• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    CVR Energy Reports Fourth Quarter and Full-Year 2025 Results

    2/18/26 4:26:00 PM ET
    $CVI
    Integrated oil Companies
    Energy
    Get the next $CVI alert in real time by email
    • Net loss attributable to CVR Energy stockholders of $110 million for fourth quarter 2025, and net income attributable to CVR Energy stockholders of $27 million for full-year 2025
    • EBITDA and Adjusted EBITDA of $51 million and $91 million, respectively, for fourth quarter 2025, and $591 million and $393 million, respectively, for full-year 2025
    • Completed the reversion of the Renewable Diesel Unit ("RDU") at the Wynnewood Refinery back to hydrocarbon processing service in December 2025
    • Prepaid $75 million in principal of the Term Loan in December 2025
    • CVR Partners announced a fourth quarter 2025 cash distribution of 37 cents per common unit

    CVR Energy, Inc. ("CVR Energy" or the "Company") (NYSE:CVI) today announced its fourth quarter 2025 results including a net loss attributable to CVR Energy stockholders of $110 million, or $1.10 per diluted share, and an adjusted loss per diluted share of 80 cents, compared to net income attributable to CVR Energy stockholders of $28 million, or 28 cents per diluted share, and an adjusted loss of 13 cents per diluted share for the fourth quarter of 2024. Net loss for the fourth quarter of 2025 was $116 million compared to net income of $40 million for the fourth quarter of 2024. Net loss for the fourth quarter of 2025 included $62 million of accelerated depreciation associated with the reversion of the RDU at the Wynnewood Refinery back to hydrocarbon processing. EBITDA and adjusted EBITDA for the fourth quarter of 2025 were $51 million and $91 million, respectively, compared to EBITDA and adjusted EBITDA of $122 million and $67 million, respectively, for the fourth quarter of 2024.

    For full-year 2025, the Company reported net income attributable to CVR Energy stockholders of $27 million, or 27 cents per diluted share, and an adjusted loss per diluted share of $1.22, compared to net income attributable to CVR Energy stockholders of $7 million, or 6 cents per diluted share, and an adjusted loss per diluted share of 51 cents for full-year 2024. Net income for full-year 2025 was $90 million compared to net income of $45 million for full-year 2024. Net income for full-year 2025 included $93 million of accelerated depreciation associated with the reversion of the RDU at the Wynnewood Refinery back to hydrocarbon processing. EBITDA and adjusted EBITDA for full-year 2025 were $591 million and $393 million, respectively, compared to EBITDA and adjusted EBITDA of $394 million and $317 million, respectively, for full-year 2024.

    "CVR Energy's solid fourth quarter results were driven by strong throughput volumes in our refining operations, along with attractive seasonal crack spreads in the Fall," said Mark Pytosh, CVR Energy's Chief Executive Officer. "We remain optimistic about the intermediate term prospects for refining, with expected steady increases in global demand for refined products and fewer supply additions compared to the past few years.

    "CVR Partners' results were impacted by a 32-day planned turnaround at our Coffeyville fertilizer facility followed by subsequent downtime due to three weeks of startup issues at the third-party air separation plant. Nitrogen fertilizer market conditions continue to be supportive with tight global supply balances and continued strong demand, and pricing has remained robust so far this year."

    Segment Highlights

    Below are financial and operational highlights of each of the Company's reportable segments:

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2025

     

    2024

     

    2025

     

    2024

    Petroleum Segment

     

     

     

     

     

     

     

    Petroleum Segment net (loss) income (in millions)

    $

    (16

    )

     

    $

    35

     

     

    $

    207

     

     

    $

    70

     

    Petroleum Segment EBITDA* (in millions)

     

    41

     

     

     

    72

     

     

     

    411

     

     

     

    223

     

    Petroleum Segment Adjusted EBITDA* (in millions)

     

    73

     

     

     

    9

     

     

     

    199

     

     

     

    138

     

     

     

     

     

     

     

     

     

    Total throughput barrels per day

     

    218,013

     

     

     

    213,703

     

     

     

    181,988

     

     

     

    196,278

     

     

     

     

     

     

     

     

     

    Refining margin* ($ per throughput barrel)

    $

    8.35

     

     

    $

    8.37

     

     

    $

    13.64

     

     

    $

    9.53

     

    Adjusted refining margin* ($ per throughput barrel)

     

    9.92

     

     

     

    6.45

     

     

     

    10.45

     

     

     

    8.67

     

    Direct operating expenses* ($ per throughput barrel)

     

    5.40

     

     

     

    5.13

     

     

     

    6.25

     

     

     

    5.86

     

     

     

     

     

     

     

     

     

    Renewables Segment (1)

     

     

     

     

     

     

     

    Renewables Segment net loss (in millions)

    $

    (76

    )

     

    $

    (3

    )

     

    $

    (137

    )

     

    $

    (21

    )

    Renewables Segment EBITDA* (in millions)

     

    (8

    )

     

     

    3

     

     

     

    (22

    )

     

     

    3

     

    Renewables Segment Adjusted EBITDA* (in millions)

     

    —

     

     

     

    9

     

     

     

    (8

    )

     

     

    10

     

     

     

     

     

     

     

     

     

    Total vegetable oil throughput gallons per day

     

    137,091

     

     

     

    185,730

     

     

     

    163,894

     

     

     

    150,716

     

     

     

     

     

     

     

     

     

    Renewables margin* ($ per vegetable oil throughput gallon)

    $

    0.25

     

     

    $

    0.79

     

     

    $

    0.40

     

     

    $

    0.80

     

    Adjusted renewables margin* ($ per vegetable oil throughput gallon)

     

    0.91

     

     

     

    1.15

     

     

     

    0.63

     

     

     

    0.94

     

    Direct operating expenses* ($ per vegetable oil throughput gallon)

     

    0.56

     

     

     

    0.48

     

     

     

    0.50

     

     

     

    0.58

     

     

     

     

     

     

     

     

     

    Nitrogen Fertilizer Segment

     

     

     

     

     

     

     

    Nitrogen Fertilizer Segment net (loss) income (in millions)

    $

    (10

    )

     

    $

    18

     

     

    $

    99

     

     

    $

    61

     

    Nitrogen Fertilizer Segment EBITDA and Adjusted EBITDA* (in millions)

     

    20

     

     

     

    50

     

     

     

    211

     

     

     

    179

     

     

     

     

     

     

     

     

     

    Ammonia utilization rate (percent of capacity utilization)

     

    64

    %

     

     

    96

    %

     

     

    88

    %

     

     

    96

    %

     

     

     

     

     

     

     

     

    Ammonia sales (thousands of tons)

     

    81

     

     

     

    97

     

     

     

    246

     

     

     

    271

     

    UAN sales (thousands of tons)

     

    182

     

     

     

    310

     

     

     

    1,191

     

     

     

    1,260

     

     

     

     

     

     

     

     

     

    Ammonia pricing at gate ($ per ton)

    $

    626

     

     

    $

    475

     

     

    $

    582

     

     

    $

    479

     

    UAN pricing at gate ($ per ton)

     

    355

     

     

     

    229

     

     

     

    314

     

     

     

    248

     

    ____________________

    *

    See "Non-GAAP Reconciliations" section below.

    (1)

    In December 2025, the Company reverted the RDU at the Wynnewood Refinery back to hydrocarbon processing service, considering the unfavorable economics of the renewables business and to optimize feedstock and relieve certain logistical constraints within the refining business.

    Corporate and Other

    The Company reported income tax benefit of $10 million, or (12.5) percent of income before income taxes, for the year ended December 31, 2025, compared to income tax benefit of $26 million, or (137.2) percent of income before income taxes, for the year ended December 31, 2024. The decrease in income tax benefit was due primarily to an increase in overall pretax earnings for full-year 2025, compared to full-year 2024. In addition, the change in the effective tax rate was due primarily to changes in pretax earnings attributable to noncontrolling interests and the impact of federal and state tax credits and incentives generated in relation to overall pretax earnings for full-year 2025, compared to full-year 2024.

