• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    CoastalSouth Bancshares, Inc. Reports Earnings for Second Quarter 2025

    7/28/25 7:23:00 PM ET
    $COSO
    Major Banks
    Finance
    Get the next $COSO alert in real time by email

    CoastalSouth Bancshares, Inc. ("CoastalSouth" or the "Company") (NYSE:COSO), the holding company for Coastal States Bank (the "Bank"), today reported net income of approximately $6.0 million, or $0.57 per diluted share, for the second quarter of 2025, compared to $5.1 million, or $0.47 per diluted share, for the first quarter of 2025, and $5.9 million, or $0.56 per diluted share, for the second quarter of 2024. For the year-to-date period ending June 30, 2025, the Company reported net income of $11.0 million, or $1.04 per diluted share, compared with $8.3 million, or $0.80 per diluted share, for the same period in 2024.

    On July 3, 2025, the Company completed its initial public offering of 2,035,000 shares of common stock at a public offering price of $21.50 per share, before underwriting discounts and commissions. The Company received proceeds, net of underwriting discounts and commissions, of approximately $34.0 million in the offering related to the sale of 1,700,000 shares from the Company, and 335,000 additional shares were sold by selling shareholders. The Company's common stock began trading on the New York Stock Exchange on July 2, 2025, under the ticker symbol "COSO". The underwriters of the initial public offering have a 30-day option to purchase an additional 305,250 shares of common stock from selling shareholders at the initial public offering price to the public, less the underwriting discounts and commissions, from certain selling shareholders.

    Commenting on the Company's results, President and Chief Executive Officer, Stephen R. Stone stated, "The Company delivered strong financial results in the second quarter with growth in both loans held for investment and loans held for sale, continued growth in core deposits, and continued improvement to our net interest margin. With the momentum of the first six months of this year, particularly with respect to loan originations, and the addition of four new commercial bankers and two new business development officers, we are well-positioned as we head into the second half of 2025."

    Second Quarter 2025 Performance Highlights:

    • Net income of $6.0 million or $0.57 per diluted share
    • Return on average assets ("ROAA") of 1.09%
    • Return on average equity ("ROAE") of 11.62%; Return on average tangible common equity ("ROATCE") of 11.92%1
    • Net interest margin of 3.46%, an increase of 8 basis points from the first quarter
    • Loans held for investment ("LHFI") production of $201.1 million in commitments led to LHFI growth of $55.0 million, up 15.0% annualized from the first quarter
    • Book value per share growth of $0.70, or 14.2% annualized, to $20.37 at June 30, 2025; Tangible book value1 per share growth of $0.71, or 14.9% annualized, to $19.88 at June 30, 2025 from the first quarter
    • Total shareholders' equity to total assets of 9.43%, compared to 9.23% at March 31, 2025; Tangible common equity 1 to tangible assets 1 of 9.22%, compared to 9.01% at March 31, 2025
    • Net charge-offs to average loans held for investment of 0.06%
    • Nonperforming assets to total assets of 0.66%; adjusted nonperforming assets to total assets 1 of 0.46%
    • Allowance for credit losses ("ACL") on LHFI to total LHFI of 1.15%; ACL on LHFI to nonperforming loans of 118.99%

    Operating Highlights

    Net interest income totaled $18.1 million for the second quarter of 2025, an increase of $1.3 million, or 7.9%, from $16.8 million for the first quarter of 2025 and an increase of $1.4 million, or 8.3% from the second quarter of 2024. The Company's net interest margin expanded to 3.46% for the second quarter of 2025, an 8 basis point increase from the first quarter of 2025 and a 3 basis point increase from the second quarter of 2024.

    The yield on average interest-earning assets for the second quarter of 2025 increased to 6.08% from 6.05% for the first quarter of 2025. This increase was primarily related to a 1 basis point increase in yield on LHFI and an increased average volume of approximately $77.8 million in the LHFI portfolio quarter over quarter. Compared to the second quarter of 2024, yields on earning assets decreased 31 basis points from 6.39%. The decrease was primarily attributable to a 33 basis point decrease in LHFI and an 84 basis point decrease in the yield on the loans held for sale portfolio.

    The Company's total cost of funds was 2.80% for the second quarter of 2025, a decrease of 5 basis points and 33 basis points compared with the first quarter of 2025 and second quarter of 2024, respectively Deposit costs decreased 5 basis points during the second quarter of 2025 to 2.75%, compared to 2.80% in the first quarter of 2025. The cost of interest-bearing deposits decreased 5 basis points during the second quarter of 2025 to 3.27%, compared with 3.32% in the first quarter of 2025, reflecting continued repricing of certificates of deposits in the second quarter of 2025.

    Noninterest income totaled $1.8 million for the second quarter of 2025, a decrease of $86 thousand, or 4.6%, from the first quarter of 2025, primarily due to a decrease in other noninterest income, offset by a net increase in mortgage banking related income, gain on sale of government guaranteed loans ("GGL"), and other categories. Noninterest expense totaled $12.1 million for the second quarter of 2025, an increase of $673 thousand, or 5.9%, from the first quarter of 2025, primarily due to higher salaries and employee benefits and other professional fees. A number of strategic hires were made during the quarter including new commercial bankers, new GGL business development officers, and one mortgage loan officer.

    The Company's effective tax rate for the second quarter of 2025 was 15.1%, compared to 23.4% for the first quarter of 2025 and 21.1% for the second quarter of 2024. The decrease in effective tax rate from the first quarter of 2025 and the second quarter of 2024 was primarily due to the recognition of renewable energy tax credits.

    __________________________________

    1 Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10H.

    Balance Sheet Trends

    Total assets were $2.22 billion at June 30, 2025, an increase of $122.5 million, or 5.8%, from $2.10 billion at December 31, 2024. Loans held for sale ("LHFS") were $209.1 million at June 30, 2025, an increase of $35.1 million, or 20.2%, from $174.0 million at December 31, 2024. Gross LHFI were $1.53 billion at June 30, 2025, an increase of $117.8 million, or 8.4%, from $1.41 billion at December 31, 2024.

    Total deposits were $1.97 billion at June 30, 2025, an increase of $133.5 million, or 7.3%, from $1.83 billion at December 31, 2024. Noninterest-bearing deposits were $313.4 million at June 30, 2025, compared to $302.9 million at December 31, 2024. Brokered certificates of deposits, a component of time deposits, were $307.9 million at June 30, 2025, as compared to $274.9 million at December 31, 2024, an increase of $33.0 million, or 12.0%.

    Credit Quality

    During the second quarter of 2025, the Company recorded a provision for credit losses of $752 thousand, compared to $629 thousand and $173 thousand during the first quarter of 2025 and second quarter of 2024, respectively. The provision expense recorded during the second quarter of 2025 was primarily due to increased loan production of LHFI, changes in economic factors, and current period net charge-offs, offset by other changes in loss rates. The Company's annualized net charge-offs to average LHFI ratio was 0.06% for the second quarter of 2025 as compared to 0.00% and 0.03% during the first quarter of 2025 and second quarter of 2024, respectively.

    Nonperforming assets totaled $14.7 million, or 0.66% of total assets, at June 30, 2025 compared to $15.9 million, or 0.76% of total assets at December 31, 2024. The $1.2 million decrease in nonperforming assets at June 30, 2025 from December 31, 2024 was due to the sale of other real estate owned and payments collected on nonaccrual loans during the period. Adjusted nonperforming assets2, which excludes the guaranteed portions of nonaccrual loans, was $10.1 million, or 0.46% of total assets, at June 30, 2025 compared to $11.1 million, or 0.53% of total assets, at December 31, 2024.

    __________________________________

    2 Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10H.

    About CoastalSouth Bancshares, Inc.

    CoastalSouth Bancshares, Inc. is a bank holding company headquartered in Atlanta, Georgia. Through our wholly owned subsidiary, Coastal States Bank, a South Carolina state-chartered commercial bank, we offer a full range of banking products and services designed for businesses, real estate professionals, and consumers looking for a deep and meaningful relationship with their bank. To learn more about Coastal States Bank, visit www.coastalstatesbank.com.

    Forward-Looking Statements

    Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "outlook," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; potential impacts of any adverse developments in the banking industry, including any impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company's profitability; a breach in security of our information systems, including the occurrence of a cyber-attack incidents or a deficiencies in cyber security; risks related to potential acquisitions; government actions, including tariffs, or trade wards (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts, domestic civil unrest and tyranny, and changes in the overall worlds geopolitical landscape; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in the Company's final prospectus filed pursuant to Rule 424(b)(4) under the Securities Act of 1933, as amended, filed with the Securities and Exchange Commission (the "SEC") on July 2, 2025 (Registration No. 333-287854), relating to our initial public offering, and in other documents that we file with the SEC from time to time, which are available on the SEC's website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    Financial Highlights (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 1A

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

    (dollars in thousands except

     

    June 30,

     

     

     

    March 31,

     

     

     

    December 31,

     

     

     

    September 30,

     

     

     

    June 30,

     

     

     

    June 30,

     

     

     

    June 30,

     

    per share amounts)

     

    2025

     

     

     

    2025

     

     

     

    2024

     

     

     

    2024

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Selected Operating Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

    $

     

    31,793

     

     

    $

     

    30,024

     

     

    $

     

    30,537

     

     

    $

     

    32,554

     

     

    $

     

    31,170

     

     

    $

     

    61,817

     

     

    $

     

    60,558

     

    Interest expense

     

     

    13,715

     

     

     

     

    13,265

     

     

     

     

    14,266

     

     

     

     

    15,588

     

     

     

     

    14,470

     

     

     

     

    26,980

     

     

     

     

    28,473

     

    Net interest income

     

     

    18,078

     

     

     

     

    16,759

     

     

     

     

    16,271

     

     

     

     

    16,966

     

     

     

     

    16,700

     

     

     

     

    34,837

     

     

     

     

    32,085

     

    Provision (recovery) for credit losses

     

     

    752

     

     

     

     

    629

     

     

     

     

    1,240

     

     

     

     

    (1,023

    )

     

     

     

    173

     

     

     

     

    1,381

     

     

     

     

    336

     

    Noninterest income (loss)

     

     

    1,795

     

     

     

     

    1,881

     

     

     

     

    1,958

     

     

     

     

    2,961

     

     

     

     

    1,589

     

     

     

     

    3,676

     

     

     

     

    (405

    )

    Noninterest expense

     

     

    12,092

     

     

     

     

    11,419

     

     

     

     

    10,335

     

     

     

     

    10,830

     

     

     

     

    10,652

     

     

     

     

    23,511

     

     

     

     

    20,903

     

