• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Corpay Reports Fourth Quarter and Full Year Financial Results

    2/4/26 4:05:00 PM ET
    $CPAY
    Real Estate
    Real Estate
    Get the next $CPAY alert in real time by email

    4th Quarter: 21% revenue growth, 11% organic revenue growth, and 13% adjusted EPS growth

    Corpay, Inc. (NYSE:CPAY), the corporate payments company, today reported financial results for its fourth quarter and year ended December 31, 2025.

    "We had a strong finish to 2025, with fourth quarter revenue, organic revenue and adjusted net income per share finishing ahead of expectations," said Ron Clarke, chairman and chief executive officer, Corpay, Inc. "We were an active corporate development shop, closing the second largest acquisition in the Company's history, as well as two significant strategic investments. Our 2025 exit rate and accretive deals create a strong set-up for 2026, as we accelerate our rotation to more corporate payments," concluded Clarke.

    Financial Results for Fourth Quarter of 2025:

    GAAP Results

    • Revenues increased 21% to $1,248.2 million in the fourth quarter of 2025, compared with $1,034.4 million in the fourth quarter of 2024.
    • Net income2 increased 8% to $264.5 million in the fourth quarter of 2025, compared with $246.0 million in the fourth quarter of 2024.
    • Net income per diluted share2 increased 9% to $3.75 in the fourth quarter of 2025, compared with $3.44 per diluted share in the fourth quarter of 2024.

    Non-GAAP Results1

    • Organic revenue growth1 was 11% in the fourth quarter of 2025.
    • Adjusted EBITDA1 increased 18% to $712.4 million in the fourth quarter of 2025, compared to $605.3 million in the fourth quarter of 2024.
    • Adjusted net income1,2 increased 11% to $423.6 million in the fourth quarter of 2025, compared with $383.2 million in the fourth quarter of 2024.
    • Adjusted net income per diluted share1,2 increased 13% to $6.04 in the fourth quarter of 2025, compared with $5.36 per diluted share in the fourth quarter of 2024.

    "Organic revenue growth was 11% for the third consecutive quarter, driven by our two largest segments delivering double digit organic growth," said Peter Walker, chief financial officer, Corpay, Inc. "Our corporate payments segment delivered 16% organic revenue growth, inclusive of a 200 basis point headwind from float revenue compression due to lower interest rates. We also repurchased 1.7 million shares for $500 million in the fourth quarter," concluded Walker.

    Financial Results for Full Year 2025:

    GAAP Results

    • Revenues increased 14% to $4.5 billion in 2025, compared with $4.0 billion in 2024.
    • Net income increased 7% to $1.1 billion in 2025, compared with $1.0 billion in 2024.
    • Net income per diluted share increased 8% to $15.03 in 2025, compared with $13.97 per diluted share in 2024.

    Non-GAAP Results1

    • Adjusted EBITDA1 increased 13% to $2.6 billion in 2025, compared with $2.3 billion in 2024.
    • Adjusted net income increased 11% to $1.5 billion in 2025, compared with $1.4 billion in 2024.
    • Adjusted net income per diluted share increased 12% to $21.38 in 2025, compared with $19.01 in 2024.

    "2025 was a very successful year for Corpay. We delivered 10% organic revenue growth along with $21.38 of earnings per share," said Ron Clarke. "We deployed over $4.3 billion in capital, expanding our position in Corporate Payments with our largest cross border acquisition to date, while repurchasing $782 million of Corpay stock," concluded Clarke.

    Fiscal Year 2026 Outlook:

    "Our 2026 outlook calls for 16% revenue and 22% adjusted earnings per share growth at the midpoint. Our earnings outlook is driven by strong business fundamentals, accretive acquisitions and a favorable macro," said Peter Walker. "We expect full year 2026 organic revenue growth of 10%, continued tight expense management and our fourth quarter share repurchases to drive meaningful 2026 adjusted earnings per share growth."

    For fiscal year 2026, Corpay, Inc.'s financial guidance1 is as follows:

    • Total revenues between $5,215 million and $5,315 million;
    • Net income between $1,344 million and $1,438 million;
    • Net income per diluted share between $19.49 and $20.49;
    • Adjusted net income between $1,762 million and $1,856 million; and
    • Adjusted net income per diluted share between $25.50 and $26.50.

    Corpay's guidance assumptions are as follows for the full year:

    • Weighted average U.S. fuel prices equal to $2.90 per gallon;
    • Fuel price spreads flat with the 2025 average; and
    • Foreign exchange rates equal to the January 2026, 60 day average;
    • Interest expense between $370 million and $400 million;
    • Free cashflow is used to pay down debt;
    • Approximately 70 million fully diluted shares outstanding;
    • An adjusted effective tax rate of approximately 25% to 27%; and
    • No impact related to material acquisitions or divestitures not closed.

    First Quarter of 2026 Outlook:

    "First quarter organic revenue growth is expected to be 9% at the midpoint and adjusted EPS is expected to grow over 20%. Revenue and adjusted EPS are expected to build significantly over the year as organic revenue grows and we realize deal synergies," said Peter Walker.

    Conference Call:

    The Company will host a conference call to discuss fourth quarter and full year 2025 financial results today at 5:30 pm ET. Hosting the call will be Ron Clarke, chief executive officer, Peter Walker, chief financial officer and Jim Eglseder, investor relations. The conference call will be webcast live from the Company's investor relations website at http://investor.corpay.com. The conference call can also be accessed live over the phone by dialing (800)-343-4136 or (203)-518-9843; the Conference ID is CORPAY. A replay will be available one hour after the call and can be accessed by dialing (844)-512-2921 or (412)-317-6671 for international callers; the replay conference ID is 11160871. The replay will be available through Wednesday, February 18, 2026. Prior to the conference call, the Company will post supplemental financial information that will be discussed during the call and live webcast.

    Forward-Looking Statements:

    This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about Corpay's beliefs, assumptions, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as "anticipate," "intend," "believe," "estimate," "plan," "seek," "project," "expect," "may," "will," "would," "could" or "should," the negative of these terms or other comparable terminology and similar expressions.