    Cash, Debt and Dividend

    Consolidated cash and cash equivalents was $511 million at December 31, 2025. Consolidated total debt and finance lease obligations was $1.8 billion at December 31, 2025, including $570 million held by the Nitrogen Fertilizer Segment.

    CVR Partners announced that the Board of Directors of its general partner declared a fourth quarter 2025 cash distribution of $0.37 per common unit, which will be paid on March 9, 2026, to common unitholders of record as of March 2, 2026.

    Fourth Quarter 2025 Earnings Conference Call

    CVR Energy previously announced that it will host its fourth quarter and full-year 2025 Earnings Conference Call on Thursday, February 19, at 1 p.m. Eastern. This Earnings Conference Call may also include discussion of Company developments, forward-looking information and other material information about business and financial matters.

    The fourth quarter and full-year 2025 Earnings Conference Call will be webcast live and can be accessed on the Investor Relations section of CVR Energy's website at www.CVREnergy.com. For investors or analysts who want to participate during the call, the dial-in number is (800) 715-9871, conference ID 3388257. A repeat of the call can be accessed for seven days by dialing (800) 770-2030, conference ID 3388257. The webcast will be archived and available on the Investor Relations section of CVR Energy's website at www.CVREnergy.com.

    Forward-Looking Statements

    This news release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are "forward-looking statements," as that term is defined under the federal securities laws. These forward-looking statements include, but are not limited to, statements regarding future: continued safe and reliable operations; drivers of our results; impacts of planned and unplanned downtime and turnarounds on our results; asset utilization, capture, production volume, throughput, product yield and crude oil gathering rates, including the factors impacting same; crack spreads and the impacts thereof on our results; prospects for the refining industry; impact of costs to comply with the Renewable Fuel Standard ("RFS") and revaluation of our RFS liability; ability to secure RFS waivers; reportable segments; supply and demand trends; refining supply additions; RIN and product pricing; global fertilizer industry conditions; production levels and utilization at our nitrogen fertilizer facilities; nitrogen fertilizer sales volumes; dividends and distributions, including the timing, payment and amount (if any) thereof; direct operating expenses, capital expenditures, depreciation and amortization, including the impacts thereof on our results; timing of determinations and other interactions with, and submissions to, regulatory authorities and agencies; and other matters. You can generally identify forward-looking statements by our use of forward-looking terminology such as "anticipate," "believe," "continue," "could," "estimate," "expect," "explore," "evaluate," "intend," "may," "might," "plan," "potential," "predict," "seek," "should," or "will," or the negative thereof or other variations thereon or comparable terminology. These forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. Investors are cautioned that various factors may affect these forward-looking statements, including (among others) demand for fossil fuels and price volatility of crude oil, other feedstocks and refined products; the ability of Company to pay cash dividends and of CVR Partners to make cash distributions; potential operating hazards; costs of compliance with existing or new laws and regulations and potential liabilities arising therefrom; impacts of the planting season on CVR Partners; our controlling shareholder's intention regarding ownership of our common stock or CVR Partners' common units; general economic and business conditions; political disturbances, geopolitical instability and tensions; existing and future laws, rulings, policies and regulations, including the reinterpretation or amplification thereof by regulators, and including but not limited to those relating to the environment, climate change, and/or the production, transportation, or storage of hazardous chemicals, materials, or substances, like ammonia; political uncertainty and impacts to the oil and gas industry and the United States economy generally as a result of actions taken by the administration, including the imposition of tariffs or changes in climate or other energy laws, rules, regulations, or policies; impacts of plant outages; potential operating hazards from accidents, fires, severe weather, tornadoes, floods, wildfires, or other natural disasters; the health and economic effects of any pandemic, and other risks. For additional discussion of risk factors which may affect our results, please see the risk factors and other disclosures included in our most recent Annual Report on Form 10-K, any subsequently filed Quarterly Reports on Form 10-Q and our other Securities and Exchange Commission ("SEC") filings. These and other risks may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this news release are made only as of the date hereof. CVR Energy disclaims any intention or obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by law.

    About CVR Energy, Inc.

    Headquartered in Sugar Land, Texas, CVR Energy is a diversified holding company primarily engaged in the petroleum refining and marketing businesses, as well as in the nitrogen fertilizer manufacturing business through its interest in CVR Partners, LP. CVR Energy subsidiaries serve as the general partner and own 37 percent of the common units of CVR Partners, LP.

    Investors and others should note that CVR Energy may announce material information using SEC filings, press releases, public conference calls, webcasts and the Investor Relations page of its website. CVR Energy may use these channels to distribute material information about the Company and to communicate important information about the Company, corporate initiatives and other matters. Information that CVR Energy posts on its website could be deemed material; therefore, CVR Energy encourages investors, the media, its customers, business partners and others interested in the Company to review the information posted on its website.

    Non-GAAP Measures

    Our management uses certain non-GAAP measures, and reconciliations to those measures, to evaluate current and past performance and prospects for the future to supplement our financial information presented in accordance with accounting principles generally accepted in the United States ("GAAP"). These non-GAAP measures are important factors in assessing our operating results and profitability and include the measures defined below.

    As a result of continuing volatile market conditions and the impacts certain non-cash items may have on the evaluation of our operations and results, the Company began disclosing the Adjusted Refining Margin non-GAAP measure, as defined below, in the second quarter of 2024. We believe the presentation of this non-GAAP measure is meaningful to compare our operating results between periods and better aligns with our peer companies. All prior periods presented have been conformed to the definition below.

    The following are non-GAAP measures we present for the three and twelve months ended December 31, 2025 and 2024:

    EBITDA - Consolidated net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.

    Petroleum EBITDA, Renewables EBITDA, and Nitrogen Fertilizer EBITDA - Segment net income (loss) before segment (i) interest expense, net, (ii) income tax expense (benefit), and (iii) depreciation and amortization.

    Refining Margin - The difference between our Petroleum Segment net sales and cost of materials and other.

    Adjusted Refining Margin - Refining Margin adjusted for certain significant noncash items and items that management believes are not attributable to or indicative of our underlying operational results of the period or that may obscure results and trends we deem useful.

    Refining Margin and Adjusted Refining Margin, per Throughput Barrel - Refining Margin and Adjusted Refining Margin divided by the total throughput barrels during the period, which is calculated as total throughput barrels per day times the number of days in the period.

    Direct Operating Expenses per Throughput Barrel - Direct operating expenses for our Petroleum Segment divided by total throughput barrels for the period, which is calculated as total throughput barrels per day times the number of days in the period.

    Renewables Margin - The difference between our Renewables Segment net sales and cost of materials and other.

    Adjusted Renewables Margin - Renewables Margin adjusted for certain significant noncash items and items that management believes are not attributable to or indicative of our underlying operational results of the period or that may obscure results and trends we deem useful.

    Renewables Margin and Adjusted Renewables Margin, per Vegetable Oil Throughput Gallon - Renewables Margin and Adjusted Renewables Margin divided by the total vegetable oil throughput gallons for the period, which is calculated as total vegetable oil throughput gallons per day times the number of days in the period.

    Direct Operating Expenses per Vegetable Oil Throughput Gallon - Direct operating expenses for our Renewables Segment divided by total vegetable oil throughput gallons for the period, which is calculated as total vegetable oil throughput gallons per day times the number of days in the period.

    Adjusted EBITDA, Petroleum Adjusted EBITDA, Renewables Adjusted EBITDA, and Nitrogen Fertilizer Adjusted EBITDA - EBITDA, Petroleum EBITDA, Renewables EBITDA, and Nitrogen Fertilizer EBITDA adjusted for certain significant non-cash items and items that management believes are not attributable to or indicative of our underlying operational results of the period or that may obscure results and trends we deem useful.

