• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Danaos Corporation Reports First Quarter Results for Period Ended March 31, 2024

    5/28/24 7:30:00 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary
    Get the next $DAC alert in real time by email

    Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels and drybulk vessels, today reported unaudited results for the first quarter ended March 31, 2024.

    Highlights for the First Quarter Ended March 31, 2024:

    Financial Summary

    Three Months Ended March 31, 2024 and Three Months Ended March 31, 2023

    Unaudited

    (Expressed in thousands of United States dollars, except as otherwise stated)

     

     

     

    Three Months Ended

     

     

    Three Months Ended

     

     

    March 31, 2024

     

     

    March 31, 2023

    Financial & Operating

    Metrics

     

    Container

    Vessels

     

    Drybulk

    Vessels

     

    Other

     

    Total

     

     

    Container

    Vessels

     

    Drybulk

    Vessels

     

    Other

     

    Total

    Operating Revenues

     

    $233,411

     

    $20,038

     

    -

     

    $253,449

     

     

    $243,574

     

    -

     

    -

     

    $243,574

    Voyage Expenses, excl. commissions

     

    $(488)

     

    $(10,827)

     

    -

     

    $(11,315)

     

     

    $(415)

     

    -

     

    -

     

    $(415)

    Time Charter Equivalent Revenues (1)

     

    $232,923

     

    $9,211

     

    -

     

    $242,134

     

     

    $243,159

     

    -

     

    -

     

    $243,159

    Net income / (loss)

     

    $138,359

     

    $337

     

    $11,802

     

    $150,498

     

     

    $148,789

     

    -

     

    $(2,588)

     

    $146,201

    Adjusted net income / (loss) (2)

     

    $138,856

     

    $337

     

    $823

     

    $140,016

     

     

    $147,843

     

    -

     

    $(2,588)

     

    $145,255

    Earnings per share, basic

     

     

     

     

     

     

     

    $7.75

     

     

     

     

     

     

     

     

    $7.18

    Earnings per share, diluted

     

     

     

     

     

     

     

    $7.68

     

     

     

     

     

     

     

     

    $7.18

    Adjusted earnings per share, diluted (2)

     

     

     

     

     

     

     

    $7.15

     

     

     

     

     

     

     

     

    $7.14

    Operating Days

     

    6,019

     

    596

     

    -

     

     

     

     

    5,956

     

    -

     

    -

     

     

    Time Charter Equivalent $/day (1)

     

    $38,698

     

    $15,455

     

    -

     

     

     

     

    $40,826

     

    -

     

    -

     

     

    Ownership days

     

    6,185

     

    637

     

    -

     

     

     

     

    6,150

     

    -

     

    -

     

     

    Average number of vessels

     

    68.0

     

    7.0

     

    -

     

     

     

     

    68.3

     

    -

     

    -

     

     

    Fleet Utilization

     

    97.3%

     

    93.6%

     

    -

     

     

     

     

    96.8%

     

    -

     

    -

     

     

    Adjusted EBITDA (2)

     

     

    $174,188

     

    $2,192

     

    $823

     

    $177,203

     

     

    $181,628

     

    -

     

    $(2,588)

     

    $179,040

    Consolidated Balance Sheet

    & Leverage Metrics

    As of March 31, 2024

     

     

     

     

     

     

    As of December 31, 2023

    Cash and cash equivalents

     

     

     

    $324,326

     

     

     

     

     

     

     

     

    $271,809

    Availability under Revolving Credit Facility

     

     

     

    $326,250

     

     

     

     

     

     

     

     

    $337,500

    Marketable securities(3)

     

     

     

    $97,007

     

     

     

     

     

     

     

     

    -

    Total cash liquidity & marketable securities(4)

     

     

     

    $747,583

     

     

     

     

     

     

     

     

    $609,309

    Debt, gross of deferred finance costs

     

     

     

    $458,641

     

     

     

     

     

     

     

     

    $410,516

    Net Debt (5)

     

     

     

    $134,315

     

     

     

     

     

     

     

     

    $138,707

    LTM Adjusted EBITDA (6)

     

     

     

    $705,165

     

     

     

     

     

     

     

     

    $707,002

    Net Debt / LTM Adjusted EBITDA

     

     

     

    0.19x

     

     

     

     

     

     

     

     

    0.20x

     

    1.

    Time charter equivalent revenues, time charter equivalent US$/day are non-GAAP measures. Refer to the reconciliation provided below.

     

    2.

    Adjusted net income/(loss), adjusted earnings per share and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income to adjusted net income and net income to adjusted EBITDA provided below.

     

    3. 

    Marketable securities refer to fair value of 1,552,865 shares of common stock of EGLE as at March 31, 2024.

     

    4.

    Total cash liquidity & marketable securities includes: (i) cash and cash equivalents, (ii) availability under our Revolving Credit Facility and (iii) marketable securities.

     

    5.

    Net Debt is defined as total debt gross of deferred finance costs less cash and cash equivalents

     

    6.

    Last twelve months Adjusted EBITDA. Refer to the reconciliation provided below.

    For management purposes, the Company is organized based on operating revenues generated from container vessels and dry-bulk vessels and has two reporting segments: (1) a container vessels segment and (2) a dry-bulk vessels segment. The Company measures segment performance based on net income. Items included in the applicable segment's net income are directly allocated to the extent that the items are directly or indirectly attributable to the segments. With regards to the items that are allocated by indirect calculations, their allocation is commensurate to the utilization of key resources. The Other segment includes components that are not allocated to any of the Company's reportable segments and includes investments in an affiliate accounted for using the equity method accounting and investments in marketable securities.