    These forward-looking statements are not a guarantee of performance, and you should not place undue reliance on such statements. We have based these forward-looking statements on preliminary information, internal estimates and management's assumptions, expectations and plans about future conditions, events and results. Forward-looking statements are subject to many uncertainties and other variable circumstances, such as risks related to our ability to successfully execute our strategic plan, manage our growth and achieve our performance targets; the impact of macroeconomic conditions, including any recession or economic downturn that has occurred or may occur in the future, and whether expected trends, including retail fuel prices, fuel price spreads, fuel transaction patterns, electric vehicle adoption, retail lodging prices, foreign exchange rates and interest rates trends develop as anticipated, and whether we are able to develop and implement successful strategies in light of these trends; our ability to attract new and retain existing partners, fuel merchants, and lodging providers, their promotion and support of our products, and their financial performance; our ability to successfully manage the derivative financial instruments that we use in our Cross-Border solutions to manage our exposure to various market risks, including changes in foreign exchange rates; the failure of management assumptions and estimates, as well as differences in, and changes to, economic, market, interest rate, interchange fees, foreign exchange rates, and credit conditions, including changes in borrowers' credit risks and payment behaviors; the risk of higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to successfully manage our credit risks and the sufficiency of our allowance for expected credit losses; our ability to securitize our trade receivables; the occurrence of fraudulent activity, data breaches or failures of information security controls, or other technology or cybersecurity-related incidents that may compromise our systems or customers' information; any disruptions in the operations of our computer systems and data centers; the operational and political risks and compliance and regulatory risks and costs associated with international operations; the impact of international conflicts, including between Russia and Ukraine, as well as within the Middle East, on the global economy or our business and operations; the impact of changes in global tariff and trade policies and potential retaliatory actions by affected countries; our ability to develop and implement new technology, products, and services; any alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; the regulation, supervision, and examination of our business by foreign and domestic governmental authorities, as well as litigation and regulatory actions, including the lawsuit filed by the Federal Trade Commission (FTC); the impact of regulations and related requirements relating to privacy, information security and data protection; derivative and hedging activities; use of third-party vendors and other third-party business relationships; and failure to comply with anti-money laundering (AML) and anti-terrorism financing laws; changes in our senior management team and our ability to attract, motivate and retain qualified personnel consistent with our strategic plan; tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations; the risks of mergers, acquisitions and divestitures, such as our recent acquisition of a partnership interest in AvidXchange and the acquisition of Alpha, including, without limitation, the time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions; our ability to remediate material weaknesses and the ongoing effectiveness of internal control over financial reporting, as well as the other risks and uncertainties identified under the caption "Risk Factors" in the 2024 Form 10-K filed with the Securities and Exchange Commission ("SEC") on February 27, 2025 and subsequent filings with the SEC made by us. These factors could cause our actual results and experience to differ materially from any forward-looking statement made herein. The forward-looking statements included in this press release are made only as of the date hereof and we do not undertake, and specifically disclaim, any obligation to update any such statements as a result of new information, future events or developments, except as required by law. You may access Corpay's SEC filings for free by visiting the SEC web site at www.sec.gov.

    About Non-GAAP Financial Measures:

    This press release includes non-GAAP financial measures, which are used by the Company as supplemental measures to evaluate its overall operating performance. The Company's definitions of the non-GAAP financial measures used herein may differ from similarly titled measures used by others, including within our industry. By providing these non-GAAP financial measures, together with reconciliations to the most directly comparable GAAP financial measures, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives. See the appendix for additional information regarding these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP measure.

    The Company refers to free cash flow, cash net income and adjusted net income attributable to Corpay interchangeably, a non-GAAP financial measure. Adjusted net income attributable to Corpay is calculated as net income attributable to Corpay, adjusted to eliminate (a) non-cash stock-based compensation expense related to stock-based compensation awards, (b) amortization of deferred financing costs, discounts, intangible assets, amortization of the premium recognized on the purchase of receivables and amortization attributable to the Company's noncontrolling interest, (c) integration and deal related costs, and (d) other non-recurring items, including unusual credit losses, certain discrete tax items, the impact of business dispositions, impairment losses, asset write-offs, restructuring costs, loss on extinguishment of debt, taxes associated with stock-based compensation programs, losses and gains on foreign currency transactions, redemption value adjustment for a non-controlling interest and legal settlements and related legal fees. We adjust net income for the tax effect of adjustments using our effective income tax rate, exclusive of certain discrete tax items. We calculate adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay to eliminate the effect of items that we do not consider indicative of our core operating performance.

    Adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay are supplemental measures of operating performance that do not represent and should not be considered as an alternative to net income, net income per diluted share or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP. We believe it is useful to exclude non-cash stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. Integration and deal related costs represent business acquisition transaction costs, professional services fees, short-term retention bonuses and system migration costs, etc., that are not indicative of the performance of the underlying business. We also believe that certain expenses, discrete tax items, gains on business disposition, recoveries (e.g. legal settlements, write-off of customer receivable, etc.), gains and losses on investments, taxes related to stock-based compensation programs and impairment losses do not necessarily reflect how our investments and business are performing. We adjust net income for the tax effect of each of these adjustments using the effective tax rate during the period, exclusive of discrete tax items.

    Organic revenue growth is calculated as revenue growth in the current period adjusted for the impact of changes in the macroeconomic environment (to include fuel price, fuel price spreads and changes in foreign exchange rates) over revenue in the comparable prior period adjusted to include or remove the impact of acquisitions and/or divestitures, inclusive of changes in operational and capital structure, and non-recurring items that have occurred subsequent to that period. We believe that organic revenue growth on a macro-neutral, one-time item, and consistent acquisition/divestiture/non-recurring item basis is useful to investors for understanding the performance of Corpay.

    EBITDA is defined as earnings before interest, income taxes, interest expense, net, other expense (income), depreciation and amortization, loss on extinguishment of debt, goodwill impairment, investment loss/gain and other operating, net. Adjusted EBITDA is defined as EBITDA further adjusted for stock-based compensation expense and other one-time items including certain legal expenses, restructuring costs and integration and deal related costs and other items as listed above for adjusted net income. EBITDA and adjusted EBITDA margin are defined as EBITDA and adjusted EBITDA as a percentage of revenue.

    Management uses adjusted net income attributable to Corpay, adjusted net income per diluted share attributable to Corpay, organic revenue growth, EBITDA and adjusted EBITDA:

    • as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis;
    • for planning purposes, including the preparation of our internal annual operating budget;
    • to allocate resources to enhance the financial performance of our business; and
    • to evaluate the performance and effectiveness of our operational strategies.

    About Corpay

    Corpay (NYSE:CPAY), the Corporate Payments Company, is a global S&P 500 provider of commercial cards (e.g, business cards, fleet cards, virtual cards) and AP modernization solutions (e.g., invoice and payments automation, cross border payments) to businesses worldwide. Our solutions "keep business moving" and result in our customers better controlling purchases, mitigating fraud, and ultimately spending less. To learn more visit www.corpay.com.

    1 Reconciliations of GAAP results to non-GAAP results are provided in Exhibit 1, 5 and 6 attached. Additional supplemental data is provided in Exhibits 2-4. A reconciliation of GAAP guidance to non-GAAP guidance is provided in Exhibit 7.

    2 Net income, net income per diluted share, adjusted net income and adjusted net income per diluted share is amount attributable to Corpay.

    Corpay, Inc. and Subsidiaries

    Condensed Consolidated Statements of Income

    (In thousands, except per share amounts and percentages)

     

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    % Change

     

     

    (Unaudited)

     

    (Unaudited)

     

     

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues, net

     

    $

    1,248,226

     

     

    $

    1,034,431

     

     

    21

    %

     

    $

    4,528,403

     

     

    $

    3,974,589

     

     

    14

    %

    Expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Processing

     

     

    260,055

     

     

     

    228,780

     

     

    14

    %

     

     

    969,177

     

     

     

    869,085

     

     

    12

    %

    Selling

     

     

    138,026

     

     

     

    97,514

     

     

    42

    %

     

     

    478,988

     

     

     

    380,906

     

     

    26

    %

    General and administrative

     

     

    220,464

     

     

     

    158,176

     

     

    39

    %

     

     

    733,028

     

     

     

    616,874

     

     

    19

    %

    Depreciation and amortization

     

     

    116,602

     

     

     

    92,440

     

     

    26

    %

     

     

    393,303

     

     

     

    351,088

     

     

    12

    %

    Goodwill impairment

     

     

    —

     

     

     

    90,000

     

     

    NM

     

     

     

    —

     

     

     

    90,000

     

     

    NM

     

    Gain on disposition, net

     

     

    (53,433

    )

     

     

    (121,310

    )

     

    NM

     

     

     