    Adjusted Earnings (Loss) per Share - Earnings (loss) per share adjusted for certain significant non-cash items and items that management believes are not attributable to or indicative of our on-going operations or that may obscure our underlying results and trends.

    Free Cash Flow - Net cash provided by (used in) operating activities less capital expenditures and capitalized turnaround expenditures.

    We present these measures because we believe they may help investors, analysts, lenders and ratings agencies analyze our results of operations and liquidity in conjunction with our GAAP results, including but not limited to our operating performance as compared to other publicly traded companies in the refining and fertilizer industries, without regard to historical cost basis or financing methods and our ability to incur and service debt and fund capital expenditures. Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable GAAP financial measures. See "Non-GAAP Reconciliations" included herein for reconciliation of these amounts. Due to rounding, numbers presented within this section may not add or equal to numbers or totals presented elsewhere within this document.

    Factors Affecting Comparability of Our Financial Results

    Our results of operations for the periods presented may not be comparable with prior periods or to our results of operations in the future for the reasons discussed below.

    Petroleum Segment

    Major Scheduled Turnaround Activities - The Petroleum Segment had total capitalized expenditures of $1 million and $13 million during the three months ended December 31, 2025 and 2024 and $190 million and $58 million during the twelve months ended December 31, 2025 and 2024, respectively. The next planned turnaround is currently scheduled to take place during 2027 at the Wynnewood Refinery.

    Renewable Fuel Standard - Based on the U.S. Environmental Protection Agency decision document to the Company's subsidiary, Wynnewood Refining Company, LLC's ("WRC"), affirming the validity of its previous grant of WRC's petitions for small refinery hardship relief under the RFS for WRC's 2017 and 2018 compliance periods and granting 100 percent waivers for WRC's 2019 and 2021 compliance periods and granting 50 percent waivers for its 2020, 2022, 2023 and 2024 compliance periods (the "August 2025 SRE Decision"), WRC obligations for the 2020 through 2024 compliance periods were reduced by more than 424 million RINs, resulting in an RVO adjustment and a gain of $488 million to reflect the small refinery hardship relief waivers.

    Renewables Segment

    The remaining useful lives of certain assets within the Renewables Segment were adjusted as a result of changes in their expected utilization beginning in September 2025, which resulted in additional depreciation expense of $62 million and $93 million during the three and twelve months ended December 31, 2025.

    Nitrogen Fertilizer Segment

    Major Scheduled Turnaround Activities - We incurred turnaround expenses of $14 million and less than $1 million during the three months ended December 31, 2025 and 2024, respectively, and $17 million and less than $1 million during the twelve months ended December 31, 2025, and 2024, respectively. The next planned turnaround is currently scheduled to commence in August 2026 at the East Dubuque Fertilizer Facility.

    CVR Energy, Inc.

    (unaudited)

     

    Consolidated Statement of Operations Data

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions, except per share data)

    2025

     

    2024

     

    2025

     

    2024

    Net sales

    $

    1,810

     

     

    $

    1,947

     

     

    $

    7,162

     

     

    $

    7,610

     

    Operating costs and expenses:

     

     

     

     

     

     

     

    Cost of materials and other

     

    1,527

     

     

     

    1,653

     

     

     

    5,722

     

     

     

    6,448

     

    Direct operating expenses (exclusive of depreciation and amortization)

     

    197

     

     

     

    165

     

     

     

    700

     

     

     

    667

     

    Depreciation and amortization

     

    143

     

     

     

    72

     

     

     

    394

     

     

     

    290

     

    Cost of sales

     

    1,867

     

     

     

    1,890

     

     

     

    6,816

     

     

     

    7,405

     

    Selling, general and administrative expenses (exclusive of depreciation and amortization)

     

    33

     

     

     

    35

     

     

     

    148

     

     

     

    139

     

    Depreciation and amortization

     

    2

     

     

     

    2

     

     

     

    9

     

     

     

    8

     

    Other operating expenses (income), net

     

    3

     

     

     

    (1

    )

     

     

    7

     

     

     

    —

     

    Operating (loss) income

     

    (95

    )

     

     

    21

     

     

     

    182

     

     

     

    58

     

    Other income (expense):

     

     

     

     

     

     

     

    Interest expense, net

     

    (29

    )

     

     

    (20

    )

     

     

    (108

    )

     

     

    (77

    )

    Other income, net

     

    1

     

     

     

    27

     

     

     

    6

     

     

     

    38

     

    Income (loss) before income taxes

     

    (123

    )

     

     

    28

     

     

     

    80

     

     

     

    19

     

    Income tax benefit

     

    (7

    )

     

     

    (12

    )

     

     

    (10

    )

     

     

    (26

    )

    Net (loss) income

     

    (116

    )

     

     

    40

     

     

     

    90

     

     

     

    45

     

    Less: Net (loss) income attributable to noncontrolling interest

     

    (6

    )

     

     

    12

     

     

     

    63

     

     

     

    38

     

    Net (loss) income attributable to CVR Energy stockholders

    $

    (110

    )

     

    $

    28

     

     

    $

    27

     

     

    $

    7

     

     

     

     

     

     

     

     

     

    Basic and diluted (loss) earnings per share

    $

    (1.10

    )

     

    $

    0.28

     

     

    $

    0.27

     

     

    $

    0.06

     

    Dividends declared per share

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    1.50

     

     

     

     

     

     

     

     

     

    Adjusted loss per share*

    $

    (0.80

    )

     

    $

    (0.13

    )

     

    $

    (1.22

    )

     

    $

    (0.51

    )

    EBITDA*

    $

    51

     

     

    $

    122

     

     

    $

    591

     

     

    $

    394

     

    Adjusted EBITDA*

    $

    91

     

     

    $

    67

     

     

    $

    393

     

     

    $

    317

     

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding - basic and diluted

     

    100.5

     

     

     

    100.5

     

     

     

    100.5

     

     

     

    100.5

     

    ____________________
    *

    See "Non-GAAP Reconciliations" section below.

    Selected Consolidated Balance Sheet Data

     

    (in millions)

    December 31,

    2025

     

    December 31,

    2024

    Cash and cash equivalents

    $

    511

     

    $

    987

    Working capital (inclusive of cash and cash equivalents)

     

    561

     

     

    726

    Total assets

     

    3,706

     

     

    4,263

    Total debt and finance lease obligations, including current portion

     

    1,765

     

     

    1,919

    Total liabilities

     

    2,808

     

     

    3,375

    Total CVR stockholders' equity

     

    730

     

     

    703

    Selected Consolidated Cash Flow Data

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions)

    2025

     

    2024

     

    2025

     

    2024

    Net cash flows provided by (used in):

     

     

     

     

     

     

     

    Operating activities

    $

    —

     

     

    $

    98

     

    $

    144

     

     

    $

    404

     

    Investing activities

     

    (53

    )

     

     

    43

     

     

    (362

    )

     

     

    (121

    )

    Financing activities

     

    (106

    )

     

     

    312

     

     

    (258

    )

     

     

    (482

    )

    Net (decrease) increase in cash, cash equivalents and restricted cash

    $

    (159

    )

     

    $

    453

     

    $

    (476

    )

     

    $

    (199

    )

     

     

     

     

     

     

     

     

    Free cash flow *

    $

    (55

    )

     

    $

    40

     

    $

    (231

    )

     

    $

    181

     

    ____________________
    *

    See "Non-GAAP Reconciliations" section below.