    • In March 2024, we entered into a syndicated loan facility agreement for an amount of up to $450 million, to finance all of our 8 newbuilding container vessels with deliveries in 2024 and 2025. An amount of $55.0 million was utilized as of March 31, 2024 to finance the delivery of the first of these vessels. This facility is repayable in quarterly instalments up to September 2030.
    • In February 2024, we entered into agreements to acquire an additional 3 Capesize drybulk vessels aggregating 529,704 DWT, with expected delivery to us in the second and third quarter of 2024. This will bring the total number of our Capesize drybulk vessels fleet to 10 vessels with an aggregate capacity of 1,760,861 DWT.
    • In February and March 2024 we added four 8,258 TEU newbuildings to our orderbook with expected deliveries in 2026 and 2027. As a result, as of March 31, 2024, we had 14 container vessels under construction with an aggregate capacity of 107,946 TEU. Two newbuilding vessels were delivered to us in April and May 2024, four vessels are expected to be delivered in the remainder of 2024, two vessels in 2025, three vessels in 2026 and three vessels in 2027. All our newbuildings are designed with the latest eco characteristics, will be methanol fuel ready, fitted with Alternative Maritime Power Units and will all be built in accordance with the latest requirements of the International Maritime Organization in relation to Tier III emission standards and Energy Efficiency Design Index (EEDI) Phase III.
    • We have now secured multi-year chartering agreements for all of our 14 newbuildings. As a result of this chartering activity, over the past three months we have added approximately $423 million to our contracted revenue backlog through the arrangement of new charters for 5 container vessels in our fleet and 8 newbuildings.
    • As a result, total contracted cash operating revenues, on the basis of concluded charter contracts through the date of this release, currently stand at $2.5 billion. The remaining average contracted charter duration is 2.9 years, weighted by aggregate contracted charter hire.
    • As of the date of this release, Danaos has repurchased a total of 1,671,059 shares of its common stock in the open market for $104.4 million under its share repurchase program of up to $200 million announced in June 2022, as amended on November 10, 2023.
    • Contracted operating days charter coverage for our container vessel fleet is currently 99% for 2024 and 69% for 2025. This includes newbuildings based on their scheduled delivery dates.
    • Danaos has declared a dividend of $0.80 per share of common stock for the first quarter of 2024, which is payable on June 20, 2024, to stockholders of record as of June 11, 2024.

    Danaos' CEO Dr. John Coustas commented:

    "The container market continued to strengthen in the first quarter of 2024, a trend that has continued into the second quarter. Both charter and box rates are gaining momentum, and we have completed all necessary rechartering activity in excess of our internal forecasts. The renewed optimism in the market extends to the longer term view of the charterers, who are making charter commitments on newbuilding vessels with deliveries scheduled from 2025 through the end of 2027.

    Following the recent placement of an order for an additional two 8,250 TEU vessels for 2027 delivery, our newbuilding orderbook currently consists of 14 vessels, totaling 108,000 TEU, two of which have already been delivered to us.

    More importantly, we have now secured multi-year chartering agreements for all our vessels on order, while we have also extended charters of certain existing vessels. As a result of this chartering activity, over the past three months we have added $423 million to our contracted revenue backlog that today stands at $2.5 billion with an average charter duration of 2.9 years.

    All the vessels in our newbuilding orderbook are Methanol ready, future proofing a portion of our fleet on green fuel usage. We have also arranged very conservative financing for the first eight newbuildings at competitive rates to ensure that we are able to maintain a strong liquidity profile to support continued opportunistic fleet expansion.

    In our drybulk vessels segment, we have added an additional Capesize vessel to our fleet, increasing our fleet to 10 vessels in total. We are continuing to explore ways to increase our exposure to this market. The drybulk market has performed above expectations, and we are confident that an eventual Chinese recovery will drive the market higher. Our entry point into the dry bulk market is relatively low, and our breakeven is therefore easily achievable.

    Despite geopolitical uncertainties, most of the economies around the world are performing relatively well and are displaying no signs of recession. The biggest risk to our market outlook comes from trade hurdles that various countries are putting in place in the form of tariffs and trade restrictions on energy as well as manufactured goods. Despite the positive short-term impacts of these practices, we believe they will ultimately result in trade contraction in the long term.

    In the meantime, our strategy has continued to result in consistent solid results. We will continue to explore growth opportunities while ensuring the longevity of our investments for the benefit of our shareholders."

    Three months ended March 31, 2024 compared to the three months ended March 31, 2023

    During the three months ended March 31, 2024, Danaos had an average of 68.0 container vessels and 7.0 Capesize drybulk vessels compared to 68.3 container vessels and no drybulk vessels during the three months ended March 31, 2023. Our container vessels utilization for the three months ended March 31, 2024 was 97.3% compared to 96.8% for the three months ended March 31, 2023. The increase in container vessels utilization was mainly due to the decreased days of scheduled dry-docking of our vessels.

    Our adjusted net income amounted to $140.0 million, or $7.15 per diluted share, for the three months ended March 31, 2024 compared to $145.3 million, or $7.14 per diluted share, for the three months ended March 31, 2023. We have adjusted our net income in the three months ended March 31, 2024 for a $11.0 million change in fair value of investments and a $0.5 million non-cash finance fees amortization.

    Adjusted net income of our container vessels segment amounted to $138.9 million for the three months ended March 31, 2024 compared to $147.8 million for the three months ended March 31, 2023. We adjusted net income of container vessels segment in the three months ended March 31, 2024 for a $0.5 million non-cash finance fees amortization.

    Adjusted net income of our drybulk vessels segment amounted to $0.3 million for the three months ended March 31, 2024 compared to none for the three months ended March 31, 2023, as we were not engaged in the drybulk vessels segment during that period.

    Please refer to the Adjusted Net Income reconciliation tables, which appear later in this earnings release.

    The $5.3 million decrease in adjusted net income for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 is primarily attributable to a $22.2 million increase in total operating expenses, which was partially offset by a $9.8 million increase in operating revenues, a $3.7 million decrease in net finance expenses, a $2.5 million decrease in equity loss on investments and a $0.9 million increase in dividends received.

    On a non-adjusted basis, our net income amounted to $150.5 million, or $7.68 earnings per diluted share, for the three months ended March 31, 2024 compared to net income of $146.2 million, or $7.18 earnings per diluted share, for the three months ended March 31, 2023. On a non-adjusted basis, the net income of our container vessels segment amounted to $138.4 million and the net income of our drybulk vessels segment amounted to $0.3 million for the three months ended March 31, 2024.

    Operating Revenues

    Operating revenues increased by 4.0%, or $9.8 million, to $253.4 million in the three months ended March 31, 2024 from $243.6 million in the three months ended March 31, 2023.

    Operating revenues of our container vessels segment decreased by 4.2%, or $10.2 million, to $233.4 million in the three months ended March 31, 2024 from $243.6 million in the three months ended March 31, 2023, analyzed as follows:

    • a $3.0 million increase in revenues in the three months ended March 31, 2024 compared to the three months ended March 31, 2023 mainly as a result of higher charter rates and improved vessels utilization;
    • a $2.7 million decrease in revenues in the three months ended March 31, 2024 compared to the three months ended March 31, 2023 due to vessel disposals;
    • a $3.0 million decrease in revenues in the three months ended March 31, 2024 compared to the three months ended March 31, 2023 due to decreased amortization of assumed time charters; and
    • a $7.5 million decrease in revenue in the three months ended March 31, 2024 compared to the three months ended March 31, 2023 due to lower non-cash revenue recognition in accordance with US GAAP.

    Operating revenues of our drybulk vessels segment added an incremental $20.0 million of revenues in the three months ended March 31, 2024 compared to no such operating revenues in the three months ended March 31, 2023.