    Income tax expense

     

     

    1,064

     

     

     

     

    1,542

     

     

     

     

    950

     

     

     

     

    2,236

     

     

     

     

    1,577

     

     

     

     

    2,606

     

     

     

     

    2,125

     

    Net income

     

     

    5,965

     

     

     

     

    5,050

     

     

     

     

    5,704

     

     

     

     

    7,884

     

     

     

     

    5,887

     

     

     

     

    11,015

     

     

     

     

    8,316

     

    Adjusted net income (1)

     

     

    5,965

     

     

     

     

    5,050

     

     

     

     

    5,704

     

     

     

     

    7,884

     

     

     

     

    5,887

     

     

     

     

    11,015

     

     

     

     

    10,970

     

    Share and Per Share Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

     

    0.58

     

     

    $

     

    0.49

     

     

    $

     

    0.56

     

     

    $

     

    0.77

     

     

    $

     

    0.58

     

     

    $

     

    1.07

     

     

    $

     

    0.82

     

    Adjusted basic earnings per share (1)

    $

     

    0.58

     

     

    $

     

    0.49

     

     

    $

     

    0.56

     

     

    $

     

    0.77

     

     

    $

     

    0.57

     

     

    $

     

    1.07

     

     

    $

     

    1.08

     

    Diluted earnings per share

    $

     

    0.57

     

     

    $

     

    0.47

     

     

    $

     

    0.54

     

     

    $

     

    0.75

     

     

    $

     

    0.56

     

     

    $

     

    1.04

     

     

    $

     

    0.80

     

    Adjusted diluted earnings per share (1)

    $

     

    0.57

     

     

    $

     

    0.47

     

     

    $

     

    0.54

     

     

    $

     

    0.75

     

     

    $

     

    0.56

     

     

    $

     

    1.04

     

     

    $

     

    1.06

     

    Book value per share (at period end)

    $

     

    20.37

     

     

    $

     

    19.67

     

     

    $

     

    19.01

     

     

    $

     

    18.86

     

     

    $

     

    17.58

     

     

    $

     

    20.37

     

     

    $

     

    17.58

     

    Tangible book value per share (1)

    $

     

    19.88

     

     

    $

     

    19.17

     

     

    $

     

    18.51

     

     

    $

     

    18.35

     

     

    $

     

    17.07

     

     

    $

     

    19.88

     

     

    $

     

    17.07

     

    Shares of common stock outstanding

     

     

    10,278,921

     

     

     

     

    10,274,271

     

     

     

     

    10,270,146

     

     

     

     

    10,250,446

     

     

     

     

    10,250,446

     

     

     

     

    10,278,921

     

     

     

     

    10,250,446

     

    Weighted average diluted shares outstanding

     

     

    10,612,255

     

     

     

     

    10,642,078

     

     

     

     

    10,596,364

     

     

     

     

    10,544,087

     

     

     

     

    10,445,144

     

     

     

     

    10,636,997

     

     

     

     

    10,344,815

     

    Selected Balance Sheet Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

    $

     

    2,221,245

     

     

    $

     

    2,190,391

     

     

    $

     

    2,098,712

     

     

    $

     

    2,129,346

     

     

    $

     

    2,115,547

     

     

    $

     

    2,221,245

     

     

    $

     

    2,115,547

     

    Securities available-for-sale, at fair value (2)

     

     

    331,760

     

     

     

     

    325,478

     

     

     

     

    335,267

     

     

     

     

    355,174

     

     

     

     

    339,937

     

     

     

     

    331,760

     

     

     

     

    339,937

     

    Gross loans held for investment

     

     

    1,527,199

     

     

     

     

    1,472,232

     

     

     

     

    1,409,443

     

     

     

     

    1,409,913

     

     

     

     

    1,442,077

     

     

     

     

    1,527,199

     

     

     

     

    1,442,077

     

    Loans held for sale

     

     

    209,101

     

     

     

     

    187,481

     

     

     

     

    174,033

     

     

     

     

    193,938

     

     

     

     

    154,885

     

     

     

     

    209,101

     

     

     

     

    154,885

     

    Allowance for credit losses

     

     

    17,497

     

     

     

     

    17,104

     

     

     

     

    17,118

     

     

     

     

    15,615

     

     

     

     

    16,002

     

     

     

     

    17,497

     

     

     

     

    16,002

     

    Goodwill and other intangible assets

     

     

    6,190

     

     

     

     

    6,199

     

     

     

     

    6,386

     

     

     

     

    6,451

     

     

     

     

    6,276

     

     

     

     

    6,190

     

     

     

     

    6,276

     

    Deposits

     

     

    1,968,301

     

     

     

     

    1,937,693

     

     

     

     

    1,834,802

     

     

     

     

    1,807,315

     

     

     

     

    1,805,590

     

     

     

     

    1,968,301

     

     

     

     

    1,805,590

     

    Other borrowings

     

     

    14,753

     

     

     

     

    20,738

     

     

     

     

    41,725

     

     

     

     

    96,712

     

     

     

     

    96,699

     

     

     

     

    14,753

     

     

     

     

    96,699

     

    Total Shareholders' equity

     

     

    209,365

     

     

     

     

    202,104

     

     

     

     

    195,232

     

     

     

     

    193,303

     

     

     

     

    180,168

     

     

     

     

    209,365

     

     

     

     

    180,168

     

    (1) Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10H.

    (2) The Company did not have securities held to maturity in any of the periods presented.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    Financial Highlights - continued (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 1B

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

     

    June 30,

     

     

     

    March 31,

     

     

     

    December 31,

     

     

     

    September 30,

     

     

     

    June 30,

     

     

     

    June 30,

     

     

     

    June 30,

     

     

    (dollars in thousands)

     

    2025

     

     

     

    2025

     

     

     

    2024

     

     

     

    2024

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

    Performance Ratios:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pre-tax pre-provision net revenue (PPNR) (1)

    $

     

    7,781

     

     

    $

     

    7,221

     

     

    $

     

    7,894

     

     

    $

     

    9,097

     

     

    $

     

    7,637

     

     

    $

     

    15,002

     

     

    $

     

    10,777

     

     

    Return on average assets (ROAA) (2)

     

     

    1.09

     

    %

     

     

    0.97

     

    %

     

     

    1.07

     

    %

     

     

    1.47

     

    %

     

     

    1.15

     

    %

     

     

    1.03

     

    %

     

     

    0.82

     

    %

    Adjusted return on average assets (Adj. ROAA) (1)(2)

     

     

    1.09

     

     

     

     

    0.97

     

     

     

     

    1.07

     

     

     

     

    1.47

     

     

     

     

    1.15

     

     

     

     

    1.03

     

     

     

     

    1.08

     

     

    Return on average equity (2)

     

     

    11.62

     

     

     

     

    10.25

     

     

     

     

    11.65

     

     

     

     

    16.91

     

     

     

     

    13.52

     

     

     

     

    10.95

     

     

     

     

    9.78

     

     

    Adjusted return on average equity (1)(2)

     

     

    11.62

     

     

     

     

    10.25

     

     

     

     

    11.65

     

     

     

     

    16.91

     

     

     

     

    13.52

     

     

     

     

    10.95

     

     

     

     

    12.90

     

     

    Return on average tangible common equity (ROATCE) (1)(2)

     

     

    11.92

     

     

     

     

    10.52

     

     

     

     

    11.97

     

     

     

     

    17.40

     

     

     

     

    13.94

     

     

     

     

    11.23

     

     

     

     

    10.09

     

     

    Adjusted return on average tangible common equity (Adj. ROATCE) (1)(2)

     

     

    11.92

     

     

     

     

    10.52

     

     

     

     

    11.97

     

     

     

     

    17.40

     

     

     

     

    13.94

     

     

     

     

    11.23

     

     

     

     

    13.31

     

     

    Net interest rate spread (2)

     

     

    2.76

     

     

     

     

    2.67

     

     

     

     

    2.42

     

     

     

     

    2.48

     

     

     

     

    2.58

     

     

     

     

    2.72

     

     

     

     

    2.51

     

     

    Net interest margin (2)

     

     

    3.46

     

     

     

     

    3.38

     

     

     

     

    3.21

     

     

     

     

    3.32

     

     

     

     

    3.43

     

     

     

     

    3.42

     

     

     

     

    3.32

     

     

    Efficiency ratio

     

     

    60.85

     

     

     

     

    61.26

     

     

     

     

    56.70

     

     

     

     

    54.35

     

     

     

     

    58.24

     

     

     

     

    61.05

     

     

     

     

    65.98

     

     

    Efficiency ratio, as adjusted (1)

     

     

    60.85

     

     

     

     

    61.26

     

     

     

     

    56.70

     

     

     

     

    54.35

     

     

     

     

    58.24

     

     

     

     

    61.05

     

     

     

     

    59.48

     

     

    Noninterest income to average total assets (2)

     

     

    0.33

     

     

     

     

    0.36

     

     

     

     

    0.37

     

     

     

     

    0.55

     

     

     

     

    0.31

     

     

     

     

    0.34

     

     

     

     

    (0.04

    )

     

    Noninterest income to total revenue

     

     

    9.03

     

     

     

     

    10.09

     

     

     

     

    10.74

     

     

     

     

    14.86

     

     

     

     

    8.69

     

     

     

     

    9.54

     

     

     

     

    (1.28

    )

     

    Adjusted noninterest income to total adjusted revenue (1)

     

     

    9.03

     

     

     

     

    10.09

     

     

     

     

    10.74

     

     

     

     

    14.86

     

     

     

     

    8.69

     

     

     

     

    9.54

     

     

     

     

    8.71

     

     

    Noninterest expense to average total assets (2)

     

     

    2.21

     

     

     

     

    2.19

     

     

     

     

    1.94

     

     

     

     

    2.02

     

     

     

     

    2.07

     

     

     

     

    2.20

     

     

     

     

    2.05

     

     

    Average interest-earning assets to average interest-bearing liabilities

     

     

    126.50

     

     

     

     

    126.31

     

     

     

     

    127.90

     

     

     

     

    127.59

     

     

     

     

    128.29

     

     

     

     

    126.41

     

     

     

     

    127.65

     

     

    Average equity to average total assets

     

     

    9.37

     

     

     

     

    9.46

     

     

     

     

    9.20

     

     

     

     

    8.70

     

     

     

     

    8.48

     

     

     

     

    9.41

     

     

     

     

    8.34

     

     

    Asset Quality Data:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs to average LHFI (2)

     

     

    0.06

     

    %

     

     

    0.00

     

    %

     

     

    (0.02

    )

    %

     

     

    0.02

     

    %

     

     