    (42,261

    )

     

     

    (121,310

    )

     

    NM

     

    Other operating, net

     

     

    2,038

     

     

     

    483

     

     

    NM

     

     

     

    2,060

     

     

     

    789

     

     

    161

    %

    Total operating expenses

     

     

    683,752

     

     

     

    546,083

     

     

    25

    %

     

     

    2,534,295

     

     

     

    2,187,432

     

     

    16

    %

    Operating income

     

     

    564,474

     

     

     

    488,348

     

     

    16

    %

     

     

    1,994,108

     

     

     

    1,787,157

     

     

    12

    %

    Other expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Other expense, net

     

     

    52,079

     

     

     

    6,173

     

     

    NM

     

     

     

    46,985

     

     

     

    13,961

     

     

    NM

     

    Interest expense, net

     

     

    113,019

     

     

     

    94,837

     

     

    19

    %

     

     

    403,848

     

     

     

    383,043

     

     

    5

    %

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

    —

    %

     

     

    1,596

     

     

     

    5,040

     

     

    (68

    )%

    Total other expenses, net

     

     

    165,098

     

     

     

    101,010

     

     

    63

    %

     

     

    452,429

     

     

     

    402,044

     

     

    13

    %

    Income before income taxes

     

     

    399,376

     

     

     

    387,338

     

     

    3

    %

     

     

    1,541,679

     

     

     

    1,385,113

     

     

    11

    %

    Provision for income taxes

     

     

    133,760

     

     

     

    141,334

     

     

    (5

    )%

     

     

    469,731

     

     

     

    381,381

     

     

    23

    %

    Net income

     

     

    265,616

     

     

     

    246,004

     

     

    8

    %

     

     

    1,071,948

     

     

     

    1,003,732

     

     

    7

    %

    Less: Net income (loss) attributable to noncontrolling interests

     

     

    1,132

     

     

     

    49

     

     

    NM

     

     

     

    2,122

     

     

     

    (14

    )

     

    NM

     

    Net income attributable to Corpay

     

    $

    264,484

     

     

    $

    245,955

     

     

    8

    %

     

    $

    1,069,826

     

     

    $

    1,003,746

     

     

    7

    %

    Basic earnings per share*

     

    $

    3.79

     

     

    $

    3.52

     

     

    8

    %

     

    $

    15.23

     

     

    $

    14.27

     

     

    7

    %

    Diluted earnings per share*

     

    $

    3.75

     

     

    $

    3.44

     

     

    9

    %

     

    $

    15.03

     

     

    $

    13.97

     

     

    8

    %

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic shares

     

     

    69,377

     

     

     

    69,946

     

     

     

     

     

    70,137

     

     

     

    70,331

     

     

     

    Diluted shares

     

     

    70,123

     

     

     

    71,463

     

     

     

     

     

    71,058

     

     

     

    71,848

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    *For 2025, Basic and Diluted earnings per share amounts are determined under the two-class method

    NM - Not Meaningful

    Corpay, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    (In thousands)

     

     

     

    December 31, 2025

     

    December 31, 2024

     

     

    (Unaudited)

     

     

    Assets

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    2,496,920

     

     

    $

    1,553,642

     

    Restricted cash

     

     

    6,495,020

     

     

     

    2,902,703

     

    Accounts and other receivables (less allowance)

     

     

    2,156,553

     

     

     

    2,090,500

     

    Securitized accounts receivable — restricted for securitization investors

     

     

    1,823,000

     

     

     

    1,323,000

     

    Prepaid expenses and other current assets

     

     

    1,002,621

     

     

     

    806,024

     

    Total current assets

     

     

    13,974,114

     

     

     

    8,675,869

     

    Property and equipment, net

     

     

    472,310

     

     

     

    377,705

     

    Goodwill and other intangibles, net

     

     

    10,802,551

     

     

     

    8,395,109

     

    Other assets

     

     

    1,170,034

     

     

     

    508,348

     

    Total assets

     

    $

    26,419,009

     

     

    $

    17,957,031

     

    Liabilities, Redeemable Noncontrolling Interest and Equity

     

     

     

     

    Current liabilities:

     

     

     

     

    Customer deposits

     

     

    8,125,075

     

     

     

    3,266,126

     

    Accounts payable, accrued expenses and other current liabilities

     

     

    2,836,946

     

     

     

    2,671,781

     

    Securitization facility

     

     

    1,823,000

     

     

     

    1,323,000

     

    Current portion of notes payable and lines of credit

     

     

    1,522,530

     

     

     

    1,446,974

     

    Total current liabilities

     

     

    14,307,551

     

     

     

    8,707,881

     

    Notes payable and other obligations, less current portion

     

     

    6,656,157

     

     

     

    5,226,106

     

    Deferred income taxes

     

     

    614,345

     

     

     

    439,176

     

    Other noncurrent liabilities

     

     

    612,279

     

     

     

    437,879

     

    Total noncurrent liabilities

     

     

    7,882,781

     

     

     

    6,103,161

     

    Commitments and contingencies

     

     

     

     

    Redeemable noncontrolling interest

     

     

    302,000

     

     

     

    —

     

    Stockholders' equity:

     

     

     

     

    Common stock

     

     

    132

     

     

     

    131

     

    Additional paid-in capital

     

     

    3,970,077

     

     

     

    3,811,131

     

    Retained earnings

     

     

    10,264,751

     

     

     

    9,196,405

     

    Accumulated other comprehensive loss

     

     

    (1,392,154

    )

     

     

    (1,713,996

    )

    Treasury stock

     

     

    (8,958,942

    )

     

     

    (8,171,329

    )

    Total Corpay stockholders' equity

     

     

    3,883,864

     

     

     

    3,122,342

     

    Noncontrolling interest

     

     

    42,813

     

     

     

    23,647

     

    Total equity

     

     

    3,926,677

     

     

     

    3,145,989

     

    Total liabilities, redeemable noncontrolling interest and equity

     

    $

    26,419,009

     

     

    $

    17,957,031

     

    Corpay, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows (In thousands)

     

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    (Unaudited)

     

     

    Operating activities

     

     

     

     

    Net income

     

    $

    1,071,948

     

     

    $

    1,003,732

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

    Depreciation

     

     

    131,164

     

     

     

    120,106

     

    Stock-based compensation

     

     

    102,637

     

     

     

    116,724

     

    Provision for credit losses on accounts and other receivables

     

     

    122,642

     

     

     

    103,133

     

    Amortization of deferred financing costs and discounts

     

     

    21,065

     

     

     

    7,994

     

    Amortization of intangible assets and premium on receivables

     

     

    262,139

     

     

     

    230,982

     

    Loss on extinguishment of debt

     

     

    1,596

     

     

     

    5,040

     

    Deferred income taxes

     

     

    (27,904

    )

     

     

    (64,718

    )

    Goodwill impairment

     

     

    —

     

     

     

    90,000

     

    Gain on disposition of business

     

     

    (42,261

    )

     

     

    (121,310

    )

    Other non-cash operating expense, net

     

     

    19,296

     

     

     

    1,028

     

    Changes in operating assets and liabilities (net of acquisitions/disposition)

     

     

    (162,421

    )

     

     

    447,854

     

    Net cash provided by operating activities

     

     

    1,499,901

     

     

     

    1,940,565

     

    Investing activities

     

     

     

     

    Acquisitions, net of cash acquired*

     

     

    1,933,783

     

     

     

    (821,924

    )