    Vessel Operating Expenses

    Vessel operating expenses increased by $2.5 million to $43.1 million in the three months ended March 31, 2024 from $40.6 million in the three months ended March 31, 2023, primarily as a result of the increase in the average number of vessels in our fleet due to recent dry bulk vessels acquisitions, which was partially offset by the decrease in the average daily operating cost of our vessels to $6,493 per vessel per day for the three months ended March 31, 2024 compared to $6,807 per vessel per day for the three months ended March 31, 2023. Management believes that our daily operating costs remain among the most competitive in the industry.

    Depreciation & Amortization

    Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.

    Depreciation

    Depreciation expense increased by 7.6%, or $2.4 million, to $33.9 million in the three months ended March 31, 2024 from $31.5 million in the three months ended March 31, 2023 mainly due to depreciation expense related to 7 recently acquired Capesize drybulk vessels.

    Amortization of Deferred Dry-docking and Special Survey Costs

    Amortization of deferred dry-docking and special survey costs increased by $1.7 million to $5.5 million in the three months ended March 31, 2024 from $3.8 million in the three months ended March 31, 2023.

    General and Administrative Expenses

    General and administrative expenses increased by $3.4 million, to $10.2 million in the three months ended March 31, 2024 from $6.8 million in the three months ended March 31, 2023. The increase was mainly attributable to increased stock-based compensation and management fees.

    Other Operating Expenses

    Other Operating Expenses include Voyage Expenses.

    Voyage Expenses

    Voyage expenses increased by $12.4 million to $20.3 million in the three months ended March 31, 2024 from $7.9 million in the three months ended March 31, 2023 primarily as a result of the $12.0 million in voyage expenses related to our recently acquired 7 Capesize drybulk vessels, which generated revenue mainly from voyage charter agreements compared to no such expenses in the three months ended March 31, 2023.

    Voyage expenses of container vessels segment increased by $0.4 million to $8.3 million in the three months ended March 31, 2024 from $7.9 million in the three months ended March 31, 2023 mainly due to increased commissions. Total voyage expenses of container vessels comprised $7.8 million commissions and $0.5 million other voyage expenses in the three months ended March 31, 2024.

    Voyage expenses of drybulk vessels segment were $12.0 million in the three months ended March 31, 2024 compared to no voyage expenses in the three months ended March 31, 2023. Total voyage expenses of drybulk vessels comprised $1.2 million commissions and $10.8 million other voyage expenses, mainly bunkers consumption and port expenses, in the three months ended March 31, 2024.

    Gain on sale of vessels

    In January 2023, we completed the sale of the container vessel Amalia C for net proceeds of $4.9 million resulting in a gain of $1.6 million compared to no gain on sale of vessels in the three months ended March 31, 2024.

    Interest Expense and Interest Income

    Interest expense decreased by 53.7%, or $3.6 million, to $3.1 million in the three months ended March 31, 2024 from $6.7 million in the three months ended March 31, 2023. The decrease in interest expense is a result of:

    • a $1.0 million decrease in interest expense due to a decrease in our average indebtedness by $94.0 million between the two periods. Average indebtedness was $413.7 million in the three months ended March 31, 2024, compared to average indebtedness of $507.7 million in the three months ended March 31, 2023. This decrease was partially offset by an increase in our debt service cost by approximately 0.6% as a result of higher interest rates;
    • a $2.4 million decrease in interest expense due to an increase in capitalized interest expense on our vessels under construction in the three months ended March 31, 2024; and
    • a $0.2 million decrease in the amortization of deferred finance costs and debt discount.

    As of March 31, 2024, our outstanding debt, gross of deferred finance costs, was $458.6 million, which included $262.8 million principal amount of our Senior Notes. These balances compare to debt of $431.1 million, which included $262.8 million principal amount of our Senior Notes and our leaseback obligation of $66.3 million, gross of deferred finance costs, as of March 31, 2023.

    Interest income increased by $0.2 million to $2.9 million in the three months ended March 31, 2024 compared to $2.7 million in the three months ended March 31, 2023.

    Gain on investments

    The gain on investments of $11.9 million in the three months ended March 31, 2024 consisted of the change in fair value of our shareholding interest in Eagle Bulk Shipping Inc. ("EGLE") of $11.0 million and dividends recognized on these shares of $0.9 million. This compares to no gain in the three months ended March 31, 2023. Following the all-stock merger of EGLE with Star Bulk Carriers Corp. ("SBLK") completed on April 9, 2024, we currently own 4,070,214 shares of common stock of SBLK.

    Equity loss on investments

    Equity loss on investments amounting to $0.1 million and $2.6 million in the three months March 31, 2024 and March 31, 2023, respectively, relates to our share of initial expenses of a recently established company, Carbon Termination Technologies Corporation ("CTTC"), currently engaged in the research and development of decarbonization technologies for the shipping industry.

    Other finance expenses

    Other finance expenses decreased by $0.1 million to $0.9 million in the three months ended March 31, 2024 compared to $1.0 million in the three months ended March 31, 2023.

    Loss on derivatives

    Amortization of deferred realized losses on interest rate swaps remained stable at $0.9 million in each of the three months ended March 31, 2024 and March 31, 2023.

    Other income/(expenses), net

    Other income, net remained stable at $0.2 million in each of the three months ended March 31, 2024 and March 31, 2023.

    Adjusted EBITDA

    Adjusted EBITDA decreased by 1.0%, or $1.8 million, to $177.2 million in the three months ended March 31, 2024 from $179.0 million in the three months ended March 31, 2023. As outlined above, the decrease is mainly attributable to a $18.2 million increase in total operating expenses, which were partially offset by a $12.9 million increase in operating revenues, a $2.5 million decrease in equity loss on investments and a $0.9 million increase in dividends received. Adjusted EBITDA for the three months ended March 31, 2024 is adjusted for a $11.0 million change in fair value of investments. Tables reconciling Adjusted EBITDA to Net Income can be found at the end of this earnings release.

    Adjusted EBITDA of container vessels segment decreased by 4.1%, or $7.4 million, to $174.2 million in the three months ended March 31, 2024 from $181.6 million in the three months ended March 31, 2023.

    Adjusted EBITDA of drybulk vessels segment was $2.2 million in the three months ended March 31, 2024. We did not have drybulk vessel operations in the three months ended March 31, 2023.

    Dividend Payment

    Danaos has declared a dividend of $0.80 per share of common stock for the first quarter of 2024, which is payable on June 20, 2024 to stockholders of record as of June 11, 2024.

    Recent Developments

    In February 2024, we entered into agreements to acquire 3 Capesize drybulk vessels aggregating 529,704 DWT for $79.9 million, with expected delivery to us in June through July 2024.

    In February and March 2024, we added 4 additional 8,258 TEU newbuildings to our orderbook for an aggregate purchase price of $376.8 million, with expected deliveries from the fourth quarter of 2026 through the third quarter of 2027.