    0.03

     

    %

     

     

    0.03

     

    %

     

     

    0.01

     

    %

    Net charge-offs to total average loans (2)

     

     

    0.05

     

     

     

     

    0.00

     

     

     

     

    (0.02

    )

     

     

     

    0.02

     

     

     

     

    0.03

     

     

     

     

    0.03

     

     

     

     

    0.01

     

     

    Total allowance for credit losses to total LHFI

     

     

    1.15

     

     

     

     

    1.16

     

     

     

     

    1.21

     

     

     

     

    1.11

     

     

     

     

    1.11

     

     

     

     

    1.15

     

     

     

     

    1.11

     

     

    Total allowance for credit losses to total loans

     

     

    1.01

     

     

     

     

    1.03

     

     

     

     

    1.08

     

     

     

     

    0.97

     

     

     

     

    1.00

     

     

     

     

    1.01

     

     

     

     

    1.00

     

     

    Total allowance for credit losses to nonperforming loans

     

     

    118.99

     

     

     

     

    117.11

     

     

     

     

    114.07

     

     

     

     

    184.64

     

     

     

     

    182.13

     

     

     

     

    118.99

     

     

     

     

    182.13

     

     

    Nonperforming loans to gross LHFI

     

     

    0.96

     

     

     

     

    0.99

     

     

     

     

    1.06

     

     

     

     

    0.60

     

     

     

     

    0.61

     

     

     

     

    0.96

     

     

     

     

    0.61

     

     

    Nonperforming assets to total assets

     

     

    0.66

     

     

     

     

    0.70

     

     

     

     

    0.76

     

     

     

     

    0.44

     

     

     

     

    0.42

     

     

     

     

    0.66

     

     

     

     

    0.42

     

     

    Adjusted nonperforming assets to total assets (1)

     

     

    0.46

     

     

     

     

    0.49

     

     

     

     

    0.53

     

     

     

     

    0.21

     

     

     

     

    0.18

     

     

     

     

    0.46

     

     

     

     

    0.18

     

     

    Balance Sheet and Capital Ratios:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loan-to-deposit ratio

     

     

    88.21

     

    %

     

     

    85.65

     

    %

     

     

    86.30

     

    %

     

     

    88.74

     

    %

     

     

    88.45

     

    %

     

     

    88.21

     

    %

     

     

    88.45

     

    %

    Noninterest bearing deposits to total deposits

     

     

    15.92

     

     

     

     

    15.52

     

     

     

     

    16.51

     

     

     

     

    17.28

     

     

     

     

    19.10

     

     

     

     

    15.92

     

     

     

     

    19.10

     

     

    Total shareholders' equity to total assets

     

     

    9.43

     

     

     

     

    9.23

     

     

     

     

    9.30

     

     

     

     

    9.08

     

     

     

     

    8.52

     

     

     

     

    9.43

     

     

     

     

    8.52

     

     

    Tangible common equity to tangible assets (1)

     

     

    9.22

     

     

     

     

    9.01

     

     

     

     

    9.08

     

     

     

     

    8.86

     

     

     

     

    8.29

     

     

     

     

    9.22

     

     

     

     

    8.29

     

     

    Other:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Number of branches

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

     

     

    11

     

     

    Number of full-time equivalent employees

     

     

    188

     

     

     

     

    180

     

     

     

     

    181

     

     

     

     

    181

     

     

     

     

    178

     

     

     

     

    183

     

     

     

     

    177

     

     

    (1) Considered non-GAAP financial measure - See "Non-GAAP Financial Measures" and reconciliation of GAAP to non-GAAP financial measures in tables 10A - 10H.

    (2) Represents annualized data.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    Quarter End Balance Sheets (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

    Table 2

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

    (dollars in thousands)

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

    Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

    $

    23,245

     

     

    $

    19,380

     

     

    $

    37,320

     

     

    $

    17,722

     

     

    $

    21,385

     

    Federal funds sold

     

    20,045

     

     

     

    79,153

     

     

     

    30,641

     

     

     

    43,602

     

     

     

    42,057

     

    Investment securities (1)

     

    338,601

     

     

     

    332,312

     

     

     

    342,750

     

     

     

    361,935

     

     

     

    346,687

     

    Loans held for sale (LHFS)

     

    209,101

     

     

     

    187,481

     

     

     

    174,033

     

     

     

    193,938

     

     

     

    154,885

     

    Loans held for investment (LHFI)

     

    1,527,199

     

     

     

    1,472,232

     

     

     

    1,409,443

     

     

     

    1,409,913

     

     

     

    1,442,077

     

    Allowance for credit losses on LHFI

     

    (17,497

    )

     

     

    (17,104

    )

     

     

    (17,118

    )

     

     

    (15,615

    )

     

     

    (16,002

    )

    Loans held for investment, net

     

    1,509,702

     

     

     

    1,455,128

     

     

     

    1,392,325

     

     

     

    1,394,298

     

     

     

    1,426,075

     

    Bank-owned life insurance

     

    47,373

     

     

     

    46,924

     

     

     

    46,484

     

     

     

    46,044

     

     

     

    45,607

     

    Premises, furniture and equipment, net

     

    18,166

     

     

     

    17,837

     

     

     

    17,796

     

     

     

    17,882

     

     

     

    17,533

     

    Deferred tax asset

     

    17,211

     

     

     

    17,123

     

     

     

    18,148

     

     

     

    16,772

     

     

     

    18,641

     

    Goodwill & intangible assets (2)

     

    6,190

     

     

     

    6,199

     

     

     

    6,386

     

     

     

    6,451

     

     

     

    6,276

     

    Other assets

     

    31,611

     

     

     

    28,854

     

     

     

    32,829

     

     

     

    30,702

     

     

     

    36,401

     

    Total assets

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

     

    $

    2,129,346

     

     

    $

    2,115,547

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest bearing DDA

    $

    313,386

     

     

    $

    300,678

     

     

    $

    302,907

     

     

    $

    312,290

     

     

    $

    344,860

     

    Interest bearing DDA

     

    209,816

     

     

     

    191,452

     

     

     

    181,068

     

     

     

    183,707

     

     

     

    179,557

     

    Savings and money market

     

    628,729

     

     

     

    650,050

     

     

     

    591,626

     

     

     

    654,192

     

     

     

    658,542

     

    Certificates of deposit

     

    816,370

     

     

     

    795,513

     

     

     

    759,201

     

     

     

    657,126

     

     

     

    622,631

     

    Total deposits

     

    1,968,301

     

     

     

    1,937,693

     

     

     

    1,834,802

     

     

     

    1,807,315

     

     

     

    1,805,590

     

    Federal Home Loan Bank of Atlanta advances

     

    -

     

     

     

    -

     

     

     

    15,000

     

     

     

    -

     

     

     

    -

     

    Subordinated debt, net

     

    14,753

     

     

     

    14,741

     

     

     

    14,730

     

     

     

    14,718

     

     

     

    14,706

     

    Revolving commercial line of credit, net

     

    -

     

     

     

    5,997

     

     

     

    11,995

     

     

     

    11,994

     

     

     

    11,993

     

    Federal Reserve Bank - Bank Term Funding Program ("BTFP") advances

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    70,000

     

     

     

    70,000

     

    Other liabilities

     

    28,826

     

     

     

    29,856

     

     

     

    26,953

     

     

     

    32,016

     

     

     

    33,090

     

    Total liabilities

     

    2,011,880

     

     

     

    1,988,287

     

     

     

    1,903,480

     

     

     

    1,936,043

     

     

     

    1,935,379

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Voting common stock

     

    8,107

     

     

     

    8,102

     

     

     

    8,098

     

     

     

    8,078

     

     

     

    8,078

     

    Nonvoting common stock

     

    2,172

     

     

     

    2,172

     

     

     

    2,172

     

     

     

    2,172

     

     

     

    2,172

     

    Capital surplus

     

    159,267

     

     

     

    158,997

     

     

     

    158,755

     

     

     

    158,463

     

     

     

    158,125

     

    Accumulated income

     

    53,009

     

     

     

    47,044

     

     

     

    41,994

     

     

     

    36,290

     

     

     

    28,406

     

    Accumulated other comprehensive loss

     

    (13,190

    )

     

     

    (14,211

    )

     

     

    (15,787

    )

     

     

    (11,700

    )

     

     

    (16,613

    )

    Total stockholders' equity

     

    209,365

     

     

     

    202,104

     

     

     

    195,232

     

     

     

    193,303

     

     

     

    180,168

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders' equity

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

     

    $

    2,129,346

     

     

    $

    2,115,547

     

    (1) No ACL was recognized for the periods presented.

    (2) Includes commercial mortgage servicing assets of $1.1 million, $1.1 million, $1.2 million, $1.3 million, and $1.0 million for June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024 and June 30, 2024, respectively.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    Statements of Operations (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 3

     

     

    Three Months Ended

     

     

    Six Months Ended

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Interest income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest on cash and due from banks

    $

    111

     

     

    $

    135

     

     

    $

    122

     

     

    $

    131

     

     

    $

    140

     

     

    $

    246

     

     

    $

    281

     

    Interest on federal funds sold

     

    698

     

     

     

    963

     

     

     

    870

     

     

     

    1,045

     

     

     

    842

     

     

     

    1,661

     

     

     

    1,836

     

    Interest and dividends on investment securities

     

    3,875

     

     

     

    3,800

     

     

     

    3,994

     

     

     

    4,171

     

     

     

    4,220

     

     

     

    7,675

     

     

     

    7,881

     

    Interest and fees on LHFS

     

    3,296

     

     

     

    2,819

     

     

     

    3,404

     

     

     

    2,993

     

     

     

    2,335

     

     

     

    6,115

     

     

     

    3,875

     

    Interest and fees on LHFI

     

    23,813

     

     

     

    22,307

     

     

     

    22,147

     

     

     

    24,214

     

     

     

    23,633

     

     

     

    46,120

     

     

     

    46,685

     

    Total interest income

     

    31,793

     

     

     

    30,024

     

     

     

    30,537

     

     

     

    32,554

     

     

     

    31,170

     

     

     

    61,817

     

     

     

    60,558

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

    13,251

     

     

     

    12,830

     

     

     

    13,498

     

     

     

    14,230

     

     

     

    13,122

     

     

     

    26,081

     

     

     

    25,715

     

    Other borrowings

     

    464

     

     

     

    435

     

     

     

    768

     

     

     

    1,358

     

     

     

    1,348

     

     

     

    899

     

     

     

    2,758

     

    Total interest expense

     

    13,715

     

     

     

    13,265

     

     

     

    14,266

     

     

     

