assets3, which excludes the guaranteed portions of nonaccrual loans, was $14.2 million, or 0.62% of total assets, at December 31, 2025 compared to $11.1 million, or 0.53% of total assets, at December 31, 2024.

    About CoastalSouth Bancshares, Inc.

    CoastalSouth Bancshares, Inc. is a bank holding company headquartered in Atlanta, Georgia. Through our wholly owned subsidiary, Coastal States Bank, a South Carolina state-chartered commercial bank, we offer a full range of banking products and services designed for businesses, real estate professionals, and consumers looking for a deep and meaningful relationship with their bank. To learn more about Coastal States Bank, visit www.coastalstatesbank.com.

    _________________________

    1

    Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10I.

    2

    The Company defines production as original loan commitment, which includes both funded and unfunded balances.

    3

    Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10I.

    Forward-Looking Statements

    Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "outlook," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans.

    Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of any adverse developments in the banking industry, including any impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company's profitability; a breach in security of our information systems, including the occurrence of a cyber-attack incidents or a deficiencies in cyber security; risks related to potential acquisitions; government actions or inactions, including a prolonged shutdown of the federal government, tariffs, or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts, domestic civil unrest and tyranny, and changes in the overall geopolitical landscape; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized.

    Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in the Company's final prospectus filed pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, filed with the Securities and Exchange Commission (the "SEC") on July 2, 2025 (Registration No. 333-287854), relating to our initial public offering, and in other documents that we file with the SEC from time to time, which are available on the SEC's website, http://www.sec.gov.

    In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance.

    Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

    Financial Highlights (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 1A

     

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

    (dollars in thousands except

     

     

    December 31,

     

     

     

    September 30,

     

     

     

    June 30,

     

     

     

    March 31,

     

     

     

    December 31,

     

     

     

    December 31,

     

     

     

    December 31,

     

    per share amounts)

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Selected Operating Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

    $

     

    33,006

     

     

    $

     

    32,890

     

     

    $

     

    31,793

     

     

    $

     

    30,024

     

     

    $

     

    30,537

     

     

    $

     

    127,713

     

     

    $

     

    123,649

     

    Interest expense

     

     

     

    13,143

     

     

     

     

    13,700

     

     

     

     

    13,715

     

     

     

     

    13,265

     

     

     

     

    14,266

     

     

     

     

    53,823

     

     

     

     

    58,327

     

    Net interest income

     

     

     

    19,863

     

     

     

     

    19,190

     

     

     

     

    18,078

     

     

     

     

    16,759

     

     

     

     

    16,271

     

     

     

     

    73,890

     

     

     

     

    65,322

     

    Provision for credit losses

     

     

     

    1,162

     

     

     

     

    653

     

     

     

     

    752

     

     

     

     

    629

     

     

     

     

    1,240

     

     

     

     

    3,196

     

     

     

     

    553

     

    Noninterest income

     

     

     

    2,295

     

     

     

     

    2,100

     

     

     

     

    1,795

     

     

     

     

    1,881

     

     

     

     

    1,958

     

     

     

     

    8,071

     

     

     

     

    4,514

     

    Noninterest expense

     

     

     

    12,262

     

     

     

     

    11,856

     

     

     

     

    12,092

     

     

     

     

    11,419

     

     

     

     

    10,335

     

     

     

     

    47,629

     

     

     

     

    42,068

     

    Income tax expense

     

     

     

    1,598

     

     

     

     

    2,040

     

     

     

     

    1,064

     

     

     

     

    1,542

     

     

     

     

    950

     

     

     

     

    6,244

     

     

     

     

    5,311

     

    Net income

     

     

     

    7,136

     

     

     

     

    6,741

     

     

     

     

    5,965

     

     

     

     

    5,050

     

     

     

     

    5,704

     

     

     

     

    24,892

     

     

     

     

    21,904

     

    Adjusted net income (1)

     

     

     

    7,136

     

     

     

     

    6,749

     

     

     

     

    5,965

     

     

     

     

    5,050

     

     

     

     

    5,704

     

     

     

     

    24,900

     

     

     

     

    24,558

     

    Share and Per Share Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

     

    $

     

    0.60

     

     

    $

     

    0.57

     

     

    $

     

    0.58

     

     

    $

     

    0.49

     

     

    $

     

    0.56

     

     

    $

     

    2.24

     

     

    $

     

    2.15

     

    Adjusted basic earnings

    per share (1)

     

    $

     

    0.60

     

     

    $

     

    0.57

     

     

    $

     

    0.58

     

     

    $

     

    0.49

     

     

    $

     

    0.56

     

     

    $

     

    2.24

     

     

    $

     

    2.41

     

    Diluted earnings per share

     

    $

     

    0.58

     

     

    $

     

    0.54

     

     

    $

     

    0.57

     

     

    $

     

    0.47

     

     

    $

     

    0.54

     

     

    $

     

    2.16

     

     

    $

     

    2.09

     

    Adjusted diluted earnings

    per share (1)

     

    $

     

    0.58

     

     

    $

     

    0.54

     

     

    $

     

    0.57

     

     

    $

     

    0.47

     

     

    $

     

    0.54

     

     

    $

     

    2.16

     

     

    $

     

    2.35

     

    Book value per share

     

    $

     

    21.66

     

     

    $

     

    20.91

     

     

    $

     

    20.37

     

     

    $

     

    19.67

     

     

    $

     

    19.01

     

     

    $

     

    21.66

     

     

    $

     

    19.01

     

    Tangible book value per share (1)

     

    $

     

    21.25

     

     

    $

     

    20.49

     

     

    $

     

    19.88

     

     

    $

     

    19.17

     

     

    $

     

    18.51

     

     

    $

     

    21.25

     

     

    $

     

    18.51

     

    Shares of common stock outstanding

     

     

     

    11,980,412

     

     

     

     

    11,978,921

     

     

     

     

    10,278,921

     

     

     

     

    10,274,271

     

     

     

     

    10,270,146

     

     

     

     

    11,980,412

     

     

     

     

    10,270,146

     

    Weighted average diluted shares

    outstanding

     

     

     

    12,387,619

     

     

     

     

    12,325,462

     

     

     

     

    10,612,255

     

     

     

     

    10,642,078

     

     

     

     

    10,596,364

     

     

     

     

    11,520,215

     

     

     

     

    10,470,633

     

    Selected Balance Sheet Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

     

    2,306,586

     

     

    $

     

    2,255,389

     

     

    $

     

    2,221,245

     

     

    $

     

    2,190,391

     

     

    $

     

    2,098,712

     

     

    $

     

    2,306,586

     

     

    $

     

    2,098,712

     

    Securities available-for-sale, at

    fair value (2)

     

     

     

    330,503

     

     

     

     

    334,955

     

     

     

     

    331,760

     

     

     

     

    325,478

     

     

     

     

    335,267

     

     

     

     

    330,503

     

     

     

     

    335,267

     

    Gross loans held for investment

     

     

     

    1,617,315

     

     

     

     

    1,552,976

     

     

     

     

    1,527,199

     

     

     

     

    1,472,232

     

     

     

     

    1,409,443

     

     

     

     

    1,617,315

     

     

     

     

    1,409,443

     

    Loans held for sale

     

     

     

    170,933

     

     

     

     

    231,593

     

     

     

     

    209,101

     

     

     

     

    187,481

     

     

     

     

    174,033

     

     

     

     

    170,933

     

     

     

     

    174,033

     

    Allowance for credit losses

     

     

     

    18,743

     

     

     

     

    18,028

     

     

     

     

    17,497

     

     

     

     

    17,104

     

     

     

     

    17,118

     

     

     

     

    18,743

     

     

     

     

    17,118

     

    Goodwill and other intangible assets

     

     

     

    6,262

     

     

     

     

    6,186

     

     

     

     

    6,190

     

     

     

     

    6,199

     

     

     

     

    6,386

     

     

     

     

    6,262

     

     

     

     

    6,386

     

    Total deposits

     

     

     

    1,987,684

     

     

     

     

    1,949,672

     

     

     

     

    1,968,301

     

     

     

     

    1,937,693

     

     

     

     

    1,834,802

     

     

     

     

    1,987,684

     

     

     

     

    1,834,802

     

    Core deposits (1)

     

     

     

    1,680,650

     

     

     

     

    1,654,764

     

     

     

     

    1,660,409

     

     

     

     

    1,650,358

     

     

     

     

    1,559,904

     

     

     

     

    1,680,650

     

     

     

     

    1,559,904

     

    Other borrowings

     

     

     

    30,000

     

     

     

     

    25,000

     

     

     

     

    14,753

     

     

     

     

    20,738

     

     

     

     

    41,725

     

     

     

     

    30,000

     

     

     

     

    41,725

     

    Total Shareholders' equity

     

     

     

    259,529

     

     

     

     

    250,438

     

     

     

     

    209,365

     

     

     

     

    202,104

     

     

     

     

    195,232

     

     

     

     

    259,529

     

     

     

     

    195,232

     

    (1)

    Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10I.

    (2)

    The Company did not have securities held to maturity in any of the periods presented.