    In April and May 2024, we took delivery of two container vessels under construction, Hull No. C7100-7 and Hull No. HN4009 and named the vessels Interasia Accelerate and Catherine C, respectively.

    Conference Call and Webcast

    On Tuesday, May 28, 2024 at 9:00 A.M. ET, the Company's management will host a conference call to discuss the results.

    Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 844 802 2437 (US Toll Free Dial In), 0800 279 9489 (UK Toll Free Dial In) or +44 (0) 2075 441 375 (Standard International Dial In). Please indicate to the operator that you wish to join the Danaos Corporation earnings call.

    A telephonic replay of the conference call will be available until June 4, 2024 by dialing 1 877 344 7529 (US Toll Free Dial In) or 1-412-317-0088 (Standard International Dial In) and using 4069360# as the access code.

    Audio Webcast

    There will also be a live and then archived webcast of the conference call on the Danaos website (www.danaos.com). Participants of the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

    Slide Presentation

    A slide presentation regarding the Company and the container and drybulk industry will also be available on the Danaos website (www.danaos.com).

    About Danaos Corporation

    Danaos Corporation is one of the largest independent owners of modern, large-size container vessels. Our current fleet of 69 container vessels aggregating 434,268 TEUs and 12 under construction container vessels aggregating 92,771 TEUs ranks Danaos among the largest container vessels charter owners in the world based on total TEU capacity. Danaos has also recently invested in the drybulk sector with the acquisition of 7 Capesize drybulk vessels aggregating 1,231,157 DWT, while we have also agreed to acquire a further 3 Capesize drybulk vessels aggregating 529,704 DWT. Our fleet is chartered to many of the world's largest liner companies on fixed-rate charters. Our long track record of success is predicated on our efficient and rigorous operational standards and environmental controls. Danaos Corporation's shares trade on the New York Stock Exchange under the symbol "DAC".

    Forward-Looking Statements

    Matters discussed in this release may constitute forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in Danaos Corporation's operating expenses, including bunker prices, drydocking and insurance costs, our ability to operate profitably in the drybulk sector, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, including the conflict in Ukraine and related sanctions, the conflict in Israel and the Gaza Strip, potential disruption of shipping routes such as Houthi attacks in the Red Sea and the Gulf of Aden, due to accidents and political events or acts by terrorists.

    Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.

    Visit our website at www.danaos.com

    APPENDIX

    Container vessels fleet utilization

    Vessel Utilization (No. of Days)

     

    First

    Quarter

    First

    Quarter

     

    2024

    2023

    Ownership Days

     

    6,185

     

    6,150

    Less Off-hire Days:

     

    Scheduled Off-hire Days

     

    (67)

     

    (150)

    Other Off-hire Days

     

    (99)

    (44)

    Operating Days(1)

     

    6,019

     

    5,956

    Vessel Utilization

     

    97.3%

    96.8%

     

     

     

     

     

    Operating Revenues (in '000s of US$)

     

    $233,411

    $243,574

    Less: Voyage Expenses excluding commissions (in '000s of US$)

     

    (488)

     

    (415)

    Time Charter Equivalent Revenues (in '000s of US$)

     

    232,923

    243,159

    Time Charter Equivalent US$/per day

     

    $38,698

     

    $40,826

     

    Drybulk vessels fleet utilization

    Vessel Utilization (No. of Days)

     

    First

    Quarter

    First

    Quarter

     

    2024

    2023

    Ownership Days

     

    637

     

    -

    Less Off-hire Days:

     

    Scheduled Off-hire Days

     

    (31)

     

    -

    Other Off-hire Days

     

    (10)

    -

    Operating Days(1)

     

    596

     

    -

    Vessel Utilization

     

    93.6%

     

     

     

     

     

    Operating Revenues (in '000s of US$)

     

    $20,038

    -

    Less: Voyage Expenses excluding commissions (in '000s of US$)

     

    (10,827)

     

    -

    Time Charter Equivalent Revenues (in '000s of US$)

     

    9,211

    -

    Time Charter Equivalent US$/per day

     

    $15,455

     

    -

     

    1.

    We define Operating Days as the total number of Ownership Days net of Scheduled off-hire days (days associated with scheduled repairs, drydockings or special or intermediate surveys or days) and net of off-hire days associated with unscheduled repairs or days waiting to find employment but including days our vessels were sailing for repositioning. The shipping industry uses Operating Days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes. Our definition of Operating Days may not be comparable to that used by other companies in the shipping industry.

    Fleet List

    The following table describes in detail our container vessels deployment profile as of May 27, 2024:

    Vessel Name

    Vessel Size

    (TEU) (1)

     

    Year Built

     

    Expiration of Charter(2)

    Hyundai Ambition

    13,100

     

    2012

     

    April 2027

    Hyundai Speed

    13,100

     

    2012

     

    April 2027

    Hyundai Smart

    13,100

     

    2012

     

    June 2027

    Kota Primrose (ex Hyundai Respect)

    13,100

     

    2012

     

    April 2027

    Kota Peony (ex Hyundai Honour)

    13,100

     

    2012

     

    March 2027

    Express Rome

    10,100

     

    2011

     

    April 2027

    Express Berlin

    10,100

     

    2011

     

    August 2026

    Express Athens

    10,100

     

    2011

     

    April 2027

    Le Havre

    9,580

     

    2006

     

    June 2028

    Pusan C

    9,580

     

    2006

     

    May 2028

    Bremen

    9,012

     

    2009

     

    January 2028

    C Hamburg

    9,012

     

    2009

     

    January 2028

    Niledutch Lion

    8,626

     

    2008

     

    May 2026

    Kota Manzanillo

    8,533

     

    2005

     

    February 2026

    Belita

    8,533

     

    2006

     

    July 2026

    CMA CGM Melisande

    8,530

     

    2012

     

    January 2028

    CMA CGM Attila

    8,530

     

    2011

     

    May 2027

    CMA CGM Tancredi

    8,530

     

    2011

     

    July 2027

    CMA CGM Bianca

    8,530

     

    2011

     

    September 2027

    CMA CGM Samson

    8,530

     

    2011

     

    November 2027

    America

    8,468

     

    2004

     

    April 2028

    Europe

    8,468

     

    2004

     

    May 2028

    Kota Santos

    8,463

     

    2005

     

    August 2026

    Catherine C

    8,010

     

    2024

     

    May 2027

    Interasia Accelerate

    7,165

     

    2024

     

    April 2027

    CMA CGM Moliere

    6,500

     

    2009

     

    March 2027

    CMA CGM Musset

    6,500

     

    2010

     

    September 2025

    CMA CGM Nerval

    6,500

     

    2010

     