    Selected Segment Data

     

     

    Three Months Ended December 31, 2025

     

    Three Months Ended December 31, 2024

    (in millions)

    Petroleum

     

    Renewables

     

    Nitrogen

    Fertilizer

     

    Consolidated

     

    Petroleum

     

    Renewables

     

    Nitrogen

    Fertilizer

     

    Consolidated

    Net sales

    $

    1,649

     

     

    $

    72

     

     

    $

    131

     

     

    $

    1,810

     

     

    $

    1,755

     

    $

    93

     

     

    $

    140

     

    $

    1,947

    Operating (loss) income

     

    (13

    )

     

     

    (76

    )

     

     

    (3

    )

     

     

    (95

    )

     

     

    4

     

     

    (3

    )

     

     

    26

     

     

    21

    Net (loss) income

     

    (16

    )

     

     

    (76

    )

     

     

    (10

    )

     

     

    (116

    )

     

     

    35

     

     

    (3

    )

     

     

    18

     

     

    40

    EBITDA *

     

    41

     

     

     

    (8

    )

     

     

    20

     

     

     

    51

     

     

     

    72

     

     

    3

     

     

     

    50

     

     

    122

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital Expenditures: (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Maintenance

    $

    26

     

     

    $

    1

     

     

    $

    17

     

     

    $

    44

     

     

    $

    24

     

    $

    1

     

     

    $

    15

     

    $

    40

    Growth

     

    11

     

     

     

    —

     

     

     

    10

     

     

     

    21

     

     

     

    7

     

     

    —

     

     

     

    3

     

     

    11

    Total capital expenditures

    $

    37

     

     

    $

    1

     

     

    $

    27

     

     

    $

    65

     

     

    $

    31

     

    $

    1

     

     

    $

    18

     

    $

    51

     

    Year Ended December 31, 2025

     

    Year Ended December 31, 2024

    (in millions)

    Petroleum

     

    Renewables

     

    Nitrogen

    Fertilizer

     

    Consolidated

     

    Petroleum

     

    Renewables

     

    Nitrogen

    Fertilizer

     

    Consolidated

    Net sales

    $

    6,426

     

    $

    312

     

     

    $

    606

     

    $

    7,162

     

    $

    6,920

     

    $

    289

     

     

    $

    525

     

    $

    7,610

    Operating (loss) income

     

    211

     

     

    (137

    )

     

     

    129

     

     

    182

     

     

    12

     

     

    (22

    )

     

     

    90

     

     

    58

    Net income (loss)

     

    207

     

     

    (137

    )

     

     

    99

     

     

    90

     

     

    70

     

     

    (21

    )

     

     

    61

     

     

    45

    EBITDA *

     

    411

     

     

    (22

    )

     

     

    211

     

     

    591

     

     

    223

     

     

    3

     

     

     

    179

     

     

    394

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Capital Expenditures: (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Maintenance

    $

    96

     

    $

    3

     

     

    $

    35

     

    $

    134

     

    $

    90

     

    $

    3

     

     

    $

    30

     

    $

    127

    Growth

     

    39

     

     

    1

     

     

     

    22

     

     

    63

     

     

    38

     

     

    8

     

     

     

    7

     

     

    54

    Total capital expenditures

    $

    135

     

    $

    4

     

     

    $

    57

     

    $

    197

     

    $

    128

     

    $

    11

     

     

    $

    37

     

    $

    181

    ____________________

    *

    See "Non-GAAP Reconciliations" section below.

    (1)

    Capital expenditures are shown exclusive of capitalized turnaround expenditures and business combinations.

     

    December 31, 2025

     

    December 31, 2024

    (in millions)

    Petroleum

     

    Renewables

     

    Nitrogen

    Fertilizer

     

    Consolidated

     

    Petroleum

     

    Renewables

     

    Nitrogen

    Fertilizer

     

    Consolidated

    Cash and cash equivalents (1)

    $

    253

     

    $

    9

     

    $

    69

     

    $

    511

     

    $

    735

     

    $

    13

     

    $

    91

     

    $

    987

    Total assets

     

    2,987

     

     

    294

     

     

    969

     

     

    3,706

     

     

    3,288

     

     

    420

     

     

    1,019

     

     

    4,263

    Total debt and finance lease obligations, including current portion (2)

     

    195

     

     

    —

     

     

    570

     

     

    1,765

     

     

    354

     

     

    —

     

     

    569

     

     

    1,919

    ____________________

    (1)

    Corporate cash and cash equivalents consisted of $180 million and $148 million at December 31, 2025 and December 31, 2024, respectively.

    (2)

    Corporate total debt and finance lease obligations, including current portion consisted of $1.0 billion and $996 million at December 31, 2025 and December 31, 2024, respectively.

    Petroleum Segment

     

    Throughput Data by Refinery

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in bpd)

    2025

     

    2024

     

    2025

     

    2024

    Coffeyville

     

     

     

     

     

     

     

    Gathered crude

    48,885

     

    75,269

     

    48,598

     

    73,928

    Other domestic

    74,272

     

    47,732

     

    47,279

     

    39,360

    Canadian

    711

     

    3,969

     

    482

     

    7,304

    Condensate

    6,406

     

    —

     

    2,398

     

    3,177

    Other feedstocks and blendstocks

    12,993

     

    14,997

     

    9,594

     

    12,511

    Wynnewood

     

     

     

     

     

     

     

    Gathered crude

    54,103

     

    55,507

     

    55,607

     

    46,185

    Other domestic

    6,930

     

    —

     

    4,070

     

    980

    Condensate

    8,000

     

    10,747

     

    8,509

     

    9,165

    Other feedstocks and blendstocks

    5,713

     

    5,482

     

    5,451

     

    3,668

    Total throughput

    218,013

     

    213,703

     

    181,988

     

    196,278

    Production Data by Refinery

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in bpd)

    2025

     

    2024

     

    2025

     

    2024

    Coffeyville

     

     

     

     

     

     

     

    Gasoline

    73,250

     

     

    72,868

     

     

    53,238

     

     

    69,771

     

    Distillate

    61,132

     

     

    61,016

     

     

    47,983

     

     

    56,690

     

    Other liquid products

    4,816

     

     

    3,775

     

     

    4,040

     

     

    5,125

     

    Solids

    4,624

     

     

    4,349

     

     

    3,523

     

     

    4,762

     

    Wynnewood

     

     

     

     

     

     

     

    Gasoline

    40,504

     

     

    40,139

     

     

    38,294

     

     

    33,106

     

    Distillate

    26,017

     

     

    24,473

     

     

    24,994

     

     

    20,917

     

    Other liquid products

    6,376

     

     

    4,405

     

     

    7,410

     

     

    4,551

     

    Solids

    —

     

     

    12

     

     

    8

     

     

    9

     

    Total production

    216,719

     

     

    211,037

     

     

    179,490

     

     

    194,931

     

     

     

     

     

     

     

     

     

    Crude utilization (1)

    96.5

    %

     

    93.6

    %

     

    80.8

    %

     

    87.2

    %

    Distillate yield (as % of total crude throughput) (2)

    43.7

    %

     

    44.2

    %

     

    43.7

    %

     

    43.1

    %

    Light product yield (as % of total crude throughput) (3)

    100.8

    %

     

    102.7

    %

     

    98.5

    %

     

    100.2

    %

    Liquid volume yield (as % of total throughput) (4)

    97.3

    %

     

    96.7

    %

     

    96.7

    %

     

    96.9

    %

    ____________________

    (1)

    Total Gathered crude, Other domestic, Canadian, and Condensate throughput (collectively, "Total Crude Throughput") divided by consolidated crude oil throughput capacity of 206,500 bpd.

    (2)

    Total Distillate divided by Total Crude Throughput.

    (3)

    Total Gasoline and Distillate divided by Total Crude Throughput.

    (4)

    Total Gasoline, Distillate, and Other liquid products divided by total throughput.