    15,588

     

     

     

    14,470

     

     

     

    26,980

     

     

     

    28,473

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    18,078

     

     

     

    16,759

     

     

     

    16,271

     

     

     

    16,966

     

     

     

    16,700

     

     

     

    34,837

     

     

     

    32,085

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision (recovery) for credit losses

     

    752

     

     

     

    629

     

     

     

    1,240

     

     

     

    (1,023

    )

     

     

    173

     

     

     

    1,381

     

     

     

    336

     

    Net interest income after provision for credit losses

     

    17,326

     

     

     

    16,130

     

     

     

    15,031

     

     

     

    17,989

     

     

     

    16,527

     

     

     

    33,456

     

     

     

    31,749

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage banking related income

     

    326

     

     

     

    221

     

     

     

    391

     

     

     

    276

     

     

     

    299

     

     

     

    547

     

     

     

    537

     

    Interchange and card fee Income

     

    257

     

     

     

    266

     

     

     

    210

     

     

     

    216

     

     

     

    226

     

     

     

    523

     

     

     

    442

     

    Service charges on deposit accounts

     

    215

     

     

     

    211

     

     

     

    230

     

     

     

    207

     

     

     

    198

     

     

     

    426

     

     

     

    409

     

    Bank-owned life insurance

     

    449

     

     

     

    440

     

     

     

    440

     

     

     

    437

     

     

     

    491

     

     

     

    889

     

     

     

    787

     

    Gain on sale of government guaranteed loans

     

    265

     

     

     

    -

     

     

     

    151

     

     

     

    1,312

     

     

     

    35

     

     

     

    265

     

     

     

    355

     

    Losses on sale of available-for-sale securities

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (3,465

    )

    Other noninterest income

     

    283

     

     

     

    743

     

     

     

    536

     

     

     

    513

     

     

     

    340

     

     

     

    1,026

     

     

     

    530

     

    Total noninterest income (loss)

     

    1,795

     

     

     

    1,881

     

     

     

    1,958

     

     

     

    2,961

     

     

     

    1,589

     

     

     

    3,676

     

     

     

    (405

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

    6,997

     

     

     

    6,694

     

     

     

    6,759

     

     

     

    6,727

     

     

     

    6,654

     

     

     

    13,691

     

     

     

    12,701

     

    Occupancy and equipment

     

    814

     

     

     

    788

     

     

     

    762

     

     

     

    754

     

     

     

    736

     

     

     

    1,602

     

     

     

    1,479

     

    Data processing

     

    653

     

     

     

    624

     

     

     

    605

     

     

     

    548

     

     

     

    534

     

     

     

    1,277

     

     

     

    1,060

     

    Other professional fees

     

    973

     

     

     

    693

     

     

     

    496

     

     

     

    358

     

     

     

    501

     

     

     

    1,666

     

     

     

    1,192

     

    Software and other technology expense

     

    719

     

     

     

    703

     

     

     

    774

     

     

     

    671

     

     

     

    631

     

     

     

    1,422

     

     

     

    1,297

     

    Regulatory assessment

     

    344

     

     

     

    361

     

     

     

    336

     

     

     

    344

     

     

     

    318

     

     

     

    705

     

     

     

    611

     

    Other noninterest expense

     

    1,592

     

     

     

    1,556

     

     

     

    603

     

     

     

    1,428

     

     

     

    1,278

     

     

     

    3,148

     

     

     

    2,563

     

    Total noninterest expense

     

    12,092

     

     

     

    11,419

     

     

     

    10,335

     

     

     

    10,830

     

     

     

    10,652

     

     

     

    23,511

     

     

     

    20,903

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income before taxes

     

    7,029

     

     

     

    6,592

     

     

     

    6,654

     

     

     

    10,120

     

     

     

    7,464

     

     

     

    13,621

     

     

     

    10,441

     

    Income tax expense

     

    1,064

     

     

     

    1,542

     

     

     

    950

     

     

     

    2,236

     

     

     

    1,577

     

     

     

    2,606

     

     

     

    2,125

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    QTD Average Balances and Yields/Rates (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 4

     

     

     

    Three Months Ended

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

     

     

    Average

     

     

     

     

     

    Yield/

     

     

    Average

     

     

     

     

     

    Yield/

     

     

    Average

     

     

     

     

     

    Yield/

     

    (dollars in thousands)

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    20,762

     

     

    $

    111

     

     

     

    2.14

    %

     

    $

    22,725

     

     

    $

    135

     

     

     

    2.41

    %

     

    $

    20,839

     

     

    $

    140

     

     

     

    2.70

    %

    Federal funds sold

     

     

    62,656

     

     

     

    698

     

     

     

    4.47

    %

     

     

    88,478

     

     

     

    963

     

     

     

    4.41

    %

     

     

    60,964

     

     

     

    842

     

     

     

    5.55

    %

    Investment securities

     

     

    338,635

     

     

     

    3,875

     

     

     

    4.59

    %

     

     

    335,254

     

     

     

    3,800

     

     

     

    4.60

    %

     

     

    347,194

     

     

     

    4,220

     

     

     

    4.89

    %

    Loans held for sale

     

     

    167,617

     

     

     

    3,296

     

     

     

    7.89

    %

     

     

    136,849

     

     

     

    2,819

     

     

     

    8.35

    %

     

     

    107,604

     

     

     

    2,335

     

     

     

    8.73

    %

    Loans held for investment

     

     

    1,506,211

     

     

     

    23,813

     

     

     

    6.34

    %

     

     

    1,428,405

     

     

     

    22,307

     

     

     

    6.33

    %

     

     

    1,424,411

     

     

     

    23,633

     

     

     

    6.67

    %

    Total earning assets

     

     

    2,095,881

     

     

     

    31,793

     

     

     

    6.08

    %

     

     

    2,011,711

     

     

     

    30,024

     

     

     

    6.05

    %

     

     

    1,961,012

     

     

     

    31,170

     

     

     

    6.39

    %

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on LHFI

     

     

    (17,110

    )

     

     

     

     

     

     

     

     

    (17,116

    )

     

     

     

     

     

     

     

     

    (16,163

    )

     

     

     

     

     

     

    Bank-owned life insurance

     

     

    47,119

     

     

     

     

     

     

     

     

     

    46,672

     

     

     

     

     

     

     

     

     

    45,360

     

     

     

     

     

     

     

    Premises, furniture and equipment, net

     

     

    18,034

     

     

     

     

     

     

     

     

     

    17,851

     

     

     

     

     

     

     

     

     

    17,634

     

     

     

     

     

     

     

    Deferred tax asset

     

     

    17,182

     

     

     

     

     

     

     

     

     

    17,803

     

     

     

     

     

     

     

     

     

    19,321

     

     

     

     

     

     

     

    Goodwill & intangible assets

     

     

    6,168

     

     

     

     

     

     

     

     

     

    6,328

     

     

     

     

     

     

     

     

     

    6,355

     

     

     

     

     

     

     

    Other assets

     

     

    29,442

     

     

     

     

     

     

     

     

     

    27,947

     

     

     

     

     

     

     

     

     

    31,983

     

     

     

     

     

     

     

    Total noninterest-earning assets

     

     

    100,835

     

     

     

     

     

     

     

     

     

    99,485

     

     

     

     

     

     

     

     

     

    104,490

     

     

     

     

     

     

     

    Total assets

     

    $

    2,196,716

     

     

     

     

     

     

     

     

    $

    2,111,196

     

     

     

     

     

     

     

     

    $

    2,065,502

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

    $

    1,626,415

     

     

    $

    13,251

     

     

     

    3.27

    %

     

    $

    1,566,856

     

     

    $

    12,830

     

     

     

    3.32

    %

     

    $

    1,431,853

     

     

    $

    13,122

     

     

     

    3.69

    %

    Federal Reserve Bank - BTFP

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    70,000

     

     

     

    854

     

     

     

    4.91

    %

    Federal funds purchased

     

     

    38

     

     

     

    1

     

     

     

    10.56

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

    Federal Home Loan Bank of Atlanta advances

     

     

    10,000

     

     

     

    116

     

     

     

    4.65

    %

     

     

    1,166

     

     

     

    13

     

     

     

    4.52

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

    Revolving commercial line of credit, net

     

     

    5,667

     

     

     

    112

     

     

     

    7.93

    %

     

     

    9,863

     

     

     

    187

     

     

     

    7.69

    %

     

     

    11,992

     

     

     

    259

     

     

     

    8.69

    %

    Subordinated debt, net

     

     

    14,747

     

     

     

    235

     

     

     

    6.39

    %

     

     

    14,735

     

     

     

    235

     

     

     

    6.47

    %

     

     

    14,700

     

     

     

    235

     

     

     

    6.43

    %

    Total interest-bearing liabilities

     

     

    1,656,867

     

     

     

    13,715

     

     

     

    3.32

    %

     

     

    1,592,620

     

     

     

    13,265

     

     

     

    3.38

    %

     

     

    1,528,545

     

     

     

    14,470

     

     

     

    3.81

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing deposits

     

     

    306,330

     

     

     

     

     

     

     

     

     

    293,387

     

     

     

     

     

     

     

     

     

    333,001

     

     

     

     

     

     

     

    Other liabilities

     

     

    27,682

     

     

     

     

     

     

     

     

     

    25,426

     

     

     

     

     

     

     

     

     

    28,825

     

     

     

     

     

     

     

    Total noninterest-bearing liabilities

     

     

    334,012

     

     

     

     

     

     

     

     

     

    318,813

     

     

     

     

     

     

     

     

     

    361,826

     

     

     

     

     

     

     

    Stockholders' equity

     

     

    205,837

     

     

     

     

     

     

     

     

     

    199,763

     

     

     

     

     

     

     

     

     

    175,131

     

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    2,196,716

     

     

     

     

     

     

     

     

    $

    2,111,196

     

     

     

     

     

     

     

     

    $

    2,065,502

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

    $

    18,078

     

     

     

     

     

     

     

     

    $

    16,759

     

     

     

     

     

     

     

     

    $

    16,700

     

     

     

     

    Net interest spread

     

     

     

     

     

     

     

     

    2.76

    %

     

     

     

     

     

     

     

     

    2.67

    %

     

     

     

     

     

     

     

     

    2.58

    %

    Net interest margin

     

     

     

     

     

     

     

     

    3.46

    %

     

     

     

     

     

     

     

     

    3.38

    %

     

     

     

     

     

     

     

     

    3.43

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of total deposits (1)

     

     

     

     

     

     

     

     

    2.75

    %

     

     

     

     

     

     

     

     

    2.80

    %

     

     

     

     

     