    November 2025

    CMA CGM Rabelais

    6,500

     

    2010

     

    January 2026

    Racine

    6,500

     

    2010

     

    April 2026

    YM Mandate

    6,500

     

    2010

     

    January 2028

    YM Maturity

    6,500

     

    2010

     

    April 2028

    Zim Savannah

    6,402

     

    2002

     

    May 2025

    Dimitra C

    6,402

     

    2002

     

    February 2025

    Suez Canal

    5,610

     

    2002

     

    April 2026

    Kota Lima

    5,544

     

    2002

     

    November 2024

    Wide Alpha

    5,466

     

    2014

     

    May 2025

    Stephanie C

    5,466

     

    2014

     

    June 2025

    Maersk Euphrates

    5,466

     

    2014

     

    July 2025

    Wide Hotel

    5,466

     

    2015

     

    July 2025

    Wide India

    5,466

     

    2015

     

    November 2025

    Wide Juliet

    5,466

     

    2015

     

    September 2025

    Seattle C

    4,253

     

    2007

     

    October 2026

    Vancouver

    4,253

     

    2007

     

    November 2026

    Derby D

    4,253

     

    2004

     

    January 2027

    Tongala

    4,253

     

    2004

     

    November 2024

    Rio Grande

    4,253

     

    2008

     

    November 2026

    Merve A

    4,253

     

    2008

     

    September 2025

    Kingston

    4,253

     

    2008

     

    June 2025

    Monaco (ex ZIM Monaco)

    4,253

     

    2009

     

    October 2024

    Dalian

    4,253

     

    2009

     

    March 2026

    ZIM Luanda

    4,253

     

    2009

     

    August 2025

    Dimitris C

    3,430

     

    2001

     

    November 2025

    Express Black Sea

    3,400

     

    2011

     

    January 2025

    Express Spain

    3,400

     

    2011

     

    January 2025

    Express Argentina

    3,400

     

    2010

     

    September 2024

    Express Brazil

    3,400

     

    2010

     

    June 2025

    Express France

    3,400

     

    2010

     

    September 2025

    Singapore

    3,314

     

    2004

     

    March 2025

    Colombo

    3,314

     

    2004

     

    January 2025

    Zebra

    2,602

     

    2001

     

    November 2024

    Artotina

    2,524

     

    2001

     

    May 2025

    Advance

    2,200

     

    1997

     

    January 2025

    Future

    2,200

     

    1997

     

    December 2024

    Sprinter

    2,200

     

    1997

     

    December 2024

    Bridge

    2,200

     

    1998

     

    December 2024

    Progress C

    2,200

     

    1998

     

    November 2024

    Phoenix D

    2,200

     

    1997

     

    March 2025

    Highway

    2,200

     

    1998

     

    February 2025

    (1)

    Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity.

      (2)

    Earliest date charters could expire. Some charters include options for the charterer to extend their terms.

    Container vessels under construction as of May 27, 2024:

     

    Hull Number

    Vessel Size

    (TEU)

     

    Expected

    Delivery Year

     

     

    Minimum Charter

    Duration

    Hull No. C7100-8

    7,165

     

    2024

     

     

    3 Years

    Hull No. HN4010

    8,010

     

    2024

     

     

    3 Years

    Hull No. HN4011

    8,010

     

    2024

     

     

    3 Years

    Hull No. HN4012

    8,010

     

    2024

     

     

    3 Years

    Hull No. CV5900-07

    6,014

     

    2024

     

     

    2 Years

    Hull No. CV5900-08

    6,014

     

    2025

     

     

    2 Years

    Hull No. YZJ2023-1556

    8,258

     

    2026

     

     

    3 Years

    Hull No. YZJ2023-1557

    8,258

     

    2026

     

     

    3 Years

    Hull No. YZJ2024-1612

    8,258

     

    2026

     

     

    3 Years

    Hull No. YZJ2024-1613

    8,258

     

    2027

     

     

    3 Years

    Hull No. YZJ2024-1625

    8,258

     

    2027

     

     

    3 Years

    Hull No. YZJ2024-1626

    8,258

     

    2027

     

     

    3 Years

    The following table describes the details of our Capesize drybulk vessels as of May 27, 2024:

     

    Vessel Name

    Capacity

    (DWT) (1)

     

    Year Built

     

     

     

    Achievement

    175,966

     

    2011

     

     

     

    Genius

    175,580

     

    2012

     

     

     

    Ingenuity

    176,022

     

    2011

     

     

     

    Integrity

    175,966

     

    2010

     

     

     

    Peace

    175,858

     

    2010

     

     

     

    W Trader

    175,879

     

    2009

     

     

     

    E Trader

    175,886

     

    2009

     

     

     

    Guo May (2)

    176,536

     

    2011

     

     

     

    Xin Hang (2)

    178,043

     

    2010

     

     

     

    Star Audrey (2)

    175,125

     

    2011

     

     

     

    (1)

    DWT, dead weight tons, the international standard measure for drybulk vessels capacity.

      (2)

    The vessels are expected to be delivered in June through July 2024.

    DANAOS CORPORATION

    Condensed Consolidated Statements of Income - Unaudited

    (Expressed in thousands of United States dollars, except per share amounts)

     

     

     

    Three months

    ended

     

    Three months

    ended

    March 31,

    March 31,

     

     

    2024

     

    2023

     

     

     

     

     

    OPERATING REVENUES

    $253,449

     

    $243,574

    OPERATING EXPENSES

     

     

     

     

    Vessel operating expenses

    (43,114)

     

    (40,639)

     

    Depreciation & amortization

    (39,315)

     

    (35,364)

     

    General & administrative

    (10,244)

     

    (6,845)

     

    Other operating expenses

    (20,342)

     

    (7,883)

     

    Gain on sale of vessels

    -

     

    1,639

    Income From Operations

    140,434

     

    154,482

    OTHER INCOME/(EXPENSES)

     

     

     

     

    Interest income

    2,936

     

    2,723

     

    Interest expense

    (3,124)

     

    (6,722)

     

    Gain on investments

    11,911

    -

     

    Other finance expenses

    (882)

     

    (976)

     

    Equity loss on investments

    (109)

     

    (2,588)

     

    Other income/(expenses), net

    235

     

    175

     

    Realized loss on derivatives

    (903)

     

    (893)

    Total Other Income/(Expenses), net

    10,064

     

    (8,281)

    Net Income

    150,498

     

    146,201

    EARNINGS PER SHARE

     

     

     

    Basic earnings per share

    $7.75

     

    $7.18

    Diluted earnings per share

    $7.68

     

    $7.18

    Basic weighted average number of common shares (in thousands of shares)

    19,412

     

    20,349

    Diluted weighted average number of common shares (in thousands of shares)

    19,584

     

    20,349

    Non-GAAP Measures1

    Reconciliation of Net Income to Adjusted Net Income – Unaudited

     

     

    Three months

    ended

     

    Three months

    ended

    March 31,

    March 31,

     

    2024

     

    2023

    Net Income

    $150,498

     

    $146,201

    Change in fair value of investments

    (10,979)

     

    -

    Gain on sale of vessels

    -

     

    (1,639)

    Amortization of financing fees, debt discount & finance fees accrued

    497

     

    693

    Adjusted Net Income

    $140,016

     

    $145,255

    Adjusted Earnings Per Share, diluted

    $7.15

     

    $7.14

    Diluted weighted average number of shares (in thousands of shares)

    19,584

     

    20,349

    1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2024 and 2023. The non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.