    Purchases of property and equipment

     

     

    (200,756

    )

     

     

    (175,176

    )

    Investment in equity method investment

     

     

    (578,446

    )

     

     

    —

     

    Proceeds from disposition, net of cash

     

     

    58,209

     

     

     

    185,506

     

    Other

     

     

    14,572

     

     

     

    4,117

     

    Net cash provided by (used in) investing activities

     

     

    1,227,362

     

     

     

    (807,477

    )

    Financing activities

     

     

     

     

    Proceeds from issuance of common stock

     

     

    67,770

     

     

     

    428,224

     

    Repurchase of common stock

     

     

    (782,818

    )

     

     

    (1,287,998

    )

    Contribution from redeemable noncontrolling interest

     

     

    300,000

     

     

     

    —

     

    Borrowings on securitization facility, net

     

     

    500,000

     

     

     

    16,000

     

    Deferred financing costs

     

     

    (38,825

    )

     

     

    (8,493

    )

    Proceeds from notes payable

     

     

    1,650,000

     

     

     

    825,000

     

    Principal payments on notes payable

     

     

    (197,140

    )

     

     

    (140,050

    )

    Borrowings from revolver

     

     

    12,134,000

     

     

     

    9,989,000

     

    Payments on revolver

     

     

    (12,071,000

    )

     

     

    (9,278,000

    )

    Borrowings (payments) on swing line of credit, net

     

     

    692

     

     

     

    (140,713

    )

    Other

     

     

    (928

    )

     

     

    2,019

     

    Net cash provided by financing activities

     

     

    1,561,751

     

     

     

    404,989

     

    Effect of foreign currency exchange rates on cash

     

     

    246,581

     

     

     

    (223,267

    )

    Net increase in cash and cash equivalents and restricted cash

     

     

    4,535,595

     

     

     

    1,314,810

     

    Cash and cash equivalents and restricted cash, beginning of period

     

     

    4,456,345

     

     

     

    3,141,535

     

    Cash and cash equivalents and restricted cash, end of period

     

    $

    8,991,940

     

     

    $

    4,456,345

     

    Supplemental cash flow information

     

     

     

     

    Cash paid for interest, net

     

    $

    491,373

     

     

    $

    496,098

     

    Cash paid for income taxes, net

     

    $

    510,441

     

     

    $

    374,039

     

     

    *With the acquisition of Alpha Group, the purchase price included approximately $4.5B in cash and cash equivalents and restricted cash, for which there were corresponding customer deposit liabilities assumed.

    Exhibit 1

    RECONCILIATION OF NON-GAAP MEASURES

    (In thousands, except per share amounts; shares in millions)

    (Unaudited)

     

     

    The following table reconciles net income attributable to Corpay to adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay.*

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net income attributable to Corpay

     

    $

    264,484

     

     

    $

    245,955

     

     

    $

    1,069,826

     

     

    $

    1,003,746

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    27,811

     

     

     

    36,131

     

     

     

    102,637

     

     

     

    116,724

     

    Amortization1

     

     

    82,242

     

     

     

    63,354

     

     

     

    283,204

     

     

     

    238,976

     

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    1,596

     

     

     

    5,040

     

    Integration and deal related costs

     

     

    66,481

     

     

     

    17,262

     

     

     

    108,021

     

     

     

    33,696

     

    Restructuring and related costs

     

     

    8,862

     

     

     

    874

     

     

     

    18,419

     

     

     

    9,318

     

    Gain on disposition, net

     

     

    (53,432

    )

     

     

    (121,310

    )

     

     

    (42,261

    )

     

     

    (121,310

    )

    Goodwill impairment

     

     

    —

     

     

     

    90,000

     

     

     

    —

     

     

     

    90,000

     

    Adjustments at equity method investment, net of tax

     

     

    28,496

     

     

     

    —

     

     

     

    28,496

     

     

     

    —

     

    Other2

     

     

    12,391

     

     

     

    11,425

     

     

     

    15,029

     

     

     

    19,071

     

    Total adjustments

     

     

    172,851

     

     

     

    97,736

     

     

     

    515,141

     

     

     

    391,515

     

    Income tax impact of pre-tax adjustments at the effective tax rate3

     

     

    (37,471

    )

     

     

    (27,985

    )

     

     

    (127,666

    )

     

     

    (98,667

    )

    Discrete tax items4

     

     

    23,712

     

     

     

    67,518

     

     

     

    60,844

     

     

     

    67,518

     

    Adjusted net income attributable to Corpay

     

    $

    423,576

     

     

    $

    383,224

     

     

    $

    1,518,145

     

     

    $

    1,364,112

     

    Adjusted net income per diluted share attributable to Corpay5

     

    $

    6.04

     

     

    $

    5.36

     

     

    $

    21.38

     

     

    $

    19.01

     

    Diluted shares

     

     

    70.1

     

     

     

    71.5

     

     

     

    71.1

     

     

     

    71.8

     

    1 Includes consolidated amortization related to intangible assets, premium on receivables, deferred financing costs and debt discounts.

    2 Includes losses and gains on foreign currency transactions, certain legal expenses, amortization expense attributable to the Company's noncontrolling interest, taxes associated with stock-based compensation programs, a loss on an economic hedge of a foreign-denominated purchase price of an acquisition and a gain on sale of a cost method investment.

    3 Represents provision for income taxes of pre-tax adjustments. Adjustments related to our equity method investment are tax effected at the effective tax rate of the investment as stated.

    4 For 2025, represents discrete tax provision recognized in the third quarter of 2025 as a result of legal entity and tax restructuring actions taken by the Company to facilitate cross-border transactions, discrete non-cash tax provision recognized related to the remeasurement of deferred tax assets and liabilities as a result of a tax law changes in California and Brazil and the impact on taxes of certain non recurring tax impacting items resulting from acquisitions. For 2024, represents discrete non-cash tax provision recognized in the fourth quarter of 2024 related to a prior tax planning strategy and taxes on net gain realized upon disposition of our merchant solutions business within US Vehicle Payments of $47.8 million.

    5 Excludes the impact on earnings per share of the adjustment of a non-controlling interest to its maximum redemption value of $1.5 million.

    * Columns may not calculate due to rounding.

    Exhibit 2

    Key Performance Indicators, by Segment and Revenue Per Performance Metric on a GAAP Basis and Pro Forma and Macro Adjusted

    (In millions except revenues, net per key performance metric and percentages)

    (Unaudited)

     

     

    The following table presents revenues, net and revenues, net per key performance metric by segment.*

     

    As Reported

     

    Pro Forma and Macro Adjusted1

     

    Three Months Ended December 31,

     

    Three Months Ended December 31,

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    %

    Change

     

     

    2025

     

     

     

    2024

     

     

    Change

     

    %

    Change

    VEHICLE PAYMENTS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    - Revenues, net

    $

    572.8

     

     

    $

    497.7

     

     

    $

    75.2

     

     

    15

    %

     

    $

    545.4

     

     

    $

    496.9

     

     

    $

    48.5

     

     

    10

    %

    - Transactions

     

    221.9

     

     

     

    207.0

     

     

     

    14.8

     

     

    7

    %

     

     

    221.1

     

     

     

    206.5

     

     

     

    14.6

     

     

    7

    %

    - Revenues, net per transaction

    $

    2.58

     

     

    $

    2.40

     

     

    $

    0.18

     

     

    7

    %

     

    $

    2.47

     

     

    $

    2.41

     