     

     

     

    2.99

    %

    Cost of total funding (1)

     

     

     

     

     

     

     

     

    2.80

    %

     

     

     

     

     

     

     

     

    2.85

    %

     

     

     

     

     

     

     

     

    3.13

    %

    (1) Includes noninterest bearing deposits.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    YTD Average Balances and Yields/Rates (unaudited)

     

     

     

     

     

     

     

     

     

     

    Table 5

     

     

     

    Six Months Ended

     

     

     

    June 30, 2025

     

     

    June 30, 2024

     

     

     

    Average

     

     

     

     

     

    Yield/

     

     

    Average

     

     

     

     

     

    Yield/

     

    (dollars in thousands)

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

    Balance

     

     

    Interest

     

     

    Rate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and due from banks

     

    $

    21,738

     

     

    $

    246

     

     

     

    2.28

    %

     

    $

    20,987

     

     

    $

    281

     

     

     

    2.69

    %

    Federal funds sold

     

     

    75,496

     

     

     

    1,661

     

     

     

    4.44

    %

     

     

    65,259

     

     

     

    1,836

     

     

     

    5.66

    %

    Investment securities

     

     

    336,954

     

     

     

    7,675

     

     

     

    4.59

    %

     

     

    350,865

     

     

     

    7,881

     

     

     

    4.52

    %

    Loans held for sale

     

     

    152,318

     

     

     

    6,115

     

     

     

    8.10

    %

     

     

    89,422

     

     

     

    3,875

     

     

     

    8.71

    %

    Loans held for investment

     

     

    1,467,523

     

     

     

    46,120

     

     

     

    6.34

    %

     

     

    1,416,431

     

     

     

    46,685

     

     

     

    6.63

    %

    Total earning assets

     

     

    2,054,029

     

     

     

    61,817

     

     

     

    6.07

    %

     

     

    1,942,964

     

     

     

    60,558

     

     

     

    6.27

    %

    Noninterest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses on LHFI

     

     

    (17,113

    )

     

     

     

     

     

     

     

     

    (15,908

    )

     

     

     

     

     

     

    Bank-owned life insurance

     

     

    46,897

     

     

     

     

     

     

     

     

     

    45,168

     

     

     

     

     

     

     

    Premises, furniture and equipment, net

     

     

    17,943

     

     

     

     

     

     

     

     

     

    17,647

     

     

     

     

     

     

     

    Deferred tax asset

     

     

    17,491

     

     

     

     

     

     

     

     

     

    20,235

     

     

     

     

     

     

     

    Goodwill & intangible assets

     

     

    6,248

     

     

     

     

     

     

     

     

     

    6,400

     

     

     

     

     

     

     

    Other assets

     

     

    29,582

     

     

     

     

     

     

     

     

     

    33,677

     

     

     

     

     

     

     

    Total noninterest-earning assets

     

     

    101,048

     

     

     

     

     

     

     

     

     

    107,219

     

     

     

     

     

     

     

    Total assets

     

    $

    2,155,077

     

     

     

     

     

     

     

     

    $

    2,050,183

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits

     

    $

    1,596,799

     

     

    $

    26,081

     

     

     

    3.29

    %

     

    $

    1,424,505

     

     

    $

    25,715

     

     

     

    3.63

    %

    Federal Reserve Bank - BTFP

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

     

     

    66,539

     

     

     

    1,622

     

     

     

    4.90

    %

    Federal funds purchased

     

     

    19

     

     

     

    1

     

     

     

    10.61

    %

     

     

    -

     

     

     

    -

     

     

     

    0.00

    %

    Federal Home Loan Bank of Atlanta advances

     

     

    5,607

     

     

     

    128

     

     

     

    4.60

    %

     

     

    2,747

     

     

     

    77

     

     

     

    5.64

    %

    Revolving commercial line of credit, net

     

     

    7,754

     

     

     

    300

     

     

     

    7.80

    %

     

     

    13,574

     

     

     

    589

     

     

     

    8.73

    %

    Subordinated debt, net

     

     

    14,741

     

     

     

    470

     

     

     

    6.43

    %

     

     

    14,694

     

     

     

    470

     

     

     

    6.43

    %

    Total interest-bearing liabilities

     

     

    1,624,920

     

     

     

    26,980

     

     

     

    3.35

    %

     

     

    1,522,059

     

     

     

    28,473

     

     

     

    3.76

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest bearing deposits

     

     

    299,895

     

     

     

     

     

     

     

     

     

    327,210

     

     

     

     

     

     

     

    Other liabilities

     

     

    27,445

     

     

     

     

     

     

     

     

     

    29,841

     

     

     

     

     

     

     

    Total noninterest-bearing liabilities

     

     

    327,340

     

     

     

     

     

     

     

     

     

    357,051

     

     

     

     

     

     

     

    Stockholders' equity

     

     

    202,817

     

     

     

     

     

     

     

     

     

    171,073

     

     

     

     

     

     

     

    Total liabilities and stockholders' equity

     

    $

    2,155,077

     

     

     

     

     

     

     

     

    $

    2,050,183

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

     

     

     

    $

    34,837

     

     

     

     

     

     

     

     

    $

    32,085

     

     

     

     

    Net interest spread

     

     

     

     

     

     

     

     

    2.72

    %

     

     

     

     

     

     

     

     

    2.51

    %

    Net interest margin

     

     

     

     

     

     

     

     

    3.42

    %

     

     

     

     

     

     

     

     

    3.32

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of total deposits (1)

     

     

     

     

     

     

     

     

    2.77

    %

     

     

     

     

     

     

     

     

    2.95

    %

    Cost of total funding (1)

     

     

     

     

     

     

     

     

    2.83

    %

     

     

     

     

     

     

     

     

    3.10

    %

    (1) Includes noninterest bearing deposits.

     

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    Loan Data (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 6

     

     

    As of the Quarter Ended

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    December 31, 2024

     

     

    September 30, 2024

     

     

    June 30, 2024

     

    (dollars in thousands)

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

     

    Amount

     

     

    % of Total

     

    Loans held for investment ("LHFI"):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition, development and construction

    $

    100,528

     

     

     

    6.6

    %

     

    $

    76,453

     

     

     

    5.2

    %

     

    $

    72,520

     

     

     

    5.2

    %

     

    $

    112,275

     

     

     

    8.0

    %

     

    $

    109,855

     

     

     

    7.6

    %

    Income producing CRE

     

    372,142

     

     

     

    24.4

     

     

     

    352,693

     

     

     

    24.0

     

     

     

    321,558

     

     

     

    22.8

     

     

     

    267,551

     

     

     

    19.0

     

     

     

    272,397

     

     

     

    18.9

     

    Owner-occupied CRE

     

    91,147

     

     

     

    6.0

     

     

     

    90,204

     

     

     

    6.1

     

     

     

    94,573

     

     

     

    6.7

     

     

     

    95,789

     

     

     

    6.8

     

     

     

    100,272

     

     

     

    7.0

     

    Senior housing

     

    236,474

     

     

     

    15.5

     

     

     

    245,292

     

     

     

    16.7

     

     

     

    234,081

     

     

     

    16.6

     

     

     

    231,260

     

     

     

    16.4

     

     

     

    245,591

     

     

     

    17.0

     

    Commercial and industrial

     

    131,716

     

     

     

    8.6

     

     

     

    145,784

     

     

     

    9.8

     

     

     

    141,626

     

     

     

    10.0

     

     

     

    140,290

     

     

     

    10.0

     

     

     

    137,571

     

     

     

    9.5

     

    Retail Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Marine vessels

     

    301,327

     

     

     

    19.7

     

     

     

    284,305

     

     

     

    19.3

     

     

     

    263,657

     

     

     

    18.6

     

     

     

    279,689

     

     

     

    19.8

     

     

     

    288,949

     

     

     

    20.0

     

    Residential mortgages

     

    185,527

     

     

     

    12.1

     

     

     

    176,794

     

     

     

    12.0

     

     

     

    174,099

     

     

     

    12.4

     

     

     

    173,392

     

     

     

    12.3

     

     

     

    172,505

     

     

     

    12.0

     

    Cash value life insurance LOC

     

    87,135

     

     

     

    5.7

     

     

     

    80,503

     

     

     

    5.5

     

     

     

    86,844

     

     

     

    6.2

     

     

     

    87,968

     

     

     

    6.2

     

     

     

    93,657

     

     

     

    6.5

     

    Other consumer

     

    21,203

     

     

     

    1.4

     

     

     

    20,204

     

     

     

    1.4

     

     

     

    20,485

     

     

     

    1.5

     

     

     

    21,699

     

     

     

    1.5

     

     

     

    21,280

     

     

     

    1.5

     

    Gross loans held for investment

    $

    1,527,199

     

     

     

    100.0

    %

     

    $

    1,472,232

     

     

     

    100.0

    %

     

    $

    1,409,443

     

     

     

    100.0

    %

     

    $

    1,409,913

     

     

     

    100.0

    %

     

    $

    1,442,077

     

     

     

    100.0

    %

    Core LHFI

     

    1,464,200

     

     

     

     

     

     

    1,406,199

     

     

     

     

     

     

    1,342,073

     

     

     

     

     

     

    1,341,135

     

     

     

     

     

     

    1,369,629

     

     

     

     

    Acquired LHFI (1)

     

    62,999

     

     

     

     

     

     

    66,033

     

     

     

     

     

     

    67,370

     

     

     

     

     

     

    68,778

     

     

     

     

     

     

    72,448

     

     

     

     

    Gross loans held for investment

    $

    1,527,199

     

     

     

     

     

    $

    1,472,232

     

     

     

     

     

    $

    1,409,443

     

     

     

     

     

    $

    1,409,913

     

     

     

     

     

    $

    1,442,077

     

     

     

     

    Allowance for credit losses on LHFI

     

    17,497

     

     

     

     

     

     

    17,104

     

     

     

     

     

     

    17,118

     

     

     

     

     

     

    15,615

     

     

     

     

     

     

    16,002

     

     

     

     

    Net loans held for investment

    $

    1,509,702

     

     

     

     

     

    $

    1,455,128

     

     

     

     

     

    $

    1,392,325

     

     

     

     

     

    $

    1,394,298

     

     

     

     

     

    $

    1,426,075

     

     

     

     

    Total loans held-for-sale

     

    209,101

     

     

     

     

     

     

    187,481

     

     

     

     

     

     

    174,033

     

     

     

     

     

     

    193,938

     

     

     

     

     

     

    154,885

     

     

     

     

    Total Loans

    $

    1,736,300

     

     

     

     

     

    $

    1,659,713

     

     

     

     

     

    $

    1,583,476

     

     

     

     

     

    $

    1,603,851

     

     

     

     

     

    $

    1,596,962

     

     

     

     

    (1) Includes loans acquired through business combinations.