    DANAOS CORPORATION

    Condensed Consolidated Balance Sheets - Unaudited

    (Expressed in thousands of United States dollars)

     

     

     

     

    As of

     

    As of

    March 31,

    December 31,

     

     

     

    2024

     

    2023

    ASSETS

     

     

     

     

    CURRENT ASSETS

     

     

     

     

     

    Cash, cash equivalents and restricted cash

     

    $324,326

     

    $271,809

     

    Accounts receivable, net

     

    13,383

     

    9,931

     

    Other current assets

     

    225,422

     

    220,030

     

     

     

    563,131

     

    501,770

    NON-CURRENT ASSETS

     

     

     

     

     

    Fixed assets, net

     

    2,711,984

     

    2,746,541

     

    Advances for vessels acquisition and vessels under construction

     

    421,887

     

    301,916

     

    Deferred charges, net

     

    36,069

     

    38,012

     

    Other non-current assets

     

    76,679

     

    72,897

     

     

     

    3,246,619

     

    3,159,366

    TOTAL ASSETS

     

    $3,809,750

     

    $3,661,136

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

    CURRENT LIABILITIES

     

     

     

     

     

    Long-term debt, current portion

     

    $20,495

     

    $21,300

     

    Accounts payable, accrued liabilities & other current liabilities

     

    124,327

     

    146,860

     

     

     

    144,822

     

    168,160

    LONG-TERM LIABILITIES

     

     

     

     

     

    Long-term debt, net

     

    431,491

     

    382,874

     

    Other long-term liabilities

     

    83,547

     

    93,785

     

     

     

    515,038

     

    476,659

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

     

    Common stock

     

    194

     

    194

     

    Additional paid-in capital

     

    687,634

     

    690,190

     

    Accumulated other comprehensive loss

     

    (74,813)

     

    (75,979)

     

    Retained earnings

     

    2,536,875

     

    2,401,912

     

     

     

    3,149,890

     

    3,016,317

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

     

    $3,809,750

     

    $3,661,136

    DANAOS CORPORATION

    Condensed Consolidated Statements of Cash Flows - Unaudited

    (Expressed in thousands of United States dollars)

     

     

    Three months

    ended

     

    Three months

    ended

    March 31,

    March 31,

     

    2024

     

    2023

    Operating Activities:

     

     

     

    Net income

    $150,498

     

    $146,201

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization of right-of-use assets

    33,863

     

    31,529

    Amortization of deferred drydocking & special survey costs, finance cost, debt discount and other finance fees accrued

    5,949

     

    4,528

    Amortization of assumed time charters

    (3,498)

     

    (6,536)

    Prior service cost and periodic cost

    257

     

    492

    Gain on investments

    (10,979)

     

    -

    Gain on sale of vessels

    -

     

    (1,639)

    Payments for drydocking/special survey

    (4,169)

     

    (9,742)

    Amortization of deferred realized losses on cash flow interest rate swaps

    903

     

    893

    Equity loss on investments

    109

     

    2,588

    Stock based compensation

    1,576

     

    -

    Accounts receivable

    (3,452)

     

    (1,939)

    Other assets, current and non-current

    11,887

     

    (8,794)

    Accounts payable and accrued liabilities

    (6,228)

     

    (5,085)

    Other liabilities, current and long-term

    (23,424)

     

    (24,902)

    Net Cash provided by Operating Activities

    153,292

     

    127,594

     

     

     

     

    Investing Activities:

     

     

     

    Vessel additions and advances for vessels under construction

    (124,127)

     

    (5,736)

    Proceeds and advances received from sale of vessels

    716

    3,914

    Investments

    -

     

    (4,263)

    Net Cash used in Investing Activities

    (123,411)

     

    (6,085)

     

     

     

     

    Financing Activities:

     

     

     

    Proceeds from long-term debt, net

    55,000

     

    -

    Debt repayment

    (6,875)

     

    (6,875)

    Payments of leaseback obligations

    -

     

    (6,629)

    Dividends paid

    (15,535)

     

    (15,262)

    Repurchase of common stock

    (4,129)

     

    (581)

    Finance costs

    (5,825)

     

    (250)

    Net Cash provided by/(used in) Financing Activities

    22,636

     

    (29,597)

    Net increase in cash and cash equivalents

    52,517

     

    91,912

    Cash and cash equivalents, beginning of period

    271,809

     

    267,668

    Cash and cash equivalents, end of period

    $324,326

     

    $359,580

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted EBITDA - Unaudited

    (Expressed in thousands of United States dollars)

     

     

    Three months

    ended

     

    Three months

    ended

     

    Last twelve

    months

     

    Last twelve

    months

    March 31,

    March 31,

    March 31,

    December 31,

     

    2024

     

    2023

     

    2024

     

    2023

    Net income

    $150,498

     

    $146,201

     

    $580,596

     

    $576,299

    Depreciation and amortization of right-of-use assets

    33,863

     

    31,529

     

    131,621

     

    129,287

    Amortization of deferred drydocking & special survey costs

    5,452

     

    3,835

     

    20,280

     

    18,663

    Amortization of assumed time charters

    (3,498)

     

    (6,536)

     

    (18,184)

     

    (21,222)

    Amortization of deferred finance costs, debt discount and commitment fees

    1,273

     

    1,451

     

    4,958

     

    5,136

    Amortization of deferred realized losses on interest rate swaps

    903

     

    893

     

    3,632

     

    3,622

    Interest income

    (2,936)

     

    (2,723)

     

    (12,346)

     

    (12,133)

    Interest expense

    2,627

     

    6,029

     

    14,860

     

    18,262

    Change in fair value of investments

    (10,979)

     

    -

     

    (28,846)

     

    (17,867)

    Stock based compensation

    -

    -

    6,340

    6,340

    Loss on debt extinguishment

    -

     

    -

     

    2,254

     

    2,254

    Gain on sale of vessels

    -

    (1,639)

    -

    (1,639)

    Adjusted EBITDA(1)

    $177,203

     

    $179,040

     

    $705,165

     

    $707,002

    1)

    Adjusted EBITDA represents net income before interest income and expense, depreciation and amortization of right-of-use assets, amortization of deferred drydocking & special survey costs, amortization of assumed time charters, amortization of deferred finance costs, debt discount and commitment fees, amortization of deferred realized losses on interest rate swaps, change in fair value of investment, stock based compensation, loss on debt extinguishment and gain on sale of vessels. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that Adjusted EBITDA is useful in evaluating our operating performance compared to that of other companies in our industry because the calculation of Adjusted EBITDA generally eliminates the effects of financings, income taxes and the accounting effects of capital expenditures and acquisitions, items which may vary for different companies for reasons unrelated to overall operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.