     

    $

    0.06

     

     

    3

    %

    - Tag transactions2

     

    23.4

     

     

     

    22.1

     

     

     

    1.3

     

     

    6

    %

     

     

    23.4

     

     

     

    22.1

     

     

     

    1.3

     

     

    6

    %

    - Parking transactions

     

    65.6

     

     

     

    63.3

     

     

     

    2.3

     

     

    4

    %

     

     

    65.6

     

     

     

    63.3

     

     

     

    2.3

     

     

    4

    %

    - Fleet transactions

     

    117.5

     

     

     

    110.7

     

     

     

    6.9

     

     

    6

    %

     

     

    116.7

     

     

     

    110.1

     

     

     

    6.6

     

     

    6

    %

    - Other transactions

     

    15.4

     

     

     

    11.0

     

     

     

    4.4

     

     

    40

    %

     

     

    15.4

     

     

     

    11.0

     

     

     

    4.4

     

     

    40

    %

    CORPORATE PAYMENTS3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    - Revenues, net

    $

    480.8

     

     

    $

    346.2

     

     

    $

    134.6

     

     

    39

    %

     

    $

    472.9

     

     

    $

    408.6

     

     

    $

    64.3

     

     

    16

    %

    - Spend volume

    $

    81,426

     

     

    $

    48,795

     

     

    $

    32,631

     

     

    67

    %

     

    $

    81,426

     

     

    $

    56,709

     

     

    $

    24,717

     

     

    44

    %

    - Revenues, net per spend $

     

    0.59

    %

     

     

    0.71

    %

     

     

    (0.12

    )%

     

    (17

    )%

     

     

    0.58

    %

     

     

    0.72

    %

     

     

    (0.14

    )%

     

    (19

    )%

    LODGING PAYMENTS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    - Revenues, net

    $

    112.5

     

     

    $

    120.9

     

     

    $

    (8.4

    )

     

    (7

    )%

     

    $

    111.9

     

     

    $

    120.9

     

     

    $

    (9.0

    )

     

    (7

    )%

    - Room nights

     

    7.9

     

     

     

    10.6

     

     

     

    (2.7

    )

     

    (25

    )%

     

     

    7.9

     

     

     

    10.6

     

     

     

    (2.7

    )

     

    (25

    )%

    - Revenues, net per room night

    $

    14.18

     

     

    $

    11.37

     

     

    $

    2.81

     

     

    25

    %

     

    $

    14.11

     

     

    $

    11.37

     

     

    $

    2.74

     

     

    24

    %

    OTHER4

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    - Revenues, net

    $

    82.1

     

     

    $

    69.7

     

     

    $

    12.4

     

     

    18

    %

     

    $

    81.2

     

     

    $

    69.7

     

     

    $

    11.6

     

     

    17

    %

    - Transactions

     

    507.4

     

     

     

    488.9

     

     

     

    18.5

     

     

    4

    %

     

     

    507.4

     

     

     

    488.9

     

     

     

    18.5

     

     

    4

    %

    - Revenues, net per transaction

    $

    0.16

     

     

    $

    0.14

     

     

    $

    0.02

     

     

    13

    %

     

    $

    0.16

     

     

    $

    0.14

     

     

    $

    0.02

     

     

    12

    %

    CORPAY

    CONSOLIDATED REVENUES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    - Revenues, net

    $

    1,248.2

     

     

    $

    1,034.4

     

     

    $

    213.8

     

     

    21

    %

     

    $

    1,211.4

     

     

    $

    1,096.1

     

     

    $

    115.4

     

     

    11

    %

    1 See Exhibit 5 for a reconciliation of Pro forma and Macro Adjusted revenue by segment and metrics, non-GAAP measures, to the GAAP equivalent.

    2 Represents total tag subscription transactions in the quarter. Average monthly tag subscriptions for the fourth quarter of 2025 was 7.8 million.

    3 Corporate payments revenue per spend dollar decreased over the prior year due to new payables and cross-border enterprise clients.

    4 Other includes Gift and Payroll Card operating segments.

    * Columns may not calculate due to rounding.

    Exhibit 3

    Revenues by Geography and Segment

    (In millions, except percentages)

    (Unaudited)

     
     
    Revenues, net by Geography*

    Three Months Ended December 31,

     

    Year Ended December 31,

     

    2025

     

    %

     

    2024

     

    %

     

    2025

     

    %

     

    2024

     

    %

    US

    $

    581

     

    47

    %

     

    $

    547

     

    53

    %

     

    $

    2,205

     

    49

    %

     

    $

    2,079

     

    52

    %

    Brazil

     

    198

     

    16

    %

     

     

    151

     

    15

    %

     

     

    713

     

    16

    %

     

     

    594

     

    15

    %

    UK

     

    189

     

    15

    %

     

     

    137

     

    13

    %

     

     

    642

     

    14

    %

     

     

    542

     

    14

    %

    Other

     

    280

     

    22

    %

     

     

    199

     

    19

    %

     

     

    968

     

    21

    %

     

     

    760

     

    19

    %

    Consolidated Revenues, net

    $

    1,248

     

    100

    %

     

    $

    1,034

     

    100

    %

     

    $

    4,528

     

    100

    %

     

    $

    3,975

     

    100

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    *Columns may not calculate due to rounding.

     
    Revenues, net by Segment*

    Three Months Ended December 31,

     

    Year Ended December 31,

     

    2025

     

    %

     

    2024

     

    %

     

    2025

     

    %

     

    2024

     

    %

    Vehicle Payments

    $

    573

     

    46

    %

     

    $

    498

     

    48

    %

     

    $

    2,139

     

    47

    %

     

    $

    2,009

     

    51

    %

    Corporate Payments

     

    481

     

    39

    %

     

     

    346

     

    33

    %

     

     

    1,635

     

    36

    %

     

     

    1,222

     

    31

    %

    Lodging Payments

     

    113

     

    9

    %

     

     

    121

     

    12

    %

     

     

    470

     

    10

    %

     

     

    489

     

    12

    %

    Other

     

    82

     

    7

    %

     

     

    70

     

    7

    %

     

     

    285

     

    6

    %

     

     

    255

     

    6

    %

    Consolidated Revenues, net

    $

    1,248

     

    100

    %

     

    $

    1,034

     

    100

    %

     

    $

    4,528

     

    100

    %

     

    $

    3,975

     

    100

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    *Columns may not calculate due to rounding.