    Financial Highlights - continued (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 1B

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

     

     

    December 31,

     

     

     

    September 30,

     

     

     

    June 30,

     

     

     

    March 31,

     

     

     

    December 31,

     

     

     

    December 31,

     

     

     

    December 31,

     

     

    (dollars in thousands)

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

    Performance Ratios:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pre-tax, pre-provision net revenue

    (PPNR) (1)

     

    $

     

    9,896

     

     

    $

     

    9,434

     

     

    $

     

    7,781

     

     

    $

     

    7,221

     

     

    $

     

    7,894

     

     

    $

     

    34,332

     

     

    $

     

    27,768

     

     

    Return on average assets (ROAA) (2)

     

     

     

    1.24

     

    %

     

     

    1.20

     

    %

     

     

    1.09

     

    %

     

     

    0.97

     

    %

     

     

    1.07

     

    %

     

     

    1.13

     

    %

     

     

    1.05

     

    %

    Adjusted return on average assets

    (Adj. ROAA) (1)(2)

     

     

     

    1.24

     

     

     

     

    1.20

     

     

     

     

    1.09

     

     

     

     

    0.97

     

     

     

     

    1.07

     

     

     

     

    1.13

     

     

     

     

    1.18

     

     

    Return on average equity (2)

     

     

     

    11.02

     

     

     

     

    10.84

     

     

     

     

    11.62

     

     

     

     

    10.25

     

     

     

     

    11.65

     

     

     

     

    10.94

     

     

     

     

    12.13

     

     

    Adjusted return on average equity (1)(2)

     

     

     

    11.02

     

     

     

     

    10.85

     

     

     

     

    11.62

     

     

     

     

    10.25

     

     

     

     

    11.65

     

     

     

     

    10.95

     

     

     

     

    13.60

     

     

    Return on average tangible common

    equity (ROATCE) (1)(2)

     

     

     

    11.24

     

     

     

     

    11.07

     

     

     

     

    11.92

     

     

     

     

    10.52

     

     

     

     

    11.97

     

     

     

     

    11.19

     

     

     

     

    12.49

     

     

    Adjusted return on average tangible

    common equity (Adj. ROATCE) (1)(2)

     

     

     

    11.24

     

     

     

     

    11.08

     

     

     

     

    11.92

     

     

     

     

    10.52

     

     

     

     

    11.97

     

     

     

     

    11.20

     

     

     

     

    14.00

     

     

    Net interest rate spread (2)

     

     

     

    2.87

     

     

     

     

    2.83

     

     

     

     

    2.76

     

     

     

     

    2.67

     

     

     

     

    2.42

     

     

     

     

    2.79

     

     

     

     

    2.48

     

     

    Net interest margin (2)

     

     

     

    3.60

     

     

     

     

    3.58

     

     

     

     

    3.46

     

     

     

     

    3.38

     

     

     

     

    3.21

     

     

     

     

    3.51

     

     

     

     

    3.29

     

     

    Efficiency ratio

     

     

     

    55.34

     

     

     

     

    55.69

     

     

     

     

    60.85

     

     

     

     

    61.26

     

     

     

     

    56.70

     

     

     

     

    58.11

     

     

     

     

    60.24

     

     

    Efficiency ratio, as adjusted (1)

     

     

     

    55.34

     

     

     

     

    55.66

     

     

     

     

    60.85

     

     

     

     

    61.26

     

     

     

     

    56.70

     

     

     

     

    58.10

     

     

     

     

    57.39

     

     

    Noninterest income to average total

    assets (2)

     

     

     

    0.40

     

     

     

     

    0.37

     

     

     

     

    0.33

     

     

     

     

    0.36

     

     

     

     

    0.37

     

     

     

     

    0.37

     

     

     

     

    0.22

     

     

    Noninterest income to total revenue

     

     

     

    10.36

     

     

     

     

    9.86

     

     

     

     

    9.03

     

     

     

     

    10.09

     

     

     

     

    10.74

     

     

     

     

    9.85

     

     

     

     

    6.46

     

     

    Adjusted noninterest income to total

    adjusted revenue (1)

     

     

     

    10.36

     

     

     

     

    9.91

     

     

     

     

    9.03

     

     

     

     

    10.09

     

     

     

     

    10.74

     

     

     

     

    9.86

     

     

     

     

    10.89

     

     

    Noninterest expense to average total assets (2)

     

     

     

    2.13

     

     

     

     

    2.11

     

     

     

     

    2.21

     

     

     

     

    2.19

     

     

     

     

    1.94

     

     

     

     

    2.16

     

     

     

     

    2.02

     

     

    Average interest-earning assets to average

    interest-bearing liabilities

     

     

     

    130.41

     

     

     

     

    129.16

     

     

     

     

    126.50

     

     

     

     

    126.31

     

     

     

     

    127.90

     

     

     

     

    128.13

     

     

     

     

    127.70

     

     

    Average equity to average total assets

     

     

     

    11.22

     

     

     

     

    11.08

     

     

     

     

    9.37

     

     

     

     

    9.46

     

     

     

     

    9.20

     

     

     

     

    10.31

     

     

     

     

    8.65

     

     

    Asset Quality Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs to average LHFI (2)

     

     

     

    0.00

     

    %

     

     

    0.03

     

    %

     

     

    0.06

     

    %

     

     

    0.00

     

    %

     

     

    (0.02

    )

    %

     

     

    0.02

     

    %

     

     

    0.01

     

    %

    Net charge-offs to total average loans (2)

     

     

     

    0.00

     

     

     

     

    0.03

     

     

     

     

    0.05

     

     

     

     

    0.00

     

     

     

     

    (0.02

    )

     

     

     

    0.02

     

     

     

     

    0.01

     

     

    Total allowance for credit losses

    to total LHFI

     

     

     

    1.16

     

     

     

     

    1.16

     

     

     

     

    1.15

     

     

     

     

    1.16

     

     

     

     

    1.21

     

     

     

     

    1.16

     

     

     

     

    1.21

     

     

    Total allowance for credit losses

    to total loans

     

     

     

    1.05

     

     

     

     

    1.01

     

     

     

     

    1.01

     

     

     

     

    1.03

     

     

     

     

    1.08

     

     

     

     

    1.05

     

     

     

     

    1.08

     

     

    Total allowance for credit losses

    to nonperforming loans

     

     

     

    102.39

     

     

     

     

    127.03

     

     

     

     

    118.99

     

     

     

     

    117.11

     

     

     

     

    114.07

     

     

     

     

    102.39

     

     

     

     

    114.07

     

     

    Nonperforming loans to gross LHFI

     

     

     

    1.13

     

     

     

     

    0.91

     

     

     

     

    0.96

     

     

     

     

    0.99

     

     

     

     

    1.06

     

     

     

     

    1.13

     

     

     

     

    1.06

     

     

    Nonperforming assets to total assets

     

     

     

    0.79

     

     

     

     

    0.63

     

     

     

     

    0.66

     

     

     

     

    0.70

     

     

     

     

    0.76

     

     

     

     

    0.79

     

     

     

     

    0.76

     

     

    Adjusted nonperforming assets to total

    assets (1)

     

     

     

    0.62

     

     

     

     

    0.43

     

     

     

     

    0.46

     

     

     

     

    0.49

     

     

     

     

    0.53

     

     

     

     

    0.62

     

     

     

     

    0.53

     

     

    Balance Sheet and Capital Ratios:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loan-to-deposit ratio

     

     

     

    89.97

     

    %

     

     

    91.53

     

    %

     

     

    88.21

     

    %

     

     

    85.65

     

    %

     

     

    86.30

     

    %

     

     

    89.97

     

    %

     

     

    86.30

     

    %

    Noninterest-bearing deposits to

    total deposits

     

     

     

    15.71

     

     

     

     

    16.08

     

     

     

     

    15.92

     

     

     

     

    15.52

     

     

     

     

    16.51

     

     

     

     

    15.71

     

     

     

     

    16.51

     

     

    Total shareholders' equity to total assets

     

     

     

    11.25

     

     

     

     

    11.10

     

     

     

     

    9.43

     

     

     

     

    9.23

     

     

     

     

    9.30

     

     

     

     

    11.25

     

     

     

     

    9.30

     

     

    Tangible common equity to tangible

    assets (1)

     

     

     

    11.06

     

     

     

     

    10.91

     

     

     

     

    9.22

     

     

     

     

    9.01

     

     

     

     

    9.08

     

     

     

     

    11.06

     

     

     

     

    9.08

     

     

    Tier 1 leverage ratio (3)

     

     

     

    11.18

     

     

     

     

    11.15

     

     

     

     

    10.22

     

     

     

     

    10.62

     

     

     

     

    10.64

     

     

     

     

    11.18

     

     

     

     

    10.64

     

     

    Common equity tier 1 ratio (3)

     

     

     

    12.30

     

     

     

     

    11.94

     

     

     

     

    11.09

     

     

     

     

    11.55

     

     

     

     

    12.07

     

     

     

     

    12.30

     

     

     

     

    12.07

     

     

    Tier 1 risk-based capital ratio (3)

     

     

     

    12.30

     

     

     

     

    11.94

     

     

     

     

    11.09

     

     

     

     

    11.55

     

     

     

     

    12.07

     

     

     

     

    12.30

     

     

     

     

    12.07

     

     

    Total risk-based capital ratio (3)

     

     

     

    13.31

     

     

     

     

    12.90

     

     

     

     

    12.04

     

     

     

     

    12.52

     

     

     

     

    12.97

     

     

     

     

    13.31

     

     

     

     

    12.97

     

     

    Other:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Number of branches

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

    Number of full-time equivalent

    employees

     

     

     

    196

     

     

     

     

    194

     

     

     

     

    188

     

     

     

     

    180

     

     

     

     

    181

     

     

     

     

    189

     

     

     

     

    180

     

     

    (1)

    Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10I.

    (2)

    Represents annualized data.

    (3)

    Ratios are for Coastal States Bank only. Ratios for December 31, 2025 are preliminary.

    Quarter End Balance Sheets (unaudited)

    Table 2

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

    (dollars in thousands)

    2025

     

    2025

     

    2025

     

    2025

     

    2024

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

    $

    41,538

     

     

    $

    20,088

     

     

    $

    23,245

     

     

    $

    19,380

     

     

    $

    37,320

     

    Federal funds sold

     

    38,229

     

     

     

    6,191

     

     

     

    20,045

     

     

     

    79,153

     

     

     

    30,641

     

    Investment securities (1)

     

    339,262

     

     

     

    342,990

     

     

     

    338,601

     

     

     

    332,312

     

     

     

    342,750

     

    Loans held for sale (LHFS)

     

    170,933

     

     

     

    231,593

     

     

     

    209,101

     

     

     

    187,481

     

     

     

    174,033

     

    Loans held for investment (LHFI)

     

    1,617,315

     

     

     

    1,552,976

     

     

     

    1,527,199

     

     

     

    1,472,232

     

     

     

    1,409,443

     

    Allowance for credit losses on LHFI

     

    (18,743

    )

     

     

    (18,028

    )

     

     

    (17,497

    )

     

     

    (17,104

    )

     

     

    (17,118

    )

    Loans held for investment, net

     

    1,598,572

     

     

     

    1,534,948

     

     

     

    1,509,702

     

     

     

    1,455,128

     

     

     

    1,392,325

     

    Bank-owned life insurance

     

    48,296

     

     

     

    47,833

     

     

     

    47,373

     

     

     

    46,924

     

     

     

    46,484

     

    Premises, furniture and equipment, net

     

    18,122

     

     

     

    18,186

     

     

     

    18,166

     

     

     

    17,837

     

     

     

    17,796

     

    Deferred tax asset

     

    16,370

     

     

     

    16,262

     

     

     

    17,211

     

     

     

    17,123

     

     

     

    18,148

     

    Goodwill & intangible assets (2)

     

    6,262

     

     

     

    6,186

     

     

     

    6,190

     