     
    Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.

    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2024 and March 31, 2023; and the last twelve months ended March 31, 2024 and December 31, 2023. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted EBITDA per segment

    Three Months Ended March 31, 2024 and Three Months Ended March 31, 2023

    Unaudited

    (Expressed in thousands of United States dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Three Months Ended

     

     

    March 31, 2024

     

     

    March 31, 2023

     

     

    Container

    Vessels

     

    Drybulk

    Vessels

     

    Other

     

    Total

     

     

    Container

    Vessels

     

    Drybulk

    Vessels

     

    Other

     

    Total

    Net income/(loss)

     

    $138,359

     

    $337

     

    $11,802

     

    $150,498

     

     

    $148,789

     

    -

     

    $(2,588)

     

    $146,201

    Depreciation and amortization of right-of-use assets

     

    32,008

     

    1,855

     

    -

     

    33,863

     

     

    31,529

     

    -

     

    -

     

    31,529

    Amortization of deferred drydocking & special survey costs

     

    5,452

     

    -

     

    -

     

    5,452

     

     

    3,835

     

    -

     

    -

     

    3,835

    Amortization of assumed time charters

     

    (3,498)

     

    -

     

    -

     

    (3,498)

     

     

    (6,536)

     

    -

     

    -

     

    (6,536)

    Amortization of deferred finance costs, debt discount and commitment fees

     

    1,273

     

    -

     

    -

     

    1,273

     

     

    1,451

     

    -

     

    -

     

    1,451

    Amortization of deferred realized losses on interest rate swaps

     

    903

     

    -

     

    -

     

    903

     

     

    893

     

    -

     

    -

     

    893

    Interest income

     

    (2,936)

     

    -

     

    -

     

    (2,936)

     

     

    (2,723)

     

    -

     

    -

     

    (2,723)

    Interest expense

     

    2,627

     

    -

     

    -

     

    2,627

     

     

    6,029

     

    -

     

    -

     

    6,029

    Change in fair value of investments

     

    -

     

    -

     

    (10,979)

     

    (10,979)

     

     

    -

     

    -

     

    -

     

    -

    Gain on sale of vessels

     

    -

     

    -

     

    -

     

    -

     

     

    (1,639)

     

    -

     

    -

     

    (1,639)

    Adjusted EBITDA(1)

     

    $174,188

     

    $2,192

     

    $823

     

    $177,203

     

     

    $181,628

     

    -

     

    $(2,588)

     

    $179,040

    1)

    Adjusted EBITDA represents net income before interest income and expense, depreciation and amortization of right-of-use assets, amortization of deferred drydocking & special survey costs, amortization of assumed time charters, amortization of deferred finance costs, debt discount and commitment fees, amortization of deferred realized losses on interest rate swaps, change in fair value of investments and gain on sale of vessels. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that Adjusted EBITDA is useful in evaluating our operating performance compared to that of other companies in our industry because the calculation of Adjusted EBITDA generally eliminates the effects of financings, income taxes and the accounting effects of capital expenditures and acquisitions, items which may vary for different companies for reasons unrelated to overall operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.

     

    Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.

    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2024 and 2023. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted Net Income per segment

    Three Months Ended March 31, 2024 and Three Months Ended March 31, 2023

    Unaudited

    (Expressed in thousands of United States dollars)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Three Months Ended

     

     

    March 31, 2024

     

     

    March 31, 2023

     

     

    Container

    Vessels

     

    Drybulk

    Vessels

     

    Other

     

    Total

     

     

    Container

    Vessels

     

    Drybulk

    Vessels

     

    Other

     

    Total

    Net income/(loss)

     

    $138,359

     

    $337

     

    $11,802

     

    $150,498

     

     

    $148,789

     

    -

     

    $(2,588)

     

    $146,201

    Change in fair value of investments

     

    -

     

    -

     

    (10,979)

     

    (10,979)

     

     

    -

     

    -

     

    -

     

    -

    Amortization of financing fees & debt discount

     

    497

     

    -

     

    -

     

    497

     

     

    693

     

    -

     

    -

     

    693

    Gain on sale of vessels

     

    -

     

    -

     

    -

     

    -

     

     

    (1,639)

     

    -

     

    -

     

    (1,639)

    Adjusted Net income/(loss)(1)

     

    $138,856

     

    $337

     

    $823

     

    $140,016

     

     

    $147,843

     

    -

     

    $(2,588)

     

    $145,255

    Adjusted Earnings per Share, diluted

     

     

     

     

     

     

     

    $7.15

     

     

     

     

    -

     

    -

     

    $7.14

    Diluted weighted average number of shares (in thousands of shares)

     

    19,584

     

     

     

     

    20,349

    1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2024 and 2023. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240528636350/en/

    Get the next $DAC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $DAC

    DatePrice TargetRatingAnalyst
    7/21/2022$100.00Buy
    Jefferies
    2/8/2022$110.00 → $125.00Buy
    Jefferies
    1/20/2022$95.00 → $110.00Buy
    Jefferies
    7/2/2021$87.00 → $90.00Buy
    Jefferies
    More analyst ratings

    $DAC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Danaos Corporation Announces Date for the Release of First Quarter 2025 Results, Conference Call and Webcast

      ATHENS, Greece, May 8, 2025 /PRNewswire/ -- Danaos Corporation (NYSE:DAC), one of the world's largest independent owners of containerships, announced today that it will release its results for the first quarter ended March 31, 2025, after the close of the market in New York on Tuesday, May 13, 2025. The Company's management team will host a conference call to discuss the results on Wednesday, May 14, 2025 at 9:00 A.M. ET.  Conference Call Details:Participants should dial into the call 10 minutes before the scheduled time using the following numbers: U.S. Toll Free Dial-in: 1 844 802 2437U.K. Toll Free Dial-in: 0 800 279 9489Standard International Dial-in: +44 (0) 2075 441 375 Please indicat

      5/8/25 7:45:00 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • Danaos Corporation Announces Upsizing of its Share Repurchase Program by an additional $100 million