    Nonperforming Assets (unaudited)

     

    Table 7

     

     

     

    As of the Quarter Ended

     

     

    (dollars in thousands)

    June 30, 2025

     

     

    March 31, 2025

     

     

    December 31, 2024

     

     

    September 30, 2024

     

     

    June 30, 2024

     

     

    Nonaccrual loans

    $

    14,611

     

     

    $

    14,599

     

     

    $

    14,957

     

     

    $

    8,408

     

     

    $

    8,739

     

     

    Past due loans 90 days and still accruing

     

    93

     

     

     

    6

     

     

     

    49

     

     

     

    49

     

     

     

    47

     

     

    Total nonperforming loans

    $

    14,704

     

     

    $

    14,605

     

     

    $

    15,006

     

     

    $

    8,457

     

     

    $

    8,786

     

     

    Other real estate owned

     

    -

     

     

     

    765

     

     

     

    864

     

     

     

    864

     

     

     

    -

     

     

    Total nonperforming assets

    $

    14,704

     

     

    $

    15,370

     

     

    $

    15,870

     

     

    $

    9,321

     

     

    $

    8,786

     

     

    Nonperforming loans to gross LHFI

     

    0.96

    %

     

     

    0.99

    %

     

     

    1.06

    %

     

     

    0.60

    %

     

     

    0.61

    %

     

    Nonaccrual loans to total assets

     

    0.66

    %

     

     

    0.67

    %

     

     

    0.71

    %

     

     

    0.39

    %

     

     

    0.41

    %

     

    Nonperforming assets to total assets

     

    0.66

    %

     

     

    0.70

    %

     

     

    0.76

    %

     

     

    0.44

    %

     

     

    0.42

    %

     

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    Allowance for Credit Losses (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 8

     

     

     

    As of and for the Three Months Ended

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Allowance for credit losses on LHFI

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance, beginning of period

     

    $

    17,104

     

     

    $

    17,118

     

     

    $

    15,615

     

     

    $

    16,002

     

     

    $

    15,774

     

     

    $

    17,118

     

     

    $

    15,465

     

    Net charge-offs/(recoveries):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition, development and construction

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Income producing CRE

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Owner-occupied CRE

     

     

    -

     

     

     

    -

     

     

     

    (53

    )

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Senior housing

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Commercial and industrial

     

     

    19

     

     

     

    1

     

     

     

    3

     

     

     

    30

     

     

     

    54

     

     

     

    20

     

     

     

    49

     

    Retail Loans

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Marine vessels

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    36

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Residential mortgages

     

     

    (3

    )

     

     

    (2

    )

     

     

    (2

    )

     

     

    (7

    )

     

     

    (3

    )

     

     

    (5

    )

     

     

    (6

    )

    Cash value life insurance LOC

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    47

     

     

     

    -

     

     

     

    47

     

    Other consumer

     

     

    192

     

     

     

    16

     

     

     

    (25

    )

     

     

    27

     

     

     

    (2

    )

     

     

    208

     

     

     

    (3

    )

    Total net charge-offs/(recoveries)

     

    $

    208

     

     

    $

    15

     

     

    $

    (77

    )

     

    $

    86

     

     

    $

    96

     

     

    $

    223

     

     

    $

    87

     

    Provision (recovery) for loan credit losses

     

     

    601

     

     

     

    1

     

     

     

    1,426

     

     

     

    (301

    )

     

     

    324

     

     

     

    602

     

     

     

    624

     

    Balance, ending of period

     

    $

    17,497

     

     

    $

    17,104

     

     

    $

    17,118

     

     

    $

    15,615

     

     

    $

    16,002

     

     

    $

    17,497

     

     

    $

    16,002

     

    Allowance for credit losses for unfunded commitments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Period beginning balance

     

    $

    3,348

     

     

    $

    2,720

     

     

    $

    2,906

     

     

    $

    3,628

     

     

    $

    3,779

     

     

    $

    2,720

     

     

    $

    3,916

     

    Provision (recapture) for credit losses

     

     

    151

     

     

     

    628

     

     

     

    (186

    )

     

     

    (722

    )

     

     

    (151

    )

     

     

    779

     

     

     

    (288

    )

    Period ending balance

     

    $

    3,499

     

     

    $

    3,348

     

     

    $

    2,720

     

     

    $

    2,906

     

     

    $

    3,628

     

     

    $

    3,499

     

     

    $

    3,628

     

    Balance, end of period - Allowance for credit losses: LHFI and unfunded commitments

     

    $

    20,996

     

     

    $

    20,452

     

     

    $

    19,838

     

     

    $

    18,521

     

     

    $

    19,630

     

     

    $

    20,996

     

     

    $

    19,630

     

    Total loans held for investment

     

    $

    1,527,199

     

     

    $

    1,472,232

     

     

    $

    1,409,443

     

     

    $

    1,409,913

     

     

    $

    1,442,077

     

     

    $

    1,527,199

     

     

    $

    1,442,077

     

    Credit Analysis

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net charge-offs to average LHFI

     

     

    0.06

    %

     

     

    0.00

    %

     

     

    (0.02

    )%

     

     

    0.02

    %

     

     

    0.03

    %

     

     

    0.03

    %

     

     

    0.01

    %

    Total allowance for credit losses on LHFI to total LHFI

     

     

    1.15

    %

     

     

    1.16

    %

     

     

    1.21

    %

     

     

    1.11

    %

     

     

    1.11

    %

     

     

    1.15

    %

     

     

    1.11

    %

    Total allowance for credit losses on LHFI to nonaccrual loans

     

     

    119.75

    %

     

     

    117.16

    %

     

     

    114.45

    %

     

     

    185.72

    %

     

     

    183.11

    %

     

     

    119.75

    %

     

     

    183.11

    %

    Total allowance for credit losses on LHFI to total nonperforming loans

     

     

    118.99

    %

     

     

    117.11

    %

     

     

    114.07

    %

     

     

    184.64

    %

     

     

    182.13

    %

     

     

    118.99

    %

     

     

    182.13

    %

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     

    Loan Risk Ratings (1) (2) (unaudited)

     

     

     

     

     

     

     

     

     

     

     

    Table 9

     

     

    As of the Quarter Ended

     

    (dollars in thousands)

    June 30, 2025

     

     

    March 31, 2025

     

     

    December 31, 2024

     

     

    September 30, 2024

     

     

    June 30, 2024

     

    Acquisition, development and construction (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    100,528

     

     

    $

    76,453

     

     

    $

    72,520

     

     

    $

    112,275

     

     

    $

    109,855

     

    Special mention

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Substandard

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total acquisition, development and construction

    $

    100,528

     

     

    $

    76,453

     

     

    $

    72,520

     

     

    $

    112,275

     

     

    $

    109,855

     

    Income producing CRE (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    371,255

     

     

    $

    352,281

     

     

    $

    321,146

     

     

    $

    262,287

     

     

    $

    267,107

     

    Special mention

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    4,852

     

     

     

    4,878

     

    Substandard

     

    887

     

     

     

    412

     

     

     

    412

     

     

     

    412

     

     

     

    412

     

    Total income producing

    $

    372,142

     

     

    $

    352,693

     

     

    $

    321,558

     

     

    $

    267,551

     

     

    $

    272,397

     

    Owner-occupied CRE (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    81,244

     

     

    $

    83,711

     

     

    $

    87,906

     

     

    $

    89,133

     

     

    $

    92,591

     

    Special mention

     

    3,612

     

     

     

    -

     

     

     

    -

     

     

     

    1,838

     

     

     

    1,847

     

    Substandard

     

    6,291

     

     

     

    6,493

     

     

     

    6,667

     

     

     

    4,818

     

     

     

    5,834

     

    Total owner occupied

    $

    91,147

     

     

    $

    90,204

     

     

    $

    94,573

     

     

    $

    95,789

     

     

    $

    100,272

     

    Senior housing (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    217,971

     

     

    $

    208,922

     

     

    $

    190,084

     

     

    $

    184,178

     

     

    $

    211,780

     

    Special mention

     

    12,078

     

     

     

    24,814

     

     

     

    25,025

     

     

     

    17,493

     

     

     

    17,667

     

    Substandard

     

    6,425

     

     

     

    11,556

     

     

     

    18,972

     

     

     

    29,589

     

     

     

    16,144

     

    Total senior housing

    $

    236,474

     

     

    $

    245,292

     

     

    $

    234,081

     

     

    $

    231,260

     

     

    $

    245,591

     

    Commercial and industrial (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pass

    $

    124,979

     

     

    $

    141,202

     

     

    $

    136,878

     

     

    $

    135,476

     

     

    $

    132,707

     

    Special mention

     

    2,199

     

     

     

    -

     

     

     

    36

     

     

     

    189

     

     

     

    191

     

    Substandard

     

    4,538

     

     

     

    4,582

     

     

     

    4,712

     

     

     

    4,625

     

     

     

    4,673

     

    Total non-real estate

    $

    131,716

     

     

    $

    145,784

     

     

    $

    141,626

     

     

    $

    140,290

     

     

    $

    137,571

     

    Marine vessels (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    301,327

     

     

    $

    284,305

     

     

    $

    263,657

     

     

    $

    279,689

     

     

    $

    288,949

     

    Nonperforming

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Total marine vessels

    $

    301,327

     

     

    $

    284,305

     

     

    $

    263,657

     

     

    $

    279,689

     

     

    $

    288,949

     

    Residential mortgages (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    185,162

     

     

    $

    176,633

     

     

    $

    173,834

     

     

    $

    173,122

     

     

    $

    172,104

     

    Nonperforming

     

    365

     

     

     

    161

     

     

     

    265

     

     

     

    270

     

     

     

    401

     

    Total residential mortgages

    $

    185,527

     

     

    $

    176,794

     

     

    $

    174,099

     

     

    $

    173,392

     

     

    $

    172,505

     

    Cash value life insurance LOC (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    87,135

     

     

    $

    80,503

     

     

    $

    86,844

     

     

    $

    87,968

     

     

    $

    93,655

     

    Nonperforming

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2

     

    Total cash value life insurance LOC

    $

    87,135

     

     

    $

    80,503

     

     

    $

    86,844

     

     

    $

    87,968

     

     

    $

    93,657

     

    Other consumer (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Performing

    $

    21,203

     

     

    $

    20,204

     

     

    $

    20,442

     

     

    $

    21,699

     

     

    $

    21,252

     

    Nonperforming

     

    -

     

     

     

    -

     

     

     

    43

     

     

     

    -

     

     

     

    28

     

    Total other consumer

    $

    21,203

     

     

    $

    20,204

     

     

    $

    20,485

     

     

    $

    21,699

     

     

    $

    21,280

     

    Gross loans held for investment

    $

    1,527,199

     

     

    $

    1,472,232

     

     

    $

    1,409,443

     

     

    $

    1,409,913

     

     

    $

    1,442,077

     

    (1) There were no commercial loans classified as doubtful.