     

     

    6,199

     

     

     

    6,386

     

    Other assets

     

    29,002

     

     

     

    31,112

     

     

     

    31,611

     

     

     

    28,854

     

     

     

    32,829

     

    Total assets

    $

    2,306,586

     

     

    $

    2,255,389

     

     

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and shareholders' equity

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing transaction accounts

    $

    312,251

     

     

    $

    313,604

     

     

    $

    313,386

     

     

    $

    300,678

     

     

    $

    302,907

     

    Interest-bearing transaction accounts

     

    214,620

     

     

     

    198,753

     

     

     

    209,816

     

     

     

    191,452

     

     

     

    181,068

     

    Savings and money market

     

    673,609

     

     

     

    634,826

     

     

     

    628,729

     

     

     

    650,050

     

     

     

    591,626

     

    Time deposits

     

    787,204

     

     

     

    802,489

     

     

     

    816,370

     

     

     

    795,513

     

     

     

    759,201

     

    Total deposits

     

    1,987,684

     

     

     

    1,949,672

     

     

     

    1,968,301

     

     

     

    1,937,693

     

     

     

    1,834,802

     

    Federal Home Loan Bank of

    Atlanta advances

     

    30,000

     

     

     

    25,000

     

     

     

    -

     

     

     

    -

     

     

     

    15,000

     

    Subordinated debt, net

     

    -

     

     

     

    -

     

     

     

    14,753

     

     

     

    14,741

     

     

     

    14,730

     

    Revolving commercial line of credit, net

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    5,997

     

     

     

    11,995

     

    Other liabilities

     

    29,373

     

     

     

    30,279

     

     

     

    28,826

     

     

     

    29,856

     

     

     

    26,953

     

    Total liabilities

     

    2,047,057

     

     

     

    2,004,951

     

     

     

    2,011,880

     

     

     

    1,988,287

     

     

     

    1,903,480

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders' equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Voting common stock

     

    10,868

     

     

     

    10,449

     

     

     

    8,107

     

     

     

    8,102

     

     

     

    8,098

     

    Nonvoting common stock

     

    1,112

     

     

     

    1,530

     

     

     

    2,172

     

     

     

    2,172

     

     

     

    2,172

     

    Capital surplus

     

    189,882

     

     

     

    189,654

     

     

     

    159,267

     

     

     

    158,997

     

     

     

    158,755

     

    Accumulated income

     

    66,886

     

     

     

    59,750

     

     

     

    53,009

     

     

     

    47,044

     

     

     

    41,994

     

    Accumulated other comprehensive loss

     

    (9,219

    )

     

     

    (10,945

    )

     

     

    (13,190

    )

     

     

    (14,211

    )

     

     

    (15,787

    )

    Total shareholders' equity

     

    259,529

     

     

     

    250,438

     

     

     

    209,365

     

     

     

    202,104

     

     

     

    195,232

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total liabilities and shareholders' equity

    $

    2,306,586

     

     

    $

    2,255,389

     

     

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

    (1)

    No ACL on investment securities was recognized for the periods presented; includes securities available-for-sale and non-marketable equity securities.

    (2)

    Includes commercial mortgage servicing rights of $1.3 million, $1.2 million, $1.1 million, $1.1 million, and $1.2 million for December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025 and December 31, 2024, respectively.

    Statements of Operations (unaudited)

    Table 3

     

     

    Three Months Ended

     

     

    Twelve Months Ended

     

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

    December 31,

     

    December 31,

     

    December 31,

     

    (dollars in thousands)

    2025

     

    2025

     

    2025

     

    2025

     

    2024

     

    2025

     

    2024

     

    Interest income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest on cash and due from banks

    $

    109

     

     

    $

    129

     

     

    $

    111

     

     

    $

    135

     

     

    $

    122

     

     

    $

    484

     

     

    $

    534

     

    Interest on federal funds sold

     

    624

     

     

     

    616

     

     

     

    698

     

     

     

    963

     

     

     

    870

     

     

     

    2,901

     

     

     

    3,751

     

    Interest and dividends on investment

    securities

     

    3,734

     

     

     

    4,125

     

     

     

    3,875

     

     

     

    3,800

     

     

     

    3,994

     

     

     

    15,534

     

     

     

    16,046

     

    Interest and fees on LHFS

     

    3,771

     

     

     

    3,422

     

     

     

    3,296

     

     

     

    2,819

     

     

     

    3,404

     

     

     

    13,308

     

     

     

    10,272

     

    Interest and fees on LHFI

     

    24,768

     

     

     

    24,598

     

     

     

    23,813

     

     

     

    22,307

     

     

     

    22,147

     

     

     

    95,486

     

     

     

    93,046

     

    Total interest income

     

    33,006

     

     

     

    32,890

     

     

     

    31,793

     

     

     

    30,024

     

     

     

    30,537

     

     

     

    127,713

     

     

     

    123,649

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

    12,925

     

     

     

    13,274

     

     

     

    13,251

     

     

     

    12,830

     

     

     

    13,498

     

     

     

    52,280

     

     

     

    53,443

     

    Other borrowings

     

    218

     

     

     

    426

     

     

     

    464

     

     

     

    435

     

     

     

    768

     

     

     

    1,543

     

     

     

    4,884

     

    Total interest expense

     

    13,143

     

     

     

    13,700

     

     

     

    13,715

     

     

     

    13,265

     

     

     

    14,266

     

     

     

    53,823

     

     

     

    58,327

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    19,863

     

     

     

    19,190

     

     

     

    18,078

     

     

     

    16,759

     

     

     

    16,271

     

     

     

    73,890

     

     

     

    65,322

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision for credit losses

     

    1,162

     

     

     

    653

     

     

     

    752

     

     

     

    629

     

     

     

    1,240

     

     

     

    3,196

     

     

     

    553

     

    Net interest income after provision for

    credit losses

     

    18,701

     

     

     

    18,537

     

     

     

    17,326

     

     

     

    16,130

     

     

     

    15,031

     

     

     

    70,694

     

     

     

    64,769

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage banking related income

     

    330

     

     

     

    299

     

     

     

    326

     

     

     

    221

     

     

     

    391

     

     

     

    1,176

     

     

     

    1,204

     

    Interchange and card fee income

     

    230

     

     

     

    238

     

     

     

    257

     

     

     

    266

     

     

     

    210

     

     

     

    991

     

     

     

    868

     

    Service charges on deposit accounts

     

    256

     

     

     

    208

     

     

     

    215

     

     

     

    211

     

     

     

    230

     

     

     

    890

     

     

     

    846

     

    Bank-owned life insurance

     

    462

     

     

     

    461

     

     

     

    449

     

     

     

    440

     

     

     

    440

     

     

     

    1,812

     

     

     

    1,664

     

    Gain on sale of government guaranteed

    loans

     

    682

     

     

     

    613

     

     

     

    265

     

     

     

    -

     

     

     

    151

     

     

     

    1,560

     

     

     

    1,818

     

    Losses on sale of available-for-sale

    securities

     

    -

     

     

     

    (10

    )

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (10

    )

     

     

    (3,465

    )

    Other noninterest income

     

    335

     

     

     

    291

     

     

     

    283

     

     

     

    743

     

     

     

    536

     

     

     

    1,652

     

     

     

    1,579

     

    Total noninterest income

     

    2,295

     

     

     

    2,100

     

     

     

    1,795

     

     

     

    1,881

     

     

     

    1,958

     

     

     

    8,071

     

     

     

    4,514

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

    7,644

     

     

     

    6,985

     

     

     

    6,997

     

     

     

    6,694

     

     

     

    6,759

     

     

     

    28,320

     

     

     

    26,187

     

    Occupancy and equipment

     

    864

     

     

     

    850

     

     

     

    814

     

     

     

    788

     

     

     

    762

     

     

     

    3,316

     

     

     

    2,995

     

    Data processing

     

    640

     

     

     

    647

     

     

     

    653

     

     

     

    624

     

     

     

    605

     

     

     

    2,564

     

     

     

    2,213

     

    Other professional services

     

    391

     

     

     

    571

     

     

     

    973

     

     

     

    693

     

     

     

    496

     

     

     

    2,628

     

     

     

    2,046

     

    Software and other technology expense

     

    808

     

     

     

    788

     

     

     

    719

     

     

     

    703

     

     

     

    774

     

     

     

    3,018

     

     

     

    2,742

     

    Regulatory assessment

     

    369

     

     

     

    419

     

     

     

    344

     

     

     

    361

     

     

     

    336

     

     

     

    1,493

     

     

     

    1,291

     

    Other noninterest expense

     

    1,546

     

     

     

    1,596

     

     

     

    1,592

     

     

     

    1,556

     

     

     

    603

     

     

     

    6,290

     

     

     

    4,594

     

    Total noninterest expense

     

    12,262

     

     

     

    11,856

     

     

     

    12,092

     

     

     

    11,419

     

     

     

    10,335

     

     

     

    47,629

     

     

     

    42,068

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income before taxes

     

    8,734

     

     

     

    8,781

     

     

     

    7,029

     

     

     

    6,592

     

     

     

    6,654

     

     

     

    31,136

     

     

     

    27,215

     

    Income tax expense

     

    1,598

     

     

     

    2,040

     

     

     

    1,064

     

     

     

    1,542

     

     

     

    950

     

     

     

    6,244

     

     

     

    5,311

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    QTD Average Balances and Yields/Rates (unaudited)

    Table 4

     

     

     

    Three Months Ended

     

     

     

    December 31, 2025

     

     

    September 30, 2025

     

     

    December 31, 2024

     

     

     

    Average

     

     

     

     

     

    Yield/

     

     

    Average

     

     

     

     

     

    Yield/

     

     

    Average

     

     

     

     

     

    Yield/

     

    (dollars in thousands)

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    21,271

     

     

    $

    109

     

     

     

    2.03

    %

     

    $

    21,058

     

     

    $

    129

     

     

     

    2.43

    %

     

    $

    19,900

     

     

    $

    122

     

     

     

    2.44

    %

    Federal funds sold

     

     

    62,215

     

     

     

    624

     

     

     

    3.98

    %

     

     

    52,240

     

     

     

    616

     

     

     

    4.68

    %

     

     

    71,061

     

     

     

    870

     

     

     

    4.87

    %

    Investment securities

     

     

    340,416

     

     

     

    3,734

     

     

     

    4.35

    %

     

     

    339,619

     

     

     

    4,125

     

     

     

    4.82

    %

     

     

    355,832

     

     