      ATHENS, Greece, April 14, 2025 /PRNewswire/ -- Danaos Corporation (NYSE:DAC) announces that its Board of Directors has approved the upsizing of its common stock repurchase program by an additional $100 million. The Company has already executed on share repurchases of approximately $196 million out of the $200 million existing share repurchase program that is now being upsized to a total of $300 million. Shares may be purchased in open market or privately negotiated transactions, at times and prices that are deemed appropriate by the Company, and the program may be suspended or discontinued at any time. About Danaos Corporation  Danaos Corporation is one of the largest independent owners of

      4/14/25 7:30:00 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • Danaos Corporation Announces Availability of its Annual Report on Form 20-F for the Year Ended December 31, 2024

      ATHENS, Greece, March 13, 2025 /PRNewswire/ -- Danaos Corporation (NYSE:DAC), one of the world's largest independent owners of containerships, announced today that its Annual Report on Form 20-F for the year ended December 31, 2024 has been filed with the Securities and Exchange Commission and can be accessed on the company's website, www.danaos.com. Alternatively, shareholders may also request a hard copy of the complete audited financial statements, free of charge, by contacting the company using the contact details provided at the end of this press release. About Danaos Corporation  Danaos Corporation is one of the largest independent owners of modern, large-size containerships. Our curr

      3/13/25 7:26:00 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary

    $DAC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by Danaos Corporation

      SC 13D/A - Danaos Corp (0001369241) (Subject)

      11/13/24 4:15:15 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Danaos Corporation (Amendment)

      SC 13D/A - Danaos Corp (0001369241) (Subject)

      11/15/23 4:30:17 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • SEC Form SC 13D filed by Danaos Corporation

      SC 13D - Danaos Corp (0001369241) (Filed by)

      7/6/23 4:45:34 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary

    $DAC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Danaos Corp

      4 - Danaos Corp (0001369241) (Reporting)

      6/22/23 6:01:42 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • SEC Form 3: New insider Danaos Corp claimed ownership of 1,371,443 shares

      3 - Danaos Corp (0001369241) (Reporting)

      6/22/23 5:59:50 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary

    $DAC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Jefferies initiated coverage on Danaos with a new price target

      Jefferies initiated coverage of Danaos with a rating of Buy and set a new price target of $100.00

      7/21/22 7:21:38 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • Jefferies reiterated coverage on Danaos with a new price target

      Jefferies reiterated coverage of Danaos with a rating of Buy and set a new price target of $125.00 from $110.00 previously

      2/8/22 10:21:13 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • Jefferies reiterated coverage on Danaos with a new price target

      Jefferies reiterated coverage of Danaos with a rating of Buy and set a new price target of $110.00 from $95.00 previously

      1/20/22 6:21:45 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary

    $DAC
    Leadership Updates

    Live Leadership Updates

    See more
    • Danaos Corporation Announces Retirement of Mr. Iraklis Prokopakis, Senior Vice President and Chief Operating Officer of Danaos Corporation

      Danaos Corporation ("Danaos") (NYSE:DAC) announced today that Iraklis Prokopakis will retire from his executive role as Senior Vice President and Chief Operating Officer during the fourth quarter of 2023. Mr. Prokopakis, who has served in this position since 1998, will remain on the Board of Directors and will pursue his academic interests following his retirement. The position of Chief Operating Officer will be assumed by Dimitris Vastarouchas who currently serves as Deputy Chief Operating Officer of Danaos. Mr. Vastarouchas joined Danaos Shipping Co. Ltd. (our "Manager") in 1995. He was promoted to Technical Director of our Manager in 2005 and has served as Deputy Chief Operating Office

      5/15/23 4:45:00 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary

    $DAC
    SEC Filings

    See more
    • SEC Form 6-K filed by Danaos Corporation

      6-K - Danaos Corp (0001369241) (Filer)

      4/14/25 7:40:56 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • Amendment: SEC Form 20-F/A filed by Danaos Corporation

      20-F/A - Danaos Corp (0001369241) (Filer)

      3/6/25 9:14:24 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • SEC Form 20-F filed by Danaos Corporation

      20-F - Danaos Corp (0001369241) (Filer)

      3/5/25 4:31:02 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary

    $DAC
    Financials

    Live finance-specific insights

    See more
    • Danaos Corporation Announces Date for the Release of First Quarter 2025 Results, Conference Call and Webcast

      ATHENS, Greece, May 8, 2025 /PRNewswire/ -- Danaos Corporation (NYSE:DAC), one of the world's largest independent owners of containerships, announced today that it will release its results for the first quarter ended March 31, 2025, after the close of the market in New York on Tuesday, May 13, 2025. The Company's management team will host a conference call to discuss the results on Wednesday, May 14, 2025 at 9:00 A.M. ET.  Conference Call Details:Participants should dial into the call 10 minutes before the scheduled time using the following numbers: U.S. Toll Free Dial-in: 1 844 802 2437U.K. Toll Free Dial-in: 0 800 279 9489Standard International Dial-in: +44 (0) 2075 441 375 Please indicat

      5/8/25 7:45:00 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • Danaos Corporation Reports Results for the Fourth Quarter and Year Ended December 31, 2024

      ATHENS, Greece, Feb. 10, 2025 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels and drybulk vessels, today reported unaudited results for the period ended December 31, 2024. Highlights for the Fourth Quarter and Year Ended December 31, 2024:  Financial Summary Three Months Ended December 31, 2024 and Three Months Ended December 31, 2023  Unaudited (Expressed in thousands of United States dollars, except as otherwise stated) Three Months Ended Three Months Ended December 31, 2024 December 31, 2023 Financial & Operating Metrics Container Vessels Drybulk Vessels Other Total ContainerVessels Drybulk Vessels Other Total O

      2/10/25 6:17:00 PM ET
      $DAC
      Marine Transportation
      Consumer Discretionary
    • Danaos Corporation Announces Date for the Release of Fourth Quarter 2024 Results, Conference Call and Webcast

      ATHENS, Greece, Jan. 21, 2025 /PRNewswire/ -- Danaos Corporation (NYSE: DAC), one of the world's largest independent owners of containerships, announced today that it will release its results for the fourth quarter ended December 31, 2024, after the close of the market in New York on Monday, February 10, 2025. The Company's management team will host a conference call to discuss the results on Tuesday, February 11, 2025 at 9:00 A.M. ET.  Conference Call Details:Participants should dial into the call 10 minutes before the scheduled time using the following numbers: U.S. Toll Free Dial-in: 1 844 802 2437U.K. Toll Free Dial-in: 0 800 279 9489Standard International Dial-in: +44 (0) 2075 441 375

      1/21/25 7:30:00 AM ET
      $DAC
      Marine Transportation
      Consumer Discretionary