    Key Market Indicators

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (dollars per barrel)

    2025

     

    2024

     

    2025

     

    2024

    West Texas Intermediate (WTI) NYMEX

    $

    59.14

     

     

    $

    70.32

     

     

    $

    64.73

     

     

    $

    75.77

     

    Crude Oil Differentials to WTI:

     

     

     

     

     

     

     

    Brent

     

    3.94

     

     

     

    3.69

     

     

     

    3.45

     

     

     

    4.09

     

    WCS (heavy sour)

     

    (12.06

    )

     

     

    (12.25

    )

     

     

    (11.34

    )

     

     

    (13.86

    )

    Condensate

     

    (0.02

    )

     

     

    (0.24

    )

     

     

    (0.42

    )

     

     

    (0.48

    )

    Midland Cushing

     

    0.62

     

     

     

    0.87

     

     

     

    0.81

     

     

     

    1.10

     

    NYMEX Crack Spreads:

     

     

     

     

     

     

     

    Gasoline

     

    18.85

     

     

     

    13.84

     

     

     

    20.85

     

     

     

    20.91

     

    Heating Oil

     

    38.21

     

     

     

    23.40

     

     

     

    31.89

     

     

     

    26.67

     

    NYMEX 2-1-1 Crack Spread

     

    28.53

     

     

     

    18.62

     

     

     

    26.37

     

     

     

    23.79

     

    PADD II Group 3 Product Basis:

     

     

     

     

     

     

     

    Gasoline

     

    (6.80

    )

     

     

    (4.03

    )

     

     

    (4.22

    )

     

     

    (6.52

    )

    Ultra Low Sulfur Diesel (ULSD)

     

    (4.86

    )

     

     

    (4.57

    )

     

     

    (3.26

    )

     

     

    (4.96

    )

    PADD II Group 3 Product Crack Spread:

     

     

     

     

     

     

     

    Gasoline

     

    12.04

     

     

     

    9.81

     

     

     

    16.63

     

     

     

    14.40

     

    ULSD

     

    33.35

     

     

     

    18.83

     

     

     

    28.63

     

     

     

    21.71

     

    PADD II Group 3 2-1-1

     

    22.70

     

     

     

    14.32

     

     

     

    22.63

     

     

     

    18.05

     

    Renewables Segment

     

    Renewables Throughput and Production Data

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in gallons per day)

    2025

     

    2024

     

    2025

     

    2024

    Throughput Data

     

     

     

     

     

     

     

    Corn Oil

    —

     

     

    81,009

     

     

    5,153

     

     

    53,984

     

    Soybean Oil

    137,091

     

     

    104,721

     

     

    158,741

     

     

    96,732

     

     

     

     

     

     

     

     

     

    Production Data

     

     

     

     

     

     

     

    Renewable diesel

    124,453

     

     

    163,110

     

     

    151,921

     

     

    134,399

     

     

     

     

     

     

     

     

     

    Renewable utilization (1)

    54.4

    %

     

    73.7

    %

     

    65.0

    %

     

    59.8

    %

    Renewable diesel yield (as % of corn and soybean oil throughput)

    90.8

    %

     

    87.8

    %

     

    92.7

    %

     

    89.2

    %

    ____________________

    (1)

    Total corn and soybean oil throughput divided by total renewable throughput capacity of 252,000 gallons per day.

    Key Market Indicators

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2025

     

    2024

     

    2025

     

     

    2024

    Chicago Board of Trade (CBOT) soybean oil (dollars per pound)

    $

    0.50

     

    $

    0.43

     

    $

    0.49

     

    $

    0.44

    Midwest crude corn oil (dollars per pound)

     

    0.52

     

     

    0.46

     

     

    0.51

     

     

    0.50

    CARB ULSD (dollars per gallon)

     

    2.36

     

     

    2.28

     

     

    2.41

     

     

    2.47

    NYMEX ULSD (dollars per gallon)

     

    2.32

     

     

    2.23

     

     

    2.30

     

     

    2.44

    California LCFS (dollars per metric ton)

     

    53.64

     

     

    72.05

     

     

    56.30

     

     

    60.07

    Biodiesel RINs (dollars per RIN)

     

    1.03

     

     

    0.66

     

     

    1.01

     

     

    0.59

    Nitrogen Fertilizer Segment

     

    Production Data

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2025

     

    2024

     

    2025

     

    2024

    Consolidated production volume (thousands of tons):

     

     

     

     

     

     

     

    Ammonia (gross produced) (2)

     

    140

     

     

    210

     

     

    761

     

     

    836

    Ammonia (net available for sale) (2)

     

    62

     

     

    80

     

     

    243

     

     

    270

    UAN

     

    169

     

     

    310

     

     

    1,174

     

     

    1,273

     

     

     

     

     

     

     

     

    Feedstock:

     

     

     

     

     

     

     

    Petroleum coke used in production (thousands of tons)

     

    64

     

     

    123

     

     

    459

     

     

    517

    Petroleum coke used in production (dollars per ton)

    $

    56.76

     

    $

    55.71

     

    $

    49.11

     

    $

    59.69

    Natural gas used in production (thousands of MMBtus) (3)

     

    2,063

     

     

    2,224

     

     

    8,234

     

     

    8,667

    Natural gas used in production (dollars per MMBtu) (3)

    $

    3.82

     

    $

    3.00

     

    $

    3.74

     

    $

    2.56

    ____________________

    (1)

    Product pricing at gate represents sales less freight revenue divided by product sales volume in tons and is shown in order to provide a pricing measure that is comparable across the fertilizer industry.

    (2)

    Gross tons produced for ammonia represent total ammonia produced, including ammonia produced that was upgraded into other fertilizer products. Net tons available for sale represent ammonia available for sale that was not upgraded into other fertilizer products.

    (3)

    The feedstock natural gas shown above does not include natural gas used for fuel. The cost of fuel natural gas is included in direct operating expense.

    Key Market Indicators

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2025

     

    2024

     

    2025

     

    2024

    Ammonia — Southern plains (dollars per ton)

    $

    679

     

    $

    526

     

    $

    606

     

    $

    526

    Ammonia — Corn belt (dollars per ton)

     

    741

     

     

    595

     

     

    661

     

     

    573

    UAN — Corn belt (dollars per ton)

     

    382

     

     

    274

     

     

    377

     

     

    277

     

     

     

     

     

     

     

     

    Natural gas NYMEX (dollars per MMBtu)

    $

    3.73

     

    $

    2.98

     

    $

    3.53

     

    $

    2.41

    Q1 2026 Outlook

     

    The table below summarizes our outlook for certain refining statistics and financial information for the first quarter of 2026. See "Forward-Looking Statements" above.

     

     

    Q1 2026

     

    Low

     

    High

    Petroleum Segment

     

     

     

    Total throughput (bpd)

     

    200,000

     

     

     

    215,000

     

    Crude Utilization (1)

     

    92

    %

     

     

    97

    %

    Direct operating expenses (in millions) (2)

    $

    110

     

     

    $

    120

     

     

     

     

     

    Nitrogen Fertilizer Segment

     

     

     

    Ammonia utilization rate

     

    95

    %

     

     

    100

    %

    Direct operating expenses (in millions) (2)

    $

    57

     

     

    $

    62

     

     

     

     

     

    Capital Expenditures (in millions) (3)

     

     

     

    Petroleum Segment

    $

    30

     

     

    $

    35

     

    Nitrogen Fertilizer Segment

     

    25

     

     

     

    30

     

    Other (4)

     

    1

     

     

     

    3

     

    Total capital expenditures

    $

    56

     

     

    $

    68

     

    ____________________

    (1)

    Represents crude oil throughput divided by total crude oil capacity (bpd). Our consolidated crude oil capacity is 206,500 bpd.