    Exhibit 4

    Segment Results*

    (In thousands, except percentages)

    (Unaudited)

     
     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

    20251

     

     

    2024

     

     

    % Change

     

    20251

     

     

    20242

     

     

    % Change

    Revenues, net:

     

     

     

     

     

     

     

     

     

     

     

     

    Vehicle Payments2

     

    $

    572,848

     

    $

    497,657

     

     

    15

    %

     

    $

    2,138,675

     

    $

    2,008,799

     

     

    6

    %

    Corporate Payments

     

     

    480,792

     

     

    346,189

     

     

    39

    %

     

     

    1,635,065

     

     

    1,221,915

     

     

    34

    %

    Lodging Payments

     

     

    112,513

     

     

    120,894

     

     

    (7

    )%

     

     

    469,540

     

     

    488,589

     

     

    (4

    )%

    Other3

     

     

    82,073

     

     

    69,691

     

     

    18

    %

     

     

    285,123

     

     

    255,286

     

     

    12

    %

     

     

    $

    1,248,226

     

    $

    1,034,431

     

     

    21

    %

     

    $

    4,528,403

     

    $

    3,974,589

     

     

    14

    %

    Operating income:

     

     

     

     

     

     

     

     

     

     

     

     

    Vehicle Payments2

     

    $

    328,609

     

    $

    364,840

     

     

    (10

    )%

     

    $

    1,074,706

     

    $

    1,076,870

     

     

    —

    %

    Corporate Payments

     

     

    165,226

     

     

    136,256

     

     

    21

    %

     

     

    639,793

     

     

    498,397

     

     

    28

    %

    Lodging Payments

     

     

    44,732

     

     

    54,219

     

     

    (17

    )%

     

     

    194,697

     

     

    223,388

     

     

    (13

    )%

    Other3

     

     

    25,907

     

     

    (66,967

    )

     

    (139

    )%

     

     

    84,912

     

     

    (11,498

    )

     

    (838

    )%

     

     

    $

    564,474

     

    $

    488,348

     

     

    16

    %

     

    $

    1,994,108

     

    $

    1,787,157

     

     

    12

    %

    Depreciation and amortization:

     

     

     

     

     

     

     

     

     

     

     

     

    Vehicle Payments2

     

    $

    52,520

     

    $

    49,444

     

     

    6

    %

     

    $

    194,057

     

    $

    200,167

     

     

    (3

    )%

    Corporate Payments

     

     

    50,784

     

     

    27,969

     

     

    82

    %

     

     

    141,981

     

     

    93,316

     

     

    52

    %

    Lodging Payments

     

     

    11,223

     

     

    12,775

     

     

    (12

    )%

     

     

    49,607

     

     

    48,698

     

     

    2

    %

    Other3

     

     

    2,075

     

     

    2,252

     

     

    (8

    )%

     

     

    7,658

     

     

    8,907

     

     

    (14

    )%

     

     

    $

    116,602

     

    $

    92,440

     

     

    26

    %

     

    $

    393,303

     

    $

    351,088

     

     

    12

    %

    1 Results from Gringo acquired in the first quarter of 2025 are reported in the Vehicle Payments segment from the date of acquisition. Results from Alpha acquired in the fourth quarter of 2025 are reported in the Corporate Payments segment from the date of acquisition.

    2 The results of our merchant solutions business disposed of in December 2024 are included in our Vehicle Payments segment for all periods prior to disposition.

    3 Other includes Gift and Payroll Card operating segments.

    NM - Not Meaningful

    *Columns may not calculate due to rounding.

    Exhibit 5

    Reconciliation of Non-GAAP Revenue and Key Performance Metric

    by Segment to GAAP

    (In millions)

    (Unaudited)

     
     

     

    Revenues, net

     

     

    Key Performance Metric

     

     

    Three Months Ended December 31,

     

     

    Three Months Ended December 31,

     

     

    2025*

     

    2024*

     

     

    2025*

     

    2024*

    VEHICLE PAYMENTS - TRANSACTIONS

     

     

     

     

     

     

     

     

     

    Pro forma and macro adjusted

     

    $

    545.4

     

    $

    496.9

     

     

     

     

    221.1

     

     

    206.5

     

    Impact of acquisitions/dispositions

     

     

    1.1

     

     

    0.8

     

     

     

     

    0.8

     

     

    0.6

     

    Impact of fuel prices/spread

     

     

    1.7

     

     

    —

     

     

     

     

    —

     

     

    —

     

    Impact of foreign exchange rates

     

     

    24.7

     

     

    —

     

     

     

     

    —

     

     

    —

     

    As reported

     

    $

    572.8

     

    $

    497.7

     

     

     

     

    221.9

     

     

    207.0

     

    CORPORATE PAYMENTS - SPEND

     

     

     

     

     

     

     

     

     

    Pro forma and macro adjusted

     

    $

    472.9

     

    $

    408.6

     

     

     

    $

    81,426

     

    $

    56,709

     

    Impact of acquisitions/dispositions2

     

     

    —

     

     

    (62.4

    )

     

     

     

    —

     

     

    (7,913

    )

    Impact of fuel prices/spread

     

     

    —

     

     

    —

     

     

     

     

    —

     

     

    —

     

    Impact of foreign exchange rates

     

     

    7.9

     

     

    —

     

     

     

     

    —

     

     

    —

     

    As reported

     

    $

    480.8

     

    $

    346.2

     

     

     

    $

    81,426

     

    $

    48,795

     

    LODGING PAYMENTS - ROOM NIGHTS

     

     

     

     

     

     

     

     

     

    Pro forma and macro adjusted

     

    $

    111.9

     

    $

    120.9

     

     

     

     

    7.9

     

     

    10.6

     

    Impact of acquisitions/dispositions

     

     

    —

     

     

    —

     

     

     

     

    —

     

     

    —

     

    Impact of fuel prices/spread

     

     

    —

     

     

    —

     

     

     

     

    —

     

     

    —

     

    Impact of foreign exchange rates

     

     

    0.6

     

     

    —

     

     

     

     

    —

     

     

    —

     

    As reported

     

    $

    112.5

     

    $

    120.9

     

     

     

     

    7.9

     

     

    10.6

     

    OTHER1- TRANSACTIONS

     

     

     

     

     

     

     

     

     

    Pro forma and macro adjusted

     

    $

    81.2

     

    $

    69.7

     

     

     

     

    507.4

     

     

    488.9

     

    Impact of acquisitions/dispositions

     

     

    —

     

     

    —

     

     

     

     

    —

     

     

    —

     

    Impact of fuel prices/spread

     

     

    —

     

     

    —

     

     

     

     

    —

     

     

    —

     

    Impact of foreign exchange rates

     

     

    0.8

     

     

    —

     

     

     

     

    —

     

     

    —

     

    As reported

     

    $

    82.1

     

    $

    69.7

     

     

     

     

    507.4

     

     

    488.9

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CORPAY CONSOLIDATED REVENUES

     

     

     

     

     

     

     

     

     

    Pro forma and macro adjusted

     

    $

    1,211.4

     

    $

    1,096.1

     

     

     

    Intentionally Left Blank

    Impact of acquisitions/dispositions

     

     

    1.1

     

     

    (61.6

    )

     

     

    Impact of fuel prices/spread3

     

     

    1.7

     

     

    —

     

     

     

    Impact of foreign exchange rates3

     

     

    34.0

     

     

    —

     

     

     

    As reported

     

    $

    1,248.2

     

    $

    1,034.4

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    1 Other includes Gift and Payroll Card operating segments.

     

     

    2 Revenues reflect 2024 proforma impact of acquisitions of Alpha Group of $45 million and GPS of $17 million.

    3 Revenues reflect the positive impact of movements in foreign exchange rates of approximately $34 million and fuel price spreads of approximately $2 million.

    * Columns may not calculate due to rounding.