    (2) Retail loans are classified as either performing or nonperforming.

    Non-GAAP Financial Measures

    The measures entitled return on average tangible common equity, tangible book value per share, tangible common equity, tangible assets, adjusted nonperforming assets to total assets, adjusted nonperforming assets, adjusted net income, adjusted basic earnings per share, adjusted diluted earnings per share, pre-tax, pre-provision net revenue, adjusted return on average assets, adjusted return on average equity, efficiency ratio, as adjusted, adjusted return on average tangible common equity, adjusted noninterest income to total revenue, and tangible common equity to tangible assets are not measures recognized under accounting principles generally accepted in the United States of America ("GAAP") and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are return on average shareholders' equity, book value per share, total shareholders' equity, total assets, total nonperforming assets to total assets, total nonperforming assets, net income, basic earnings per share, diluted earnings per share, net income, return on average assets, return on average equity, the efficiency ratio, return on average equity, noninterest income to total revenue, total common equity to total assets, respectively.

    Management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view the Company's performance using the same tools that management uses to evaluate the Company's past performance and prospects for future performance. While management believes that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures should be considered as additional views of the way the Company's financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     
    Non-GAAP Reconciliations  
     

    Tangible Book Value per Share / Tangible Common Equity to Tangible Assets (unaudited)

     

     

     

     

    Table 10A

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands, except per share data)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Tangible Common Equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total shareholders' equity

     

    $

    209,365

     

     

    $

    202,104

     

     

    $

    195,232

     

     

    $

    193,303

     

     

    $

    180,168

     

     

    $

    209,365

     

     

    $

    180,168

     

    Less: Goodwill and intangibles

     

     

    (6,190

    )

     

     

    (6,199

    )

     

     

    (6,386

    )

     

     

    (6,451

    )

     

     

    (6,276

    )

     

     

    (6,190

    )

     

     

    (6,276

    )

    Adjusted for: Mortgage servicing rights

     

     

    1,122

     

     

     

    1,093

     

     

     

    1,237

     

     

     

    1,258

     

     

     

    1,037

     

     

     

    1,122

     

     

     

    1,037

     

    Tangible Common Equity

     

    $

    204,297

     

     

    $

    196,998

     

     

    $

    190,083

     

     

    $

    188,110

     

     

    $

    174,929

     

     

    $

    204,297

     

     

    $

    174,929

     

    Common shares outstanding

     

     

    10,278,921

     

    $

     

    10,274,271

     

     

     

    10,270,146

     

     

     

    10,250,446

     

     

     

    10,250,446

     

     

     

    10,278,921

     

     

     

    10,250,446

     

    Book value per common share

     

     

    20.37

     

     

     

    19.67

     

     

     

    19.01

     

     

     

    18.86

     

     

     

    17.58

     

     

     

    20.37

     

     

     

    17.58

     

    Tangible book value per common share

     

     

    19.88

     

     

     

    19.17

     

     

     

    18.51

     

     

     

    18.35

     

     

     

    17.07

     

     

     

    19.88

     

     

     

    17.07

     

    Tangible assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

     

    $

    2,129,346

     

     

    $

    2,115,547

     

     

    $

    2,221,245

     

     

    $

    2,115,547

     

    Less: goodwill and intangibles

     

     

    (6,190

    )

     

     

    (6,199

    )

     

     

    (6,386

    )

     

     

    (6,451

    )

     

     

    (6,276

    )

     

     

    (6,190

    )

     

     

    (6,276

    )

    Adjusted for: Mortgage servicing rights

     

     

    1,122

     

     

     

    1,093

     

     

     

    1,237

     

     

     

    1,258

     

     

     

    1,037

     

     

     

    1,122

     

     

     

    1,037

     

    Tangible assets

     

    $

    2,216,177

     

     

    $

    2,185,285

     

     

    $

    2,093,563

     

     

    $

    2,124,153

     

     

    $

    2,110,308

     

     

    $

    2,216,177

     

     

    $

    2,110,308

     

    Tangible common equity to tangible assets

     

     

    9.22

    %

     

     

    9.01

    %

     

     

    9.08

    %

     

     

    8.86

    %

     

     

    8.29

    %

     

     

    9.22

    %

     

     

    8.29

    %

    ROATCE / Adjusted ROATCE (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 10B

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Average shareholders' equity

     

     

    205,837

     

     

     

    199,763

     

     

     

    194,724

     

     

     

    185,434

     

     

     

    175,131

     

     

     

    202,817

     

     

     

    171,073

     

    Return on average shareholders' equity (1)

     

     

    11.62

    %

     

     

    10.25

    %

     

     

    11.65

    %

     

     

    16.91

    %

     

     

    13.52

    %

     

     

    10.95

    %

     

     

    9.78

    %

    Average Tangible Common Equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average shareholders' equity

     

    $

    205,837

     

     

    $

    199,763

     

     

    $

    194,724

     

     

    $

    185,434

     

     

    $

    175,131

     

     

    $

    202,817

     

     

    $

    171,073

     

    Less: Average goodwill and intangibles

     

     

    (6,168

    )

     

     

    (6,328

    )

     

     

    (6,432

    )

     

     

    (6,257

    )

     

     

    (6,355

    )

     

     

    (6,248

    )

     

     

    (6,400

    )

    Adjusted for: Average mortgage servicing rights

     

     

    1,082

     

     

     

    1,198

     

     

     

    1,263

     

     

     

    1,041

     

     

     

    1,094

     

     

     

    1,140

     

     

     

    1,114

     

    Average tangible common equity

     

    $

    200,751

     

     

    $

    194,633

     

     

    $

    189,555

     

     

    $

    180,218

     

     

    $

    169,870

     

     

    $

    197,709

     

     

    $

    165,787

     

    Return on average tangible common (1) shareholders' equity

     

     

    11.92

    %

     

     

    10.52

    %

     

     

    11.97

    %

     

     

    17.40

    %

     

     

    13.94

    %

     

     

    11.23

    %

     

     

    10.09

    %

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS securities, net of tax (2)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,654

     

    Adjusted net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    10,970

     

    Average tangible common equity

     

    $

    200,751

     

     

    $

    194,633

     

     

    $

    189,555

     

     

    $

    180,218

     

     

    $

    169,870

     

     

    $

    197,709

     

     

    $

    165,787

     

    Adjusted return on average tangible common equity (1)

     

     

    11.92

    %

     

     

    10.52

    %

     

     

    11.97

    %

     

     

    17.40

    %

     

     

    13.94

    %

     

     

    11.23

    %

     

     

    13.31

    %

    (1) Represents annualized data.

    (2) 2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     
    Non-GAAP Reconciliations (continued)  
     

    Efficiency Ratio, as Adjusted / Noninterest Income to Total Revenue (unaudited)

     

     

     

     

    Table 10C

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    GAAP-based efficiency ratio

     

     

    60.85

    %

     

     

    61.26

    %

     

     

    56.70

    %

     

     

    54.35

    %

     

     

    58.24

    %

     

     

    61.05

    %

     

     

    65.98

    %

    Net interest income

     

    $

    18,078

     

     

    $

    16,759

     

     

    $

    16,271

     

     

    $

    16,966

     

     

    $

    16,700

     

     

    $

    34,837

     

     

    $

    32,085

     

    Noninterest income (loss)

     

     

    1,795

     

     

     

    1,881

     

     

     

    1,958

     

     

     

    2,961

     

     

     

    1,589

     

     

     

    3,676

     

     

     

    (405

    )

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS securities (1)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    3,465

     

    Adjusted revenue

     

    $

    19,873

     

     

    $

    18,640

     

     

    $

    18,229

     

     

    $

    19,927

     

     

    $

    18,289

     

     

    $

    38,513

     

     

    $

    35,145

     

    Total noninterest expense

     

     

    12,092

     

     

     

    11,419

     

     

     

    10,335

     

     

     

    10,830

     

     

     

    10,652

     

     

     

    23,511

     

     

     

    20,903

     

    Adjusted noninterest expense

     

    $

    12,092

     

     

    $

    11,419

     

     

    $

    10,335

     

     

    $

    10,830

     

     

    $

    10,652

     

     

    $

    23,511

     

     

    $

    20,903

     

    Efficiency ratio, as adjusted

     

     

    60.85

    %

     

     

    61.26

    %

     

     

    56.70

    %

     

     

    54.35

    %

     

     

    58.24

    %

     

     

    61.05

    %

     

     

    59.48

    %

    Noninterest income to total revenue

     

     

    9.03

    %

     

     

    10.09

    %

     

     

    10.74

    %

     

     

    14.86

    %

     

     

    8.69

    %

     

     

    9.54

    %

     

     

    -1.28

    %

    Adjusted noninterest income to total adjusted revenue

     

     

    9.03

    %

     

     

    10.09

    %

     

     

    10.74

    %

     

     

    14.86

    %

     

     

    8.69

    %

     

     

    9.54

    %

     

     

    8.71

    %

    (1) 2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Adjusted Net Income / Adjusted Return on Average Assets (unaudited)

     

     

     

     

    Table 10D

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Average assets

     

     

    2,196,716

     

     

     

    2,111,196

     

     

     

    2,117,357

     

     

     

    2,130,485

     

     

     

    2,065,502

     

     

     

    2,155,077

     

     

     

    2,050,183

     

    Return on average assets (1)

     

     

    1.09

    %

     

     

    0.97

    %

     

     

    1.07

    %

     

     

    1.47

    %

     

     

    1.15

    %

     

     

    1.03

    %

     

     

    0.82

    %

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS securities, net of tax (2)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,654

     

    Adjusted net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    10,970

     

    Average assets

     

    $

    2,196,716

     

     

    $

    2,111,196

     

     

    $

    2,117,357

     

     

    $

    2,130,485

     

     

    $

    2,065,502

     

     

    $

    2,155,077

     

     

    $

    2,050,183

     

    Adjusted return on average assets (1)

     

     

    1.09

    %

     

     

    0.97

    %

     

     

    1.07

    %

     

     

    1.47

    %

     

     

    1.15

    %

     

     

    1.03

    %

     

     

    1.08

    %

    (1) Represents annualized data.