     

    3,994

     

     

     

    4.47

    %

    Loans held for sale

     

     

    198,119

     

     

     

    3,771

     

     

     

    7.55

    %

     

     

    167,424

     

     

     

    3,422

     

     

     

    8.11

    %

     

     

    171,457

     

     

     

    3,404

     

     

     

    7.90

    %

    Loans held for investment

     

     

    1,567,471

     

     

     

    24,768

     

     

     

    6.27

    %

     

     

    1,543,363

     

     

     

    24,598

     

     

     

    6.32

    %

     

     

    1,399,357

     

     

     

    22,147

     

     

     

    6.30

    %

    Total earning assets

     

     

    2,189,492

     

     

     

    33,006

     

     

     

    5.98

    %

     

     

    2,123,704

     

     

     

    32,890

     

     

     

    6.14

    %

     

     

    2,017,607

     

     

     

    30,537

     

     

     

    6.02

    %

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on LHFI

     

     

    (18,034

    )

     

     

     

     

     

     

     

     

    (17,504

    )

     

     

     

     

     

     

     

     

    (15,655

    )

     

     

     

     

     

     

    Bank-owned life insurance

     

     

    48,038

     

     

     

     

     

     

     

     

     

    47,569

     

     

     

     

     

     

     

     

     

    46,243

     

     

     

     

     

     

     

    Premises, furniture and equipment, net

     

     

    18,160

     

     

     

     

     

     

     

     

     

    18,241

     

     

     

     

     

     

     

     

     

    17,854

     

     

     

     

     

     

     

    Deferred tax asset

     

     

    15,841

     

     

     

     

     

     

     

     

     

    17,159

     

     

     

     

     

     

     

     

     

    17,393

     

     

     

     

     

     

     

    Goodwill & intangible assets

     

     

    6,166

     

     

     

     

     

     

     

     

     

    6,176

     

     

     

     

     

     

     

     

     

    6,432

     

     

     

     

     

     

     

    Other assets

     

     

    28,695

     

     

     

     

     

     

     

     

     

    30,633

     

     

     

     

     

     

     

     

     

    27,483

     

     

     

     

     

     

     

    Total noninterest-earning assets

     

     

    98,866

     

     

     

     

     

     

     

     

     

    102,274

     

     

     

     

     

     

     

     

     

    99,750

     

     

     

     

     

     

     

    Total assets

     

    $

    2,288,358

     

     

     

     

     

     

     

     

    $

    2,225,978

     

     

     

     

     

     

     

     

    $

    2,117,357

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

    $

    1,658,037

     

     

    $

    12,925

     

     

     

    3.09

    %

     

    $

    1,631,767

     

     

    $

    13,274

     

     

     

    3.23

    %

     

    $

    1,526,968

     

     

    $

    13,498

     

     

     

    3.52

    %

    Federal Reserve Bank - BTFP

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    10,652

     

     

     

    132

     

     

     

    4.93

    %

    Federal funds purchased

     

     

    8

     

     

     

    -

     

     

     

    0.00

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

    Federal Home Loan Bank of

    Atlanta advances

     

     

    20,924

     

     

     

    218

     

     

     

    4.13

    %

     

     

    272

     

     

     

    3

     

     

     

    4.38

    %

     

     

    13,098

     

     

     

    161

     

     

     

    4.89

    %

    Revolving commercial line of credit, net

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    11,995

     

     

     

    241

     

     

     

    7.99

    %

    Subordinated debt, net

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    12,191

     

     

     

    423

     

     

     

    13.77

    %

     

     

    14,724

     

     

     

    235

     

     

     

    6.35

    %

    Total interest-bearing liabilities

     

     

    1,678,969

     

     

     

    13,143

     

     

     

    3.11

    %

     

     

    1,644,230

     

     

     

    13,700

     

     

     

    3.31

    %

     

     

    1,577,437

     

     

     

    14,267

     

     

     

    3.60

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    323,687

     

     

     

     

     

     

     

     

     

    306,133

     

     

     

     

     

     

     

     

     

    318,071

     

     

     

     

     

     

     

    Other liabilities

     

     

    28,888

     

     

     

     

     

     

     

     

     

    28,927

     

     

     

     

     

     

     

     

     

    27,125

     

     

     

     

     

     

     

    Total noninterest-bearing liabilities

     

     

    352,575

     

     

     

     

     

     

     

     

     

    335,060

     

     

     

     

     

     

     

     

     

    345,196

     

     

     

     

     

     

     

    Shareholders' equity

     

     

    256,814

     

     

     

     

     

     

     

     

     

    246,688

     

     

     

     

     

     

     

     

     

    194,724

     

     

     

     

     

     

     

    Total liabilities and shareholders' equity

     

    $

    2,288,358

     

     

     

     

     

     

     

     

    $

    2,225,978

     

     

     

     

     

     

     

     

    $

    2,117,357

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

    $

    19,863

     

     

     

     

     

     

     

     

    $

    19,190

     

     

     

     

     

     

     

     

    $

    16,270

     

     

     

     

    Net interest spread

     

     

     

     

     

     

     

     

    2.87

    %

     

     

     

     

     

     

     

     

    2.83

    %

     

     

     

     

     

     

     

     

    2.42

    %

    Net interest margin

     

     

     

     

     

     

     

     

    3.60

    %

     

     

     

     

     

     

     

     

    3.58

    %

     

     

     

     

     

     

     

     

    3.21

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of total deposits (1)

     

     

     

     

     

     

     

     

    2.59

    %

     

     

     

     

     

     

     

     

    2.72

    %

     

     

     

     

     

     

     

     

    2.91

    %

    Cost of total funding (1)

     

     

     

     

     

     

     

     

    2.60

    %

     

     

     

     

     

     

     

     

    2.79

    %

     

     

     

     

     

     

     

     

    2.99

    %

    (1)

    Includes noninterest-bearing deposits.

    YTD Average Balances and Yields/Rates (unaudited)

    Table 5

     

     

     

    Twelve Months Ended

     

     

     

    December 31, 2025

     

     

    December 31, 2024

     

     

     

    Average

     

     

     

     

     

    Yield/

     

     

    Average

     

     

     

     

     

    Yield/

     

    (dollars in thousands)

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    21,449

     

     

    $

    484

     

     

     

    2.26

    %

     

    $

    20,546

     

     

    $

    534

     

     

     

    2.60

    %

    Federal funds sold

     

     

    66,287

     

     

     

    2,901

     

     

     

    4.38

    %

     

     

    69,490

     

     

     

    3,751

     

     

     

    5.40

    %

    Investment securities

     

     

    338,498

     

     

     

    15,534

     

     

     

    4.59

    %

     

     

    352,681

     

     

     

    16,046

     

     

     

    4.55

    %

    Loans held for sale

     

     

    167,670

     

     

     

    13,308

     

     

     

    7.94

    %

     

     

    123,310

     

     

     

    10,272

     

     

     

    8.33

    %

    Loans held for investment

     

     

    1,511,831

     

     

     

    95,486

     

     

     

    6.32

    %

     

     

    1,418,022

     

     

     

    93,046

     

     

     

    6.56

    %

    Total earning assets

     

     

    2,105,735

     

     

     

    127,713

     

     

     

    6.07

    %

     

     

    1,984,049

     

     

     

    123,649

     

     

     

    6.23

    %

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on LHFI

     

     

    (17,444

    )

     

     

     

     

     

     

     

     

    (15,865

    )

     

     

     

     

     

     

    Bank-owned life insurance

     

     

    47,354

     

     

     

     

     

     

     

     

     

    45,597

     

     

     

     

     

     

     

    Premises, furniture and equipment, net

     

     

    18,073

     

     

     

     

     

     

     

     

     

    17,725

     

     

     

     

     

     

     

    Deferred tax asset

     

     

    16,991

     

     

     

     

     

     

     

     

     

    19,023

     

     

     

     

     

     

     

    Goodwill & intangible assets

     

     

    6,209

     

     

     

     

     

     

     

     

     

    6,372

     

     

     

     

     

     

     

    Other assets

     

     

    29,624

     

     

     

     

     

     

     

     

     

    30,352

     

     

     

     

     

     

     

    Total noninterest-earning assets

     

     

    100,807

     

     

     

     

     

     

     

     

     

    103,204

     

     

     

     

     

     

     

    Total assets

     

    $

    2,206,542

     

     

     

     

     

     

     

     

    $

    2,087,253

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

    $

    1,621,049

     

     

    $

    52,280

     

     

     

    3.23

    %

     

    $

    1,468,164

     

     

    $

    53,443

     

     

     

    3.64

    %

    Federal Reserve Bank - BTFP

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    53,361

     

     

     

    2,616

     

     

     

    4.90

    %

    Federal funds purchased

     

     

    11

     

     

     

    1

     

     

     

    9.09

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

    Federal Home Loan Bank of

    Atlanta advances

     

     

    8,123

     

     

     

    350

     

     

     

    4.31

    %

     

     

    4,658

     

     

     

    238

     

     

     

    5.11

    %

    Revolving commercial line of credit, net

     

     

    3,845

     

     

     

    300

     

     

     

    7.80

    %

     

     

    12,780

     

     

     

    1,090

     

     

     

    8.53

    %

    Subordinated debt, net

     

     

    10,383

     

     

     

    892

     

     

     

    8.59

    %

     

     

    14,706

     

     

     

    940

     

     

     

    6.39

    %

    Total interest-bearing liabilities

     

     

    1,643,411

     

     

     

    53,823

     

     

     

    3.28

    %

     

     

    1,553,669

     

     

     

    58,327

     

     

     

    3.75

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    307,464

     

     

     

     

     

     

     

     

     

    323,949

     

     

     

     

     

     

     

    Other liabilities

     

     

    28,182

     

     

     

     

     

     

     

     

     

    29,007

     

     

     

     

     

     

     

    Total noninterest-bearing liabilities

     

     

    335,646

     

     

     

     

     

     

     

     

     

    352,956

     

     

     

     

     

     

     

    Shareholders' equity

     

     

    227,485

     

     

     

     

     

     

     

     

     

    180,628

     

     

     

     

     

     

     

    Total liabilities and shareholders' equity

     

    $

    2,206,542

     

     

     

     

     

     

     

     

    $

    2,087,253

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

    $

    73,890

     

     

     

     

     

     

     

     

    $

    65,322

     

     

     

     

    Net interest spread

     

     

     

     

     

     

     

     

    2.79

    %

     

     

     

     

     

     

     

     

    2.48

    %

    Net interest margin

     

     

     

     

     

     

     

     

    3.51

    %

     

     

     

     

     

     

     

     

    3.29

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of total deposits (1)

     

     

     

     

     

     

     

     

    2.71

    %

     

     

     

     

     

     

     

     

    2.98

    %

    Cost of total funding (1)

     

     

     

     

     

     

     

     

    2.76

    %

     

     

     

     

     

     

     

     

    3.11

    %

    (1)

    Includes noninterest-bearing deposits.