    Exhibit 6

    RECONCILIATION OF NON-GAAP EBITDA AND ADJUSTED EBITDA MEASURES

    (In millions, except percentages)

    (Unaudited)

     

     

    The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to net income from operations.*

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net income from operations

     

    $

    265.6

     

     

    $

    246.0

     

     

    $

    1,071.9

     

     

    $

    1,003.7

     

    Provision for income taxes

     

     

    133.8

     

     

     

    141.3

     

     

     

    469.7

     

     

     

    381.4

     

    Interest expense, net

     

     

    113.0

     

     

     

    94.8

     

     

     

    403.8

     

     

     

    383.0

     

    Other expense, net

     

     

    52.1

     

     

     

    6.2

     

     

     

    47.0

     

     

     

    14.0

     

    Depreciation and amortization

     

     

    116.6

     

     

     

    92.4

     

     

     

    393.3

     

     

     

    351.1

     

    Goodwill impairment

     

     

    —

     

     

     

    90.0

     

     

     

    —

     

     

     

    90.0

     

    Gain on disposition, net

     

     

    (53.4

    )

     

     

    (121.3

    )

     

     

    (42.3

    )

     

     

    (121.3

    )

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    1.6

     

     

     

    5.0

     

    Other operating, net

     

     

    2.0

     

     

     

    0.5

     

     

     

    2.1

     

     

     

    0.8

     

    EBITDA

     

    $

    629.7

     

     

    $

    550.0

     

     

    $

    2,347.2

     

     

    $

    2,107.7

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

    $

    27.8

     

     

    $

    36.1

     

     

    $

    102.6

     

     

    $

    116.7

     

    Other addbacks1

     

     

    54.9

     

     

     

    19.2

     

     

     

    115.2

     

     

     

    46.4

     

    Adjusted EBITDA

     

    $

    712.4

     

     

    $

    605.3

     

     

    $

    2,565.1

     

     

    $

    2,270.8

     

     

     

     

     

     

     

     

     

     

    Revenues, net

     

    $

    1,248.2

     

     

    $

    1,034.4

     

     

    $

    4,528.4

     

     

    $

    3,974.6

     

    Adjusted EBITDA margin

     

     

    57.1

    %

     

     

    58.5

    %

     

     

    56.6

    %

     

     

    57.1

    %

     

     

     

     

     

     

     

     

     

    1 Includes certain legal expenses, restructuring costs and integration and deal related costs

    * Columns may not calculate due to rounding.

    Exhibit 7

    RECONCILIATION OF NON-GAAP GUIDANCE MEASURES

    (In millions, except per share amounts)

    (Unaudited)

     

     

    The following table reconciles full year 2026 and first quarter 2026 financial guidance for net income to adjusted net income and adjusted net income per diluted share, at both ends of the range.

     

     

    2026 GUIDANCE

     

     

    Low*

     

    High*

    Net income

     

    $

    1,344

     

     

    $

    1,438

     

    Net income per diluted share

     

    $

    19.49

     

     

    $

    20.49

     

     

     

     

     

     

    Stock-based compensation

     

     

    132

     

     

     

    132

     

    Amortization

     

     

    310

     

     

     

    310

     

    Other

     

     

    102

     

     

     

    102

     

    Total pre-tax adjustments

     

    $

    544

     

     

    $

    544

     

     

     

     

     

     

    Income taxes

     

     

    (126

    )

     

     

    (126

    )

    Adjusted net income

     

    $

    1,762

     

     

    $

    1,856

     

    Adjusted net income per diluted share

     

    $

    25.50

     

     

    $

    26.50

     

     

     

     

     

     

    Diluted shares

     

     

    70

     

     

     

    70

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q1 2026 GUIDANCE

     

     

    Low*

     

    High*

    Net income

     

    $

    263

     

     

    $

    277

     

    Net income per diluted share

     

    $

    3.83

     

     

    $

    3.97

     

     

     

     

     

     

    Stock-based compensation

     

     

    37

     

     

     

    37

     

    Amortization

     

     

    79

     

     

     

    79

     

    Other

     

     

    27

     

     

     

    27

     

    Total pre-tax adjustments

     

    $

    143

     

     

    $

    143

     

     

     

     

     

     

    Income taxes

     

     

    (35

    )

     

     

    (35

    )

    Adjusted net income

     

    $

    371

     

     

    $

    385

     

    Adjusted net income per diluted share

     

    $

    5.38

     

     

    $

    5.52

     

     

     

     

     

     

    Diluted shares

     

     

    69

     

     

     

    69

     

     

     

     

     

     

    * Columns may not calculate due to rounding.

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260204517103/en/

    Investor Relations

    Jim Eglseder, 770-417-4697

    [email protected]

    Get the next $CPAY alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CPAY

    DatePrice TargetRatingAnalyst
    1/27/2026$385.00Overweight
    Cantor Fitzgerald
    1/26/2026$379.00Overweight
    Morgan Stanley
    12/5/2025$380.00Perform → Outperform
    Oppenheimer
    7/17/2025Buy
    Deutsche Bank
    4/28/2025Perform
    Oppenheimer
    1/14/2025$430.00Buy
    Citigroup
    1/8/2025$420.00Peer Perform → Outperform
    Wolfe Research
    9/3/2024Underperform → Peer Perform
    Wolfe Research
    More analyst ratings

    $CPAY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Stull Steven T bought $2,519,840 worth of shares (8,000 units at $314.98), increasing direct ownership by 38% to 29,241 units (SEC Form 4)

    4 - CORPAY, INC. (0001175454) (Issuer)

    1/5/26 7:49:00 PM ET
    $CPAY
    Real Estate

    $CPAY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    GroupPresident Brazil&USVehPmt Netto Armando Lins covered exercise/tax liability with 1,350 shares, decreasing direct ownership by 4% to 32,019 units (SEC Form 4)

    4 - CORPAY, INC. (0001175454) (Issuer)

    1/27/26 4:30:47 PM ET
    $CPAY
    Real Estate

    GroupPresident IntlVehiclePmts King Alan covered exercise/tax liability with 490 shares, decreasing direct ownership by 2% to 21,598 units (SEC Form 4)

    4 - CORPAY, INC. (0001175454) (Issuer)

    1/27/26 4:25:39 PM ET
    $CPAY
    Real Estate

    Chief Accounting Officer Vickery Alissa B covered exercise/tax liability with 69 units of Common Stock Holding, decreasing direct ownership by 2% to 2,905 units (SEC Form 4)

    4 - CORPAY, INC. (0001175454) (Issuer)

    1/27/26 4:23:03 PM ET
    $CPAY
    Real Estate

    $CPAY
    SEC Filings

    View All

    Amendment: Corpay Inc. filed SEC Form 8-K: Completion of Acquisition or Disposition of Assets, Financial Statements and Exhibits

    8-K/A - CORPAY, INC. (0001175454) (Filer)

    2/5/26 8:30:40 AM ET
    $CPAY
    Real Estate

    Corpay Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - CORPAY, INC. (0001175454) (Filer)

    2/4/26 4:17:04 PM ET
    $CPAY
    Real Estate

    Corpay Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - CORPAY, INC. (0001175454) (Filer)

    1/22/26 5:21:58 PM ET
    $CPAY
    Real Estate

    $CPAY
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Corpay Reports Fourth Quarter and Full Year Financial Results

    4th Quarter: 21% revenue growth, 11% organic revenue growth, and 13% adjusted EPS growth Corpay, Inc. (NYSE:CPAY), the corporate payments company, today reported financial results for its fourth quarter and year ended December 31, 2025. "We had a strong finish to 2025, with fourth quarter revenue, organic revenue and adjusted net income per share finishing ahead of expectations," said Ron Clarke, chairman and chief executive officer, Corpay, Inc. "We were an active corporate development shop, closing the second largest acquisition in the Company's history, as well as two significant strategic investments. Our 2025 exit rate and accretive deals create a strong set-up for 2026, as we acce