    (2)

    Direct operating expenses are shown exclusive of depreciation and amortization and, for the Nitrogen Fertilizer Segment, turnaround expenses and inventory valuation impacts.

    (3)

    Turnaround and capital expenditures are disclosed on an accrual basis.

    (4)

    Capital expenditures for the Renewables Segment are expected to be minimal following the reversion of the RDU at the Wynnewood Refinery back to hydrocarbon processing service and are included in ‘Other' for purposes of this guidance.

    Non-GAAP Reconciliations

     

    Reconciliation of Consolidated Net (Loss) Income to EBITDA and Adjusted EBITDA

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions)

    2025

     

    2024

     

    2025

     

    2024

    Net (loss) income

    $

    (116

    )

     

    $

    40

     

     

    $

    90

     

     

    $

    45

     

    Interest expense, net

     

    29

     

     

     

    20

     

     

     

    108

     

     

     

    77

     

    Income tax (benefit)

     

    (7

    )

     

     

    (12

    )

     

     

    (10

    )

     

     

    (26

    )

    Depreciation and amortization

     

    145

     

     

     

    74

     

     

     

    403

     

     

     

    298

     

    EBITDA

     

    51

     

     

     

    122

     

     

     

    591

     

     

     

    394

     

    Adjustments:

     

     

     

     

     

     

     

    Changes in RFS liability, unfavorable (favorable)

     

    9

     

     

     

    (57

    )

     

     

    (262

    )

     

     

    (89

    )

    Unrealized (gain) loss on derivatives

     

    (10

    )

     

     

    6

     

     

     

    (4

    )

     

     

    22

     

    Inventory valuation impacts, unfavorable

     

    39

     

     

     

    20

     

     

     

    66

     

     

     

    14

     

    Gain on sale of equity method investment

     

    —

     

     

     

    (24

    )

     

     

    —

     

     

     

    (24

    )

    Other non-cash adjustments

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Adjusted EBITDA

    $

    91

     

     

    $

    67

     

     

    $

    393

     

     

    $

    317

     

    Reconciliation of Basic and Diluted (Loss) Earnings per Share to Adjusted Earnings per Share

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

    2025

     

    2024

     

    2025

     

    2024

    Basic and diluted (loss) earnings per share

    $

    (1.10

    )

     

    $

    0.28

     

     

    $

    0.27

     

     

    $

    0.06

     

    Adjustments: (1)

     

     

     

     

     

     

     

    Changes in RFS liability, unfavorable (favorable)

     

    0.07

     

     

     

    (0.43

    )

     

     

    (1.97

    )

     

     

    (0.67

    )

    Unrealized (gain) loss on derivatives

     

    (0.08

    )

     

     

    0.04

     

     

     

    (0.03

    )

     

     

    0.16

     

    Inventory valuation impacts, unfavorable

     

    0.30

     

     

     

    0.16

     

     

     

    0.50

     

     

     

    0.12

     

    Gain on sale of equity method investment

     

    —

     

     

     

    (0.18

    )

     

     

    —

     

     

     

    (0.18

    )

    Other non-cash adjustments

     

    0.01

     

     

     

    —

     

     

     

    0.01

     

     

     

    —

     

    Adjusted loss per share

    $

    (0.80

    )

     

    $

    (0.13

    )

     

    $

    (1.22

    )

     

    $

    (0.51

    )

    ____________________

    (1)

    Amounts are shown after-tax, using the Company's marginal tax rate, and are presented on a per share basis using the weighted average shares outstanding for each period.

    Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions)

    2025

     

    2024

     

    2025

     

    2024

    Net cash provided by operating activities

    $

    —

     

     

    $

    98

     

     

    $

    144

     

     

    $

    404

     

    Less:

     

     

     

     

     

     

     

    Capital expenditures

     

    (55

    )

     

     

    (55

    )

     

     

    (185

    )

     

     

    (179

    )

    Capitalized turnaround expenditures

     

    (1

    )

     

     

    (7

    )

     

     

    (197

    )

     

     

    (53

    )

    Return on equity method investment

     

    1

     

     

     

    4

     

     

     

    7

     

     

     

    9

     

    Free cash flow

    $

    (55

    )

     

    $

    40

     

     

    $

    (231

    )

     

    $

    181

     

    Reconciliation of Petroleum Segment Net (Loss) Income to EBITDA and Adjusted EBITDA

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions)

    2025

     

    2024

     

    2025

     

    2024

    Petroleum Segment net (loss) income

    $

    (16

    )

     

    $

    35

     

     

    $

    207

     

     

    $

    70

     

    Interest expense (income), net

     

    5

     

     

     

    (4

    )

     

     

    10

     

     

     

    (21

    )

    Depreciation and amortization

     

    52

     

     

     

    41

     

     

     

    194

     

     

     

    174

     

    Petroleum Segment EBITDA

     

    41

     

     

     

    72

     

     

     

    411

     

     

     

    223

     

    Adjustments:

     

     

     

     

     

     

     

    Changes in RFS liability, unfavorable (favorable) (1)

     

    9

     

     

     

    (57

    )

     

     

    (262

    )

     

     

    (89

    )

    Unrealized (gain) loss on derivatives, net

     

    (10

    )

     

     

    6

     

     

     

    (4

    )

     

     

    22

     

    Inventory valuation impact, unfavorable (2)

     

    33

     

     

     

    12

     

     

     

    54

     

     

     

    6

     

    Gain on sale of equity method investment

     

    —

     

     

     

    (24

    )

     

     

    —

     

     

     

    (24

    )

    Petroleum Segment Adjusted EBITDA

    $

    73

     

     

    $

    9

     

     

    $

    199

     

     

    $

    138

     

    Reconciliation of Petroleum Segment Gross Profit to Refining Margin and Adjusted Refining Margin

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions, except throughput data)

    2025

     

    2024

     

    2025

     

    2024

    Net sales

    $

    1,649

     

     

    $

    1,755

     

     

    $

    6,426

     

     

    $

    6,920

     

    Less:

     

     

     

     

     

     

     

    Cost of materials and other

     

    (1,482

    )

     

     

    (1,590

    )

     

     

    (5,520

    )

     

     

    (6,236

    )

    Direct operating expenses (exclusive of depreciation and amortization)

     

    (108

    )

     

     

    (101

    )

     

     

    (415

    )

     

     

    (421

    )

    Depreciation and amortization

     

    (52

    )

     

     

    (41

    )

     

     

    (194

    )

     

     

    (174

    )

    Gross profit

     

    7

     

     

     

    23

     

     

     

    297

     

     

     

    89

     

    Add:

     

     

     

     

     

     

     

    Direct operating expenses (exclusive of depreciation and amortization)

     

    108

     

     

     

    101

     

     

     

    415

     

     

     

    421

     

    Depreciation and amortization

     

    52

     

     

     

    41

     

     

     

    194

     

     

     

    174

     

    Refining margin

     

    167

     

     

     

    165

     

     

     

    906

     

     

     

    684

     

    Adjustments:

     

     

     

     

     

     

     

    Revaluation of RFS liability, (unfavorable) favorable

     

    9

     

     

     

    (57

    )

     

     

    (262

    )

     

     

    (89

    )

    Unrealized (gain) loss on derivatives, net

     

    (10

    )

     

     

    6

     

     

     

    (4

    )

     

     

    22

     

    Inventory valuation impact, unfavorable (2)

     

    33

     

     

     

    12

     

     

     

    54

     

     

     

    6

     

    Adjusted refining margin

    $

    199

     

     

    $

    126

     

     

    $

    694

     

     

    $

    623

     

     

     

     

     

     

     

     

     

    Total throughput barrels per day

     

    218,013

     

     

     

    213,703

     

     

     

    181,988

     

     

     

    196,278

     

    Days in the period

     

    92

     

     

     

    92

     

     

     

    365

     

     

     

    366

     

    Total throughput barrels

     

    20,057,204

     

     

     

    19,660,650

     

     

     

    66,425,773

     

     

     

    71,837,644

     

     

     

     

     

     

     

     

     

    Refining margin per total throughput barrel

    $

    8.35

     

     

    $

    8.37

     

     

    $

    13.64

     

     

    $

    9.53

     

    Adjusted refining margin per total throughput barrel

     

    9.92

     

     

     

    6.45

     

     

     

    10.45

     

     

     

    8.67

     

    Direct operating expenses per total throughput barrel

     

    5.40

     

     

     

    5.13

     

     

     

    6.25

     

     

     

    5.86

     

    ____________________

    (1)

    Changes in the RFS liability include adjustments to reflect the August 2025 SRE Decision in the amount of $488 million for the year ended December 31, 2025, as well as the revaluation of the RVO.