    Loan Data (unaudited)

    Table 6

     

     

    As of the Quarter Ended

     

     

    December 31, 2025

     

     

    September 30, 2025

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    December 31, 2024

     

    (dollars in thousands)

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

    Loans held for investment ("LHFI"):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition, development and

    construction

    $

    119,352

     

     

     

    7.4

    %

     

    $

    106,787

     

     

     

    6.9

    %

     

    $

    100,528

     

     

     

    6.6

    %

     

    $

    76,453

     

     

     

    5.2

    %

     

    $

    72,520

     

     

     

    5.2

    %

    Income producing CRE

     

    378,179

     

     

     

    23.4

     

     

     

    371,670

     

     

     

    23.9

     

     

     

    372,142

     

     

     

    24.4

     

     

     

    352,693

     

     

     

    24.0

     

     

     

    321,558

     

     

     

    22.8

     

    Owner-occupied CRE

     

    92,787

     

     

     

    5.7

     

     

     

    96,287

     

     

     

    6.2

     

     

     

    91,147

     

     

     

    6.0

     

     

     

    90,204

     

     

     

    6.1

     

     

     

    94,573

     

     

     

    6.7

     

    Senior housing

     

    259,529

     

     

     

    16.1

     

     

     

    223,719

     

     

     

    14.4

     

     

     

    236,474

     

     

     

    15.5

     

     

     

    245,292

     

     

     

    16.7

     

     

     

    234,081

     

     

     

    16.6

     

    Commercial and industrial

     

    145,380

     

     

     

    9.0

     

     

     

    135,039

     

     

     

    8.7

     

     

     

    131,716

     

     

     

    8.6

     

     

     

    145,784

     

     

     

    9.8

     

     

     

    141,626

     

     

     

    10.0

     

    Retail Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Marine vessels

     

    312,096

     

     

     

    19.3

     

     

     

    318,246

     

     

     

    20.5

     

     

     

    301,327

     

     

     

    19.7

     

     

     

    284,305

     

     

     

    19.3

     

     

     

    263,657

     

     

     

    18.6

     

    Residential mortgages

     

    199,991

     

     

     

    12.4

     

     

     

    190,220

     

     

     

    12.3

     

     

     

    185,527

     

     

     

    12.1

     

     

     

    176,794

     

     

     

    12.1

     

     

     

    174,099

     

     

     

    12.5

     

    Cash value life insurance LOC

     

    87,172

     

     

     

    5.4

     

     

     

    90,115

     

     

     

    5.8

     

     

     

    87,135

     

     

     

    5.7

     

     

     

    80,503

     

     

     

    5.5

     

     

     

    86,844

     

     

     

    6.2

     

    Other consumer

     

    22,829

     

     

     

    1.4

     

     

     

    20,893

     

     

     

    1.4

     

     

     

    21,203

     

     

     

    1.4

     

     

     

    20,204

     

     

     

    1.4

     

     

     

    20,485

     

     

     

    1.5

     

    Gross loans held for investment

    $

    1,617,315

     

     

     

    100.0

    %

     

    $

    1,552,976

     

     

     

    100.0

    %

     

    $

    1,527,199

     

     

     

    100.0

    %

     

    $

    1,472,232

     

     

     

    100.0

    %

     

    $

    1,409,443

     

     

     

    100.0

    %

    Core LHFI

     

    1,561,791

     

     

     

     

     

     

    1,492,992

     

     

     

     

     

     

    1,464,200

     

     

     

     

     

     

    1,406,199

     

     

     

     

     

     

    1,342,073

     

     

     

     

    Acquired LHFI (1)

     

    55,524

     

     

     

     

     

     

    59,984

     

     

     

     

     

     

    62,999

     

     

     

     

     

     

    66,033

     

     

     

     

     

     

    67,370

     

     

     

     

    Gross loans held for investment

    $

    1,617,315

     

     

     

     

     

    $

    1,552,976

     

     

     

     

     

    $

    1,527,199

     

     

     

     

     

    $

    1,472,232

     

     

     

     

     

    $

    1,409,443

     

     

     

     

    Allowance for credit losses on LHFI

     

    18,743

     

     

     

     

     

     

    18,028

     

     

     

     

     

     

    17,497

     

     

     

     

     

     

    17,104

     

     

     

     

     

     

    17,118

     

     

     

     

    Net loans held for investment

    $

    1,598,572

     

     

     

     

     

    $

    1,534,948

     

     

     

     

     

    $

    1,509,702

     

     

     

     

     

    $

    1,455,128

     

     

     

     

     

    $

    1,392,325

     

     

     

     

    Total loans held-for-sale

     

    170,933

     

     

     

     

     

     

    231,593

     

     

     

     

     

     

    209,101

     

     

     

     

     

     

    187,481

     

     

     

     

     

     

    174,033

     

     

     

     

    Total loans

    $

    1,788,248

     

     

     

     

     

    $

    1,784,569

     

     

     

     

     

    $

    1,736,300

     

     

     

     

     

    $

    1,659,713

     

     

     

     

     

    $

    1,583,476

     

     

     

     

    (1)

    Includes loans acquired through business combinations.

    Nonperforming Assets (unaudited)

     

    Table 7

     

     

     

    As of the Quarter Ended

     

     

    (dollars in thousands)

    December 31, 2025

     

     

    September 30, 2025

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    December 31, 2024

     

     

    Nonaccrual loans

    $

    18,306

     

     

    $

    14,171

     

     

    $

    14,611

     

     

    $

    14,599

     

     

    $

    14,957

     

     

    Past due loans 90 days and still accruing

     

    -

     

     

     

    21

     

     

     

    93

     

     

     

    6

     

     

     

    49

     

     

    Total nonperforming loans

    $

    18,306

     

     

    $

    14,192

     

     

    $

    14,704

     

     

    $

    14,605

     

     

    $

    15,006

     

     

    Other real estate owned

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    765

     

     

     

    864

     

     

    Total nonperforming assets

    $

    18,306

     

     

    $

    14,192

     

     

    $

    14,704

     

     

    $

    15,370

     

     

    $

    15,870

     

     

    Nonperforming loans to gross LHFI

     

    1.13

    %

     

     

    0.91

    %

     

     

    0.96

    %

     

     

    0.99

    %

     

     

    1.06

    %

     

    Nonaccrual loans to total assets

     

    0.79

    %

     

     

    0.63

    %

     

     

    0.66

    %

     

     

    0.67

    %

     

     

    0.71

    %

     

    Nonperforming assets to total assets

     

    0.79

    %

     

     

    0.63

    %

     

     

    0.66

    %

     

     

    0.70

    %

     

     

    0.76

    %

     

    Allowance for Credit Losses (unaudited)

    Table 8

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Allowance for credit losses on LHFI

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance, beginning of period

     

    $

    18,028

     

     

    $

    17,497

     

     

    $

    17,104

     

     

    $

    17,118

     

     

    $

    15,615

     

     

    $

    17,118

     

     

    $

    15,465

     

    Net charge-offs/(recoveries):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition, development and

    construction

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Income producing CRE

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Owner-occupied CRE

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (53

    )

     

     

    -

     

     

     

    (53

    )

    Senior housing

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Commercial and industrial

     

     

    (4

    )

     

     

    (29

    )

     

     

    19

     

     

     

    1

     

     

     

    3

     

     

     

    (13

    )

     

     

    129

     

    Retail Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Marine vessels

     

     

    -

     

     

     

    162

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    162

     

     

     

    36

     

    Residential mortgages

     

     

    (29

    )

     

     

    (2

    )

     

     

    (2

    )

     

     

    (2

    )

     

     

    (2

    )

     

     

    (35

    )

     

     

    (15

    )

    Cash value life insurance LOC

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Other consumer

     

     

    20

     

     

     

    (6

    )

     

     

    191

     

     

     

    16

     

     

     

    (25

    )

     

     

    221

     

     

     

    (1

    )

    Total net charge-offs/(recoveries)

     

    $

    (13

    )

     

    $

    125

     

     

    $

    208

     

     

    $

    15

     

     

    $

    (77

    )

     

    $

    335

     

     

    $

    96

     

    Provision for loan credit losses

     

     

    702

     

     

     

    656

     

     

     

    601

     

     

     

    1

     

     

     

    1,426

     

     

     

    1,960

     

     

     

    1,749

     

    Balance, ending of period

     

    $

    18,743

     

     

    $

    18,028

     

     

    $

    17,497

     

     

    $

    17,104

     

     

    $

    17,118

     

     

    $

    18,743

     

     

    $

    17,118

     

    Allowance for credit losses for unfunded commitments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Period beginning balance

     

    $

    3,496

     

     

    $

    3,499

     

     

    $

    3,348

     

     

    $

    2,720

     

     

    $

    2,906

     

     

    $

    2,720

     

     

    $

    3,916

     

    Provision (recovery) for credit losses

     

     

    460

     

     

     

    (3

    )

     

     

    151

     

     

     

    628

     

     

     

    (186

    )

     

     

    1,236

     

     

     

    (1,196

    )

    Period ending balance

     

    $

    3,956

     

     

    $

    3,496

     

     

    $

    3,499

     

     

    $

    3,348

     

     

    $

    2,720

     

     

    $

    3,956

     

     

    $

    2,720

     

    Balance, end of period - Allowance for credit

    losses: LHFI and unfunded commitments

     

    $

    22,699

     

     

    $

    21,524

     

     

    $

    20,996

     

     

    $

    20,452

     

     

    $

    19,838

     

     

    $

    22,699

     

     

    $

    19,838

     

    Total loans held for investment

     

    $

    1,617,315

     

     

    $

    1,552,976

     

     

    $

    1,527,199

     

     

    $

    1,472,232

     

     

    $

    1,409,443

     

     

    $

    1,617,315

     

     

    $

    1,409,443

     

    Credit Analysis

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs to average LHFI

     

     

    0.00

    %

     

     

    0.03

    %

     

     

    0.06

    %

     

     

    0.00

    %

     

     

    (0.02

    )%

     

     

    0.02

    %

     