    (2) 2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Adjusted Net Income / Adjusted Return on Average Shareholders' Equity (unaudited)

     

     

     

     

    Table 10E

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Average shareholders' equity

     

     

    205,837

     

     

     

    199,763

     

     

     

    194,724

     

     

     

    185,434

     

     

     

    175,131

     

     

     

    202,817

     

     

     

    171,073

     

    Return on average shareholders' equity (1)

     

     

    11.62

    %

     

     

    10.25

    %

     

     

    11.65

    %

     

     

    16.91

    %

     

     

    13.52

    %

     

     

    10.95

    %

     

     

    9.78

    %

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS securities, net of tax (2)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,654

     

    Adjusted net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    10,970

     

    Average shareholders' equity

     

    $

    205,837

     

     

    $

    199,763

     

     

    $

    194,724

     

     

    $

    185,434

     

     

    $

    175,131

     

     

    $

    202,817

     

     

    $

    171,073

     

    Adjusted return on average shareholders' equity (1)

     

     

    11.62

    %

     

     

    10.25

    %

     

     

    11.65

    %

     

     

    16.91

    %

     

     

    13.52

    %

     

     

    10.95

    %

     

     

    12.90

    %

    (1) Represents annualized data.

    (2) 2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

    FINANCIAL TABLES

     
    Non-GAAP Reconciliations (continued)  
     

    Adjusted Net Income / Adjusted Basic EPS / Adjusted Diluted EPS (unaudited)

     

     

     

     

    Table 10F

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands, except per share data)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Average common shares outstanding - basic

     

     

    10,277,721

     

     

     

    10,273,125

     

     

     

    10,250,446

     

     

     

    10,250,446

     

     

     

    10,247,201

     

     

     

    10,275,436

     

     

     

    10,145,576

     

    Basic earnings per share

     

    $

    0.58

     

     

    $

    0.49

     

     

    $

    0.56

     

     

    $

    0.77

     

     

    $

    0.58

     

     

    $

    1.07

     

     

    $

    0.82

     

    Average common shares outstanding - diluted

     

     

    10,612,255

     

     

     

    10,642,078

     

     

     

    10,596,364

     

     

     

    10,544,087

     

     

     

    10,445,144

     

     

     

    10,636,997

     

     

     

    10,344,815

     

    Diluted earnings per share

     

    $

    0.57

     

     

    $

    0.47

     

     

    $

    0.54

     

     

    $

    0.75

     

     

    $

    0.56

     

     

    $

    1.04

     

     

    $

    0.80

     

    Net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss on sale of AFS securities, net of tax (1)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,654

     

    Adjusted net income

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    10,970

     

    Adjusted basic earnings per share

     

    $

    0.58

     

     

    $

    0.49

     

     

    $

    0.56

     

     

    $

    0.77

     

     

    $

    0.57

     

     

    $

    1.07

     

     

    $

    1.08

     

    Adjusted diluted earnings per share

     

    $

    0.57

     

     

    $

    0.47

     

     

    $

    0.54

     

     

    $

    0.75

     

     

    $

    0.56

     

     

    $

    1.04

     

     

    $

    1.06

     

    (1) 2024 consists of loss on sale of AFS securities due to non-routine portfolio restructuring.

    Adjusted Nonperforming Assets to Total Assets (unaudited)

     

     

     

     

    Table 10G

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Total nonperforming assets

     

    $

    14,704

     

     

    $

    15,370

     

     

    $

    15,870

     

     

    $

    9,321

     

     

    $

    8,786

     

     

    $

    14,704

     

     

    $

    8,786

     

    Total assets

     

     

    2,221,245

     

     

     

    2,190,391

     

     

     

    2,098,712

     

     

     

    2,129,346

     

     

     

    2,115,547

     

     

     

    2,221,245

     

     

     

    2,115,547

     

    GAAP-based nonperforming assets to total assets

     

     

    0.66

    %

     

     

    0.70

    %

     

     

    0.76

    %

     

     

    0.44

    %

     

     

    0.42

    %

     

     

    0.66

    %

     

     

    0.42

    %

    Total nonperforming assets

     

    $

    14,704

     

     

    $

    15,370

     

     

    $

    15,870

     

     

    $

    9,321

     

     

    $

    8,786

     

     

    $

    14,704

     

     

    $

    8,786

     

    Adjusted for:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Guaranteed portions of nonaccrual loans

     

     

    4,583

     

     

     

    4,692

     

     

     

    4,811

     

     

     

    4,916

     

     

     

    4,910

     

     

     

    4,583

     

     

     

    4,910

     

    Adjusted total nonperforming assets

     

    $

    10,121

     

     

    $

    10,678

     

     

    $

    11,059

     

     

    $

    4,405

     

     

    $

    3,876

     

     

    $

    10,121

     

     

    $

    3,876

     

    Total assets

     

    $

    2,221,245

     

     

    $

    2,190,391

     

     

    $

    2,098,712

     

     

    $

    2,129,346

     

     

    $

    2,115,547

     

     

    $

    2,221,245

     

     

    $

    2,115,547

     

    Adjusted nonperforming assets to total assets

     

     

    0.46

    %

     

     

    0.49

    %

     

     

    0.53

    %

     

     

    0.21

    %

     

     

    0.18

    %

     

     

    0.46

    %

     

     

    0.18

    %

    PPNR (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Table 10H

     

     

     

    As of and for the Three Months Ended

     

     

    As of and for the Six Months Ended

     

     

     

    June 30,

     

     

    March 31,

     

     

    December 31,

     

     

    September 30,

     

     

    June 30,

     

     

    June 30,

     

     

    June 30,

     

    (dollars in thousands)

     

    2025

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net income (GAAP-based)

     

    $

    5,965

     

     

    $

    5,050

     

     

    $

    5,704

     

     

    $

    7,884

     

     

    $

    5,887

     

     

    $

    11,015

     

     

    $

    8,316

     

    Plus:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense

     

     

    1,064

     

     

     

    1,542

     

     

     

    950

     

     

     

    2,236

     

     

     

    1,577

     

     

     

    2,606

     

     

     

    2,125

     

    Provision (recovery) for credit losses

     

     

    752

     

     

     

    629

     

     

     

    1,240

     

     

     

    (1,023

    )

     

     

    173

     

     

     

    1,381

     

     

     

    336

     

    Pre-tax, pre-provision net revenue

     

    $

    7,781

     

     

    $

    7,221

     

     

    $

    7,894

     

     

    $

    9,097

     

     

    $

    7,637

     

     

    $

    15,002

     

     

    $

    10,777

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250728857901/en/

    Stephen R. Stone

    President and Chief Executive Officer

    Anthony P. Valduga

    Chief Financial Officer / Chief Operating Officer

    678-396-4605

    [email protected]

    Get the next $COSO alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $COSO

    DatePrice TargetRatingAnalyst
    7/28/2025$26.00Overweight
    Piper Sandler
    7/28/2025$27.00Overweight
    Stephens
    More analyst ratings

    $COSO
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Coastal States Bank Strengthens its Senior Leadership Team: Appoints Rhonda Thornton as Chief Retail and Experience Officer, Brian Smith as Coastal Regional President, and Jeremy Summerell as Savannah Market President

    Coastal States Bank ("CSB" or the "Bank") has announced changes to its senior leadership team. The Bank has appointed Rhonda Thornton as Chief Retail and Experience Officer, unifying its retail operations and branch network across its Lowcountry, Savannah, and Atlanta Regions under her leadership. Rhonda will focus on enhancing the CSB client experience utilizing her expertise in areas such as retail management, customer service, operations, and technology for community, regional, and national banks. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250801555532/en/Rhonda Thornton, Chief Retail and Experience Officer, Coastal State

    8/1/25 9:20:00 AM ET
    $COSO
    Major Banks
    Finance

    CoastalSouth Bancshares, Inc. Reports Earnings for Second Quarter 2025

    CoastalSouth Bancshares, Inc. ("CoastalSouth" or the "Company") (NYSE:COSO), the holding company for Coastal States Bank (the "Bank"), today reported net income of approximately $6.0 million, or $0.57 per diluted share, for the second quarter of 2025, compared to $5.1 million, or $0.47 per diluted share, for the first quarter of 2025, and $5.9 million, or $0.56 per diluted share, for the second quarter of 2024. For the year-to-date period ending June 30, 2025, the Company reported net income of $11.0 million, or $1.04 per diluted share, compared with $8.3 million, or $0.80 per diluted share, for the same period in 2024. On July 3, 2025, the Company completed its initial public offering of

    7/28/25 7:23:00 PM ET
    $COSO
    Major Banks
    Finance

    $COSO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Piper Sandler initiated coverage on CoastalSouth Bancshares with a new price target

    Piper Sandler initiated coverage of CoastalSouth Bancshares with a rating of Overweight and set a new price target of $26.00

    7/28/25 8:57:21 AM ET
    $COSO
    Major Banks
    Finance

    Stephens initiated coverage on CoastalSouth Bancshares with a new price target

    Stephens initiated coverage of CoastalSouth Bancshares with a rating of Overweight and set a new price target of $27.00

    7/28/25 8:27:22 AM ET
    $COSO
    Major Banks
    Finance

    $COSO
    SEC Filings

    View All

    SEC Form 10-Q filed by CoastalSouth Bancshares Inc.

    10-Q - CoastalSouth Bancshares, Inc. (0001297107) (Filer)

    8/11/25 4:35:16 PM ET
    $COSO
    Major Banks
    Finance

    CoastalSouth Bancshares Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - CoastalSouth Bancshares, Inc. (0001297107) (Filer)

    7/28/25 4:12:59 PM ET
    $COSO
    Major Banks
    Finance

    $COSO
    Leadership Updates

    Live Leadership Updates

    View All

    Coastal States Bank Strengthens its Senior Leadership Team: Appoints Rhonda Thornton as Chief Retail and Experience Officer, Brian Smith as Coastal Regional President, and Jeremy Summerell as Savannah Market President

    Coastal States Bank ("CSB" or the "Bank") has announced changes to its senior leadership team. The Bank has appointed Rhonda Thornton as Chief Retail and Experience Officer, unifying its retail operations and branch network across its Lowcountry, Savannah, and Atlanta Regions under her leadership. Rhonda will focus on enhancing the CSB client experience utilizing her expertise in areas such as retail management, customer service, operations, and technology for community, regional, and national banks. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250801555532/en/Rhonda Thornton, Chief Retail and Experience Officer, Coastal State

    8/1/25 9:20:00 AM ET
    $COSO
    Major Banks
    Finance