    (2)

    The Petroleum Segment's basis for determining inventory value under GAAP is First-In, First-Out ("FIFO"). Changes in crude oil prices can cause fluctuations in the inventory valuation of crude oil, work in process and finished goods, thereby resulting in a favorable inventory valuation impact when crude oil prices increase and an unfavorable inventory valuation impact when crude oil prices decrease. The inventory valuation impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period.

    Reconciliation of Renewables Segment Net Loss to EBITDA and Adjusted EBITDA

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions)

    2025

     

    2024

     

    2025

     

    2024

    Renewables Segment net loss

    $

    (76

    )

     

    $

    (3

    )

     

    $

    (137

    )

     

    $

    (21

    )

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1

    )

    Depreciation and amortization

     

    68

     

     

     

    6

     

     

     

    115

     

     

     

    25

     

    Renewables Segment EBITDA

     

    (8

    )

     

     

    3

     

     

     

    (22

    )

     

     

    3

     

    Adjustments:

     

     

     

     

     

     

     

    Inventory valuation, unfavorable (1)

     

    6

     

     

     

    6

     

     

     

    12

     

     

     

    7

     

    Other non-cash adjustments (2)

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Renewables Segment Adjusted EBITDA

    $

    —

     

     

    $

    9

     

     

    $

    (8

    )

     

    $

    10

     

    Reconciliation of Renewables Segment Gross Loss to Renewables Margin and Adjusted Renewables Margin

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions, except throughput data)

    2025

     

    2024

     

    2025

     

    2024

    Net sales

    $

    72

     

     

    $

    93

     

     

    $

    312

     

     

    $

    289

     

    Less:

     

     

     

     

     

     

     

    Cost of materials and other

     

    (69

    )

     

     

    (79

    )

     

     

    (288

    )

     

     

    (245

    )

    Direct operating expenses (exclusive of depreciation and amortization)

     

    (7

    )

     

     

    (8

    )

     

     

    (30

    )

     

     

    (31

    )

    Depreciation and amortization

     

    (68

    )

     

     

    (6

    )

     

     

    (115

    )

     

     

    (25

    )

    Gross loss

     

    (72

    )

     

     

    —

     

     

     

    (121

    )

     

     

    (12

    )

    Add:

     

     

     

     

     

     

     

    Direct operating expenses (exclusive of depreciation and amortization)

     

    7

     

     

     

    8

     

     

     

    30

     

     

     

    31

     

    Depreciation and amortization

     

    68

     

     

     

    6

     

     

     

    115

     

     

     

    25

     

    Renewables margin

     

    3

     

     

     

    14

     

     

     

    24

     

     

     

    44

     

    Inventory valuation, unfavorable (1) (3)

     

    6

     

     

     

    6

     

     

     

    12

     

     

     

    7

     

    Other non-cash adjustments (2)

     

    2

     

     

     

    —

     

     

     

    2

     

     

     

    —

     

    Adjusted renewables margin

    $

    11

     

     

    $

    20

     

     

    $

    38

     

     

    $

    51

     

     

     

     

     

     

     

     

     

    Total vegetable oil throughput gallons per day

     

    137,091

     

     

     

    185,730

     

     

     

    163,894

     

     

     

    150,716

     

    Days in the period

     

    92

     

     

     

    92

     

     

     

    365

     

     

     

    366

     

    Total vegetable oil throughput gallons

     

    12,612,400

     

     

     

    17,087,105

     

     

     

    59,820,859

     

     

     

    55,161,935

     

     

     

     

     

     

     

     

     

    Renewables margin per vegetable oil throughput gallon

    $

    0.25

     

     

    $

    0.79

     

     

    $

    0.40

     

     

    $

    0.80

     

    Adjusted renewables margin per vegetable oil throughput gallon

     

    0.91

     

     

     

    1.15

     

     

     

    0.63

     

     

     

    0.94

     

    Direct operating expenses per vegetable oil throughput gallon

     

    0.56

     

     

     

    0.48

     

     

     

    0.50

     

     

     

    0.58

     

    ____________________

    (1)

    The Renewables Segment's basis for determining inventory value under GAAP is FIFO. Changes in renewable diesel prices can cause fluctuations in the inventory valuation of renewable diesel, work in process and finished goods, thereby resulting in a favorable inventory valuation impact when renewable diesel prices increase and an unfavorable inventory valuation impact when renewable diesel prices decrease. The inventory valuation impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period.

    (2)

    Consists of asset write-downs associated with the reversion of the RDU at the Wynnewood Refinery in December 2025.

    (3)

    Includes an inventory valuation charge of $2 million and $9 million for the second and third quarters of 2025, respectively, and $5 million recorded in the fourth quarter of 2024, as inventories were reflected at the lower of cost or net realizable value. No adjustment was necessary for any other period in 2025 or 2024.

    Reconciliation of Nitrogen Fertilizer Segment Net (Loss) Income to EBITDA and Adjusted EBITDA

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

    (in millions)

    2025

     

    2024

     

    2025

     

    2024

    Nitrogen Fertilizer Segment net (loss) income

    $

    (10

    )

     

    $

    18

     

    $

    99

     

    $

    61

    Add:

     

     

     

     

     

     

     

    Interest expense, net

     

    7

     

     

     

    7

     

     

    30

     

     

    30

    Depreciation and amortization

     

    23

     

     

     

    25

     

     

    82

     

     

    88

    Nitrogen Fertilizer Segment EBITDA and Adjusted EBITDA

    $

    20

     

     

    $

    50

     

    $

    211

     

    $

    179

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260218098545/en/

    Investor Relations

    Richard Roberts

    (281) 207-3205

    [email protected]

    Media Relations

    Brandee Stephens

    (281) 207-3516

    [email protected]

    Get the next $CVI alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CVI

    DatePrice TargetRatingAnalyst
    9/15/2025$29.00Neutral → Underperform
    Mizuho
    7/15/2025Mkt Perform → Underperform
    Raymond James
    9/9/2024Hold → Sell
    Tudor, Pickering, Holt & Co.
    7/17/2024$27.00Neutral
    Mizuho
    1/16/2024Sector Perform → Sector Underperform
    Scotiabank
    3/9/2023$36.00Neutral
    UBS
    9/15/2022Outperform → Peer Perform
    Wolfe Research
    1/13/2022$12.00 → $20.00Sector Underperform → Sector Perform
    Scotiabank
    More analyst ratings

    $CVI
    SEC Filings

    View All

    SEC Form 10-K filed by CVR Energy Inc.