     

    0.01

    %

    Total allowance for credit losses on LHFI to

    total LHFI

     

     

    1.16

    %

     

     

    1.16

    %

     

     

    1.15

    %

     

     

    1.16

    %

     

     

    1.21

    %

     

     

    1.16

    %

     

     

    1.21

    %

    Total allowance for credit losses on LHFI to

    nonaccrual loans

     

     

    102.39

    %

     

     

    127.22

    %

     

     

    119.75

    %

     

     

    117.16

    %

     

     

    114.45

    %

     

     

    102.39

    %

     

     

    114.45

    %

    Total allowance for credit losses on LHFI to

    total nonperforming loans

     

     

    102.39

    %

     

     

    127.03

    %

     

     

    118.99

    %

     

     

    117.11

    %

     

     

    114.07

    %

     

     

    102.39

    %

     

     

    114.07

    %

    Loan Risk Ratings (1) (2) (unaudited)

    Table 9

     

     

    As of the Quarter Ended

     

    (dollars in thousands)

    December 31, 2025

     

     

    September 30, 2025

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    December 31, 2024

     

    Acquisition, development and

    construction (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    119,352

     

     

    $

    106,787

     

     

    $

    100,528

     

     

    $

    76,453

     

     

    $

    72,520

     

    Special mention

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Substandard

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total acquisition, development

    and construction

    $

    119,352

     

     

    $

    106,787

     

     

    $

    100,528

     

     

    $

    76,453

     

     

    $

    72,520

     

    Income producing CRE (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    377,711

     

     

    $

    370,788

     

     

    $

    371,255

     

     

    $

    352,281

     

     

    $

    321,146

     

    Special mention

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Substandard

     

    468

     

     

     

    882

     

     

     

    887

     

     

     

    412

     

     

     

    412

     

    Total income producing

    $

    378,179

     

     

    $

    371,670

     

     

    $

    372,142

     

     

    $

    352,693

     

     

    $

    321,558

     

    Owner-occupied CRE (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    82,959

     

     

    $

    86,533

     

     

    $

    81,244

     

     

    $

    83,711

     

     

    $

    87,906

     

    Special mention

     

    2,739

     

     

     

    3,579

     

     

     

    3,612

     

     

     

    -

     

     

     

    -

     

    Substandard

     

    7,089

     

     

     

    6,175

     

     

     

    6,291

     

     

     

    6,493

     

     

     

    6,667

     

    Total owner-occupied

    $

    92,787

     

     

    $

    96,287

     

     

    $

    91,147

     

     

    $

    90,204

     

     

    $

    94,573

     

    Senior housing (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    236,816

     

     

    $

    205,330

     

     

    $

    217,971

     

     

    $

    208,922

     

     

    $

    190,084

     

    Special mention

     

    11,934

     

     

     

    12,006

     

     

     

    12,078

     

     

     

    24,814

     

     

     

    25,025

     

    Substandard

     

    10,779

     

     

     

    6,383

     

     

     

    6,425

     

     

     

    11,556

     

     

     

    18,972

     

    Total senior housing

    $

    259,529

     

     

    $

    223,719

     

     

    $

    236,474

     

     

    $

    245,292

     

     

    $

    234,081

     

    Commercial and industrial (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    141,020

     

     

    $

    128,468

     

     

    $

    124,979

     

     

    $

    141,202

     

     

    $

    136,878

     

    Special mention

     

    212

     

     

     

    2,402

     

     

     

    2,199

     

     

     

    -

     

     

     

    36

     

    Substandard

     

    4,148

     

     

     

    4,169

     

     

     

    4,538

     

     

     

    4,582

     

     

     

    4,712

     

    Total commercial and industrial

    $

    145,380

     

     

    $

    135,039

     

     

    $

    131,716

     

     

    $

    145,784

     

     

    $

    141,626

     

    Marine vessels (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    312,096

     

     

    $

    318,246

     

     

    $

    301,327

     

     

    $

    284,305

     

     

    $

    263,657

     

    Nonperforming

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total marine vessels

    $

    312,096

     

     

    $

    318,246

     

     

    $

    301,327

     

     

    $

    284,305

     

     

    $

    263,657

     

    Residential mortgages (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    199,601

     

     

    $

    190,059

     

     

    $

    185,162

     

     

    $

    176,633

     

     

    $

    173,834

     

    Nonperforming

     

    390

     

     

     

    161

     

     

     

    365

     

     

     

    161

     

     

     

    265

     

    Total residential mortgages

    $

    199,991

     

     

    $

    190,220

     

     

    $

    185,527

     

     

    $

    176,794

     

     

    $

    174,099

     

    Cash value life insurance LOC (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    87,172

     

     

    $

    90,115

     

     

    $

    87,135

     

     

    $

    80,503

     

     

    $

    86,844

     

    Nonperforming

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total cash value life insurance

    LOC

    $

    87,172

     

     

    $

    90,115

     

     

    $

    87,135

     

     

    $

    80,503

     

     

    $

    86,844

     

    Other consumer (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    22,829

     

     

    $

    20,872

     

     

    $

    21,203

     

     

    $

    20,204

     

     

    $

    20,442

     

    Nonperforming

     

    -

     

     

     

    21

     

     

     

    -

     

     

     

    -

     

     

     

    43

     

    Total other consumer

    $

    22,829

     

     

    $

    20,893

     

     

    $

    21,203

     

     

    $

    20,204

     

     

    $

    20,485

     

    Gross loans held for investment

    $

    1,617,315

     

     

    $

    1,552,976

     

     

    $

    1,527,199

     

     

    $

    1,472,232

     

     

    $

    1,409,443

     

    (1)

    There were no commercial loans classified as doubtful.

     

    (2)

    Retail loans are classified as either performing or nonperforming.

    Non-GAAP Financial Measures

    The measures entitled return on average tangible common equity, tangible book value per share, tangible common equity, tangible assets, adjusted nonperforming assets to total assets, adjusted nonperforming assets, adjusted net income, adjusted basic earnings per share, adjusted diluted earnings per share, pre-tax, pre-provision net revenue ("PPNR"), adjusted return on average assets, adjusted return on average equity, efficiency ratio, as adjusted, adjusted return on average tangible common equity, adjusted noninterest income to total revenue, tangible common equity to tangible assets and core deposits are not measures recognized under accounting principles generally accepted in the United States of America ("GAAP") and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are return on average shareholders' equity, book value per share, total shareholders' equity, total assets, total nonperforming assets to total assets, total nonperforming assets, net income, basic earnings per share, diluted earnings per share, net income, return on average assets, return on average equity, the efficiency ratio, return on average equity, noninterest income to total revenue, total common equity to total assets, and total deposits, respectively.

    Management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view the Company's performance using the same tools that management uses to evaluate the Company's past performance and prospects for future performance. While management believes that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures should be considered as additional views of the way the Company's financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies.

    Non-GAAP Reconciliations

     

    Tangible Book Value per Share / Tangible Common Equity to Tangible Assets (unaudited)

    Table 10A

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands, except per share data)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Tangible Common Equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

    $

    259,529

     

     

    $

    250,438

     

     

    $

    209,365

     

     

    $

    202,104

     

     

    $

    195,232

     

     

    $

    259,529

     

     

    $

    195,232

     

    Less: Goodwill and intangibles

     

     

    (6,262

    )

     

     

    (6,186

    )

     

     

    (6,190

    )

     

     

    (6,199

    )

     

     

    (6,386

    )

     

     

    (6,262

    )

     

     

    (6,386

    )

    Adjusted for: Mortgage servicing

    rights

     

     

    1,266

     

     

     

    1,156

     

     

     

    1,122

     

     

     

    1,093

     

     

     

    1,237

     

     

     

    1,266

     

     

     

    1,237

     

    Tangible Common Equity

     

    $

    254,533

     

     

    $

    245,408

     

     

    $

    204,297

     

     

    $

    196,998

     

     

    $

    190,083

     

     

    $

    254,533

     

     

    $

    190,083

     

    Common shares outstanding

     

     

    11,980,412

     

     

     

    11,978,921

     

     

     

    10,278,921

     

     

     

    10,274,271

     

     

     

    10,270,146

     

     

     

    11,980,412

     

     

     

    10,270,146

     

    Book value per common share

     

     

    21.66

     

     

     

    20.91

     

     

     

    20.37

     

     

     

    19.67

     

     

     

    19.01

     

     

     

    21.66

     

     

     

    19.01

     

    Tangible book value per common

    share

     

     

    21.25

     

     

     

    20.49

     

     

     

    19.88

     

     

     

    19.17

     

     

     

    18.51

     

     

     

    21.25

     

     

     

    18.51

     

    Tangible assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    2,306,586

     

     

    $

    2,255,389

     

     

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

     

    $

    2,306,586

     

     

    $

    2,098,712

     

    Less: Goodwill and intangibles

     

     

    (6,262

    )

     

     

    (6,186

    )

     

     

    (6,190

    )

     

     

    (6,199

    )

     

     

    (6,386

    )

     

     

    (6,262

    )

     

     

    (6,386

    )

    Adjusted for: Mortgage servicing

    rights

     

     

    1,266

     

     

     

    1,156

     

     

     

    1,122

     

     

     

    1,093

     

     

     

    1,237

     

     

     

    1,266

     

     

     

    1,237

     

    Tangible assets

     

    $

    2,301,590

     

     

    $

    2,250,359

     

     

    $

    2,216,177

     

     

    $

    2,185,285

     

     

    $

    2,093,563

     

     

    $

    2,301,590

     

     

    $

    2,093,563

     

    Tangible common equity to

    tangible assets

     

     

    11.06

    %

     

     

    10.91

    %

     

     

    9.22

    %

     

     

    9.01

    %

     

     

    9.08

    %

     

     

    11.06

    %

     

     

    9.08

    %

    ROATCE / Adjusted ROATCE (unaudited)

    Table 10B

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Average shareholders' equity

     

     

    256,814

     

     

     

    246,688

     

     

     

    205,837

     

     

     

    199,763

     

     

     

    194,724

     

     

     

    227,485

     

     

     

    180,628

     

    Return on average shareholders'

    equity (1)

     

     

    11.02

    %

     

     

    10.84

    %

     

     

    11.62

    %

     

     

    10.25

    %

     

     

    11.65

    %

     

     

    10.94

    %

     

     

    12.13

    %

    Average Tangible Common Equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average shareholders' equity

     

    $

    256,814

     

     

    $

    246,688

     

     

    $

    205,837

     