    2/4/26 4:05:00 PM ET
    $CPAY
    Real Estate

    Lightyear Capital Signs Agreement to Acquire PayByPhone

    Lightyear Capital, a New York-based private equity firm with over US$7 billion in assets under management, has signed an agreement to acquire PayByPhone, a global leader in mobile parking payments, from Corpay (NYSE:CPAY). This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260204696987/en/ For over 25 years Lightyear has partnered with growing companies at the nexus of financial services and technology, healthcare, and business services, working closely with management and leveraging its industry expertise, network of advisors and operating resources to accelerate growth and build market-leading businesses. PayByPhone is a leading

    2/4/26 9:30:00 AM ET
    $CPAY
    Real Estate

    Corpay Announces Agreement to Sell Non-Core Vehicle Payments Asset

    Transaction Signals Continued Rotation to Corporate Payments Corpay, Inc. (NYSE:CPAY), the corporate payments company, announced that it has signed a definitive agreement to sell PayByPhone, a mobile parking payments business, to Lightyear Capital. "We've agreed to terms to divest our PayByPhone business, and hope that PBP will prosper under Lightyear's ownership," said Ron Clarke, Chairman and CEO of Corpay. "The transaction is another step to simplify our portfolio, and speed our rotation to more corporate payments." The transaction is not expected to have a material impact on Corpay's 2026 Cash EPS outlook. Additional information on the financial impact of the sale will be provided

    2/4/26 9:00:00 AM ET
    $CPAY
    Real Estate

    $CPAY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Cantor Fitzgerald initiated coverage on Corpay with a new price target

    Cantor Fitzgerald initiated coverage of Corpay with a rating of Overweight and set a new price target of $385.00

    1/27/26 8:45:14 AM ET
    $CPAY
    Real Estate

    Morgan Stanley resumed coverage on Corpay with a new price target

    Morgan Stanley resumed coverage of Corpay with a rating of Overweight and set a new price target of $379.00

    1/26/26 10:01:23 AM ET
    $CPAY
    Real Estate

    Corpay upgraded by Oppenheimer with a new price target

    Oppenheimer upgraded Corpay from Perform to Outperform and set a new price target of $380.00

    12/5/25 8:30:55 AM ET
    $CPAY
    Real Estate

    $CPAY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Corpay Inc.

    SC 13G/A - CORPAY, INC. (0001175454) (Subject)

    11/14/24 3:56:14 PM ET
    $CPAY
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Corpay Inc.

    SC 13G/A - CORPAY, INC. (0001175454) (Subject)

    11/14/24 1:22:36 PM ET
    $CPAY
    Real Estate

    SEC Form SC 13G filed by Corpay Inc.

    SC 13G - CORPAY, INC. (0001175454) (Subject)

    10/9/24 12:28:52 PM ET
    $CPAY
    Real Estate

    $CPAY
    Leadership Updates

    Live Leadership Updates

    View All

    Corpay Appoints European Operating Executive David Bunch to its Board of Directors

    Corpay, Inc. (NYSE:CPAY), a leading global corporate payments company, today announced the appointment of London-based David Bunch to its Board of Directors, effective immediately. Mr. Bunch currently serves as Group Executive Vice President for Mobility & Convenience at Shell PLC, where he leads one of the world's largest branded networks, consisting of over 40,000 convenience, B2B, and EV mobility sites serving 30 million customers daily. His extensive international career spans leadership roles in North America, Asia, and Europe. Mr. Bunch, a dual UK/US national, previously served as Chairman of Shell UK Ltd, is an MBA graduate of the London Business School, and served as a Non-Executi

    1/22/26 4:05:00 PM ET
    $CPAY
    Real Estate

    Corpay and National Hockey League Announce Multiyear North American Partnership

    Corpay Cross-Border Named the Official Foreign Exchange Provider of the National Hockey League Corpay, Inc.* (NYSE:CPAY), a global leader in corporate payments and the National Hockey League (NHL®) today announced a multiyear North American partnership, naming Corpay's Cross-Border business the Official Foreign Exchange (FX) Provider of the NHL. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251104740136/en/ Through this partnership, the NHL will be able to use Corpay Cross-Border's innovative solutions to help mitigate foreign exchange exposure in their daily operations. The NHL will also benefit from Corpay's award-winning pla

    11/4/25 8:30:00 AM ET
    $CPAY
    Real Estate

    TPG & Corpay Complete Acquisition of AvidXchange

    CHARLOTTE, N.C., Oct. 15, 2025 (GLOBE NEWSWIRE) -- AvidXchange Holdings, Inc. ("AvidXchange" or the "Company") (NASDAQ:AVDX), a leading provider of accounts payable (AP) automation software and payment solutions, today announced that TPG and Corpay have completed their previously announced acquisition of the Company for $10.00 per share. The acquisition established AvidXchange as a private company valued at approximately $2.2 billion. "We are truly excited to chart the next chapter in AvidXchange's growth trajectory with the support of TPG and Corpay. As a private company, we look forward to building upon our 25+ years of industry leadership by accelerating innovation, delivering new and

    10/15/25 9:20:00 AM ET
    $AVDX
    $CPAY
    Computer Software: Prepackaged Software
    Technology
    Real Estate

    $CPAY
    Financials

    Live finance-specific insights

    View All

    Corpay Reports Fourth Quarter and Full Year Financial Results

    4th Quarter: 21% revenue growth, 11% organic revenue growth, and 13% adjusted EPS growth Corpay, Inc. (NYSE:CPAY), the corporate payments company, today reported financial results for its fourth quarter and year ended December 31, 2025. "We had a strong finish to 2025, with fourth quarter revenue, organic revenue and adjusted net income per share finishing ahead of expectations," said Ron Clarke, chairman and chief executive officer, Corpay, Inc. "We were an active corporate development shop, closing the second largest acquisition in the Company's history, as well as two significant strategic investments. Our 2025 exit rate and accretive deals create a strong set-up for 2026, as we acce

    2/4/26 4:05:00 PM ET
    $CPAY
    Real Estate

    Corpay to Announce Fourth Quarter and Full Year 2025 Results on February 4, 2026

    Corpay, Inc., (NYSE:CPAY) the corporate payments company, today announced that the Company will host a conference call to discuss fourth quarter and fiscal year 2025 financial results on Wednesday, February 4, 2026 at 5:30 pm ET. Hosting the call will be Ron Clarke, Chief Executive Officer, Peter Walker, Chief Financial Officer and Jim Eglseder, Investor Relations. A press release with fourth quarter and fiscal year financial results will be issued after the market close that same day. The call will be webcast live from the Company's investor relations website at https://investor.corpay.com/. The conference call can also be accessed live over the phone by dialing (800)-343-4136 or (203)-5

    1/21/26 4:05:00 PM ET
    $CPAY
    Real Estate

    Corpay Completes $2.4 Billion Cross Border Payments Acquisition

    Upsizes Credit Facilities $1.9 Billion Corpay, Inc. (NYSE:CPAY), the corporate payments company, completed the acquisition of Alpha Group International plc (LSE: ALPH), a B2B cross border FX solutions and global bank accounts provider to corporations and investment funds in the UK and Europe. "We're thrilled to officially welcome Alpha to the Corpay family. Alpha is a leading provider of global bank accounts to European-based investment managers, and we expect to expand those investment manager relationships into the US and Asia," said Ron Clarke, chairman and chief executive officer, Corpay, Inc. "With our integration planning well underway, we remain confident in the synergies and expec

    11/5/25 4:01:00 PM ET
    $CPAY
    Real Estate