    10-K - CVR ENERGY INC (0001376139) (Filer)

    2/18/26 4:35:16 PM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - CVR ENERGY INC (0001376139) (Filer)

    2/18/26 4:30:09 PM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Financial Statements and Exhibits

    8-K - CVR ENERGY INC (0001376139) (Filer)

    2/12/26 4:17:26 PM ET
    $CVI
    Integrated oil Companies
    Energy

    $CVI
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    CVR Energy Reports Fourth Quarter and Full-Year 2025 Results

    Net loss attributable to CVR Energy stockholders of $110 million for fourth quarter 2025, and net income attributable to CVR Energy stockholders of $27 million for full-year 2025 EBITDA and Adjusted EBITDA of $51 million and $91 million, respectively, for fourth quarter 2025, and $591 million and $393 million, respectively, for full-year 2025 Completed the reversion of the Renewable Diesel Unit ("RDU") at the Wynnewood Refinery back to hydrocarbon processing service in December 2025 Prepaid $75 million in principal of the Term Loan in December 2025 CVR Partners announced a fourth quarter 2025 cash distribution of 37 cents per common unit CVR Energy, Inc. ("CVR Energy" or the

    2/18/26 4:26:00 PM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy to Release Fourth Quarter and Full-Year 2025 Earnings Results

    CVR Energy, Inc. (NYSE:CVI) plans to release its fourth quarter and full-year 2025 earnings results on Wednesday, February 18, after the close of trading on the New York Stock Exchange. The Company also will host a teleconference call on Thursday, February 19, at 1 p.m. Eastern to discuss these results. This call, which will contain forward-looking information, will be webcast live and can be accessed on the Investor Relations section of CVR Energy's website at www.CVREnergy.com. For investors or analysts who want to participate during the call, the dial-in number is (800) 715-9871, conference ID 3388257. A repeat of the call can be accessed for seven days by dialing (800) 770-2030, confe

    2/5/26 8:30:00 AM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy Announces Pricing of Private Placement of $600 Million of 7.500% Senior Notes Due 2031 and $400 Million of 7.875% Senior Notes Due 2034

    CVR Energy, Inc. (the "Company" or "CVR Energy") (NYSE:CVI) announced today the pricing of its private placement (the "Offering") pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended (the "Securities Act"), of $600 million in aggregate principal amount of 7.500% senior unsecured notes due 2031 (the "2031 Notes") and $400 million in aggregate principal amount of 7.875% senior unsecured notes due 2034 (the "2034 Notes" and, together with the 2031 Notes, the "Notes"). The 2031 Notes mature on February 15, 2031, and will be issued at par. The 2034 Notes mature on February 15, 2034, and will be issued at par. The Notes will be jointly and severally guaranteed on a

    1/29/26 5:51:00 PM ET
    $CVI
    Integrated oil Companies
    Energy

    $CVI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Icahn Carl C bought $143,986 worth of shares (7,907 units at $18.21) (SEC Form 4)

    4 - CVR ENERGY INC (0001376139) (Issuer)

    5/1/25 5:45:29 PM ET
    $CVI
    Integrated oil Companies
    Energy

    Large owner Icahn Carl C bought $1,296,251 worth of shares (71,313 units at $18.18) (SEC Form 4)

    4 - CVR ENERGY INC (0001376139) (Issuer)

    4/28/25 5:42:56 PM ET
    $CVI
    Integrated oil Companies
    Energy

    Large owner Icahn Carl C bought $2,309,720 worth of shares (128,847 units at $17.93) (SEC Form 4)

    4 - CVR ENERGY INC (0001376139) (Issuer)

    4/23/25 8:54:56 PM ET
    $CVI
    Integrated oil Companies
    Energy

    $CVI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by EVP & Chief Commercial Officer Capps J. Travis Jr.

    4 - CVR ENERGY INC (0001376139) (Issuer)

    2/20/26 4:15:32 PM ET
    $CVI
    Integrated oil Companies
    Energy

    SEC Form 3 filed by new insider Capps J. Travis Jr.

    3 - CVR ENERGY INC (0001376139) (Issuer)

    1/23/26 4:18:50 PM ET
    $CVI
    Integrated oil Companies
    Energy

    VP, CAO & Corp. Controller Conaway Jeffrey D. converted options into 7,059 shares and returned $239,865 worth of shares to the company (7,059 units at $33.98) (SEC Form 4)

    4 - CVR ENERGY INC (0001376139) (Issuer)

    12/12/25 4:28:48 PM ET
    $CVI
    Integrated oil Companies
    Energy

    $CVI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    CVR Energy downgraded by Mizuho with a new price target

    Mizuho downgraded CVR Energy from Neutral to Underperform and set a new price target of $29.00

    9/15/25 8:03:53 AM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy downgraded by Raymond James

    Raymond James downgraded CVR Energy from Mkt Perform to Underperform

    7/15/25 8:36:16 AM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy downgraded by Tudor, Pickering, Holt & Co.

    Tudor, Pickering, Holt & Co. downgraded CVR Energy from Hold to Sell

    9/9/24 9:49:35 AM ET
    $CVI
    Integrated oil Companies
    Energy

    $CVI
    Financials

    Live finance-specific insights

    View All

    CVR Energy Reports Fourth Quarter and Full-Year 2025 Results

    Net loss attributable to CVR Energy stockholders of $110 million for fourth quarter 2025, and net income attributable to CVR Energy stockholders of $27 million for full-year 2025 EBITDA and Adjusted EBITDA of $51 million and $91 million, respectively, for fourth quarter 2025, and $591 million and $393 million, respectively, for full-year 2025 Completed the reversion of the Renewable Diesel Unit ("RDU") at the Wynnewood Refinery back to hydrocarbon processing service in December 2025 Prepaid $75 million in principal of the Term Loan in December 2025 CVR Partners announced a fourth quarter 2025 cash distribution of 37 cents per common unit CVR Energy, Inc. ("CVR Energy" or the

    2/18/26 4:26:00 PM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy to Release Fourth Quarter and Full-Year 2025 Earnings Results

    CVR Energy, Inc. (NYSE:CVI) plans to release its fourth quarter and full-year 2025 earnings results on Wednesday, February 18, after the close of trading on the New York Stock Exchange. The Company also will host a teleconference call on Thursday, February 19, at 1 p.m. Eastern to discuss these results. This call, which will contain forward-looking information, will be webcast live and can be accessed on the Investor Relations section of CVR Energy's website at www.CVREnergy.com. For investors or analysts who want to participate during the call, the dial-in number is (800) 715-9871, conference ID 3388257. A repeat of the call can be accessed for seven days by dialing (800) 770-2030, confe

    2/5/26 8:30:00 AM ET
    $CVI
    Integrated oil Companies
    Energy

    CVR Energy Reports Third Quarter 2025 Results

    Net income attributable to CVR Energy stockholders of $374 million compared to a net loss attributable to CVR Energy stockholders of $124 million in the third quarter 2024 EBITDA of $625 million compared to EBITDA loss of $35 million in the third quarter 2024 Adjusted EBITDA of $180 million compared to $63 million in the third quarter 2024 $488 million liability removed from balance sheet due to the EPA's August 2025 decision granting full or partial waivers for Wynnewood Refining Company, LLC for certain historical periods Prepaid $20 million in principal of the Term Loan in July 2025 CVR Partners announced a cash distribution of $4.02 per common unit CVR Energy, In

    10/29/25 4:22:00 PM ET
    $CVI
    Integrated oil Companies
    Energy

    $CVI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13D/A filed by CVR Energy Inc.

    SC 13D/A - CVR ENERGY INC (0001376139) (Subject)

    1/7/25 6:12:47 AM ET
    $CVI
    Integrated oil Companies
    Energy

    Amendment: SEC Form SC 13D/A filed by CVR Energy Inc.

    SC 13D/A - CVR ENERGY INC (0001376139) (Subject)

    11/8/24 5:00:57 PM ET
    $CVI
    Integrated oil Companies
    Energy

    Amendment: SEC Form SC 13D/A filed by CVR Energy Inc.

    SC 13D/A - CVR ENERGY INC (0001376139) (Subject)

    8/19/24 5:54:16 PM ET
    $CVI
    Integrated oil Companies
    Energy