     

    $

    199,763

     

     

    $

    194,724

     

     

    $

    227,485

     

     

    $

    180,628

     

    Less: Average goodwill and

    intangibles

     

     

    (6,166

    )

     

     

    (6,176

    )

     

     

    (6,168

    )

     

     

    (6,328

    )

     

     

    (6,432

    )

     

     

    (6,209

    )

     

     

    (6,372

    )

    Adjusted for: Average mortgage

    servicing rights

     

     

    1,155

     

     

     

    1,128

     

     

     

    1,082

     

     

     

    1,198

     

     

     

    1,263

     

     

     

    1,141

     

     

     

    1,133

     

    Average tangible common equity

     

    $

    251,803

     

     

    $

    241,640

     

     

    $

    200,751

     

     

    $

    194,633

     

     

    $

    189,555

     

     

    $

    222,417

     

     

    $

    175,389

     

    Return on average tangible common (1)

    shareholders' equity

     

     

    11.24

    %

     

     

    11.07

    %

     

     

    11.92

    %

     

     

    10.52

    %

     

     

    11.97

    %

     

     

    11.19

    %

     

     

    12.49

    %

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS

    securities, net of tax (2)

     

     

    -

     

     

     

    8

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    8

     

     

     

    2,654

     

    Adjusted net income

     

    $

    7,136

     

     

    $

    6,749

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,900

     

     

    $

    24,558

     

    Average tangible common equity

     

    $

    251,803

     

     

    $

    241,640

     

     

    $

    200,751

     

     

    $

    194,633

     

     

    $

    189,555

     

     

    $

    222,417

     

     

    $

    175,389

     

    Adjusted return on average tangible

    common equity (1)

     

     

    11.24

    %

     

     

    11.08

    %

     

     

    11.92

    %

     

     

    10.52

    %

     

     

    11.97

    %

     

     

    11.20

    %

     

     

    14.00

    %

    (1)

    Represents annualized data

    (2)

    2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Non-GAAP Reconciliations

     

    Efficiency Ratio, as Adjusted / Noninterest Income to Total Revenue (unaudited)

    Table 10C

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    GAAP-based efficiency ratio

     

     

    55.34

    %

     

     

    55.69

    %

     

     

    60.85

    %

     

     

    61.26

    %

     

     

    56.70

    %

     

     

    58.11

    %

     

     

    60.24

    %

    Net interest income

     

    $

    19,863

     

     

    $

    19,190

     

     

    $

    18,078

     

     

    $

    16,759

     

     

    $

    16,271

     

     

    $

    73,890

     

     

    $

    65,322

     

    Noninterest income

     

     

    2,295

     

     

     

    2,100

     

     

     

    1,795

     

     

     

    1,881

     

     

     

    1,958

     

     

     

    8,071

     

     

     

    4,514

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS

    securities (1)

     

     

    -

     

     

     

    10

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    10

     

     

     

    3,465

     

    Adjusted revenue

     

    $

    22,158

     

     

    $

    21,300

     

     

    $

    19,873

     

     

    $

    18,640

     

     

    $

    18,229

     

     

    $

    81,971

     

     

    $

    73,301

     

    Total noninterest expense

     

     

    12,262

     

     

     

    11,856

     

     

     

    12,092

     

     

     

    11,419

     

     

     

    10,335

     

     

     

    47,629

     

     

     

    42,068

     

    Adjusted noninterest expense

     

    $

    12,262

     

     

    $

    11,856

     

     

    $

    12,092

     

     

    $

    11,419

     

     

    $

    10,335

     

     

    $

    47,629

     

     

    $

    42,068

     

    Efficiency ratio, as adjusted

     

     

    55.34

    %

     

     

    55.66

    %

     

     

    60.85

    %

     

     

    61.26

    %

     

     

    56.70

    %

     

     

    58.10

    %

     

     

    57.39

    %

    Noninterest income to total revenue

     

     

    10.36

    %

     

     

    9.86

    %

     

     

    9.03

    %

     

     

    10.09

    %

     

     

    10.74

    %

     

     

    9.85

    %

     

     

    6.46

    %

    Adjusted noninterest income to

    total adjusted revenue

     

     

    10.36

    %

     

     

    9.91

    %

     

     

    9.03

    %

     

     

    10.09

    %

     

     

    10.74

    %

     

     

    9.86

    %

     

     

    10.89

    %

    (1)

    2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Adjusted Net Income / Adjusted Return on Average Assets (unaudited)

    Table 10D

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Average assets

     

     

    2,288,358

     

     

     

    2,225,978

     

     

     

    2,196,716

     

     

     

    2,111,196

     

     

     

    2,117,357

     

     

     

    2,206,542

     

     

     

    2,087,253

     

    Return on average assets (1)

     

     

    1.24

    %

     

     

    1.20

    %

     

     

    1.09

    %

     

     

    0.97

    %

     

     

    1.07

    %

     

     

    1.13

    %

     

     

    1.05

    %

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS

    securities, net of tax (2)

     

     

    -

     

     

     

    8

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    8

     

     

     

    2,654

     

    Adjusted net income

     

    $

    7,136

     

     

    $

    6,749

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,900

     

     

    $

    24,558

     

    Average assets

     

    $

    2,288,358

     

     

    $

    2,225,978

     

     

    $

    2,196,716

     

     

    $

    2,111,196

     

     

    $

    2,117,357

     

     

    $

    2,206,542

     

     

    $

    2,087,253

     

    Adjusted return on average

    assets (1)

     

     

    1.24

    %

     

     

    1.20

    %

     

     

    1.09

    %

     

     

    0.97

    %

     

     

    1.07

    %

     

     

    1.13

    %

     

     

    1.18

     

    (1)

    Represents annualized data

    (2)

    2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Adjusted Net Income / Adjusted Return on Average Shareholders' Equity (unaudited)

    Table 10E

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Average shareholders' equity

     

     

    256,814

     

     

     

    246,688

     

     

     

    205,837

     

     

     

    199,763

     

     

     

    194,724

     

     

     

    227,485

     

     

     

    180,628

     

    Return on average

    shareholders' equity (1)

     

     

    11.02

    %

     

     

    10.84

    %

     

     

    11.62

    %

     

     

    10.25

    %

     

     

    11.65

    %

     

     

    10.94

    %

     

     

    12.13

    %

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS

    securities, net of tax (2)

     

     

    -

     

     

     

    8

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    8

     

     

     

    2,654

     

    Adjusted net income

     

    $

    7,136

     

     

    $

    6,749

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,900

     

     

    $

    24,558

     

    Average shareholders' equity

     

    $

    256,814

     

     

    $

    246,688

     

     

    $

    205,837

     

     

    $

    199,763

     

     

    $

    194,724

     

     

    $

    227,485

     

     

    $

    180,628

     

    Adjusted return on average

    shareholders' equity (1)

     

     

    11.02

    %

     

     

    10.85

    %

     

     

    11.62

    %

     

     

    10.25

    %

     

     

    11.65

    %

     

     

    10.95

    %

     

     

    13.60

    %

    (1)

    Represents annualized data

    (2)

    2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Adjusted Net Income / Adjusted Basic EPS / Adjusted Diluted EPS (unaudited)

    Table 10F

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands, except per share data)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Average common shares

    outstanding - basic

     

     

    11,979,715

     

     

     

    11,941,965

     

     

     

    10,277,721

     

     

     

    10,273,125

     

     

     

    10,250,446

     

     

     

    11,125,064

     

     

     

    10,198,298

     

    Basic earnings per share

     

    $

    0.60

     

     

    $

    0.57

     

     

    $

    0.58

     

     

    $

    0.49

     

     

    $

    0.56

     

     

    $

    2.24

     

     

    $

    2.15

     

    Average common shares

    outstanding - diluted

     

     

    12,387,619

     

     

     

    12,325,462

     

     

     

    10,612,255

     

     

     

    10,642,078

     

     

     

    10,596,364

     

     

     

    11,520,215

     

     

     

    10,470,633

     

    Diluted earnings per share

     

    $

    0.58

     

     

    $

    0.54

     

     

    $

    0.57

     

     

    $

    0.47

     

     

    $

    0.54

     

     

    $

    2.16

     

     

    $

    2.09

     

    Net income

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS securities,

    net of tax (1)

     

     

    -

     

     

     

    8

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    8

     

     

     

    2,654

     

    Adjusted net income

     

    $

    7,136

     

     

    $

    6,749

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,900

     

     

    $

    24,558

     

    Adjusted basic earnings per share

     

    $

    0.60

     

     

    $

    0.57

     

     

    $

    0.58

     

     

    $

    0.49

     

     

    $

    0.56

     

     

    $

    2.24

     

     

    $

    2.41

     

    Adjusted diluted earnings per share

     

    $

    0.58

     

     

    $

    0.54

     

     

    $

    0.57

     

     

    $

    0.47

     

     

    $

    0.54

     

     

    $

    2.16

     

     

    $

    2.35

     

    (1)

    2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Adjusted Nonperforming Assets to Total Assets (unaudited)

    Table 10G

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Total nonperforming assets

     

    $

    18,306

     

     

    $

    14,192

     

     

    $

    14,704

     

     

    $

    15,370

     

     

    $

    15,870

     

     

    $

    18,306

     

     

    $

    15,870

     

    Total assets

     

     

    2,306,586

     

     

     

    2,255,389

     

     

     

    2,221,245

     

     

     

    2,190,391

     

     

     

    2,098,712

     

     

     

    2,306,586

     

     

     

    2,098,712

     

    GAAP-based nonperforming assets

    to total assets

     

     

    0.79

    %

     

     

    0.63

    %

     

     

    0.66

    %

     

     

    0.70

    %

     

     

    0.76

    %

     

     

    0.79

    %

     

     

    0.76

    %

    Total nonperforming assets

     

    $

    18,306

     

     

    $

    14,192

     

     

    $

    14,704

     

     

    $

    15,370

     

     

    $

    15,870

     

     

    $

    18,306

     

     

    $

    15,870

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed portions of nonaccrual

    loans

     

     

    4,089

     

     

     

    4,457

     

     

     

    4,583

     

     

     

    4,692

     

     

     

    4,811

     

     

     

    4,089

     

     

     

    4,811

     

    Adjusted total nonperforming assets

     

    $

    14,217

     

     

    $

    9,735

     

     

    $

    10,121

     

     

    $

    10,678

     

     

    $

    11,059

     

     

    $

    14,217

     

     

    $

    11,059

     

    Total assets

     

    $

    2,306,586

     

     

    $

    2,255,389

     

     

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

     

    $

    2,306,586

     

     

    $

    2,098,712

     

    Adjusted nonperforming assets to

    total assets

     

     

    0.62

    %

     

     

    0.43

    %

     

     

    0.46

    %

     

     

    0.49

    %

     

     

    0.53

    %

     

     

    0.62

    %

     

     

    0.53

    %

    PPNR (unaudited)

    Table 10H

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income (GAAP-based)

     

    $

    7,136

     

     

    $

    6,741

     

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    24,892

     

     

    $

    21,904

     

    Plus:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

     

    1,598

     

     

     

    2,040

     

     

     

    1,064

     

     

     

    1,542

     

     

     

    950

     

     

     

    6,244

     

     

     

    5,311

     

    Provision (recovery) for credit losses

     

     

    1,162

     

     

     

    653

     

     

     

    752

     

     

     

    629

     

     

     

    1,240

     

     

     

    3,196

     

     

     

    553

     

    Pre-tax, pre-provision net revenue

     

    $

    9,896

     

     

    $

    9,434

     

     

    $

    7,781

     

     

    $

    7,221

     

     

    $

    7,894

     

     

    $

    34,332

     

     

    $

    27,768

     

    Core Deposits (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 10I

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Year Ended

     

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    December 31,

     

     

    December 31,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Total Deposits

     

    $

    1,987,684

     

     

    $

    1,949,672

     

     

    $

    1,968,301

     

     

    $

    1,937,693

     

     

    $

    1,834,802

     

     

    $

    1,987,684

     

     

    $

    1,834,802

     

    Less:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Brokered CDs

     

     

    307,034

     

     

     

    294,908

     

     

     

    307,892

     

     

     

    287,335

     

     

     

    274,898

     

     

     

    307,034

     

     

     

    274,898

     

    Core deposits (1)

     

    $

    1,680,650

     

     

    $

    1,654,764

     

     

    $

    1,660,409

     

     

    $

    1,650,358

     

     

    $

    1,559,904

     

     

    $

    1,680,650

     

     

    $

    1,559,904

     

    (1)

    The Company defines its core deposits as total deposits, less brokered certificates of deposit.

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260120277192/en/

    Stephen R. Stone

    President and Chief Executive Officer

    Anthony P. Valduga

    Chief Financial Officer / Chief Operating Officer

    678-396-4605

    [email protected]

    Get the next $COSO alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $COSO

    DatePrice TargetRatingAnalyst
    7/28/2025$26.00Overweight
    Piper Sandler
    7/28/2025$27.00Overweight
    Stephens
    More analyst ratings

    $COSO
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    CoastalSouth Bancshares, Inc. Announces Quarterly Cash Dividend On Common Stock

    CoastalSouth Bancshares, Inc. ("CoastalSouth" or the "Company") (NYSE:COSO), the holding company for Coastal States Bank (the "Bank" or "CSB"), today reported that its Board of Directors approved a quarterly cash dividend of $0.05 per share on the Company's common stock. The dividend is payable on February 26, 2026 to shareholders of record as of February 12, 2026. About CoastalSouth Bancshares, Inc. CoastalSouth Bancshares, Inc. is a bank holding company headquartered in Atlanta, Georgia. Through its wholly owned subsidiary, Coastal States Bank, a South Carolina state-chartered commercial bank, offers a full range of banking products and services designed for businesses, real estate pr

    1/22/26 4:10:00 PM ET
    $COSO
    Major Banks
    Finance

    CoastalSouth Bancshares, Inc. Reports Earnings for Fourth Quarter 2025

    CoastalSouth Bancshares, Inc. ("CoastalSouth" or the "Company") (NYSE:COSO), the holding company for Coastal States Bank (the "Bank" or "CSB"), today reported net income of $7.1 million, or $0.58 per diluted share, for the fourth quarter of 2025, compared to approximately $6.7 million, or $0.54 per diluted share, for the third quarter of 2025, and $5.7 million, or $0.54 per diluted share, for the fourth quarter of 2024. For the year ended December 31, 2025, the Company reported net income of $24.9 million, or $2.16 per diluted share, compared with $21.9 million, or $2.09 per diluted share, for the year ended December 31, 2024. Commenting on the Company's results, President and Chief Execu

    1/20/26 4:15:00 PM ET
    $COSO
    Major Banks
    Finance

    Coastal States Bank Expands into Charleston, Announces Local Commercial Banking Team

    Coastal States Bank ("CSB"), a local community bank headquartered on Hilton Head Island, today announced its expansion into the Charleston market. This strategic move continues CSB's growth in the Lowcountry, where the bank has served clients in Beaufort County for more than 20 years. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260119807525/en/Edward Vaughan, Coastal States Bank, Charleston Market President To support the expansion, CSB has assembled a locally based commercial banking team with extensive experience serving businesses throughout Charleston and the broader Lowcountry market. Edward Vaughan will serve as Charles

    1/19/26 9:30:00 AM ET
    $COSO
    Major Banks
    Finance

    $COSO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Piper Sandler initiated coverage on CoastalSouth Bancshares with a new price target

    Piper Sandler initiated coverage of CoastalSouth Bancshares with a rating of Overweight and set a new price target of $26.00

    7/28/25 8:57:21 AM ET
    $COSO
    Major Banks
    Finance

    Stephens initiated coverage on CoastalSouth Bancshares with a new price target

    Stephens initiated coverage of CoastalSouth Bancshares with a rating of Overweight and set a new price target of $27.00

    7/28/25 8:27:22 AM ET
    $COSO
    Major Banks
    Finance

    $COSO
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director High Michael B bought $37,710 worth of shares (1,500 units at $25.14) (SEC Form 4)

    4 - CoastalSouth Bancshares, Inc. (0001297107) (Issuer)

    2/12/26 4:00:02 PM ET
    $COSO
    Major Banks
    Finance

    $COSO
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Director Macleod James S

    4 - CoastalSouth Bancshares, Inc. (0001297107) (Issuer)

    2/13/26 4:00:17 PM ET
    $COSO
    Major Banks
    Finance

    SEC Form 4 filed by Director Topper Joseph V. Jr.

    4 - CoastalSouth Bancshares, Inc. (0001297107) (Issuer)

    2/13/26 4:00:12 PM ET
    $COSO
    Major Banks
    Finance

    SEC Form 4 filed by CFO AND COO Valduga Anthony P.

    4 - CoastalSouth Bancshares, Inc. (0001297107) (Issuer)

    2/13/26 4:00:19 PM ET
    $COSO
    Major Banks
    Finance

    $COSO
    SEC Filings

    View All

    CoastalSouth Bancshares Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - CoastalSouth Bancshares, Inc. (0001297107) (Filer)

    1/20/26 4:17:06 PM ET
    $COSO
    Major Banks
    Finance

    CoastalSouth Bancshares Inc. filed SEC Form 8-K: Leadership Update

    8-K - CoastalSouth Bancshares, Inc. (0001297107) (Filer)

    11/19/25 5:17:35 PM ET
    $COSO
    Major Banks
    Finance

    SEC Form 10-Q filed by CoastalSouth Bancshares Inc.

    10-Q - CoastalSouth Bancshares, Inc. (0001297107) (Filer)

    11/7/25 4:01:24 PM ET
    $COSO
    Major Banks
    Finance

    $COSO
    Leadership Updates

    Live Leadership Updates

    View All

    Will Rivenbark Joins Coastal States Bank as Executive Vice President, Head of Commercial Real Estate Lending

    Coastal States Bank ("CSB") has announced the addition of Will Rivenbark to its executive leadership team as Executive Vice President and Head of Commercial Real Estate Lending. With more than 20 years of commercial real estate (CRE) lending experience, Rivenbark has a proven track record in managing complex transactions and building long-term client relationships. In his role, he will oversee the production of new CRE loans in CSB's community banking markets, including financing for owner-occupied and investment properties, as well as acquisitions, developments and new construction. "We are very excited to have Will join the CSB team," said Steve Stone, CSB's President and CEO. "Will's

    10/16/25 6:01:00 PM ET
    $COSO
    Major Banks
    Finance

    Coastal States Bank Appoints Laura Fraser as Lowcountry Market President

    Coastal States Bank ("CSB") has announced the promotion of Laura Fraser to Lowcountry Market President. Laura brings more than 15 years of commercial banking experience to her new role, previously serving as CSB's Regional Credit Officer for its Savannah and Lowcountry markets. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250904172924/en/Laura Fraser, Lowcountry Market President With her background in credit administration, commercial lending and portfolio management, Laura will now lead the bank's commercial banking teams in Hilton Head Island, Bluffton, and Beaufort, providing strategic guidance to foster and grow business r

    9/8/25 12:30:00 PM ET
    $COSO
    Major Banks
    Finance

    Coastal States Bank Strengthens its Senior Leadership Team: Appoints Rhonda Thornton as Chief Retail and Experience Officer, Brian Smith as Coastal Regional President, and Jeremy Summerell as Savannah Market President

    Coastal States Bank ("CSB" or the "Bank") has announced changes to its senior leadership team. The Bank has appointed Rhonda Thornton as Chief Retail and Experience Officer, unifying its retail operations and branch network across its Lowcountry, Savannah, and Atlanta Regions under her leadership. Rhonda will focus on enhancing the CSB client experience utilizing her expertise in areas such as retail management, customer service, operations, and technology for community, regional, and national banks. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250801555532/en/Rhonda Thornton, Chief Retail and Experience Officer, Coastal State

    8/1/25 9:20:00 AM ET
    $COSO
    Major Banks
    Finance

    $COSO
    Financials

    Live finance-specific insights

    View All

    CoastalSouth Bancshares, Inc. Announces Quarterly Cash Dividend On Common Stock

    CoastalSouth Bancshares, Inc. ("CoastalSouth" or the "Company") (NYSE:COSO), the holding company for Coastal States Bank (the "Bank" or "CSB"), today reported that its Board of Directors approved a quarterly cash dividend of $0.05 per share on the Company's common stock. The dividend is payable on February 26, 2026 to shareholders of record as of February 12, 2026. About CoastalSouth Bancshares, Inc. CoastalSouth Bancshares, Inc. is a bank holding company headquartered in Atlanta, Georgia. Through its wholly owned subsidiary, Coastal States Bank, a South Carolina state-chartered commercial bank, offers a full range of banking products and services designed for businesses, real estate pr

    1/22/26 4:10:00 PM ET
    $COSO
    Major Banks
    Finance